The accompanying financial statements have been prepared by Evolutionary
Genomics, Inc., without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of
management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position of the
Company as of June 30, 2021 and for the three and six month periods ended June 30, 2021 and 2020 have been made. Certain information and
footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in
the United States of America have been condensed or omitted. It is suggested that these condensed and consolidated financial statements
be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2020 audited
financial statements. The results of operations for these interim periods are not necessarily indicative of the results for the entire
year.
The accompanying notes are an integral part of
the consolidated financial statements.
The accompanying notes are an integral part of
the consolidated financial statements.
The accompanying notes are an integral part of
the consolidated financial statements.
The accompanying notes are an integral part of
the consolidated financial statements.
NOTES TO CONDENSED AND CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
Note 1: Business Activity
Evolutionary Genomics, Inc. (the “Company,” “We,”
or “Our”) has developed a technology platform, the Adapted Traits Platform (“ATP”), to identify commercially valuable
genes that control important traits in animals and plants. We are using the ATP to identify genes to improve crop plant traits such as
yield, sugar content, biomass, drought tolerance, and pest/disease resistance. Our platform identifies key genes that have changed successfully
to impart new or improved traits.
In the past, the Company performed research on behalf of governmental
organizations, non-profit foundations and commercial entities and received revenue from grants and commercial research contracts. We have
not received any revenue from these grant arrangements since early 2020. The Company now focuses on research projects that may lead to
long-term licensing arrangements with agricultural seed companies and crop producers as with our soybean and banana projects. These projects
take several years to develop, and successful commercialization may take many years to produce license royalty payments. Our banana project,
in cooperation with Dole Food Company is an example that has resulted in notes payable funding for the development phase of our banana
genes and may result in a long-term royalty bearing license once the development phase is complete.
During 2014, the Company purchased 75.16% of the outstanding stock
of Fona, Inc., (“Fona”) a public shell company. Since Fona was a public shell company which did not constitute a business
and the purchase was done in contemplation of a reverse merger, the Company accounted for the payment as a distribution to Fona shareholders.
The Company also entered into an Agreement and Plan of Merger (the “Merger”), which was consummated on October 19, 2015. As
a result of the Merger, Evolutionary Genomics, Inc. became a wholly owned subsidiary of Fona. For accounting purposes, the merger was
treated as a reverse acquisition with Evolutionary Genomics, Inc. as the acquirer and Fona as the acquired party. Subsequent to the Merger,
Fona was renamed Evolutionary Genomics, Inc. and our subsidiary was renamed from Evolutionary Genomics, Inc. to EG Crop Science, Inc.
Note 2: Summary of Significant Accounting Policies
Basis of presentation: The accompanying unaudited interim financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
and the rules and regulations of the SEC for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation
S-X.
The condensed consolidated balance sheet as of June 30, 2020, has been
derived from the Company’s audited consolidated financial statements. The unaudited interim financial statements should be read
in conjunction with the Company’s 2020 Form 10-K, which contains the Company’s audited financial statements and notes thereto,
together with the Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended fiscal
June 30, 2020.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim
financial reporting. Accordingly, they do not include all the information and footnote disclosures necessary for a comprehensive presentation
of financial position, results of operations, and cash flows. It is management's opinion, however, that all material adjustments (consisting
of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for
the three and six months ended June 30, 2021 are not necessarily indicative of the financial condition and results of operations that
may be expected for any future interim period or for the fiscal year ending June 30, 2021.
Principals of Consolidation: These consolidated financial statements
include the accounts of Evolutionary Genomics, Inc. and its wholly owned subsidiary. All material intercompany transactions and balances
have been eliminated.
Use of Estimates: The preparation of consolidated financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ materially from those estimates.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
These consolidated financial statements have been prepared on the basis
of going concern. Management’s plans to address the Company’s liquidity are discussed further in Note 13.
Cash: The Company considers all highly liquid investments purchased
with an original or remaining maturity of three months or less when purchased to be cash.
Property
and Equipment: Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is provided for
by the straight-line method over 3
three- to 7 seven-year estimated useful lives for software, furniture and fixtures and equipment. Maintenance and repairs are
expensed as incurred; major renewals and betterments that extend the useful lives of property and equipment are capitalized. When
property and equipment are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gain
or loss is recognized.
Long-Lived Assets: The long-lived assets
held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. In the event that facts and circumstances indicate that the cost of any long-lived assets may be impaired,
an evaluation of recoverability is performed. An impairment is considered to exist if the total estimated undiscounted cash flows are
less than the carrying amount of the asset. An impairment loss is measured and recorded to the extent that the carrying amount of the
asset exceeds its estimated fair value. No asset impairment was recorded during the six months ended June 30, 2021 and 2020.
Intangible Assets: Intangible assets include acquired research
in progress and patents on the Company’s core technology for gene identification. Patents are amortized over their expected useful
life of 20 years using the straight-line method. Acquired research in progress was placed into service on August 19, 2020 in conjunction
with the Development and Commercialization Agreement and is being amortized over four years consistent with the term of the Dole agreement
using the straight-line method. Costs incurred to renew intangible assets are expensed in the period incurred, while costs incurred to
extend the lives of patents are capitalized and amortized over the remaining useful life of the asset. Intangible assets held and used
by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. In the event that facts and circumstances indicate that the cost of any intangible assets may be impaired, an evaluation
of recoverability is performed. An impairment is considered to exist if the total estimated undiscounted cash flows are less than the
carrying amount of the asset. No impairment was recorded during the six months ended June 30, 2021 and 2020.
Revenue Recognition: Grant revenue consists of funding under
cost reimbursement programs primarily from federal and non-profit foundation sources for qualified research and development activities
performed by us. However, these amounts are subject to change upon review by federal and non-profit foundations prior to receipt of invoice
amounts submitted. Such amounts are invoiced and recorded as revenue as grant-funded activities are performed.
Income Taxes: Deferred tax assets and liabilities are recognized
for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts.
Management regularly assesses the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent
management believes that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance is established.
When a valuation allowance is established, increased or decreased, an income tax charge or benefit is included in the consolidated financial
statements and net deferred tax assets are adjusted accordingly. As of June 30, 2021 and December 31, 2020, a full valuation allowance
has been established on the net deferred tax asset.
Under the Income Tax topic of the ASC, in order to recognize an uncertain
tax benefit, the taxpayer must be more likely than not of sustaining the position, and the measurement of the benefit is calculated as
the largest amount that is more than 50% likely to be realized upon resolution of the benefit. The Company has no accruals for uncertain
tax benefits.
Stock-Based Compensation: The Company accounts for stock option
awards in accordance with ASC 718. The estimated grant-date fair value of stock-based awards is expensed over the requisite service period,
which is typically equivalent to the vesting term of the award.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
The Company’s accounting policy for equity instruments issued
to consultants and vendors in exchange for goods and services received follows the provisions of ASC Topic 718. Accordingly, the measurement
date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance
by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete. In the case
of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.
Research and Development: Research
and development costs are expensed as incurred. In instances where we enter into agreements with third parties for research and development
activities, we may prepay for services at the initiation of the contract. We record the prepayment as a prepaid asset and amortize the
asset into research and development expense over the period of time the contracted research and development services are performed.
Net Loss Per Common Share: Basic net (loss) income per common
share excludes any dilutive effects of equity instruments. We compute basic net (loss) income per common share using the weighted average
number of common shares outstanding during the period. We compute diluted net (loss) income per common share using the weighted average
number of common shares and common stock equivalents outstanding during the period. For the six months and three months ended June 30,
2021, common stock equivalents including 679,923 shares of convertible preferred stock and options for 1,081,667 shares of common stock
were excluded because their effect was anti-dilutive. For the six months and three months ended June 30, 2020, common stock equivalents
including 679,923 shares of convertible preferred stock, options for 1,081,667 shares of common stock and warrants for 110,856 shares
of common stock were excluded because their effect was anti-dilutive.
Note 3: New Accounting Standards
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments
– Credit Losses: Measurement of Credit Losses on Financial Instruments,” which requires entities to estimate all expected
credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical
experience, current conditions, and reasonable and supportable forecasts. The updated guidance also expands the disclosure requirements
to enable users of financial statements to understand the entity’s assumptions, models and methods for estimating expected credit
losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. This guidance is effective
for fiscal years beginning after December 15, 2022, including interim periods within that reporting period and is not expected to have
an impact on the Company’s consolidated financial statements.
Note 4: Fair Value Measurements
The Company complies with the provisions of ASC
820, in measuring fair value and in disclosing fair value measurements at the measurement date. ASC 820 defines fair value, establishes
a framework for measuring fair value, and expands disclosures about fair value measurements required under other accounting pronouncements.
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Fair value measurements also reflect the assumptions market participants
would use in pricing an asset or liability based on the best information available. Assumptions include the risks inherent in a particular
valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model.
ASC 820 provides three levels of the fair value
hierarchy as described below:
Level 1 Inputs – Quoted prices (unadjusted)
in active markets for identical assets or liabilities.
Level 2 Inputs – Observable market-based
inputs, other than quoted prices in active markets for identical assets or liabilities.
Level 3 Inputs – Unobservable inputs
that are supported by little or no market activity.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
When determining the fair value measurements for
assets or liabilities required or permitted to be recorded at and/or marked to fair value, the Company considers the principal or most
advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or
liability. When possible, the Company looks to active and observable markets to price identical assets. When identical assets are not
traded in active markets, the Company looks to market observable data for similar assets.
The carrying value of financial instruments, including cash, receivables,
accounts payable, accrued expenses, and notes payable approximates their fair value at June 30, 2021 and December 31, 2020, due to the
relatively short-term nature of these instruments.
Note 5: Property and Equipment
Property and equipment is comprised of the following:
Schedule of Property and Equipment
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Equipment
|
|
$
|
432,499
|
|
|
$
|
432,499
|
|
Software
|
|
|
63,179
|
|
|
|
63,179
|
|
Furniture and fixtures
|
|
|
7,987
|
|
|
|
7,987
|
|
|
|
|
503,665
|
|
|
|
503,665
|
|
Accumulated depreciation
|
|
|
(468,935
|
)
|
|
|
(452,902
|
)
|
Property and equipment, net
|
|
$
|
34,730
|
|
|
$
|
50,763
|
|
Depreciation expense
for the six months ended June 30, 2021 and 2020 was $16,033 and $19,060, respectively.
Depreciation expense for the three months ended
June 30, 2021 and 2020 was $8,017 and $9,531, respectively.
Note 6: Intangible Assets
Intangible assets are comprised of the following:
Schedule of Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Acquired research in progress - definite lived
|
|
$
|
4,016,596
|
|
|
$
|
4,016,596
|
|
Patents
|
|
|
52,045
|
|
|
|
52,045
|
|
Accumulated amortization
|
|
|
(907,673
|
)
|
|
|
(404,298
|
)
|
Intangible assets, net
|
|
$
|
3,160,968
|
|
|
$
|
3,664,343
|
|
The Company expects to recognize amortization
expense related to its acquired research in progress and patents according to the following:
|
Schedule of Intangible Assets Amortization
|
|
|
|
|
|
Year Ending
|
|
|
Amortization
|
|
|
December
31, 2021
|
|
|
$
|
503,376
|
|
|
December 31, 2022
|
|
|
|
1,006,751
|
|
|
December 31, 2023
|
|
|
|
1,006,751
|
|
|
December 31, 2024
|
|
|
|
638,105
|
|
|
December 31, 2025
|
|
|
|
2,602
|
|
|
Thereafter
|
|
|
|
3,383
|
|
|
Total
|
|
|
$
|
3,160,968
|
|
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
Amortization expense
for the acquired research in progress and patents during the six months ended June 30, 2021 and 2020 was $503,375 and $1,301, respectively.
Amortization expense for the acquired research in progress and patents during the three months ended June 30, 2021 and 2020 was $251,688
and $650, respectively.
In its merger completed on October 19, 2015, the
Company acquired research in progress. The value of the acquired research in progress was based upon several factors including, evaluation
of other intangible assets, the purchase price, estimated future cash flows, and the amounts expended on the research to date. The research
in progress was the identification and validation of genes to provide pest and disease resistance to plants performed by EG I. With the
banana development project contract in place and the expected marketing of our soybean genes in fall-2021, the Company placed this asset
in service on August 19, 2020. Additional costs to complete the soybean research are expected to be approximately $33,000, which will
be expensed as incurred. The timing and cost of additional research may vary from these estimates as the success of the research is subject
to many factors outside of the Company’s control.
Note 7: Notes Payable
Small Business
Administration (“SBA”) Paycheck Protection Program (“PPP”): On February 22, 2021, the Company received $76,395
in proceeds from the PPP, which was created under the Coronavirus Aid, Relief and Economic Security Act (CARES). Under the program, the
Company may apply for forgiveness of the debt based on the use of the proceeds over an 8-week or a 24-week period following funding of
the loan. To the extent that the loan is not forgiven, the loan accrues interest at 1 percent and has monthly payments of $1,792.53 starting
July 22, 2022. The Company expects this loan to be forgiven within the year ending December 31, 2021 after it meets the requirements of
the forgiveness provisions.
SBA Economic Injury Disaster Loan: On June
5, 2020, the Company received a $3,000 Economic Injury Disaster Loan (“EIDL”) advance and $150,000 in proceeds from the SBA’s
EIDL Program. Subsequent to June 30, 2021, the Company received an additional $7,000 SBA EIDL Advance, a $50,000 increase in the SBA EIDL
Loan. Installment payments, including interest at the rate of 3.75% per annum, of $1,022 monthly over thirty years from the date of the
original promissory note will begin on June 5, 2022. The Company granted to the SBA a continuing security interest in all tangible and
intangible personal property. The Company may not make any distribution of assets of the Company to any shareholder without the written
consent of the SBA. As of June 30, 2021, the Company recognized $5,542 of accrued interest on the note.
Dole Food Company:
On August 19, 2020, the Company entered into a
Development and Commercialization Agreement (“DCA”) with Dole Food Company (“Dole”) for the development of our
banana genes. The DCA provides for payments from Dole to the Company of $800,000 upon execution, $800,000 by the twelve-month anniversary
(August 19, 2021), $250,000 by the thirty-six month anniversary and $250,000 by the forty-eight month anniversary. Dole will also reimburse
the Company for costs incurred at the University of Wisconsin-Madison (“UW”) not to exceed $2,200,000 in coordination with
the Standard Research Agreement that the Company entered into with UW on September 18, 2020. The agreement with UW includes payments from
the Company to UW in the amount of $2,159,719 over the two-year expected term of the project. If the UW research is successful, Dole expects
to incur costs of approximately $750,000 to perform field trials.
The DCA also specifies that the Company will execute
notes payable to Dole for the funding that Dole is providing up to $5,050,000. Upon receipt of $800,000 on August 26, 2020 and $1,295,831
on December 29, 2020, the Company executed the notes under this DCA and recorded them as long-term notes payable for financial statement
purposes. The notes are non-interest bearing and allow Dole to offset fifty percent of future royalty payments to the Company by reducing
the amount of principal due on these notes. Other than this offset of future royalty payments, repayment of principal and interest is
only required in the case of termination of the DCA by Dole for cause.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
Note 8: Stockholders’ Equity and Warrants
The Amended and Restated Certificate of Incorporation
of the Company dated October 19, 2015 authorized the issuance of 800,000,000 shares of all classes of stock including 780,000,000 shares
of Common Stock having a par value of $0.001 per share and 20,000,000 shares of Preferred Stock having a par value of $0.001 per share,
600,000 of which were designated as Series A-1 Convertible Preferred Stock (“Series A-1”) and 200,000 of which were designated
as Series A-2 Convertible Preferred Stock (“Series A-2”). The Board of Directors, without a vote of the shareholders, is authorized
to issue additional shares of Preferred Stock in series and to establish the characteristics thereof.
Liquidation: Upon any liquidation, dissolution
or winding-up of the Company, whether voluntary or involuntary, the holders of the Series A-1 and Series A-2 shall be entitled to receive
out of the assets of the Company for each share of Series A-1 and Series A-2 an amount equal to its stated value, $5.25 per share as of
June 30, 2021 and December 31, 2020, plus any accrued but unpaid dividends before any distribution or payment shall be made to the holders
of any other class or series of stock of the Company that ranks junior to the Series A-1 and Series A-2. The holders shall be entitled
to convert their shares of Series A-1 and Series A-2 into Common Stock at any time prior to the consummation of a Liquidation. This is
considered a contingent redemption feature.
Conversion: The holders of Series A-1 and
Series A-2 may convert their shares into shares of Common Stock, at the option of the holder, on a one-share-for-one-share basis and shall
be subject to certain adjustments at any time.
Optional Redemption; Sinking Fund Account:
The Company may elect to redeem some or all of the then outstanding shares of Series A-1, (i) for cash in an amount equal to the liquidation
preference per share, $5.25 per share as of June 30, 2021, subject to adjustment and (ii) by issuing one share, subject to adjustment,
of Common Stock for each share of Series A-1 and Series A-2 outstanding being redeemed. 50% of all licensing fees received by the Company
will be deposited into a separate sinking fund for use in an optional redemption. As of June 30, 2021, no licensing revenue has been received
under these provisions and no sinking fund account has been established.
Dividends: The Company shall pay to the
holders of the Series A-1 and Series A-2 dividends at the rate of 8% per annum and the Company has accrued these dividends since issuance
of the Series A-1 and Series A-2. The dividend amount shall accrue and shall be payable in shares of Common Stock upon the conversion
of the Series A-1 and Series A-2, or upon the redemption of the Series A-1 and Series A-2. No dividends shall be paid on any Common Stock
of the Company or any capital stock of the Company that ranks junior to the Series A-1 and Series A-2 until dividends of Series A-1 and
Series A-2 been paid. As of June 30, 2021, there were $1,379,012 in accrued stock dividends.
Voting: The holders of the Series A-1 and
Series A-2 are entitled to vote on all matters submitted to the stockholders for a vote on an as-if-converted to Common Stock basis, with
all stockholders voting as a single class.
Note 9: Stock-Based Compensation
The Company grants stock-based instruments
under the 2015 Stock Incentive Plan (“Plan”) for which 1,400,000 shares of the Company’s Common Stock has been reserved.
The Plan allows for the issuance of incentive stock options and non-qualified stock options with a maximum contractual term of 10 years.
Shares and options that are cancelled are available for reissuance under the Plan. For six months ended June 30, 2021 and 2020, the Company
recorded compensation costs for stock options of $109,859. For three months ended June 30, 2021 and 2020, the Company recorded compensation
costs for stock options of $54,929. Stock options are generally issued with an exercise price at or above the estimated per-share value
of the Company’s Common Stock. The Company granted no options during the six months ended June 30, 2021 and 2020.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
Management has valued the options at their date of grant utilizing
the Black-Scholes option pricing model. As of the issuance of the outstanding options, there was not a public market for the Company’s
shares. Accordingly, the Company utilized the value obtained in equity transactions with unrelated parties to estimate the fair value
of the Company’s Common Stock on the date of grant. Volatility of the underlying common shares was determined based on the historical
volatility for similar companies that are actively traded in the public markets for a term consistent with the expected life of the options.
The risk-free interest rate used in the calculations is based on the implied yield available on U.S. Treasury issues with an equivalent
term approximating the expected life of the options on the date of the grant. Due to the lack of sufficient historical activity, the expected
life of the options was estimated using the formula set forth in Securities and Exchange Commission SAB 107.
The following table summarizes the status of the Company’s aggregate
stock options granted:
Schedule of Stock Option Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Term(Years)
|
|
|
Total
Intrinsic
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2020
|
|
|
|
1,081,667
|
|
|
$
|
1.74
|
|
|
|
7.67
|
|
|
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Cancelled
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020
|
|
|
|
1,081,667
|
|
|
$
|
1.74
|
|
|
|
6.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2021
|
|
|
|
1,081,667
|
|
|
$
|
1.74
|
|
|
|
6.67
|
|
|
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
Cancelled
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2021
|
|
|
|
1,081,667
|
|
|
$
|
1.74
|
|
|
|
6.17
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2021
|
|
|
|
688,332
|
|
|
$
|
1.85
|
|
|
|
4.94
|
|
|
$
|
130,667
|
|
During each of the six months ended June 30, 2021
and 2020, options for 0 shares vested. As of June 30, 2021 there was $295,591 of unrecognized compensation cost related to share-based
compensation arrangements that will be recognized through the year ending December 31, 2022.
Note 10: Commitments and Contingencies
Officer Indemnification: Under the Company’s organizational
documents, the Company’s officers, employees, and directors are indemnified against certain liabilities arising out of the performance
of their duties. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may
be made against the Company that have not yet occurred. However, based on experience, the Company expects any risk of loss to be remote.
The Company also has an insurance policy for its directors and officers to insure them against liabilities arising from their performance
in their positions with the Company.
Lease Commitments: The Company leases its operating facility
and pays its rent in monthly installments. The lease was renewed in June 2016 for a period of twelve months and monthly rentals for the
period of July 1, 2016 through June 30, 2021 are $2,378 per month which continues on a month-to-month basis. There is no minimum lease
commitment as of June 30, 2021. Renewals after June 30, 2017 are by mutual agreement. The Company’s rent expense for the six months
ended June 30, 2021 and 2020 was $14,267.
EVOLUTIONARY GENOMICS, INC. AND SUBSIDIARY
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL
STATEMENTS
June 30, 2021 AND 2020 (Unaudited)
Royalty: Effective March 1, 2012, the Company entered into an
Agreement for Contract Services with SmithBucklin Corporation (the “Contractor”) on behalf of the United Soybean Board. The
contract includes the payment of certain royalties, as defined in the Agreement.
The Company is obligated to pay royalties
to the United Soybean Board of 10% of the sale of products derived from the soybean genes that were the subject of the research performed
by the Contractor or from royalties received by the Company from the sale of products by a third party not to exceed 150% of the total
amount paid to the Contractor under this Agreement. The Company has recognized to date grant revenue from the contract of $262,400 as
of June 30, 2021, thus limiting any future royalties as of June 30, 2021 to a total of $393,600. The Company has not accrued or paid any
royalties under the terms of the Agreement as of and during the six months ended June 30, 2021 because it has not received any revenue
from the sale of products to date.
Other Commitments: On September 18,
2020, the Company entered into a Standard Research Agreement with UW for the development of our banana genes. The agreement includes
payments from the Company in the amount of $2,159,719
over the 2 two-year expected term of the project. These costs will be reimbursed, in the form of notes payable by Dole in accordance
with our DCA.
Note 11: Related Parties and Transactions
Steve B. Warnecke: Mr. Warnecke is the Company’s Chief
Executive Officer and Chairman of the Board and owns, directly or indirectly, 1,902,088 shares or 29.45% of the Common Stock outstanding
as of June 30, 2021.
Note 12: Concentrations
Considerations of Credit Risk: Financial instruments that potentially
subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash
balances at high-credit, quality financial institutions. The balances, at times, may exceed federally insured limits. The Company routinely
monitors the credit quality of its customers.
Note 13: Liquidity
As of June 30, 2021, the Company had $588
in bank accounts. Subsequent to June 30, 2021, the Company received an additional $7,000 SBA EIDL Advance,
a $50,000 increase in the SBA EIDL Loan and the $800,000 twelve-month anniversary payment under the Dole DCA. Installment payments, including
interest at the rate of 3.75% per annum, of $1,022 monthly over thirty years from the date of the original promissory note will begin
on June 5, 2022.
Management believes the Company’s
existing cash balances along with the SBA EIDL Advance, SBA EIDL additional loan and $800,000 and contractually obligated future funding
from our agreement with Dole will provide the necessary liquidity to meet our obligations as they come due over the next year. We expect
that the funding from these sources will be sufficient to cover our obligations for the next twelve months.