DISCOUNT COUPONS CORPORATION
(a Development Stage Company)
Statements of Cash Flows
For the Three Months Ended March 31, 2013 and 2012 and the
Period August 16, 2010 (Inception) to March 31, 2013
|
|
|
|
|
|
|
|
Period From
|
|
|
|
|
|
|
|
|
|
August 16, 2010
|
|
|
|
|
(Inception) to
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operations
|
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(215,073
|
)
|
|
$
|
(193,241
|
)
|
|
$
|
(2,039,877
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to reconcile net loss to net cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,096
|
|
|
|
3,099
|
|
|
|
26,515
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
467,203
|
|
Stock issued for services
|
|
|
-
|
|
|
|
12,600
|
|
|
|
25,248
|
|
Accretion of discount on debt
|
|
|
12,249
|
|
|
|
9,292
|
|
|
|
99,348
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
-
|
|
|
|
5,050
|
|
|
|
-
|
|
Deposits and prepaid expenses
|
|
|
(8,750
|
)
|
|
|
(3,489
|
)
|
|
|
(20,139
|
)
|
Accounts payable and accrued expenses
|
|
|
45,555
|
|
|
|
2,339
|
|
|
|
273,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for operating activities
|
|
|
(162,923
|
)
|
|
|
(164,350
|
)
|
|
$
|
(1,167,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of computer equipment and software
|
|
|
-
|
|
|
|
-
|
|
|
|
(37,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
-
|
|
|
|
-
|
|
|
|
(37,150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of treasury and common stock, net of expenses
|
|
|
-
|
|
|
|
75,000
|
|
|
|
573,233
|
|
Deposits for stock purchases
|
|
|
-
|
|
|
|
53,000
|
|
|
|
-
|
|
Proceeds from borrowings on notes payable
|
|
|
90,000
|
|
|
|
-
|
|
|
|
643,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
90,000
|
|
|
|
128,000
|
|
|
|
1,216,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(72,923
|
)
|
|
|
(36,350
|
)
|
|
|
11,264
|
|
Cash, beginning of period
|
|
|
84,187
|
|
|
|
55,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
11,264
|
|
|
$
|
18,650
|
|
|
$
|
11,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services
|
|
$
|
-
|
|
|
$
|
12,600
|
|
|
$
|
25,248
|
|
The accompanying notes are an integral part of these financial statements.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
Discount Coupons Corporation (the “Company”) provides web-based advertising and promotion services to the business and consumer community through its website, DiscountCoupons.com. Revenue is generated from the sale of discount coupons from its merchant clients to customers registering on the website to receive offers via e-mail. The Company operates globally via the Internet. The Company also manages other daily deal websites for a percentage of revenue.
The Company is a Florida corporation and was organized in August, 2010. Through March, 2013, the Company has been primarily engaged in developing its website and a base of merchant voucher offerings for consumer consumption, recruiting personnel, and raising capital.
The Company is a new enterprise in the development stage as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 915,
Development Stage Entities
. This stage is characterized by significant expenditures for the design and development of the Company’s offerings. Once the Company’s planned principal operations commence, its focus will be on marketing vouchers to the general public through direct marketing and third-party partnerships and affiliations.
The accompanying financial statements have been prepared on the basis that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Since inception, the Company has primarily devoted its efforts to the development and implementation of its web-based business. Operations have been funded through the private placement of equity securities and debt financing. These successful funding efforts have allowed the Company to reach its current state of development despite incurring losses typical with an emerging technology company. For the quarters ended March 31, 2013 and 2012, the Company incurred net losses of $215,073 and $193,241, respectively.
Management anticipates incurring additional losses prior to reaching a positive operating cash flow and intends to finance its operations through additional notes payable and equity funding. Significant additional funding is needed. The Company is in the process of raising capital but there are no assurances such funding will be available.
If adequate funding cannot be obtained, the Company may be unable to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
3.
|
Summary of significant accounting policies
|
Basis of Presentation
The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
Cash and Cash Equivalents
The Company considers short-term interest bearing investments with initial maturities of three months or less to be cash equivalents. The Company maintains its cash in bank deposit accounts, which at times may exceed federally insured limits. The Company believes it is not exposed to any significant credit risk.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
3.
|
Summary of significant accounting policies (continued)
|
Computer Equipment and Software
Computer equipment and software are recorded at cost. Depreciation is provided using the straight-line method over the estimated useful lives of three (3) to five (5) years.
Long-Lived Assets
In accordance with Financial Accounting Standard Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360 “Property, Plant, and Equipment,” the Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. There were no impairment charges during the quarters ended March 31, 2013 and 2012.
Valuation of Investments in Securities at Fair Value – Definition and Hierarchy
In accordance with GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various valuation approaches. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
The fair value hierarchy is categorized into three levels based on the inputs as follows:
Level 1
– Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities the Company has the ability to access.
Level 2
- Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 -
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors including, the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined.
Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a
ready market for the securities existed. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for securities categorized in Level 3. In certain cases,
the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for
disclosure purposes, the level in
the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
3.
|
Summary of significant accounting policies (continued)
|
Valuation of Investments in Securities at Fair Value – Definition and Hierarchy (continued)
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.
Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular instruments. Changes in assumptions or in market conditions could significantly affect the estimates. The carrying amount of our financial assets and liabilities approximates fair value.
Revenue Recognition
Sales of coupons are recognized at the time of the sale for the face value of the coupon less the amount due the merchant. Consulting revenue is recognized in the period services are performed and collectability is reasonably assured. Revenue is reduced by estimated customer refunds.
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC Topic 740 “Income Taxes,” which requires accounting for deferred income taxes under the asset and liability method. Deferred income tax asset and liabilities are computed for the differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on the enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce the deferred income tax assets to the amount expected to be realized.
The determination of the Company’s provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws. Significant judgment is required in assessing the timing and amounts of deductible and taxable items and the probability of sustaining uncertain tax positions. The benefits of uncertain tax positions are recorded in the Company’s financial statements only after determining a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from tax authorities. When facts and circumstances change, the Company reassesses these probabilities and records any changes in the financial statements as appropriate.
Advertising and Promotion Costs
Advertising and promotion costs are expensed as incurred. Advertising and promotion expense was $2,616 and $3,915 for the quarters ending March 31, 2013 and 2012, respectively.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
3.
|
Summary of significant accounting policies (continued)
|
Receivables and Credit Policies
The Company’s accounts receivable are uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from invoice date. Accounts receivable are stated at the amount billed to the customer, less management’s best estimate of an allowance for doubtful accounts and an estimate for sales returns. No interest is applied to past due accounts. Payments of accounts receivable are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoice.
Loss Per Common Share
The Company complies with the accounting and disclosure requirements of FASB ASC 260, “Earnings Per Share.” Basic earnings per common share ("EPS") calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.
Stock-Based Compensation
The Company complies with FASB ASC Topic 718 “Compensation – Stock Compensation,” which establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. FASB ASC Topic 718 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions and requires an entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award (usually the vesting period). No compensation costs are recognized for equity instruments for which employees do not render the requisite service. The grant-date fair value of employee share options and similar instruments is estimated using option-pricing models adjusted for the unique characteristics of those instruments (unless observable market prices for the same or similar instruments are available). If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. No stock options vested during the quarters ended March 31, 2013 and 2012.
Nonemployee awards
The fair value of equity instruments issued to a nonemployee is measured by using the stock price and other measurement assumptions as of the date of either: (i) a commitment for performance by the nonemployee has been reached; or (ii) the counterparty’s performance is complete. Expenses related to nonemployee awards are generally recognized in the same period as the Company incurs the related liability for goods and services received.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
3.
|
Summary of significant accounting policies (continued)
|
Stock-based compensation expense
Stock-based compensation consists of stock options issued to employees, directors, and consultants. Compensation expense is calculated on the fair value of the instrument at the time of grant and is recognized ratably over the service period based on the number of awards that vest over time and in the period of grant for awards that vest immediately (See above, S
tock-Based Compensation
). The expense resulting from share-based payments is recorded in professional fees, selling, or general administrative expense depending on the nature of the service provided
Recently Adopted Accounting Pronouncements
On June 16, 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income (Topic 220),” which requires companies to report total net income, each component of comprehensive income, and total comprehensive income on the face of the income statement, or as two consecutive statements. The components of comprehensive income will not be changed, nor does the ASU affect how earnings per share is calculated or reported. These amendments will be reported retrospectively upon adoption. The adoption of the ASU is not expected to have a material impact on the Company.
In May 2011, the
FASB
issued an accounting standard update which works to achieve common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards. The update both clarifies the FASB’s intent about the application of existing fair value guidance, and also changes certain principles regarding measurement and disclosure. The update is effective prospectively and is effective for annual periods beginning after December 15, 2011. Early application is permitted for interim periods beginning after December 15, 2011. The Company is currently evaluating the effect the update will have on its financial statements.
In January 2010, the FASB issued an accounting standard update on fair value measurements and disclosures. The update requires more robust disclosures about (1) the different classes of assets and liabilities measured at fair value, (2) the valuation techniques and inputs used, (3) the activity in Level 3 fair value measurements, and (4) the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009; except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of this update did not have an effect on the Company’s financial statements.
The Company has adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 105-10,
Generally Accepted Accounting Principles – Overall
(“ASC 105-10”), which was formerly known as SFAS 168. ASC 105-10 establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (the "SEC") under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards and all other non-grandfathered, non-SEC accounting literature not included in the Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (“ASUs”). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the basis of conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
3.
|
Summary of significant accounting policies (continued)
|
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities at the date of the financial statements, as well as their related disclosures. Such estimates and assumptions also affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
4.
|
Equipment and software
|
Computer equipment and software, net consisted of the following at March 31, 2013 and December 31, 2012:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Office equipment
|
|
$
|
896
|
|
|
$
|
896
|
|
Software
|
|
|
36,254
|
|
|
|
36,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,150
|
|
|
|
37,150
|
|
Less: accumulated depreciation and amortization
|
|
|
(26,515
|
)
|
|
|
(23,419
|
)
|
|
|
$
|
10,635
|
|
|
$
|
13,731
|
|
Depreciation and amortization expense was $3,096 and $3,099 for the quarters ended March 31, 2013 and 2012, respectively.
During the year ended December 31, 2012, the Company borrowed $106,250 from related-party shareholders and $100,000 from new investors. During the quarter ended March 31, 2013, the Company borrowed $10,000 from related-party shareholders and $80,000 from new investors. The notes accrue interest at the rate of 10% per annum and are due on August 31, 2013. In connection with each note, the Company issued stock warrants to acquire 2 shares of its $0.00001 par value common stock for each $1.00 of principle amount loaned the Company at an exercise price of $.50 per share (see Note 9). The debt holders have the option to convert their notes into 592,500 shares of the Company’s $0.00001 par value common stock within ten days after the S-1 filing document has been approved by the Securities and Exchange Commission.
Short-term loans payable consisted of the following at March 31, 2013:
Short Term Loans
|
|
$
|
296,250
|
|
Unamortized Discount
|
|
|
(5,909
|
)
|
|
|
$
|
290,341
|
|
Amortization of the discount is reported in the statement of operations as interest expense. Amortization of discount totaled $2,855 for the quarter ended March 31, 2013.
Total interest expense related to these notes, which includes amortization of the discount, was $8,645 for the quarter ended March 31, 2013.
The notes mature on August 31, 2013, with a total debt service of $317,100, comprised of $296,250 principal and approximately $20,850 of accrued interest.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
During the years ended December 31, 2011 and 2010, the Company issued notes payable to third party investors with a face value of $222,500 and $225,000, respectively, in conjunction with the sale of common and treasury stock (see Note 8).
The notes issued in 2011 and 2010 have a common maturity date of August 31, 2013, payable at face value plus accrued interest at maturity. The notes accrue interest at the rate of 7% per annum.
Notes payable consisted of the following at March 31, 2013 and December 31, 2012:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
447,500
|
|
|
$
|
447,500
|
|
Unamortized discount
|
|
|
(15,460
|
)
|
|
|
(24,854
|
)
|
|
|
$
|
432,040
|
|
|
$
|
422,646
|
|
|
|
|
|
|
|
|
|
|
Maturities of notes payable are
as follows at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
$
|
-
|
|
|
|
|
|
2013
|
|
|
447,500
|
|
|
|
|
|
|
|
$
|
447,500
|
|
|
|
|
|
Discount on these notes was calculated using an imputed interest rate of 7.51% and 12.63% for notes issued in 2011 and 2010, respectively. Total interest on these notes was 15.37% and 14.51% for the years ended December 31, 2012 and 2011, respectively. Amortization of the discount is reported in the statement of operations as interest expense. For the quarters ended March 31, 2013 and 2012, amortization of discount totaled $9,394 and $9,292,
respectively.
Total interest expense related to these notes, which includes amortization of discount, was $17,290 and $17,102 for the quarters ended March 31, 2013 and 2012, respectively.
The notes mature on August 31, 2013, with a total debt service of $530,500, comprised of $447,500 principal and approximately $83,000 of accrued interest.
The Company has reviewed its tax positions as of December 31, 2012 and 2011 and has not identified any positions that are uncertain. The income tax returns filed for the years ended December 31, 2012, 2011 and 2010 are open to review by the Internal Revenue Service.
The Company had no income tax expense (benefit) for the quarters ended March 31, 2013 and 2012. At December 31, 2012 and 2011, the Company had approximately $1,328,000 and $600,000 of net operating losses (“NOL”) carry-forwards, respectively, for federal and state income purposes. These losses are available for future years and expire through 2032. Utilization of these losses may be severely or completely limited if the Company undergoes an ownership change pursuant to Internal Revenue Code Section 382.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
7.
|
Income taxes (continued)
|
The deferred tax asset is approximately summarized as follows:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Deferred tax asset:
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
385,000
|
|
|
$
|
174,000
|
|
Permanent and other differences
|
|
|
10,000
|
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
|
395,000
|
|
|
|
183,000
|
|
Less: Valuation allowance
|
|
|
(395,000
|
)
|
|
|
(183,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Statutory federal income tax expense
|
|
|
(25
|
)%
|
|
|
(25
|
)%
|
State and local income tax
|
|
|
|
|
|
|
|
|
(net of federal benfits)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
Permanent and other differences
|
|
|
9
|
|
|
|
5
|
|
Valuation allowance
|
|
|
20
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
%
|
|
|
-
|
%
|
The Company has taken a full valuation allowance against the other timing differences and the deferred asset attributable to the NOL carry-forwards of approximately $1,328,000 and $600,000 at December 31, 2012 and 2011, respectively, due to the uncertainty of realizing the future tax benefits.
8.
|
Capital and treasury stock
|
On inception, the Company issued 5,297,632 shares of common stock with a par value of $0.00001 to its initial shareholders. On November 15, 2010, 165,551 shares were contributed to the Company as treasury stock for sale to investors. Neither transaction involved consideration.
During 2010, the Company issued 165,551 shares of treasury stock and 1,324,408 shares of common stock for $1.00 per share in conjunction with the issuance of notes payable as described in Note 6. The lenders received 6.62204 shares of common stock for each $1.00 loaned to the Company. Proceeds of $225,000 were allocated $65,916 to the purchase of treasury and capital stock, $157,500 to long-term debt, and expenses of $1,584.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
8.
|
Capital and treasury stock (continued)
|
During 2011, 375,801 shares of common stock were contributed to the Company by existing shareholders, without consideration, as treasury stock for sale to investors. Of these 375,801 treasury shares, the Company issued 119,197 shares of treasury stock for $2.50 per share in conjunction with the issuance of notes payable as described in Note 6. The lender received 6.62204 shares of stock for each $2.50 loaned to the Company. The Company also issued 256,604 shares of treasury stock and 37,249 shares of common stock for $4.00 per share in conjunction with the issuance of notes payable as described in Note 6. The lenders received 6.62204 shares of common stock for each $4.00 loaned to the Company. Proceeds of $222,500 were allocated $33,221 to the purchase of treasury and capital stock and $189,279 to long-term debt.
In the first quarter of 2012, the Company sold 198,265 shares of stock at approximately $0.38 per share. In the second quarter of 2012, the Company sold 577,198 shares of stock at approximately $.38 per share. The Company also issued 157,500 shares of stock in the first quarter, 65,000 shares of stock in the second quarter, and 50,000 shares of stock in the third quarter in exchange for services, which were valued based on the fair market value of the services rendered.
The Company had 10,994,823 shares of common stock issued and outstanding as of March 31, 2013 and December 31, 2012.
9.
|
Stock options and warrants
|
The Company accounts for its stock option awards under FASB ASC Topic 718 “Compensation—Stock compensation.” The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for each grant for the years ended December 31, 2012 and 2011: risk free interest rate between 1.67% and 1.80%, no dividend yield, expected lives of ten years and volatility of 40%. The expected term of stock option awards granted is generally based on the “simplified” method for “plain vanilla” options discussed in SEC Staff Accounting Bulletin (“SAB”) No. 107, as amended by SAB No. 110. The expected volatility is derived from historical volatility of a similar company whose stock is on the OTCBB for a period that matches the expected term of the option. We based the risk-free interest rate that we use in our option pricing valuation model on the implied yield in effect at the time of the option grant on constant maturity US Treasury issues with equivalent remaining terms. Options vest on the date granted and can be exercised over a period of seven to ten years.
For the year ended December 31, 2012 and 2011, the Company granted employees 1,995,000 and 993,306 options, respectively, and nonemployees 870,000 and 198,660, respectively. None of these options were granted during the quarters ended March 31, 2013 or 2012; therefore, no stock-based compensation expense was recognized during these periods
At March 31, 2013, 3,990,746 options were exercisible at a weighted average price of approximtely $0.28.
The Company has not paid cash dividends and does not expect to pay cash dividends in the future. Forfeiture rates are based on management’s estimates.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
9.
|
Stock options and warrants (continued)
|
The following is a summary of all option activity through March 31, 2013:
Stock options:
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Weighted
|
|
|
Exercisable
|
|
|
Weighted
|
|
|
|
|
at
|
|
|
Remaining
|
|
|
Average
|
|
|
at
|
|
|
Average
|
|
Exercise
|
|
March 31,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
March 31,
|
|
|
Exercise
|
|
Price
|
|
2013
|
|
|
Life
|
|
|
Price
|
|
|
2013
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.012
|
|
|
1,125,746
|
|
|
|
8.8
|
|
|
|
0.012
|
|
|
|
1,125,746
|
|
|
|
0.012
|
|
$
|
0.380
|
|
|
2,865,000
|
|
|
|
9.5
|
|
|
|
0.380
|
|
|
|
2,865,000
|
|
|
|
0.380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,990,746
|
|
|
|
8.3
|
|
|
$
|
0.28
|
|
|
|
3,990,746
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
Options
|
|
|
Average
|
|
|
Term
|
|
|
|
Outstanding
|
|
|
Price
|
|
|
(in years)
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2010
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
Granted in 2011
|
|
|
1,191,966
|
|
|
|
0.01
|
|
|
|
|
|
Exercised
|
|
|
(66,220
|
)
|
|
|
|
|
|
|
|
|
Canceled in 2011
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Options outstanding at December 31, 2011
|
|
|
1,125,746
|
|
|
|
0.08
|
|
|
|
9.8
|
|
Granted in 2012
|
|
|
2,865,000
|
|
|
|
0.38
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled in 2012
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Options outstanding at March 31, 2013
|
|
|
3,990,746
|
|
|
$
|
0.28
|
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2013
|
|
|
3,990,746
|
|
|
$
|
0.28
|
|
|
|
8.3
|
|
As of March 31, 2013, there was no intrinsic value to the outstanding and exercisable options.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
9.
|
Stock options and warrants (continued)
|
The Company issued 592,500 warrants in conjunction with short-term notes described in Note 5. Additionally, the Company issued 580,240 warrants to two existing shareholders during the year ended December 31, 2012. The following is a summary of warrant activity through March 31, 2013:
Warrants
Warrants Outstanding
|
|
|
Warrants Exercisable
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Weighted
|
|
|
Exercisable
|
|
|
Weighted
|
|
|
|
|
at
|
|
|
Remaining
|
|
|
Average
|
|
|
at
|
|
|
Average
|
|
Exercise
|
|
March 31,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
March 31,
|
|
|
Exercise
|
|
Price
|
|
2013
|
|
|
Life
|
|
|
Price
|
|
|
2013
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.50
|
|
|
592,500
|
|
|
|
6.7
|
|
|
$
|
0.50
|
|
|
|
592,500
|
|
|
$
|
0.50
|
|
$
|
0.38
|
|
|
580,240
|
|
|
|
9.3
|
|
|
$
|
0.38
|
|
|
|
580,240
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,172,740
|
|
|
|
8.0
|
|
|
$
|
0.28
|
|
|
|
1,172,740
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
Warrants
|
|
|
Average
|
|
|
Term
|
|
|
|
Outstanding
|
|
|
Price
|
|
|
(in years)
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at December 31, 2011
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
Granted in 2012
|
|
|
992,740
|
|
|
|
0.28
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Canceled in 2012
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at December 31, 2012
|
|
|
992,740
|
|
|
|
|
|
|
|
|
|
Granted in 2013
|
|
|
180,000
|
|
|
|
0.28
|
|
|
|
|
|
Excecised
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Canceled in 2013
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Warrants outstanding at March 31, 2013
|
|
|
1,172,740
|
|
|
$
|
0.28
|
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2013
|
|
|
1,172,740
|
|
|
$
|
0.28
|
|
|
|
8.3
|
|
Cash flows resulting from excess tax benefits are classified as part of cash flows from financing activities. Excess tax benefits are realized tax benefits from tax deductions of exercised options in excess of the deferred tax asset attributable to the compensation cost for such options.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
9.
|
Stock options and warrants (continued)
|
No stock options or warrants were exercised during the quarter ended March 31, 2013 or the year ended December 31, 2012. Cash flows resulting from excess tax benefits are classified as part of cash flows from financing activities. Excess tax benefits are realized tax benefits from tax deductions of exercised options in excess of the deferred tax asset attributable to the compensation cost for such options.
The Company has two active stock option plans, (the “2011 Plan”) and (the “2012 Plan”). A total of 4,324,408 shares has been reserved for issuance under these plans. Under the 2011 Plan, the Company authorized 1,354,408 shares of common stock be reserved under the Discount Coupons 2011 Stock Plan, which was adopted on July 18, 2011. A total of 1,191,966 options were issued in the fourth quarter of 2011; 66,220 options were exercised in 2011. The remaining 1,125,746 options have yet to be exercised and expire on September 30, 2021.
Under the 2012 Plan, the Company authorized 3,000,000 shares of common stock be reserved for issuance under the Discount Coupons 2012 Stock Plan, which was adopted on June 29, 2012. A total of 2,865,000 options were issued and none were exercised through March 31, 2013. The options expire on June 28, 2022
10.
|
Related-party transactions
|
The Company had the following transactions with related parties:
The Company purchased its domain name from its vice president for $12,500. This asset was capitalized as software in the period ending December 31, 2010 as described in Note 4.
During the year ended December 31, 2012, the Company issued 272,500 shares of its $0.00001 par value common stock to certain shareholders for services rendered on behalf of the Company. These shares were valued at $21,800.
During the year ended December 31, 2012, the Company borrowed $106,250 from related-party shareholders (see Note 5).
During the quarter ended March 31, 2013, the Company borrowed $10,000 from related-party shareholders (see Note 5).
11.
|
Commitments and contingencies
|
Operating Leases – Future Minimum Lease Payments
The Company leases a temporary residence under an agreement that is classified as an operating lease. The future minimum lease payments required under this lease are as follows:
For the years ended December 31,
|
|
|
|
|
|
|
|
2013
|
|
$
|
15,800
|
|
|
|
$
|
15,800
|
|
Rental expense related to this lease was $11,850 for the quarters ended March 31, 2013 and 2012, respectively.
DISCOUNT COUPONS CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
11.
|
Commitments and contingencies (continued)
|
Beginning March 1, 2012, the Company leases office space under an agreement that is classified as an operating lease. The future minimum lease payments required under this lease are as follows (which include required estimated common area maintenance and utility charges):
For the years ended December 31,
|
|
|
|
|
|
|
|
2013
|
|
$
|
66,265
|
|
2014
|
|
|
33,460
|
|
|
|
$
|
99,725
|
|
Rental expense related to this lease was $16,933 and $5,361 for the quarters ended March 31, 2013 and 2012, respectively.
Beginning January, 2013, the Company leases a temporary residence under an agreement that is classified as an operating lease. The future minimum lease payments required under this lease are as follows:
For the years ended December 31,
|
|
|
|
|
|
|
|
2013
|
|
$
|
28,800
|
|
|
|
|
|
|
|
|
$
|
28,800
|
|
Rental expense related to this lease was $7,200 for the quarter ended March 31, 2013.
Since March 31, 2013, the Company has borrowed a total of $65,000 from third part investors at an interest rate of 10% per annum, maturing on August 31, 2013. In connection with these borrowings, the lenders received warrants to purchase 2 shares of the Company’s $0.00001 par value common stock for each $1.00 of principle amount loaned the Company at an exercise price of $.50 per share. Some investors received additional warrants based on their total overall investment in the company.
The Company has evaluated the financial statements for subsequent events occurring through June 28, 2013, the date the financial statements were available to be issued.