false 0000763901 0000763901 2024-10-23 2024-10-23 0000763901 us-gaap:CommonStockMember 2024-10-23 2024-10-23 0000763901 us-gaap:CumulativePreferredStockMember 2024-10-23 2024-10-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 23, 2024
POPULAR, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Puerto Rico |
|
001-34084 |
|
66-0667416 |
(State or other jurisdiction of incorporation or organization) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
|
|
|
209 Muñoz Rivera Avenue |
|
|
Hato Rey, Puerto Rico |
|
00918 |
(Address of principal executive offices) |
|
(Zip code) |
(787) 765-9800
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock ($0.01 par value) |
|
BPOP |
|
The NASDAQ Stock Market |
6.125% Cumulative Monthly Income Trust Preferred Securities |
|
BPOPM |
|
The NASDAQ Stock Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. |
Results of Operations and Financial Condition. |
On October 23, 2024, Popular, Inc. (the “Corporation”) issued a press release announcing its unaudited financial results for the quarter ended September 30, 2024, a copy of which is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished pursuant to this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any of the Corporation’s filings under the Securities Act of 1933, as amended, unless otherwise expressly stated in such filing.
Item 7.01. |
Regulation FD Disclosure. |
The Corporation is furnishing information regarding its conference call to discuss its financial results for the quarter ended September 30, 2024. A copy of the presentation to be used by the Corporation on the conference call is attached hereto as Exhibit 99.2.
The information furnished pursuant to this Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.2, shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any of the Corporation’s filings under the Securities Act of 1933, as amended, unless otherwise expressly stated in such filing.
Item 9.01. |
Financial Statements and Exhibits. |
Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
POPULAR, INC. |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
Date: October 23, 2024 |
|
|
|
By: |
|
/s/ Denissa M. Rodríguez |
|
|
|
|
|
|
Denissa M. Rodríguez |
|
|
|
|
|
|
Senior Vice President and Corporate Comptroller |
Exhibit 99.1
Popular, Inc. Announces Third Quarter 2024 Financial Results
|
|
Net income of $155.3 million in Q3 2024, compared to net income of $177.8 million in Q2 2024.
|
|
|
Net interest income of $572.5 million, an increase of $4.2 million compared to Q2 2024.
|
|
|
Net interest margin of 3.24% in Q3 2024, compared to 3.22% in Q2 2024; net interest margin on a taxable
equivalent basis of 3.47% in Q3 2024, compared to 3.48% in Q2 2024. |
|
|
Non-interest income of $164.1 million, compared to
$166.3 million in Q2 2024. |
|
|
Operating expenses amounted to $467.3 million, down by $2.3 million when compared to Q2 2024.
|
|
|
Credit quality metrics remained stable: |
|
|
|
Non-performing loans held-in-portfolio (NPLs) increased by $19.6 million from Q2 2024; NPLs to loans ratio remained flat at 1.0%; |
|
|
|
Net charge-offs (NCOs) increased by $4.9 million from Q2 2024; annualized NCOs to average
loans held-in-portfolio at 0.65% vs. 0.61% in Q2 2024; |
|
|
|
Allowance for credit losses (ACL) to loans held-in-portfolio at 2.06% vs. 2.05% in Q2 2024; and |
|
|
|
ACL to NPLs at 206.0% vs. 213.6% in Q2 2024. |
|
|
Money market and investment securities ending balances decreased by $1.8 billion from Q2 2024
|
|
|
|
Average quarterly balances decreased by $808.2 million. |
|
|
Loans ending balances, excluding loans
held-for-sale, amounted to $36.2 billion, an increase of $603.3 million from Q2 2024. |
|
|
|
Average quarterly loan balances increased by $384.8 million. |
|
|
Ending deposit balances amounted to $63.7 billion, a decrease of $1.9 billion from Q2 2024.
|
|
|
|
Average quarterly deposit balances decreased by $519.9 million. |
|
|
Completed the repurchase of 599,096 shares of common stock for $58.8 million at an average price of
$98.11 per share, under the previously announced share repurchase authorization. |
|
|
Common Equity Tier 1 ratio of 16.42%, Common Equity per share of $80.35 and Tangible Book Value per share of
$69.04 at September 30, 2024, an increase of $6.33 per share from Q2 2024. |
SAN JUAN, Puerto Rico (BUSINESS WIRE)
Popular, Inc. (the Corporation, Popular, we, us, our) (NASDAQ:BPOP) reported net income of $155.3 million for the quarter ended September 30, 2024, compared to net income of
$177.8 million for the quarter ended June 30, 2024.
Ignacio Alvarez, Chief Executive Officer, said: Our results for the third quarter
reflected an increase in net interest income, which was offset by a higher provision for credit losses. The increase in the provision was related in part to loan growth of nearly 2% during the quarter. Credit quality trends remained
stable. While consumer portfolios reflected increased delinquencies, they remain slightly below pre-pandemic levels.
Capital continues to be a source of strength, evidenced by the increase in our dividend and stock repurchases. We also experienced healthy increases in
our tangible book value per share and TCE ratio.
We continued to advance our business transformation, making meaningful progress in modernizing our
customer channels and improving the customer experience. We are optimistic about the future, as we continue to leverage the opportunities stemming from our robust balance sheet, our dedicated team and extensive customer base.
1
Earnings Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Quarters ended |
|
|
Nine months ended |
|
(Dollars in thousands, except per share information) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
Net interest income |
|
$ |
572,473 |
|
|
$ |
568,312 |
|
|
$ |
534,020 |
|
|
$ |
1,691,529 |
|
|
$ |
1,597,344 |
|
Provision for credit losses |
|
|
71,448 |
|
|
|
46,794 |
|
|
|
45,117 |
|
|
|
190,840 |
|
|
|
129,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
501,025 |
|
|
|
521,518 |
|
|
|
488,903 |
|
|
|
1,500,689 |
|
|
|
1,467,398 |
|
Other non-interest income |
|
|
164,082 |
|
|
|
166,306 |
|
|
|
159,549 |
|
|
|
494,206 |
|
|
|
481,981 |
|
Operating expenses |
|
|
467,321 |
|
|
|
469,576 |
|
|
|
465,984 |
|
|
|
1,420,010 |
|
|
|
1,366,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
197,786 |
|
|
|
218,248 |
|
|
|
182,468 |
|
|
|
574,885 |
|
|
|
582,424 |
|
Income tax expense |
|
|
42,463 |
|
|
|
40,459 |
|
|
|
45,859 |
|
|
|
138,490 |
|
|
|
135,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
155,323 |
|
|
$ |
177,789 |
|
|
$ |
136,609 |
|
|
$ |
436,395 |
|
|
$ |
446,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
154,970 |
|
|
$ |
177,436 |
|
|
$ |
136,256 |
|
|
$ |
435,336 |
|
|
$ |
445,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-basic |
|
$ |
2.16 |
|
|
$ |
2.47 |
|
|
$ |
1.90 |
|
|
$ |
6.06 |
|
|
$ |
6.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-diluted |
|
$ |
2.16 |
|
|
$ |
2.46 |
|
|
$ |
1.90 |
|
|
$ |
6.05 |
|
|
$ |
6.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
This press release contains financial information prepared under accounting principles generally accepted in the United States (U.S. GAAP) and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying
performance of the Corporations ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial
measures used by other companies.
Net interest income on a taxable equivalent basis
Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F. Net interest income on a taxable
equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.
Tangible Common Equity
The tangible common equity, tangible common equity ratio, tangible assets and tangible book value per common share are
non-GAAP financial measures. Tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios are commonly used by banks and analysts to compare
the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor
tangible assets or related measures should be used in isolation or as a substitute for stockholders equity, total assets or any other measure calculated in accordance with GAAP.
Refer to Table R for a reconciliation of total stockholders equity to tangible common equity and total assets to tangible assets.
2
Net interest income and net interest income on a taxable equivalent
basis (non-GAAP )
Net interest income for the quarter ended September 30, 2024, was
$572.5 million, an increase of $4.2 million when compared to $568.3 million for the previous quarter. Net interest margin for the third quarter of 2024 was 3.24% compared to 3.22% in the prior quarter.
Net Interest Income and Net Interest Margin Taxable Equivalent
Net interest income on a taxable equivalent basis for the third quarter of 2024 was $612.9 million, compared to $614.8 million in the previous
quarter, a decrease of $1.8 million. Net interest margin on a taxable equivalent basis for the third quarter of 2024 was 3.47%, compared to 3.48% in the second quarter of 2024 driven by lower exempt income from U.S. Treasury Securities.
The main variances in net interest income and net interest margin on a taxable equivalent basis were:
|
|
|
lower interest income from investment securities by $14.6 million due to lower volume of U.S. Treasury Bills
by $1.2 billion due to the slow down in the reinvestment activity of matured investments, in part due to a reduction in average deposit balances during the quarter of $519.9 million, mainly P.R. low cost deposits, and funding loan growth;
and |
|
|
|
higher interest expense from deposits by $11.0 million, due to higher cost of interest-bearing deposits by
eight basis points. In Puerto Rico, government interest-bearing deposits increased by two basis points, and their average balances increased by $176.1 million quarter-over-quarter. This cost of deposits during the quarter was further impacted
by a 21 basis points increase in the overall cost of time deposits, including the full quarter effect of the repricing of certain P.R. government deposits managed by the Corporations fiduciary services division, which were repriced late in the
second quarter; |
partially offset by:
|
|
|
higher income from money market investments by $7.7 million due to higher volumes by $562.7 million
compared to the previous quarter; and |
|
|
|
higher interest income from loans by $16.3 million due to a higher average loan balance and higher yields,
mainly in the commercial, mortgage and auto loans portfolio. |
Net Interest Income and Net Interest Margin (Banco Popular de Puerto
Rico Segment)
Net interest income for the Banco Popular de Puerto Rico (BPPR) segment amounted to $488.0 million for the third
quarter of 2024, a decrease of $0.7 million when compared to $488.7 million in the previous quarter. Net interest margin in the BPPR segment increased from the second quarter of 2024 by one basis points to 3.41%. The most significant
variances quarter-over-quarter were:
|
|
|
interest income from investment securities decreased by $9.9 million, primarily due to a $1.3 billion
reduction in the volume of U.S. Treasury bills. This decline was mainly caused by maturities and a slowdown in reinvestment, partly due to support loan growth and a lower deposit balance; and |
|
|
|
interest expense on deposits increased by $6.9 million, mainly driven by P.R. government deposits that
increased two basis points or $4.7 million quarter-over-quarter. Time deposit costs went up by $2.1 million or a 24-basis point increase, driven by the full quarter effect of the repricing of certain
P.R. government deposits managed by the Corporations fiduciary services division. The total deposit cost for the quarter was 1.89%, a six-basis point increase from the prior quarter;
|
partially offset by:
|
|
|
an increase of $12.8 million in interest income from loans, primarily driven by a higher average loan
balance across all portfolios. The most significant contributions to the quarter-over-quarter variance came from commercial loans, auto loans, and mortgage loans, which increased by $4.1 million, $2.9 million, and $2.2 million,
respectively; and |
|
|
|
higher income from money market investments by $3.6 million due to higher volumes by $239.9 million.
|
Net Interest Income and Net Interest Margin (Popular Bank Segment)
Net interest income and net interest margin for the Popular Bank (PB, or Popular U.S.) segment increased compared to the previous
quarter by $7.3 million and 13 basis points and totaled $93.1 million and 2.73%, respectively. The most significant variances quarter-over-quarter contributing to net interest income and net interest margin for PB were:
|
|
|
interest income from money markets and investment securities increased by $5.3 million, mainly due to higher
volume of money market investments by $284.0 million resulting from higher average deposit balances; and |
3
|
|
|
interest income from loans increased by $3.2 million mainly due to a higher yield in the commercial loan
portfolio by 12 basis points; |
partially offset by:
|
|
|
total interest expense on deposits in PB increased by $1.4 million primarily due to an increase in the
average balance of time deposits of $307.0 million partially offset by a decrease in time deposit costs of 23 basis points, driven by changes in the cost of intercompany deposits. When compared to the previous period, the overall cost of
deposits fell by eight basis points. |
Non-interest income
Non-interest income amounted to $164.1 million for the quarter ended September 30, 2024, a decrease of
$2.2 million when compared to $166.3 million for the quarter ended June 30, 2024. The variance in non-interest income was primarily due to lower income from mortgage banking activities by
$3.1 million, mainly due to a decrease in the fair value of Mortgage Servicing Rights (MSRs) driven by portfolio runoff, a slight increase in prepayment speeds and lower estimated escrow float earnings.
Refer to Table B for further details.
Operating
expenses
Operating expenses for the third quarter of 2024 totaled $467.3 million, a decrease of $2.3 million when compared to the second
quarter of 2024. The variance in operating expenses was driven primarily by:
|
|
|
lower professional fees by $11.0 million mainly due to a decrease of $6.1 million in consulting fees
related to corporate initiatives. The remaining decrease in professional fees is mainly attributed to lower legal service fees and equity compensation granted to directors during the second quarter of 2024; |
|
|
|
lower operational losses by $6.1 million due to a buildup of reserves for operational losses during the
second quarter of 2024; and |
|
|
|
lower processing and transactional services expenses by $4.8 million mainly due to lower debit card issuance
costs and point of service (POS) processing fees; |
partially offset by:
|
|
|
higher technology and software expenses by $8.7 million mainly driven by an increase of $3.0 million in
IT project consulting fees, higher consulting fees for cybersecurity and fraud prevention initiatives, and higher software amortization expenses; |
|
|
|
higher personnel costs by $4.4 million mainly due to higher salary expense and contributions to employee
savings plans resulting from annual salary revisions and merit increases effective in July 2024; partially offset by a decrease in restricted shares and incentive compensation expenses; |
|
|
|
higher other taxes expense by $2.4 million mainly due to an increase in municipal license tax and expenses
related to regulatory examination fees in BPPR; and |
|
|
|
lower other real estate owned (OREO) benefit by $3.1 million mainly due to lower gains on sale of mortgage
and commercial properties. |
Full-time equivalent employees were 9,246 as of September 30, 2024, compared to 9,241 as of
June 30, 2024.
For a breakdown of operating expenses by category refer to Table B.
Income taxes
For the quarter ended
September 30, 2024, the Corporation recorded an income tax expense of $42.5 million, compared to an income tax expense of $40.5 million for the previous quarter.
The effective tax rate (ETR) for the third quarter of 2024 was 21.5%, compared to 18.5% for the previous quarter.
The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects its ETR for the year 2024 to be within a
range from 21% to 23%.
4
Credit Quality
The Corporation continued to reflect favorable credit quality metrics in the third quarter of 2024 when compared to the previous quarter. While non-performing loans (NPLs), net charge offs (NCOs) and inflows to NPLs remained below historical averages, consumer portfolios reflected increased delinquencies and NCOs for the quarter
primarily driven by auto loans. The mortgage and commercial portfolios continue to operate with low level of delinquencies and NCOs. The Corporation continues to closely monitor changes in the macroeconomic environment and borrower performance given
higher interest rates and inflationary pressures. Management believes that the improvements over recent years in risk management practices and the overall risk profile of the Corporations loan portfolios position Popular to continue to operate
successfully under the current environment.
The following presents credit quality results for the third quarter of 2024:
Non-Performing Loans and Net Charge Offs
Total NPLs increased by $19.6 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio saw a decrease of $7.7 million in the third quarter of 2024. The ratio of NPLs to total loans held in the portfolio remained steady at 1.0%,
consistent with the prior quarters ratio. The drivers of these changes are mainly related to the following:
|
|
|
In the BPPR segment, NPLs increased by $1.9 million, mainly driven by auto loans NPLs with a
$8.5 million increase, offset in part by lower mortgage loans NPLs by $5.9 million. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by $4.5 million compared to the previous quarter. |
|
|
|
In the PB segment, NPLs increased by $17.6 million driven by a single $17.1 million mortgage loan. Inflows
to NPLs, excluding consumer loans, decreased by $3.2 million, driven by lower inflows in the commercial portfolio by $19.6 million, offset in part by a single mortgage relationship. |
Total NCOs of $58.5 million, increased by $4.9 million when compared to the second quarter of 2024. The Corporations ratio of annualized NCOs
to average loans held-in-portfolio was 0.65%, compared to 0.61% in the second quarter of 2024. The drivers of these changes are mainly related to the following:
|
|
|
In the BPPR segment, NCOs increased by $5.3 million quarter-over-quarter, mainly driven by higher consumer
NCOs by $8.6 million. NCOs increase in the consumer portfolio was mostly related to auto loans by $6.6 million. |
|
|
|
In the PB segment, NCOs remained flat quarter-over-quarter. |
Refer to Table N for further information on NCOs and related ratios.
Other Real Estate Owned Properties (OREO)
As of September 30, 2024, the Corporations OREO portfolio amounted to $63.0 million, a decrease of $7.2 million when compared to the
second quarter of 2024. The decrease in OREO assets was driven by sales of residential properties in the BPPR segment.
Refer to Table L for additional
information and related ratios.
Allowance for Credit Losses (ACL) and Provision for Credit Losses (PCL)
The ACL as of September 30, 2024 amounted to $744.3 million, an increase of $14.2 million when compared to the second quarter of 2024.
In the BPPR segment, the ACL increased by $22.6 million driven by an increase of $13.9 million in reserves for commercial loans and an
$8.4 million increase in reserves for consumer portfolios. These increases were mainly due to a combination of growth in the commercial portfolio and changes in credit quality trends for the auto and credit cards portfolio. In the PB segment,
the ACL decreased by $8.3 million from the previous quarter, mainly driven by lower reserves for the commercial and construction portfolios due to improvements in credit quality and lower balances.
The Corporations ratio of the ACL to loans held-in-portfolio was 2.06%
in the third quarter of 2024, compared to 2.05% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio was 206.0%, down from 213.6% in the previous
quarter.
5
The provision for loan losses for the loan and lease portfolios for the third quarter of 2024 was
$72.8 million, compared to $44.2 million in the previous quarter. The provision loan losses for the BPPR segment amounted to $77.2 million, compared to $48.6 million in the previous quarter, an increase of $28.6 million
largely driven by the commercial loan growth and changes in credit quality trends for the auto loans portfolios. The PB segment had a release of $4.4 million, consistent with the previous quarter and driven by improvements in credit quality.
The provision for loan losses for the loan and lease portfolios, along with the $0.5 million reserve release related to unfunded loan commitments
and the $0.9 million reserve release in the Corporations investment portfolio for the third quarter of 2024, are consolidated and shown together under the provision for credit losses in our Consolidated Statement of Operations. For the
third quarter, the provision for credit losses amounted to $71.4 million, up from $46.8 million in the previous quarter.
Non-Performing Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Non-performing loans held-in-portfolio |
|
$ |
361,398 |
|
|
$ |
341,835 |
|
|
$ |
361,523 |
|
Other real estate owned |
|
|
63,028 |
|
|
|
70,225 |
|
|
|
82,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
424,426 |
|
|
$ |
412,060 |
|
|
$ |
443,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs for the quarter |
|
$ |
58,529 |
|
|
$ |
53,630 |
|
|
$ |
32,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
Loans
held-in-portfolio |
|
$ |
36,194,967 |
|
|
$ |
35,591,620 |
|
|
$ |
34,029,313 |
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
1.00 |
% |
|
|
0.96 |
% |
|
|
1.06 |
% |
Allowance for credit losses to loans held-in-portfolio |
|
|
2.06 |
|
|
|
2.05 |
|
|
|
2.09 |
|
Allowance for credit losses to non-performing loans,
excluding loans held-for-sale |
|
|
205.96 |
|
|
|
213.58 |
|
|
|
196.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Table L for additional information.
Provision for Credit Losses (Benefit) - Loan Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Quarters ended |
|
|
Nine months ended |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
Provision for credit losses (benefit) - loan portfolios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPPR |
|
$ |
77,147 |
|
|
$ |
48,585 |
|
|
$ |
54,017 |
|
|
$ |
186,740 |
|
|
$ |
127,599 |
|
Popular U.S. |
|
|
(4,378 |
) |
|
|
(4,428 |
) |
|
|
(10,503 |
) |
|
|
2,572 |
|
|
|
(1,278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit losses (benefit) - loan portfolios |
|
$ |
72,769 |
|
|
$ |
44,157 |
|
|
$ |
43,514 |
|
|
$ |
189,312 |
|
|
$ |
126,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Credit Quality by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Quarters ended |
|
BPPR |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Provision for credit losses - loan portfolios |
|
$ |
77,147 |
|
|
$ |
48,585 |
|
|
$ |
54,017 |
|
Net charge-offs |
|
|
54,581 |
|
|
|
49,308 |
|
|
|
25,600 |
|
Total non-performing loans
held-in-portfolio |
|
|
288,815 |
|
|
|
286,887 |
|
|
|
333,825 |
|
Annualized net charge-offs to average loans held-in-portfolio |
|
|
0.86 |
% |
|
|
0.79 |
% |
|
|
0.44 |
% |
Allowance / loans
held-in-portfolio |
|
|
2.59 |
% |
|
|
2.56 |
% |
|
|
2.63 |
% |
Allowance / non-performing loans held-in-portfolio |
|
|
230.66 |
% |
|
|
224.34 |
% |
|
|
187.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
Popular U.S. |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Provision for credit losses (benefit) - loan portfolios |
|
$ |
(4,378 |
) |
|
$ |
(4,428 |
) |
|
$ |
(10,503 |
) |
Net charge-offs |
|
|
3,948 |
|
|
|
4,322 |
|
|
|
7,055 |
|
Total non-performing loans
held-in-portfolio |
|
|
72,583 |
|
|
|
54,948 |
|
|
|
27,698 |
|
Annualized net charge-offs to average loans held-in-portfolio |
|
|
0.15 |
% |
|
|
0.16 |
% |
|
|
0.28 |
% |
Allowance / loans
held-in-portfolio |
|
|
0.75 |
% |
|
|
0.83 |
% |
|
|
0.84 |
% |
Allowance / non-performing loans held-in-portfolio |
|
|
107.66 |
% |
|
|
157.37 |
% |
|
|
312.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Condition Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Cash and money market investments |
|
$ |
6,958,382 |
|
|
$ |
7,211,367 |
|
|
$ |
6,924,772 |
|
Investment securities |
|
|
25,280,451 |
|
|
|
26,742,639 |
|
|
|
25,653,616 |
|
Loans |
|
|
36,194,967 |
|
|
|
35,591,620 |
|
|
|
34,029,313 |
|
Total assets |
|
|
71,323,074 |
|
|
|
72,845,072 |
|
|
|
69,736,936 |
|
Deposits |
|
|
63,668,501 |
|
|
|
65,530,862 |
|
|
|
63,337,600 |
|
Borrowings |
|
|
973,736 |
|
|
|
1,047,264 |
|
|
|
1,097,720 |
|
Total liabilities |
|
|
65,532,560 |
|
|
|
67,472,394 |
|
|
|
65,279,328 |
|
Stockholders equity |
|
|
5,790,514 |
|
|
|
5,372,678 |
|
|
|
4,457,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Total assets amounted to $71.3 billion at September 30, 2024, a decrease of $1.5 billion from
the second quarter of 2024, driven by:
|
|
|
a decrease in securities
available-for-sale (AFS) of $1.4 billion, mainly due to repayments and maturities, partially offset by a decrease in the unrealized losses of AFS
securities of $378.9 million; |
|
|
|
a decrease in other assets of $404.6 million, driven by unsettled trade receivables related to proceeds from
maturities of U.S. Treasury Notes and interest payments from the second quarter of 2024 which were received in the third quarter; and |
|
|
|
a decrease in money market investments of $320.6 million, mainly driven by lower deposits and deployment of
funds to support loan growth; |
partially offset by:
|
|
|
an increase in loans
held-in-portfolio by $603.3 million, primarily in BPPR with an increase of $582.1 million across most portfolios, particularly commercial loans, while
PBs increased by $21.2 million. |
Total liabilities decreased by $1.9 billion from the second quarter of 2024, driven by:
|
|
|
a decrease of $1.9 billion in deposits, mainly driven by interest bearing deposit accounts in BPPR,
including the P.R. government demand accounts, offset by an increase in time deposits at PB. |
Stockholders equity increased by
$417.8 million from the second quarter of 2024 mainly due to the change in the accumulated other comprehensive loss driven by the decrease in net unrealized losses in the portfolio of AFS securities of $326.1 million and the amortization
of unrealized losses from securities previously reclassified to HTM of $36.3 million, net of tax effect, coupled with retained earnings resulting from the quarters net income of $155.3 million, partially offset by common and
preferred dividends declared during the quarter of $45.0 million and by an increase in Treasury Stock due to the repurchases of 599,096 shares of common stock for $58.8 million during the quarter as part of the previously announced
authorization.
The Corporation is in the process of completing its annual goodwill impairment test, using July 31, 2024 as the evaluation date. The
Corporation expects to finalize its evaluation prior to the filing of its Form 10-Q for the quarter ended September 30, 2024 with the Securities and Exchange Commission. Any impairment of goodwill would
result in a non-cash expense, net of tax impact. A charge to earnings related to goodwill impairment would not materially impact regulatory capital and tangible capital calculations.
Common Equity Tier 1 ratio (CET1), common equity per share and tangible book value per share were 16.42%, $80.35 and $69.04, respectively, at
September 30, 2024, compared to 16.48%, $73.94 and $62.71, respectively, at June 30, 2024. Refer to Table A for capital ratios.
8
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including
without limitation those regarding Populars business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on managements current
expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporations control, could cause actual results to differ materially from those expressed in, or
implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends,
market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory
proceedings, new regulatory requirements or accounting standards on the Corporations financial condition and results of operations, the occurrence of unforeseen or catastrophic events, including extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers
and third parties. Other potential factors include Populars ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and
accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to
recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the
stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words anticipate, believe, continues, expect,
estimate, intend, project and similar expressions, and future or conditional verbs such as will, would, should, could, might, can,
may or similar expressions, are generally intended to identify forward-looking statements.
More information on the risks and important
factors that could affect the Corporations future results and financial condition is included in our Form 10-K for the year ended December 31, 2023, our Form
10-Q for the quarters ended March 31, 2024 and June 30, 2024 and the Form 10-Q for the quarter ended September 30, 2024, to be filed with the
Securities and Exchange Commission. Our filings are available on the Corporations website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or
revise any forward-looking statements or information which speak as of their respective dates.
About Popular, Inc.
Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding
companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Populars principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico
auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New
York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.
Conference Call
Popular will hold a conference call to discuss its financial results today, Wednesday, October 23, 2024 at 11:00 a.m. Eastern Time. The call will be
broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporations website: www.popular.com.
Listeners
are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or
1-404-975-4839 (Local). The dial-in access code is 177500.
A replay of the webcast will be archived in Populars website. A telephone replay will be available one hour after the end of the conference call through
Friday, November 22, 2024. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 473434.
An electronic version of
this press release can be found at the Corporations website: www.popular.com.
9
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
|
Table A - Selected Ratios and Other Information |
|
Table B - Consolidated Statement of Operations |
|
Table C - Consolidated Statement of Financial Condition |
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
|
Table G - Mortgage Banking Activities and Other Service Fees |
|
Table H - Loans and Deposits |
|
Table I - Loan Delinquency - BPPR Operations |
|
Table J - Loan Delinquency - Popular U.S. Operations |
|
Table K - Loan Delinquency - Consolidated |
|
Table L - Non-Performing Assets |
|
Table M - Activity in Non-Performing Loans |
|
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
Table O - Allowance for Credit Losses ACL - Loan Portfolios - BPPR
Operations |
|
Table P - Allowance for Credit Losses ACL - Loan Portfolios - Popular U.S.
Operations |
|
Table Q - Allowance for Credit Losses ACL - Loan Portfolios -
Consolidated |
|
Table R - Reconciliation to GAAP Financial Measures |
10
POPULAR, INC.
Financial Supplement to Third Quarter 2024 Earnings Release
Table A - Selected Ratios and Other Information
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Nine months ended |
|
|
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
Basic EPS |
|
$ |
2.16 |
|
|
$ |
2.47 |
|
|
$ |
1.90 |
|
|
$ |
6.06 |
|
|
$ |
6.22 |
|
Diluted EPS |
|
$ |
2.16 |
|
|
$ |
2.46 |
|
|
$ |
1.90 |
|
|
$ |
6.05 |
|
|
$ |
6.21 |
|
Average common shares outstanding |
|
|
71,807,136 |
|
|
|
71,970,773 |
|
|
|
71,794,934 |
|
|
|
71,882,273 |
|
|
|
71,676,630 |
|
Average common shares outstanding - assuming dilution |
|
|
71,828,402 |
|
|
|
71,991,911 |
|
|
|
71,818,102 |
|
|
|
71,912,153 |
|
|
|
71,736,514 |
|
Common shares outstanding at end of period |
|
|
71,787,349 |
|
|
|
72,365,926 |
|
|
|
72,127,595 |
|
|
|
71,787,349 |
|
|
|
72,127,595 |
|
Market value per common share |
|
$ |
100.27 |
|
|
$ |
88.43 |
|
|
$ |
63.01 |
|
|
$ |
100.27 |
|
|
$ |
63.01 |
|
Market capitalization - (In millions) |
|
$ |
7,198 |
|
|
$ |
6,399 |
|
|
$ |
4,545 |
|
|
$ |
7,198 |
|
|
$ |
4,545 |
|
Return on average assets |
|
|
0.84 |
% |
|
|
0.97 |
% |
|
|
0.75 |
% |
|
|
0.79 |
% |
|
|
0.84 |
% |
Return on average common equity |
|
|
8.82 |
% |
|
|
10.38 |
% |
|
|
8.17 |
% |
|
|
8.43 |
% |
|
|
9.13 |
% |
Net interest margin (non-taxable equivalent
basis) |
|
|
3.24 |
% |
|
|
3.22 |
% |
|
|
3.07 |
% |
|
|
3.20 |
% |
|
|
3.14 |
% |
Net interest margin (taxable equivalent basis) -non-GAAP |
|
|
3.47 |
% |
|
|
3.48 |
% |
|
|
3.24 |
% |
|
|
3.44 |
% |
|
|
3.32 |
% |
Common equity per share |
|
$ |
80.35 |
|
|
$ |
73.94 |
|
|
$ |
61.49 |
|
|
$ |
80.35 |
|
|
$ |
61.49 |
|
Tangible common book value per common share (non-GAAP)
[1] |
|
$ |
69.04 |
|
|
$ |
62.71 |
|
|
$ |
50.20 |
|
|
$ |
69.04 |
|
|
$ |
50.20 |
|
Tangible common equity to tangible assets (non-GAAP)
[1] |
|
|
7.03 |
% |
|
|
6.30 |
% |
|
|
5.25 |
% |
|
|
7.03 |
% |
|
|
5.25 |
% |
Return on average tangible common equity [1] |
|
|
9.98 |
% |
|
|
11.77 |
% |
|
|
9.36 |
% |
|
|
9.56 |
% |
|
|
10.48 |
% |
Tier 1 capital |
|
|
16.48 |
% |
|
|
16.54 |
% |
|
|
16.87 |
% |
|
|
16.48 |
% |
|
|
16.87 |
% |
Total capital |
|
|
18.24 |
% |
|
|
18.30 |
% |
|
|
18.67 |
% |
|
|
18.24 |
% |
|
|
18.67 |
% |
Tier 1 leverage |
|
|
8.67 |
% |
|
|
8.53 |
% |
|
|
8.41 |
% |
|
|
8.67 |
% |
|
|
8.41 |
% |
Common Equity Tier 1 capital |
|
|
16.42 |
% |
|
|
16.48 |
% |
|
|
16.81 |
% |
|
|
16.42 |
% |
|
|
16.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Refer to Table R for reconciliation to GAAP financial measures. |
11
POPULAR, INC.
Financial Supplement to Third Quarter 2024 Earnings Release
Table B - Consolidated Statement of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance Q3 2024 vs. Q2 2024 |
|
|
Quarter ended |
|
|
Variance Q3 2024 vs. Q3 2023 |
|
|
Nine months ended |
|
(In thousands, except per share information) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
664,731 |
|
|
$ |
648,739 |
|
|
$ |
15,992 |
|
|
$ |
596,886 |
|
|
$ |
67,845 |
|
|
$ |
1,952,200 |
|
|
$ |
1,708,216 |
|
Money market investments |
|
|
96,061 |
|
|
|
88,316 |
|
|
|
7,745 |
|
|
|
99,286 |
|
|
|
(3,225 |
) |
|
|
272,893 |
|
|
|
265,785 |
|
Investment securities |
|
|
176,656 |
|
|
|
184,852 |
|
|
|
(8,196 |
) |
|
|
148,614 |
|
|
|
28,042 |
|
|
|
528,403 |
|
|
|
403,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
937,448 |
|
|
|
921,907 |
|
|
|
15,541 |
|
|
|
844,786 |
|
|
|
92,662 |
|
|
|
2,753,496 |
|
|
|
2,377,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
350,985 |
|
|
|
339,939 |
|
|
|
11,046 |
|
|
|
294,121 |
|
|
|
56,864 |
|
|
|
1,020,420 |
|
|
|
730,824 |
|
Short-term borrowings |
|
|
1,430 |
|
|
|
1,126 |
|
|
|
304 |
|
|
|
1,478 |
|
|
|
(48 |
) |
|
|
3,748 |
|
|
|
5,987 |
|
Long-term debt |
|
|
12,560 |
|
|
|
12,530 |
|
|
|
30 |
|
|
|
15,167 |
|
|
|
(2,607 |
) |
|
|
37,799 |
|
|
|
43,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
364,975 |
|
|
|
353,595 |
|
|
|
11,380 |
|
|
|
310,766 |
|
|
|
54,209 |
|
|
|
1,061,967 |
|
|
|
780,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
572,473 |
|
|
|
568,312 |
|
|
|
4,161 |
|
|
|
534,020 |
|
|
|
38,453 |
|
|
|
1,691,529 |
|
|
|
1,597,344 |
|
Provision for credit losses |
|
|
71,448 |
|
|
|
46,794 |
|
|
|
24,654 |
|
|
|
45,117 |
|
|
|
26,331 |
|
|
|
190,840 |
|
|
|
129,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
501,025 |
|
|
|
521,518 |
|
|
|
(20,493 |
) |
|
|
488,903 |
|
|
|
12,122 |
|
|
|
1,500,689 |
|
|
|
1,467,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
38,315 |
|
|
|
37,526 |
|
|
|
789 |
|
|
|
37,318 |
|
|
|
997 |
|
|
|
113,283 |
|
|
|
109,777 |
|
Other service fees |
|
|
98,748 |
|
|
|
96,863 |
|
|
|
1,885 |
|
|
|
93,407 |
|
|
|
5,341 |
|
|
|
289,883 |
|
|
|
277,748 |
|
Mortgage banking activities |
|
|
2,670 |
|
|
|
5,723 |
|
|
|
(3,053 |
) |
|
|
5,393 |
|
|
|
(2,723 |
) |
|
|
12,753 |
|
|
|
15,109 |
|
Net (loss) gain, including impairment, on equity securities |
|
|
(546 |
) |
|
|
319 |
|
|
|
(865 |
) |
|
|
(1,319 |
) |
|
|
773 |
|
|
|
876 |
|
|
|
1,165 |
|
Net gain on trading account debt securities |
|
|
817 |
|
|
|
277 |
|
|
|
540 |
|
|
|
219 |
|
|
|
598 |
|
|
|
1,455 |
|
|
|
632 |
|
Net loss on sale of loans, including valuation adjustments on loans
held-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
44 |
|
|
|
|
|
|
|
(44 |
) |
Adjustments to indemnity reserves on loans sold |
|
|
808 |
|
|
|
212 |
|
|
|
596 |
|
|
|
(187 |
) |
|
|
995 |
|
|
|
783 |
|
|
|
(31 |
) |
Other operating income |
|
|
23,270 |
|
|
|
25,386 |
|
|
|
(2,116 |
) |
|
|
24,762 |
|
|
|
(1,492 |
) |
|
|
75,173 |
|
|
|
77,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
164,082 |
|
|
|
166,306 |
|
|
|
(2,224 |
) |
|
|
159,549 |
|
|
|
4,533 |
|
|
|
494,206 |
|
|
|
481,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
135,983 |
|
|
|
128,634 |
|
|
|
7,349 |
|
|
|
127,832 |
|
|
|
8,151 |
|
|
|
394,001 |
|
|
|
378,126 |
|
Commissions, incentives and other bonuses |
|
|
26,350 |
|
|
|
30,626 |
|
|
|
(4,276 |
) |
|
|
27,670 |
|
|
|
(1,320 |
) |
|
|
95,587 |
|
|
|
86,025 |
|
Pension, postretirement and medical insurance |
|
|
16,387 |
|
|
|
16,619 |
|
|
|
(232 |
) |
|
|
16,985 |
|
|
|
(598 |
) |
|
|
50,391 |
|
|
|
49,871 |
|
Other personnel costs, including payroll taxes |
|
|
23,136 |
|
|
|
21,545 |
|
|
|
1,591 |
|
|
|
20,665 |
|
|
|
2,471 |
|
|
|
74,678 |
|
|
|
69,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personnel costs |
|
|
201,856 |
|
|
|
197,424 |
|
|
|
4,432 |
|
|
|
193,152 |
|
|
|
8,704 |
|
|
|
614,657 |
|
|
|
583,380 |
|
Net occupancy expenses |
|
|
28,031 |
|
|
|
27,692 |
|
|
|
339 |
|
|
|
28,100 |
|
|
|
(69 |
) |
|
|
83,764 |
|
|
|
81,304 |
|
Equipment expenses |
|
|
9,349 |
|
|
|
9,662 |
|
|
|
(313 |
) |
|
|
8,905 |
|
|
|
444 |
|
|
|
28,578 |
|
|
|
26,878 |
|
Other taxes |
|
|
17,757 |
|
|
|
15,333 |
|
|
|
2,424 |
|
|
|
8,590 |
|
|
|
9,167 |
|
|
|
47,465 |
|
|
|
41,290 |
|
Professional fees |
|
|
26,708 |
|
|
|
37,744 |
|
|
|
(11,036 |
) |
|
|
38,514 |
|
|
|
(11,806 |
) |
|
|
93,370 |
|
|
|
122,077 |
|
Technology and software expenses |
|
|
88,452 |
|
|
|
79,752 |
|
|
|
8,700 |
|
|
|
72,930 |
|
|
|
15,522 |
|
|
|
247,666 |
|
|
|
213,843 |
|
Processing and transactional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit cards |
|
|
11,761 |
|
|
|
13,739 |
|
|
|
(1,978 |
) |
|
|
13,762 |
|
|
|
(2,001 |
) |
|
|
37,644 |
|
|
|
37,896 |
|
Other processing and transactional services |
|
|
22,559 |
|
|
|
25,357 |
|
|
|
(2,798 |
) |
|
|
24,137 |
|
|
|
(1,578 |
) |
|
|
69,966 |
|
|
|
70,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total processing and transactional services |
|
|
34,320 |
|
|
|
39,096 |
|
|
|
(4,776 |
) |
|
|
37,899 |
|
|
|
(3,579 |
) |
|
|
107,610 |
|
|
|
108,609 |
|
Communications |
|
|
5,229 |
|
|
|
4,357 |
|
|
|
872 |
|
|
|
4,220 |
|
|
|
1,009 |
|
|
|
14,143 |
|
|
|
12,483 |
|
Business promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rewards and customer loyalty programs |
|
|
16,533 |
|
|
|
16,406 |
|
|
|
127 |
|
|
|
15,988 |
|
|
|
545 |
|
|
|
46,995 |
|
|
|
44,962 |
|
Other business promotion |
|
|
9,104 |
|
|
|
9,043 |
|
|
|
61 |
|
|
|
7,087 |
|
|
|
2,017 |
|
|
|
25,080 |
|
|
|
22,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business promotion |
|
|
25,637 |
|
|
|
25,449 |
|
|
|
188 |
|
|
|
23,075 |
|
|
|
2,562 |
|
|
|
72,075 |
|
|
|
67,029 |
|
Deposit insurance |
|
|
10,433 |
|
|
|
10,581 |
|
|
|
(148 |
) |
|
|
8,932 |
|
|
|
1,501 |
|
|
|
44,901 |
|
|
|
24,600 |
|
Other real estate owned (OREO) income |
|
|
(2,674 |
) |
|
|
(5,750 |
) |
|
|
3,076 |
|
|
|
(5,189 |
) |
|
|
2,515 |
|
|
|
(13,745 |
) |
|
|
(10,197 |
) |
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational losses |
|
|
5,769 |
|
|
|
11,823 |
|
|
|
(6,054 |
) |
|
|
5,504 |
|
|
|
265 |
|
|
|
21,153 |
|
|
|
16,584 |
|
All other |
|
|
15,750 |
|
|
|
15,679 |
|
|
|
71 |
|
|
|
17,557 |
|
|
|
(1,807 |
) |
|
|
56,140 |
|
|
|
53,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
21,519 |
|
|
|
27,502 |
|
|
|
(5,983 |
) |
|
|
23,061 |
|
|
|
(1,542 |
) |
|
|
77,293 |
|
|
|
70,274 |
|
Amortization of intangibles |
|
|
704 |
|
|
|
734 |
|
|
|
(30 |
) |
|
|
795 |
|
|
|
(91 |
) |
|
|
2,233 |
|
|
|
2,385 |
|
Goodwill impairment charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,000 |
|
|
|
(23,000 |
) |
|
|
|
|
|
|
23,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
467,321 |
|
|
|
469,576 |
|
|
|
(2,255 |
) |
|
|
465,984 |
|
|
|
1,337 |
|
|
|
1,420,010 |
|
|
|
1,366,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
|
197,786 |
|
|
|
218,248 |
|
|
|
(20,462 |
) |
|
|
182,468 |
|
|
|
15,318 |
|
|
|
574,885 |
|
|
|
582,424 |
|
Income tax expense |
|
|
42,463 |
|
|
|
40,459 |
|
|
|
2,004 |
|
|
|
45,859 |
|
|
|
(3,396 |
) |
|
|
138,490 |
|
|
|
135,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
155,323 |
|
|
$ |
177,789 |
|
|
$ |
(22,466 |
) |
|
$ |
136,609 |
|
|
$ |
18,714 |
|
|
$ |
436,395 |
|
|
$ |
446,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
154,970 |
|
|
$ |
177,436 |
|
|
$ |
(22,466 |
) |
|
$ |
136,256 |
|
|
$ |
18,714 |
|
|
$ |
435,336 |
|
|
$ |
445,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic |
|
$ |
2.16 |
|
|
$ |
2.47 |
|
|
$ |
(0.31 |
) |
|
$ |
1.90 |
|
|
$ |
0.26 |
|
|
$ |
6.06 |
|
|
$ |
6.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - diluted |
|
$ |
2.16 |
|
|
$ |
2.46 |
|
|
$ |
(0.30 |
) |
|
$ |
1.90 |
|
|
$ |
0.26 |
|
|
$ |
6.05 |
|
|
$ |
6.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per Common Share |
|
$ |
0.62 |
|
|
$ |
0.62 |
|
|
$ |
|
|
|
$ |
0.55 |
|
|
$ |
0.07 |
|
|
$ |
1.86 |
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table C - Consolidated Statement of Financial Condition
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
Variance Q3 2024 vs. Q2 2024 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
427,594 |
|
|
$ |
359,973 |
|
|
$ |
535,335 |
|
|
$ |
67,621 |
|
Money market investments |
|
|
6,530,788 |
|
|
|
6,851,394 |
|
|
|
6,389,437 |
|
|
|
(320,606 |
) |
Trading account debt securities, at fair value |
|
|
30,843 |
|
|
|
28,045 |
|
|
|
30,988 |
|
|
|
2,798 |
|
Debt securities
available-for-sale, at fair value |
|
|
17,186,123 |
|
|
|
18,543,279 |
|
|
|
17,129,858 |
|
|
|
(1,357,156 |
) |
Less: Allowance for credit losses |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
available-for-sale, net |
|
|
17,186,123 |
|
|
|
18,542,779 |
|
|
|
17,129,858 |
|
|
|
(1,356,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
held-to-maturity, at amortized cost |
|
|
7,865,294 |
|
|
|
7,975,524 |
|
|
|
8,302,082 |
|
|
|
(110,230 |
) |
Less: Allowance for credit losses |
|
|
5,430 |
|
|
|
6,251 |
|
|
|
6,057 |
|
|
|
(821 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
held-to-maturity, net |
|
|
7,859,864 |
|
|
|
7,969,273 |
|
|
|
8,296,025 |
|
|
|
(109,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
198,191 |
|
|
|
195,791 |
|
|
|
190,688 |
|
|
|
2,400 |
|
Loans
held-for-sale, at lower of cost or fair value |
|
|
5,509 |
|
|
|
8,225 |
|
|
|
5,239 |
|
|
|
(2,716 |
) |
Loans
held-in-portfolio |
|
|
36,599,612 |
|
|
|
35,978,602 |
|
|
|
34,369,775 |
|
|
|
621,010 |
|
Less: Unearned income |
|
|
404,645 |
|
|
|
386,982 |
|
|
|
340,462 |
|
|
|
17,663 |
|
Allowance for credit losses |
|
|
744,320 |
|
|
|
730,077 |
|
|
|
711,068 |
|
|
|
14,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-in-portfolio, net |
|
|
35,450,647 |
|
|
|
34,861,543 |
|
|
|
33,318,245 |
|
|
|
589,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
624,376 |
|
|
|
599,058 |
|
|
|
534,384 |
|
|
|
25,318 |
|
Other real estate |
|
|
63,028 |
|
|
|
70,225 |
|
|
|
82,322 |
|
|
|
(7,197 |
) |
Accrued income receivable |
|
|
257,406 |
|
|
|
260,162 |
|
|
|
257,833 |
|
|
|
(2,756 |
) |
Mortgage servicing rights, at fair value |
|
|
108,827 |
|
|
|
113,386 |
|
|
|
119,030 |
|
|
|
(4,559 |
) |
Other assets |
|
|
1,767,919 |
|
|
|
2,172,555 |
|
|
|
2,032,565 |
|
|
|
(404,636 |
) |
Goodwill |
|
|
804,428 |
|
|
|
804,428 |
|
|
|
804,428 |
|
|
|
|
|
Other intangible assets |
|
|
7,531 |
|
|
|
8,235 |
|
|
|
10,559 |
|
|
|
(704 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
71,323,074 |
|
|
$ |
72,845,072 |
|
|
$ |
69,736,936 |
|
|
$ |
(1,521,998 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
15,276,071 |
|
|
$ |
15,470,082 |
|
|
$ |
15,201,374 |
|
|
$ |
(194,011 |
) |
Interest bearing |
|
|
48,392,430 |
|
|
|
50,060,780 |
|
|
|
48,136,226 |
|
|
|
(1,668,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
63,668,501 |
|
|
|
65,530,862 |
|
|
|
63,337,600 |
|
|
|
(1,862,361 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
|
55,360 |
|
|
|
105,684 |
|
|
|
93,071 |
|
|
|
(50,324 |
) |
Notes payable |
|
|
918,376 |
|
|
|
941,580 |
|
|
|
1,004,649 |
|
|
|
(23,204 |
) |
Other liabilities |
|
|
890,323 |
|
|
|
894,268 |
|
|
|
844,008 |
|
|
|
(3,945 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
65,532,560 |
|
|
|
67,472,394 |
|
|
|
65,279,328 |
|
|
|
(1,939,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
22,143 |
|
|
|
22,143 |
|
|
|
22,143 |
|
|
|
|
|
Common stock |
|
|
1,048 |
|
|
|
1,048 |
|
|
|
1,048 |
|
|
|
|
|
Surplus |
|
|
4,853,869 |
|
|
|
4,852,747 |
|
|
|
4,797,364 |
|
|
|
1,122 |
|
Retained earnings |
|
|
4,495,878 |
|
|
|
4,385,522 |
|
|
|
4,189,865 |
|
|
|
110,356 |
|
Treasury stock |
|
|
(2,069,430 |
) |
|
|
(2,010,500 |
) |
|
|
(2,018,870 |
) |
|
|
(58,930 |
) |
Accumulated other comprehensive loss, net of tax |
|
|
(1,512,994 |
) |
|
|
(1,878,282 |
) |
|
|
(2,533,942 |
) |
|
|
365,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
5,790,514 |
|
|
|
5,372,678 |
|
|
|
4,457,608 |
|
|
|
417,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
71,323,074 |
|
|
$ |
72,845,072 |
|
|
$ |
69,736,936 |
|
|
$ |
(1,521,998 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)
For the quarters ended September 30, 2024 and June 30, 2024
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
Variance |
|
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
Variance |
|
|
|
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
7,033 |
|
|
$ |
6,471 |
|
|
$ |
562 |
|
|
|
5.43 |
% |
|
|
5.49 |
% |
|
|
(0.06 |
)% |
|
Money market investments |
|
$ |
96,061 |
|
|
$ |
88,316 |
|
|
$ |
7,745 |
|
|
$ |
59 |
|
|
$ |
7,686 |
|
|
27,569 |
|
|
|
28,943 |
|
|
|
(1,374 |
) |
|
|
2.92 |
|
|
|
3.01 |
|
|
|
(0.09 |
) |
|
Investment securities [1] |
|
|
202,317 |
|
|
|
216,922 |
|
|
|
(14,605 |
) |
|
|
(4,017 |
) |
|
|
(10,588 |
) |
|
30 |
|
|
|
26 |
|
|
|
4 |
|
|
|
5.87 |
|
|
|
5.69 |
|
|
|
0.18 |
|
|
Trading securities |
|
|
436 |
|
|
|
367 |
|
|
|
69 |
|
|
|
16 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,632 |
|
|
|
35,440 |
|
|
|
(808 |
) |
|
|
3.43 |
|
|
|
3.47 |
|
|
|
(0.04 |
) |
|
Total money market, investment and trading securities |
|
|
298,814 |
|
|
|
305,605 |
|
|
|
(6,791 |
) |
|
|
(3,942 |
) |
|
|
(2,849 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,798 |
|
|
|
17,707 |
|
|
|
91 |
|
|
|
6.90 |
|
|
|
6.86 |
|
|
|
0.04 |
|
|
Commercial |
|
|
308,734 |
|
|
|
302,003 |
|
|
|
6,731 |
|
|
|
5,175 |
|
|
|
1,556 |
|
|
1,129 |
|
|
|
1,070 |
|
|
|
59 |
|
|
|
8.85 |
|
|
|
9.11 |
|
|
|
(0.26 |
) |
|
Construction |
|
|
25,102 |
|
|
|
24,224 |
|
|
|
878 |
|
|
|
(446 |
) |
|
|
1,324 |
|
|
1,851 |
|
|
|
1,789 |
|
|
|
62 |
|
|
|
6.97 |
|
|
|
6.86 |
|
|
|
0.11 |
|
|
Leasing |
|
|
32,241 |
|
|
|
30,697 |
|
|
|
1,544 |
|
|
|
472 |
|
|
|
1,072 |
|
|
7,911 |
|
|
|
7,817 |
|
|
|
94 |
|
|
|
5.73 |
|
|
|
5.66 |
|
|
|
0.07 |
|
|
Mortgage |
|
|
113,409 |
|
|
|
110,673 |
|
|
|
2,736 |
|
|
|
1,399 |
|
|
|
1,337 |
|
|
3,211 |
|
|
|
3,192 |
|
|
|
19 |
|
|
|
14.08 |
|
|
|
13.97 |
|
|
|
0.11 |
|
|
Consumer |
|
|
112,423 |
|
|
|
110,906 |
|
|
|
1,517 |
|
|
|
675 |
|
|
|
842 |
|
|
3,879 |
|
|
|
3,819 |
|
|
|
60 |
|
|
|
8.94 |
|
|
|
8.88 |
|
|
|
0.06 |
|
|
Auto |
|
|
87,189 |
|
|
|
84,268 |
|
|
|
2,921 |
|
|
|
1,575 |
|
|
|
1,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,779 |
|
|
|
35,394 |
|
|
|
385 |
|
|
|
7.56 |
|
|
|
7.52 |
|
|
|
0.04 |
|
|
Total loans |
|
|
679,098 |
|
|
|
662,771 |
|
|
|
16,327 |
|
|
|
8,850 |
|
|
|
7,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,411 |
|
|
$ |
70,834 |
|
|
$ |
(423 |
) |
|
|
5.53 |
% |
|
|
5.49 |
% |
|
|
0.04 |
% |
|
Total earning assets |
|
$ |
977,912 |
|
|
$ |
968,376 |
|
|
$ |
9,536 |
|
|
$ |
4,908 |
|
|
$ |
4,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,148 |
|
|
$ |
26,105 |
|
|
$ |
43 |
|
|
|
3.64 |
% |
|
|
3.60 |
% |
|
|
0.04 |
% |
|
NOW and money market [2] |
|
$ |
238,923 |
|
|
$ |
233,345 |
|
|
$ |
5,578 |
|
|
$ |
7,861 |
|
|
$ |
(2,283 |
) |
|
14,322 |
|
|
|
14,732 |
|
|
|
(410 |
) |
|
|
0.92 |
|
|
|
0.92 |
|
|
|
|
|
|
Savings |
|
|
33,169 |
|
|
|
33,795 |
|
|
|
(626 |
) |
|
|
858 |
|
|
|
(1,484 |
) |
|
9,069 |
|
|
|
9,014 |
|
|
|
55 |
|
|
|
3.46 |
|
|
|
3.25 |
|
|
|
0.21 |
|
|
Time deposits |
|
|
78,893 |
|
|
|
72,799 |
|
|
|
6,094 |
|
|
|
5,459 |
|
|
|
635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,539 |
|
|
|
49,851 |
|
|
|
(312 |
) |
|
|
2.82 |
|
|
|
2.74 |
|
|
|
0.08 |
|
|
Total interest bearing deposits |
|
|
350,985 |
|
|
|
339,939 |
|
|
|
11,046 |
|
|
|
14,178 |
|
|
|
(3,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,968 |
|
|
|
15,176 |
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,507 |
|
|
|
65,027 |
|
|
|
(520 |
) |
|
|
2.16 |
|
|
|
2.10 |
|
|
|
0.06 |
|
|
Total deposits |
|
|
350,985 |
|
|
|
339,939 |
|
|
|
11,046 |
|
|
|
14,178 |
|
|
|
(3,132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
80 |
|
|
|
21 |
|
|
|
5.62 |
|
|
|
5.64 |
|
|
|
(0.02 |
) |
|
Short-term borrowings |
|
|
1,431 |
|
|
|
1,126 |
|
|
|
305 |
|
|
|
8 |
|
|
|
297 |
|
|
950 |
|
|
|
978 |
|
|
|
(28 |
) |
|
|
5.32 |
|
|
|
5.16 |
|
|
|
0.16 |
|
|
Other medium and long-term debt |
|
|
12,560 |
|
|
|
12,530 |
|
|
|
30 |
|
|
|
131 |
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,590 |
|
|
|
50,909 |
|
|
|
(319 |
) |
|
|
2.87 |
|
|
|
2.79 |
|
|
|
0.08 |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
364,976 |
|
|
|
353,595 |
|
|
|
11,381 |
|
|
|
14,317 |
|
|
|
(2,936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,853 |
|
|
|
4,749 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,411 |
|
|
$ |
70,834 |
|
|
$ |
(423 |
) |
|
|
2.06 |
% |
|
|
2.01 |
% |
|
|
0.05 |
% |
|
Total source of funds |
|
|
364,976 |
|
|
|
353,595 |
|
|
|
11,381 |
|
|
|
14,317 |
|
|
|
(2,936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.47 |
% |
|
|
3.48 |
% |
|
|
(0.01 |
)% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
612,936 |
|
|
|
614,781 |
|
|
|
(1,845 |
) |
|
$ |
(9,409 |
) |
|
$ |
7,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.66 |
% |
|
|
2.70 |
% |
|
|
(0.04 |
)% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
40,464 |
|
|
|
46,469 |
|
|
|
(6,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
3.22 |
% |
|
|
0.02 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
572,472 |
|
|
$ |
568,312 |
|
|
$ |
4,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
15
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)
For the quarters ended September 30, 2024 and September 30, 2023
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
7,033 |
|
|
$ |
7,292 |
|
|
$ |
(259 |
) |
|
|
5.43 |
% |
|
|
5.40 |
% |
|
|
0.03 |
% |
|
Money market investments |
|
$ |
96,061 |
|
|
$ |
99,285 |
|
|
$ |
(3,224 |
) |
|
$ |
312 |
|
|
$ |
(3,536 |
) |
|
27,569 |
|
|
|
28,396 |
|
|
|
(827 |
) |
|
|
2.92 |
|
|
|
2.31 |
|
|
|
0.61 |
|
|
Investment securities [1] |
|
|
202,317 |
|
|
|
165,319 |
|
|
|
36,998 |
|
|
|
41,381 |
|
|
|
(4,383 |
) |
|
30 |
|
|
|
34 |
|
|
|
(4 |
) |
|
|
5.87 |
|
|
|
4.43 |
|
|
|
1.44 |
|
|
Trading securities |
|
|
436 |
|
|
|
375 |
|
|
|
61 |
|
|
|
110 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,632 |
|
|
|
35,722 |
|
|
|
(1,090 |
) |
|
|
3.43 |
|
|
|
2.95 |
|
|
|
0.48 |
|
|
Total money market, investment and trading securities |
|
|
298,814 |
|
|
|
264,979 |
|
|
|
33,835 |
|
|
|
41,803 |
|
|
|
(7,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,798 |
|
|
|
16,611 |
|
|
|
1,187 |
|
|
|
6.90 |
|
|
|
6.64 |
|
|
|
0.26 |
|
|
Commercial |
|
|
308,734 |
|
|
|
277,977 |
|
|
|
30,757 |
|
|
|
10,336 |
|
|
|
20,421 |
|
|
1,129 |
|
|
|
865 |
|
|
|
264 |
|
|
|
8.85 |
|
|
|
8.99 |
|
|
|
(0.14 |
) |
|
Construction |
|
|
25,102 |
|
|
|
19,580 |
|
|
|
5,522 |
|
|
|
(364 |
) |
|
|
5,886 |
|
|
1,851 |
|
|
|
1,669 |
|
|
|
182 |
|
|
|
6.97 |
|
|
|
6.50 |
|
|
|
0.47 |
|
|
Leasing |
|
|
32,241 |
|
|
|
27,142 |
|
|
|
5,099 |
|
|
|
2,022 |
|
|
|
3,077 |
|
|
7,911 |
|
|
|
7,504 |
|
|
|
407 |
|
|
|
5.73 |
|
|
|
5.42 |
|
|
|
0.31 |
|
|
Mortgage |
|
|
113,409 |
|
|
|
101,700 |
|
|
|
11,709 |
|
|
|
6,038 |
|
|
|
5,671 |
|
|
3,211 |
|
|
|
3,147 |
|
|
|
64 |
|
|
|
14.08 |
|
|
|
13.39 |
|
|
|
0.69 |
|
|
Consumer |
|
|
112,423 |
|
|
|
105,042 |
|
|
|
7,381 |
|
|
|
4,260 |
|
|
|
3,121 |
|
|
3,879 |
|
|
|
3,657 |
|
|
|
222 |
|
|
|
8.94 |
|
|
|
8.47 |
|
|
|
0.47 |
|
|
Auto |
|
|
87,189 |
|
|
|
78,055 |
|
|
|
9,134 |
|
|
|
4,248 |
|
|
|
4,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,779 |
|
|
|
33,453 |
|
|
|
2,326 |
|
|
|
7.56 |
|
|
|
7.24 |
|
|
|
0.32 |
|
|
Total loans |
|
|
679,098 |
|
|
|
609,496 |
|
|
|
69,602 |
|
|
|
26,540 |
|
|
|
43,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,411 |
|
|
$ |
69,175 |
|
|
$ |
1,236 |
|
|
|
5.53 |
% |
|
|
5.02 |
% |
|
|
0.51 |
% |
|
Total earning assets |
|
$ |
977,912 |
|
|
$ |
874,475 |
|
|
$ |
103,437 |
|
|
$ |
68,343 |
|
|
$ |
35,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,148 |
|
|
$ |
25,652 |
|
|
$ |
496 |
|
|
|
3.64 |
% |
|
|
3.31 |
% |
|
|
0.33 |
% |
|
NOW and money market [2] |
|
$ |
238,923 |
|
|
$ |
213,957 |
|
|
$ |
24,966 |
|
|
$ |
26,317 |
|
|
$ |
(1,351 |
) |
|
14,322 |
|
|
|
14,875 |
|
|
|
(553 |
) |
|
|
0.92 |
|
|
|
0.73 |
|
|
|
0.19 |
|
|
Savings |
|
|
33,169 |
|
|
|
27,373 |
|
|
|
5,796 |
|
|
|
6,429 |
|
|
|
(633 |
) |
|
9,069 |
|
|
|
7,986 |
|
|
|
1,083 |
|
|
|
3.46 |
|
|
|
2.62 |
|
|
|
0.84 |
|
|
Time deposits |
|
|
78,893 |
|
|
|
52,791 |
|
|
|
26,102 |
|
|
|
16,893 |
|
|
|
9,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,539 |
|
|
|
48,513 |
|
|
|
1,026 |
|
|
|
2.82 |
|
|
|
2.41 |
|
|
|
0.41 |
|
|
Total interest bearing deposits |
|
|
350,985 |
|
|
|
294,121 |
|
|
|
56,864 |
|
|
|
49,639 |
|
|
|
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,968 |
|
|
|
15,038 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,507 |
|
|
|
63,551 |
|
|
|
956 |
|
|
|
2.16 |
|
|
|
1.84 |
|
|
|
0.32 |
|
|
Total deposits |
|
|
350,985 |
|
|
|
294,121 |
|
|
|
56,864 |
|
|
|
49,639 |
|
|
|
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
108 |
|
|
|
(7 |
) |
|
|
5.62 |
|
|
|
5.45 |
|
|
|
0.17 |
|
|
Short-term borrowings |
|
|
1,431 |
|
|
|
1,478 |
|
|
|
(47 |
) |
|
|
44 |
|
|
|
(91 |
) |
|
950 |
|
|
|
1,172 |
|
|
|
(222 |
) |
|
|
5.32 |
|
|
|
5.20 |
|
|
|
0.12 |
|
|
Other medium and long-term debt |
|
|
12,560 |
|
|
|
15,167 |
|
|
|
(2,607 |
) |
|
|
415 |
|
|
|
(3,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,590 |
|
|
|
49,793 |
|
|
|
797 |
|
|
|
2.87 |
|
|
|
2.48 |
|
|
|
0.39 |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
364,976 |
|
|
|
310,766 |
|
|
|
54,210 |
|
|
|
50,098 |
|
|
|
4,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,853 |
|
|
|
4,344 |
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,411 |
|
|
$ |
69,175 |
|
|
$ |
1,236 |
|
|
|
2.06 |
% |
|
|
1.78 |
% |
|
|
0.28 |
% |
|
Total source of funds |
|
|
364,976 |
|
|
|
310,766 |
|
|
|
54,210 |
|
|
|
50,098 |
|
|
|
4,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.47 |
% |
|
|
3.24 |
% |
|
|
0.23 |
% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
612,936 |
|
|
|
563,709 |
|
|
|
49,227 |
|
|
$ |
18,245 |
|
|
$ |
30,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.66 |
% |
|
|
2.54 |
% |
|
|
0.12 |
% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
40,464 |
|
|
|
29,689 |
|
|
|
10,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
3.07 |
% |
|
|
0.17 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
572,472 |
|
|
$ |
534,020 |
|
|
$ |
38,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
16
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Volume |
|
|
Average Yields / Costs |
|
|
|
|
Interest |
|
|
Variance Attributable to |
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
Variance |
|
|
Rate |
|
|
Volume |
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
$ |
6,664 |
|
|
$ |
6,966 |
|
|
$ |
(302 |
) |
|
|
5.47 |
% |
|
|
5.10 |
% |
|
|
0.37 |
% |
|
Money market investments |
|
$ |
272,893 |
|
|
$ |
265,785 |
|
|
$ |
7,108 |
|
|
$ |
18,902 |
|
|
$ |
(11,794 |
) |
|
28,271 |
|
|
|
28,205 |
|
|
|
66 |
|
|
|
2.88 |
|
|
|
2.18 |
|
|
|
0.70 |
|
|
Investment securities [1] |
|
|
610,342 |
|
|
|
460,641 |
|
|
|
149,701 |
|
|
|
148,137 |
|
|
|
1,564 |
|
|
30 |
|
|
|
32 |
|
|
|
(2 |
) |
|
|
5.02 |
|
|
|
4.52 |
|
|
|
0.50 |
|
|
Trading securities |
|
|
1,114 |
|
|
|
1,084 |
|
|
|
30 |
|
|
|
117 |
|
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,965 |
|
|
|
35,203 |
|
|
|
(238 |
) |
|
|
3.38 |
|
|
|
2.76 |
|
|
|
0.62 |
|
|
Total money market, investment and trading securities |
|
|
884,349 |
|
|
|
727,510 |
|
|
|
156,839 |
|
|
|
167,156 |
|
|
|
(10,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,707 |
|
|
|
16,206 |
|
|
|
1,501 |
|
|
|
6.87 |
|
|
|
6.50 |
|
|
|
0.37 |
|
|
Commercial |
|
|
910,241 |
|
|
|
787,381 |
|
|
|
122,860 |
|
|
|
47,469 |
|
|
|
75,391 |
|
|
1,064 |
|
|
|
778 |
|
|
|
286 |
|
|
|
8.97 |
|
|
|
8.79 |
|
|
|
0.18 |
|
|
Construction |
|
|
71,426 |
|
|
|
51,178 |
|
|
|
20,248 |
|
|
|
1,090 |
|
|
|
19,158 |
|
|
1,794 |
|
|
|
1,630 |
|
|
|
164 |
|
|
|
6.86 |
|
|
|
6.31 |
|
|
|
0.55 |
|
|
Leasing |
|
|
92,292 |
|
|
|
77,135 |
|
|
|
15,157 |
|
|
|
7,024 |
|
|
|
8,133 |
|
|
7,818 |
|
|
|
7,434 |
|
|
|
384 |
|
|
|
5.67 |
|
|
|
5.45 |
|
|
|
0.22 |
|
|
Mortgage |
|
|
332,626 |
|
|
|
303,777 |
|
|
|
28,849 |
|
|
|
12,819 |
|
|
|
16,030 |
|
|
3,209 |
|
|
|
3,082 |
|
|
|
127 |
|
|
|
13.94 |
|
|
|
13.10 |
|
|
|
0.83 |
|
|
Consumer |
|
|
334,818 |
|
|
|
302,050 |
|
|
|
32,768 |
|
|
|
17,783 |
|
|
|
14,985 |
|
|
3,820 |
|
|
|
3,603 |
|
|
|
217 |
|
|
|
8.86 |
|
|
|
8.31 |
|
|
|
0.55 |
|
|
Auto |
|
|
253,511 |
|
|
|
223,929 |
|
|
|
29,582 |
|
|
|
15,682 |
|
|
|
13,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,412 |
|
|
|
32,733 |
|
|
|
2,679 |
|
|
|
7.52 |
|
|
|
7.13 |
|
|
|
0.39 |
|
|
Total loans |
|
|
1,994,914 |
|
|
|
1,745,450 |
|
|
|
249,464 |
|
|
|
101,867 |
|
|
|
147,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,377 |
|
|
$ |
67,936 |
|
|
$ |
2,441 |
|
|
|
5.46 |
% |
|
|
4.86 |
% |
|
|
0.60 |
% |
|
Total earning assets |
|
$ |
2,879,263 |
|
|
$ |
2,472,960 |
|
|
$ |
406,303 |
|
|
$ |
269,023 |
|
|
$ |
137,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,986 |
|
|
$ |
24,407 |
|
|
$ |
1,579 |
|
|
|
3.62 |
% |
|
|
2.93 |
% |
|
|
0.69 |
% |
|
NOW and money market [2] |
|
$ |
704,396 |
|
|
$ |
534,567 |
|
|
$ |
169,829 |
|
|
$ |
137,718 |
|
|
$ |
32,111 |
|
|
14,584 |
|
|
|
14,889 |
|
|
|
(305 |
) |
|
|
0.93 |
|
|
|
0.62 |
|
|
|
0.31 |
|
|
Savings |
|
|
101,136 |
|
|
|
69,262 |
|
|
|
31,874 |
|
|
|
30,343 |
|
|
|
1,531 |
|
|
8,877 |
|
|
|
7,603 |
|
|
|
1,274 |
|
|
|
3.23 |
|
|
|
2.23 |
|
|
|
1.00 |
|
|
Time deposits |
|
|
214,888 |
|
|
|
126,995 |
|
|
|
87,893 |
|
|
|
56,973 |
|
|
|
30,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,447 |
|
|
|
46,899 |
|
|
|
2,548 |
|
|
|
2.76 |
|
|
|
2.08 |
|
|
|
0.68 |
|
|
Total interest bearing deposits |
|
|
1,020,420 |
|
|
|
730,824 |
|
|
|
289,596 |
|
|
|
225,034 |
|
|
|
64,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,075 |
|
|
|
15,405 |
|
|
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,522 |
|
|
|
62,304 |
|
|
|
2,218 |
|
|
|
2.11 |
|
|
|
1.57 |
|
|
|
0.54 |
|
|
Total deposits |
|
|
1,020,420 |
|
|
|
730,824 |
|
|
|
289,596 |
|
|
|
225,034 |
|
|
|
64,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
160 |
|
|
|
(71 |
) |
|
|
5.65 |
|
|
|
5.02 |
|
|
|
0.63 |
|
|
Short-term borrowings |
|
|
3,749 |
|
|
|
5,987 |
|
|
|
(2,238 |
) |
|
|
681 |
|
|
|
(2,919 |
) |
|
975 |
|
|
|
1,140 |
|
|
|
(165 |
) |
|
|
5.18 |
|
|
|
5.12 |
|
|
|
0.06 |
|
|
Other medium and long-term debt |
|
|
37,799 |
|
|
|
43,660 |
|
|
|
(5,861 |
) |
|
|
152 |
|
|
|
(6,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,511 |
|
|
|
48,199 |
|
|
|
2,312 |
|
|
|
2.81 |
|
|
|
2.16 |
|
|
|
0.65 |
|
|
Total interest bearing liabilities (excluding demand deposits) |
|
|
1,061,968 |
|
|
|
780,471 |
|
|
|
281,497 |
|
|
|
225,867 |
|
|
|
55,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,791 |
|
|
|
4,332 |
|
|
|
459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other sources of funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,377 |
|
|
$ |
67,936 |
|
|
$ |
2,441 |
|
|
|
2.02 |
% |
|
|
1.54 |
% |
|
|
0.48 |
% |
|
Total source of funds |
|
|
1,061,968 |
|
|
|
780,471 |
|
|
|
281,497 |
|
|
|
225,867 |
|
|
|
55,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.44 |
% |
|
|
3.32 |
% |
|
|
0.12 |
% |
|
Net interest margin/ income on a taxable equivalent basis
(Non-GAAP) |
|
|
1,817,295 |
|
|
|
1,692,489 |
|
|
|
124,806 |
|
|
$ |
43,156 |
|
|
$ |
81,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.65 |
% |
|
|
2.70 |
% |
|
|
(0.05 |
)% |
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
125,766 |
|
|
|
95,145 |
|
|
|
30,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20 |
% |
|
|
3.14 |
% |
|
|
0.06 |
% |
|
Net interest margin/ income non-taxable equivalent
basis (GAAP) |
|
$ |
1,691,529 |
|
|
$ |
1,597,344 |
|
|
$ |
94,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the
change in each category.
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity. |
[2] |
Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
|
17
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table G - Mortgage Banking Activities and Other Service Fees
(Unaudited)
Mortgage Banking Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance |
|
|
Nine months ended |
|
|
Variance |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
Q3 2024 vs.Q2 2024 |
|
|
Q3 2024 vs.Q3 2023 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
2024 vs. 2023 |
|
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing fees |
|
$ |
7,559 |
|
|
$ |
7,602 |
|
|
$ |
8,025 |
|
|
$ |
(43 |
) |
|
$ |
(466 |
) |
|
$ |
22,912 |
|
|
$ |
25,083 |
|
|
$ |
(2,171 |
) |
Mortgage servicing rights fair value adjustments |
|
|
(4,896 |
) |
|
|
(1,945 |
) |
|
|
(2,793 |
) |
|
|
(2,951 |
) |
|
|
(2,103 |
) |
|
|
(10,280 |
) |
|
|
(10,385 |
) |
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage servicing fees, net of fair value adjustments |
|
|
2,663 |
|
|
|
5,657 |
|
|
|
5,232 |
|
|
|
(2,994 |
) |
|
|
(2,569 |
) |
|
|
12,632 |
|
|
|
14,698 |
|
|
|
(2,066 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on sale of loans, including valuation on loans held-for-sale |
|
|
320 |
|
|
|
2 |
|
|
|
(335 |
) |
|
|
318 |
|
|
|
655 |
|
|
|
396 |
|
|
|
(133 |
) |
|
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account (loss) profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gains on outstanding derivative positions |
|
|
(44 |
) |
|
|
56 |
|
|
|
45 |
|
|
|
(100 |
) |
|
|
(89 |
) |
|
|
113 |
|
|
|
160 |
|
|
|
(47 |
) |
Realized (loss) gains on closed derivative positions |
|
|
(261 |
) |
|
|
9 |
|
|
|
494 |
|
|
|
(270 |
) |
|
|
(755 |
) |
|
|
(249 |
) |
|
|
661 |
|
|
|
(910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading account (loss) profit |
|
|
(305 |
) |
|
|
65 |
|
|
|
539 |
|
|
|
(370 |
) |
|
|
(844 |
) |
|
|
(136 |
) |
|
|
821 |
|
|
|
(957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on repurchased loans, including interest advances |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(43 |
) |
|
|
(7 |
) |
|
|
35 |
|
|
|
(139 |
) |
|
|
(277 |
) |
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage banking activities |
|
$ |
2,670 |
|
|
$ |
5,723 |
|
|
$ |
5,393 |
|
|
$ |
(3,053 |
) |
|
$ |
(2,723 |
) |
|
$ |
12,753 |
|
|
$ |
15,109 |
|
|
$ |
(2,356 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Service Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
|
Variance |
|
|
Nine months ended |
|
|
Variance |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
Q3 2024 vs.Q2 2024 |
|
|
Q3 2024 vs.Q3 2023 |
|
|
30-Sep-24 |
|
|
30-Sep-23 |
|
|
2024 vs. 2023 |
|
Other service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debit card fees [1] |
|
$ |
26,197 |
|
|
$ |
27,176 |
|
|
$ |
24,603 |
|
|
$ |
(979 |
) |
|
$ |
1,594 |
|
|
$ |
78,907 |
|
|
$ |
74,143 |
|
|
$ |
4,764 |
|
Insurance fees |
|
|
15,422 |
|
|
|
13,368 |
|
|
|
14,983 |
|
|
|
2,054 |
|
|
|
439 |
|
|
|
43,479 |
|
|
|
43,481 |
|
|
|
(2 |
) |
Credit card fees [1] |
|
|
31,262 |
|
|
|
30,748 |
|
|
|
29,778 |
|
|
|
514 |
|
|
|
1,484 |
|
|
|
91,577 |
|
|
|
90,146 |
|
|
|
1,431 |
|
Sale and administration of investment products |
|
|
8,387 |
|
|
|
7,850 |
|
|
|
6,820 |
|
|
|
537 |
|
|
|
1,567 |
|
|
|
23,664 |
|
|
|
19,454 |
|
|
|
4,210 |
|
Trust fees |
|
|
6,715 |
|
|
|
6,622 |
|
|
|
6,381 |
|
|
|
93 |
|
|
|
334 |
|
|
|
20,044 |
|
|
|
18,756 |
|
|
|
1,288 |
|
Other fees |
|
|
10,765 |
|
|
|
11,099 |
|
|
|
10,842 |
|
|
|
(334 |
) |
|
|
(77 |
) |
|
|
32,212 |
|
|
|
31,768 |
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other service fees |
|
$ |
98,748 |
|
|
$ |
96,863 |
|
|
$ |
93,407 |
|
|
$ |
1,885 |
|
|
$ |
5,341 |
|
|
$ |
289,883 |
|
|
$ |
277,748 |
|
|
$ |
12,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were
previously included jointly with credit card fees from common network activity, as debit card fees. Interchange fees amounting to $11.3 million and $10.9 million, were reclassified for the first and second quarters of 2024, respectively.
For the quarter and nine-month period ended September 30, 2023, interchange fees of approximately $11.0 million and $33.8 million were reclassified. |
18
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table H - Loans and Deposits
(Unaudited)
Loans - Ending Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
Q3 2024 vs.Q2 2024 |
|
|
% of Change |
|
|
Q3 2024 vs.Q3 2023 |
|
|
% of Change |
|
Loans
held-in-portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
2,405,302 |
|
|
$ |
2,384,480 |
|
|
$ |
2,328,433 |
|
|
$ |
20,822 |
|
|
|
0.87 |
% |
|
$ |
76,869 |
|
|
|
3.30 |
% |
Commercial real estate non-owner occupied |
|
|
5,185,381 |
|
|
|
5,004,472 |
|
|
|
5,035,130 |
|
|
|
180,909 |
|
|
|
3.61 |
% |
|
|
150,251 |
|
|
|
2.98 |
% |
Commercial real estate owner occupied |
|
|
3,092,393 |
|
|
|
3,143,817 |
|
|
|
3,044,905 |
|
|
|
(51,424 |
) |
|
|
(1.64 |
%) |
|
|
47,488 |
|
|
|
1.56 |
% |
Commercial and industrial |
|
|
7,400,553 |
|
|
|
7,195,357 |
|
|
|
6,527,082 |
|
|
|
205,196 |
|
|
|
2.85 |
% |
|
|
873,471 |
|
|
|
13.38 |
% |
Total Commercial |
|
|
18,083,629 |
|
|
|
17,728,126 |
|
|
|
16,935,550 |
|
|
|
355,503 |
|
|
|
2.01 |
% |
|
|
1,148,079 |
|
|
|
6.78 |
% |
Construction |
|
|
1,113,307 |
|
|
|
1,105,759 |
|
|
|
922,112 |
|
|
|
7,548 |
|
|
|
0.68 |
% |
|
|
191,195 |
|
|
|
20.73 |
% |
Leasing |
|
|
1,887,052 |
|
|
|
1,828,048 |
|
|
|
1,698,114 |
|
|
|
59,004 |
|
|
|
3.23 |
% |
|
|
188,938 |
|
|
|
11.13 |
% |
Mortgage |
|
|
7,993,348 |
|
|
|
7,883,726 |
|
|
|
7,585,111 |
|
|
|
109,622 |
|
|
|
1.39 |
% |
|
|
408,237 |
|
|
|
5.38 |
% |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,186,893 |
|
|
|
1,162,557 |
|
|
|
1,077,428 |
|
|
|
24,336 |
|
|
|
2.09 |
% |
|
|
109,465 |
|
|
|
10.16 |
% |
Home equity lines of credit |
|
|
69,691 |
|
|
|
68,992 |
|
|
|
67,499 |
|
|
|
699 |
|
|
|
1.01 |
% |
|
|
2,192 |
|
|
|
3.25 |
% |
Personal |
|
|
1,873,175 |
|
|
|
1,879,619 |
|
|
|
1,952,168 |
|
|
|
(6,444 |
) |
|
|
(0.34 |
%) |
|
|
(78,993 |
) |
|
|
(4.05 |
%) |
Auto |
|
|
3,818,607 |
|
|
|
3,773,292 |
|
|
|
3,633,196 |
|
|
|
45,315 |
|
|
|
1.20 |
% |
|
|
185,411 |
|
|
|
5.10 |
% |
Other |
|
|
169,265 |
|
|
|
161,501 |
|
|
|
158,135 |
|
|
|
7,764 |
|
|
|
4.81 |
% |
|
|
11,130 |
|
|
|
7.04 |
% |
Total Consumer |
|
|
7,117,631 |
|
|
|
7,045,961 |
|
|
|
6,888,426 |
|
|
|
71,670 |
|
|
|
1.02 |
% |
|
|
229,205 |
|
|
|
3.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-in-portfolio |
|
$ |
36,194,967 |
|
|
$ |
35,591,620 |
|
|
$ |
34,029,313 |
|
|
$ |
603,347 |
|
|
|
1.70 |
% |
|
$ |
2,165,654 |
|
|
|
6.36 |
% |
Loans
held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
$ |
5,509 |
|
|
$ |
8,225 |
|
|
$ |
5,239 |
|
|
$ |
(2,716 |
) |
|
|
(33.02 |
%) |
|
$ |
270 |
|
|
|
5.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
held-for-sale |
|
$ |
5,509 |
|
|
$ |
8,225 |
|
|
$ |
5,239 |
|
|
$ |
(2,716 |
) |
|
|
(33.02 |
%) |
|
$ |
270 |
|
|
|
5.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
36,200,476 |
|
|
$ |
35,599,845 |
|
|
$ |
34,034,552 |
|
|
$ |
600,631 |
|
|
|
1.69 |
% |
|
$ |
2,165,924 |
|
|
|
6.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits - Ending Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
|
Q3 2024 vs. Q2 2024 |
|
|
% of Change |
|
|
Q3 2024 vs.Q3 2023 |
|
|
% of Change |
|
Non-P.R. government deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits [1] |
|
$ |
15,276,071 |
|
|
$ |
15,470,083 |
|
|
$ |
15,201,374 |
|
|
$ |
(194,012 |
) |
|
|
(1.25 |
%) |
|
$ |
74,697 |
|
|
|
0.49 |
% |
Savings, NOW and money market deposits
(non-brokered) |
|
|
20,584,328 |
|
|
|
21,210,000 |
|
|
|
22,172,344 |
|
|
|
(625,672 |
) |
|
|
(2.95 |
%) |
|
|
(1,588,016 |
) |
|
|
(7.16 |
%) |
Savings, NOW and money market deposits (brokered) |
|
|
735,231 |
|
|
|
729,326 |
|
|
|
734,479 |
|
|
|
5,905 |
|
|
|
0.81 |
% |
|
|
752 |
|
|
|
0.10 |
% |
Time deposits (non-brokered) |
|
|
7,363,477 |
|
|
|
7,427,612 |
|
|
|
6,535,481 |
|
|
|
(64,135 |
) |
|
|
(0.86 |
%) |
|
|
827,996 |
|
|
|
12.67 |
% |
Time deposits (brokered CDs) |
|
|
993,522 |
|
|
|
971,907 |
|
|
|
943,801 |
|
|
|
21,615 |
|
|
|
2.22 |
% |
|
|
49,721 |
|
|
|
5.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total non-P.R.
government deposits |
|
|
44,952,629 |
|
|
|
45,808,928 |
|
|
|
45,587,479 |
|
|
|
(856,299 |
) |
|
|
(1.87 |
%) |
|
|
(634,850 |
) |
|
|
(1.39 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P.R. government deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
11,088,511 |
|
|
|
10,409,323 |
|
|
|
12,741,408 |
|
|
|
679,188 |
|
|
|
6.52 |
% |
|
|
(1,652,897 |
) |
|
|
(12.97 |
%) |
Savings, NOW and money market deposits
(non-brokered) |
|
|
6,903,370 |
|
|
|
8,514,473 |
|
|
|
4,280,038 |
|
|
|
(1,611,103 |
) |
|
|
(18.92 |
%) |
|
|
2,623,332 |
|
|
|
61.29 |
% |
Time deposits (non-brokered) |
|
|
723,991 |
|
|
|
798,138 |
|
|
|
728,675 |
|
|
|
(74,147 |
) |
|
|
(9.29 |
%) |
|
|
(4,684 |
) |
|
|
(0.64 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total P.R. government deposits |
|
|
18,715,872 |
|
|
|
19,721,934 |
|
|
|
17,750,121 |
|
|
|
(1,006,062 |
) |
|
|
(5.10 |
%) |
|
|
965,751 |
|
|
|
5.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
63,668,501 |
|
|
$ |
65,530,862 |
|
|
$ |
63,337,600 |
|
|
$ |
(1,862,361 |
) |
|
|
(2.84 |
%) |
|
$ |
330,901 |
|
|
|
0.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Includes interest and non-interest bearing demand deposits.
|
19
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table I - Loan Delinquency -BPPR Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
BPPR |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,866 |
|
|
$ |
|
|
|
$ |
87 |
|
|
$ |
1,953 |
|
|
$ |
303,581 |
|
|
$ |
305,534 |
|
|
$ |
87 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
170 |
|
|
|
174 |
|
|
|
7,493 |
|
|
|
7,837 |
|
|
|
3,140,418 |
|
|
|
3,148,255 |
|
|
|
7,493 |
|
|
|
|
|
Owner occupied |
|
|
1,544 |
|
|
|
1,681 |
|
|
|
26,600 |
|
|
|
29,825 |
|
|
|
1,374,025 |
|
|
|
1,403,850 |
|
|
|
26,600 |
|
|
|
|
|
Commercial and industrial |
|
|
19,074 |
|
|
|
6,694 |
|
|
|
23,819 |
|
|
|
49,587 |
|
|
|
5,126,538 |
|
|
|
5,176,125 |
|
|
|
19,639 |
|
|
|
4,180 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,343 |
|
|
|
190,343 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
246,220 |
|
|
|
122,592 |
|
|
|
359,986 |
|
|
|
728,798 |
|
|
|
5,966,619 |
|
|
|
6,695,417 |
|
|
|
157,920 |
|
|
|
202,066 |
|
Leasing |
|
|
19,840 |
|
|
|
4,661 |
|
|
|
7,367 |
|
|
|
31,868 |
|
|
|
1,855,184 |
|
|
|
1,887,052 |
|
|
|
7,367 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
16,210 |
|
|
|
11,415 |
|
|
|
27,214 |
|
|
|
54,839 |
|
|
|
1,132,050 |
|
|
|
1,186,889 |
|
|
|
|
|
|
|
27,214 |
|
Home equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,131 |
|
|
|
2,131 |
|
|
|
|
|
|
|
|
|
Personal |
|
|
21,726 |
|
|
|
13,153 |
|
|
|
21,007 |
|
|
|
55,886 |
|
|
|
1,698,195 |
|
|
|
1,754,081 |
|
|
|
20,992 |
|
|
|
15 |
|
Auto |
|
|
104,363 |
|
|
|
26,090 |
|
|
|
47,828 |
|
|
|
178,281 |
|
|
|
3,640,326 |
|
|
|
3,818,607 |
|
|
|
47,828 |
|
|
|
|
|
Other |
|
|
727 |
|
|
|
500 |
|
|
|
1,188 |
|
|
|
2,415 |
|
|
|
154,775 |
|
|
|
157,190 |
|
|
|
889 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
431,740 |
|
|
$ |
186,960 |
|
|
$ |
522,589 |
|
|
$ |
1,141,289 |
|
|
$ |
24,584,185 |
|
|
$ |
25,725,474 |
|
|
$ |
288,815 |
|
|
$ |
233,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
BPPR |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
233 |
|
|
$ |
|
|
|
$ |
443 |
|
|
$ |
676 |
|
|
$ |
304,235 |
|
|
$ |
304,911 |
|
|
$ |
443 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
1,713 |
|
|
|
|
|
|
|
7,484 |
|
|
|
9,197 |
|
|
|
2,970,430 |
|
|
|
2,979,627 |
|
|
|
7,484 |
|
|
|
|
|
Owner occupied |
|
|
1,770 |
|
|
|
232 |
|
|
|
25,285 |
|
|
|
27,287 |
|
|
|
1,389,825 |
|
|
|
1,417,112 |
|
|
|
25,285 |
|
|
|
|
|
Commercial and industrial |
|
|
5,387 |
|
|
|
2,097 |
|
|
|
26,560 |
|
|
|
34,044 |
|
|
|
4,968,740 |
|
|
|
5,002,784 |
|
|
|
22,958 |
|
|
|
3,602 |
|
Construction |
|
|
5,479 |
|
|
|
|
|
|
|
|
|
|
|
5,479 |
|
|
|
178,460 |
|
|
|
183,939 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
287,468 |
|
|
|
105,266 |
|
|
|
373,306 |
|
|
|
766,040 |
|
|
|
5,824,480 |
|
|
|
6,590,520 |
|
|
|
163,790 |
|
|
|
209,516 |
|
Leasing |
|
|
20,631 |
|
|
|
5,071 |
|
|
|
7,059 |
|
|
|
32,761 |
|
|
|
1,795,287 |
|
|
|
1,828,048 |
|
|
|
7,059 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
15,032 |
|
|
|
9,436 |
|
|
|
23,931 |
|
|
|
48,399 |
|
|
|
1,114,140 |
|
|
|
1,162,539 |
|
|
|
|
|
|
|
23,931 |
|
Home equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,216 |
|
|
|
2,216 |
|
|
|
|
|
|
|
|
|
Personal |
|
|
21,535 |
|
|
|
12,755 |
|
|
|
19,650 |
|
|
|
53,940 |
|
|
|
1,690,933 |
|
|
|
1,744,873 |
|
|
|
19,650 |
|
|
|
|
|
Auto |
|
|
103,873 |
|
|
|
24,943 |
|
|
|
39,333 |
|
|
|
168,149 |
|
|
|
3,605,143 |
|
|
|
3,773,292 |
|
|
|
39,333 |
|
|
|
|
|
Other |
|
|
976 |
|
|
|
258 |
|
|
|
1,207 |
|
|
|
2,441 |
|
|
|
151,092 |
|
|
|
153,533 |
|
|
|
885 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
464,097 |
|
|
$ |
160,058 |
|
|
$ |
524,258 |
|
|
$ |
1,148,413 |
|
|
$ |
23,994,981 |
|
|
$ |
25,143,394 |
|
|
$ |
286,887 |
|
|
$ |
237,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,633 |
|
|
$ |
|
|
|
$ |
(356 |
) |
|
$ |
1,277 |
|
|
$ |
(654 |
) |
|
$ |
623 |
|
|
$ |
(356 |
) |
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
(1,543 |
) |
|
|
174 |
|
|
|
9 |
|
|
|
(1,360 |
) |
|
|
169,988 |
|
|
|
168,628 |
|
|
|
9 |
|
|
|
|
|
Owner occupied |
|
|
(226 |
) |
|
|
1,449 |
|
|
|
1,315 |
|
|
|
2,538 |
|
|
|
(15,800 |
) |
|
|
(13,262 |
) |
|
|
1,315 |
|
|
|
|
|
Commercial and industrial |
|
|
13,687 |
|
|
|
4,597 |
|
|
|
(2,741 |
) |
|
|
15,543 |
|
|
|
157,798 |
|
|
|
173,341 |
|
|
|
(3,319 |
) |
|
|
578 |
|
Construction |
|
|
(5,479 |
) |
|
|
|
|
|
|
|
|
|
|
(5,479 |
) |
|
|
11,883 |
|
|
|
6,404 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
(41,248 |
) |
|
|
17,326 |
|
|
|
(13,320 |
) |
|
|
(37,242 |
) |
|
|
142,139 |
|
|
|
104,897 |
|
|
|
(5,870 |
) |
|
|
(7,450 |
) |
Leasing |
|
|
(791 |
) |
|
|
(410 |
) |
|
|
308 |
|
|
|
(893 |
) |
|
|
59,897 |
|
|
|
59,004 |
|
|
|
308 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,178 |
|
|
|
1,979 |
|
|
|
3,283 |
|
|
|
6,440 |
|
|
|
17,910 |
|
|
|
24,350 |
|
|
|
|
|
|
|
3,283 |
|
Home equity lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85 |
) |
|
|
(85 |
) |
|
|
|
|
|
|
|
|
Personal |
|
|
191 |
|
|
|
398 |
|
|
|
1,357 |
|
|
|
1,946 |
|
|
|
7,262 |
|
|
|
9,208 |
|
|
|
1,342 |
|
|
|
15 |
|
Auto |
|
|
490 |
|
|
|
1,147 |
|
|
|
8,495 |
|
|
|
10,132 |
|
|
|
35,183 |
|
|
|
45,315 |
|
|
|
8,495 |
|
|
|
|
|
Other |
|
|
(249 |
) |
|
|
242 |
|
|
|
(19 |
) |
|
|
(26 |
) |
|
|
3,683 |
|
|
|
3,657 |
|
|
|
4 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(32,357 |
) |
|
$ |
26,902 |
|
|
$ |
(1,669 |
) |
|
$ |
(7,124 |
) |
|
$ |
589,204 |
|
|
$ |
582,080 |
|
|
$ |
1,928 |
|
|
$ |
(3,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table J - Loan Delinquency - Popular U.S. Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
Popular U.S. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
1,060 |
|
|
$ |
|
|
|
$ |
8,700 |
|
|
$ |
9,760 |
|
|
$ |
2,090,008 |
|
|
$ |
2,099,768 |
|
|
$ |
8,700 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,330 |
|
|
|
3,013 |
|
|
|
2,282 |
|
|
|
15,625 |
|
|
|
2,021,501 |
|
|
|
2,037,126 |
|
|
|
2,282 |
|
|
|
|
|
Owner occupied |
|
|
250 |
|
|
|
1,825 |
|
|
|
22,248 |
|
|
|
24,323 |
|
|
|
1,664,220 |
|
|
|
1,688,543 |
|
|
|
22,248 |
|
|
|
|
|
Commercial and industrial |
|
|
11,478 |
|
|
|
2,312 |
|
|
|
5,443 |
|
|
|
19,233 |
|
|
|
2,205,195 |
|
|
|
2,224,428 |
|
|
|
5,246 |
|
|
|
197 |
|
Construction |
|
|
|
|
|
|
34,349 |
|
|
|
|
|
|
|
34,349 |
|
|
|
888,615 |
|
|
|
922,964 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
899 |
|
|
|
3,640 |
|
|
|
28,434 |
|
|
|
32,973 |
|
|
|
1,264,958 |
|
|
|
1,297,931 |
|
|
|
28,434 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
74 |
|
|
|
984 |
|
|
|
3,834 |
|
|
|
4,892 |
|
|
|
62,668 |
|
|
|
67,560 |
|
|
|
3,834 |
|
|
|
|
|
Personal |
|
|
1,696 |
|
|
|
2,015 |
|
|
|
1,837 |
|
|
|
5,548 |
|
|
|
113,546 |
|
|
|
119,094 |
|
|
|
1,837 |
|
|
|
|
|
Other |
|
|
10 |
|
|
|
508 |
|
|
|
2 |
|
|
|
520 |
|
|
|
11,555 |
|
|
|
12,075 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
25,797 |
|
|
$ |
48,646 |
|
|
$ |
72,780 |
|
|
$ |
147,223 |
|
|
$ |
10,322,270 |
|
|
$ |
10,469,493 |
|
|
$ |
72,583 |
|
|
$ |
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
Popular U.S. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
2,962 |
|
|
$ |
|
|
|
$ |
8,700 |
|
|
$ |
11,662 |
|
|
$ |
2,067,907 |
|
|
$ |
2,079,569 |
|
|
$ |
8,700 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
2,494 |
|
|
|
2,783 |
|
|
|
1,025 |
|
|
|
6,302 |
|
|
|
2,018,543 |
|
|
|
2,024,845 |
|
|
|
1,025 |
|
|
|
|
|
Owner occupied |
|
|
|
|
|
|
17,095 |
|
|
|
22,256 |
|
|
|
39,351 |
|
|
|
1,687,354 |
|
|
|
1,726,705 |
|
|
|
22,256 |
|
|
|
|
|
Commercial and industrial |
|
|
5,181 |
|
|
|
304 |
|
|
|
5,992 |
|
|
|
11,477 |
|
|
|
2,181,096 |
|
|
|
2,192,573 |
|
|
|
5,782 |
|
|
|
210 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
921,820 |
|
|
|
921,820 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
1,309 |
|
|
|
23,479 |
|
|
|
11,554 |
|
|
|
36,342 |
|
|
|
1,256,864 |
|
|
|
1,293,206 |
|
|
|
11,554 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
890 |
|
|
|
462 |
|
|
|
3,780 |
|
|
|
5,132 |
|
|
|
61,644 |
|
|
|
66,776 |
|
|
|
3,780 |
|
|
|
|
|
Personal |
|
|
1,770 |
|
|
|
1,689 |
|
|
|
1,851 |
|
|
|
5,310 |
|
|
|
129,436 |
|
|
|
134,746 |
|
|
|
1,851 |
|
|
|
|
|
Other |
|
|
1,204 |
|
|
|
|
|
|
|
|
|
|
|
1,204 |
|
|
|
6,764 |
|
|
|
7,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,810 |
|
|
$ |
45,812 |
|
|
$ |
55,158 |
|
|
$ |
116,780 |
|
|
$ |
10,331,446 |
|
|
$ |
10,448,226 |
|
|
$ |
54,948 |
|
|
$ |
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
(1,902 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,902 |
) |
|
$ |
22,101 |
|
|
$ |
20,199 |
|
|
$ |
|
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
7,836 |
|
|
|
230 |
|
|
|
1,257 |
|
|
|
9,323 |
|
|
|
2,958 |
|
|
|
12,281 |
|
|
|
1,257 |
|
|
|
|
|
Owner occupied |
|
|
250 |
|
|
|
(15,270 |
) |
|
|
(8 |
) |
|
|
(15,028 |
) |
|
|
(23,134 |
) |
|
|
(38,162 |
) |
|
|
(8 |
) |
|
|
|
|
Commercial and industrial |
|
|
6,297 |
|
|
|
2,008 |
|
|
|
(549 |
) |
|
|
7,756 |
|
|
|
24,099 |
|
|
|
31,855 |
|
|
|
(536 |
) |
|
|
(13 |
) |
Construction |
|
|
|
|
|
|
34,349 |
|
|
|
|
|
|
|
34,349 |
|
|
|
(33,205 |
) |
|
|
1,144 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
(410 |
) |
|
|
(19,839 |
) |
|
|
16,880 |
|
|
|
(3,369 |
) |
|
|
8,094 |
|
|
|
4,725 |
|
|
|
16,880 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
(816 |
) |
|
|
522 |
|
|
|
54 |
|
|
|
(240 |
) |
|
|
1,024 |
|
|
|
784 |
|
|
|
54 |
|
|
|
|
|
Personal |
|
|
(74 |
) |
|
|
326 |
|
|
|
(14 |
) |
|
|
238 |
|
|
|
(15,890 |
) |
|
|
(15,652 |
) |
|
|
(14 |
) |
|
|
|
|
Other |
|
|
(1,194 |
) |
|
|
508 |
|
|
|
2 |
|
|
|
(684 |
) |
|
|
4,791 |
|
|
|
4,107 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,987 |
|
|
$ |
2,834 |
|
|
$ |
17,622 |
|
|
$ |
30,443 |
|
|
$ |
(9,176 |
) |
|
$ |
21,267 |
|
|
$ |
17,635 |
|
|
$ |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table K - Loan Delinquency - Consolidated
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
Popular, Inc. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
2,926 |
|
|
$ |
|
|
|
$ |
8,787 |
|
|
$ |
11,713 |
|
|
$ |
2,393,589 |
|
|
$ |
2,405,302 |
|
|
$ |
8,787 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
10,500 |
|
|
|
3,187 |
|
|
|
9,775 |
|
|
|
23,462 |
|
|
|
5,161,919 |
|
|
|
5,185,381 |
|
|
|
9,775 |
|
|
|
|
|
Owner occupied |
|
|
1,794 |
|
|
|
3,506 |
|
|
|
48,848 |
|
|
|
54,148 |
|
|
|
3,038,245 |
|
|
|
3,092,393 |
|
|
|
48,848 |
|
|
|
|
|
Commercial and industrial |
|
|
30,552 |
|
|
|
9,006 |
|
|
|
29,262 |
|
|
|
68,820 |
|
|
|
7,331,733 |
|
|
|
7,400,553 |
|
|
|
24,885 |
|
|
|
4,377 |
|
Construction |
|
|
|
|
|
|
34,349 |
|
|
|
|
|
|
|
34,349 |
|
|
|
1,078,958 |
|
|
|
1,113,307 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
247,119 |
|
|
|
126,232 |
|
|
|
388,420 |
|
|
|
761,771 |
|
|
|
7,231,577 |
|
|
|
7,993,348 |
|
|
|
186,354 |
|
|
|
202,066 |
|
Leasing |
|
|
19,840 |
|
|
|
4,661 |
|
|
|
7,367 |
|
|
|
31,868 |
|
|
|
1,855,184 |
|
|
|
1,887,052 |
|
|
|
7,367 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
16,210 |
|
|
|
11,415 |
|
|
|
27,214 |
|
|
|
54,839 |
|
|
|
1,132,054 |
|
|
|
1,186,893 |
|
|
|
|
|
|
|
27,214 |
|
Home equity lines of credit |
|
|
74 |
|
|
|
984 |
|
|
|
3,834 |
|
|
|
4,892 |
|
|
|
64,799 |
|
|
|
69,691 |
|
|
|
3,834 |
|
|
|
|
|
Personal |
|
|
23,422 |
|
|
|
15,168 |
|
|
|
22,844 |
|
|
|
61,434 |
|
|
|
1,811,741 |
|
|
|
1,873,175 |
|
|
|
22,829 |
|
|
|
15 |
|
Auto |
|
|
104,363 |
|
|
|
26,090 |
|
|
|
47,828 |
|
|
|
178,281 |
|
|
|
3,640,326 |
|
|
|
3,818,607 |
|
|
|
47,828 |
|
|
|
|
|
Other |
|
|
737 |
|
|
|
1,008 |
|
|
|
1,190 |
|
|
|
2,935 |
|
|
|
166,330 |
|
|
|
169,265 |
|
|
|
891 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
457,537 |
|
|
$ |
235,606 |
|
|
$ |
595,369 |
|
|
$ |
1,288,512 |
|
|
$ |
34,906,455 |
|
|
$ |
36,194,967 |
|
|
$ |
361,398 |
|
|
$ |
233,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
Popular, Inc. |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
3,195 |
|
|
$ |
|
|
|
$ |
9,143 |
|
|
$ |
12,338 |
|
|
$ |
2,372,142 |
|
|
$ |
2,384,480 |
|
|
$ |
9,143 |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
4,207 |
|
|
|
2,783 |
|
|
|
8,509 |
|
|
|
15,499 |
|
|
|
4,988,973 |
|
|
|
5,004,472 |
|
|
|
8,509 |
|
|
|
|
|
Owner occupied |
|
|
1,770 |
|
|
|
17,327 |
|
|
|
47,541 |
|
|
|
66,638 |
|
|
|
3,077,179 |
|
|
|
3,143,817 |
|
|
|
47,541 |
|
|
|
|
|
Commercial and industrial |
|
|
10,568 |
|
|
|
2,401 |
|
|
|
32,552 |
|
|
|
45,521 |
|
|
|
7,149,836 |
|
|
|
7,195,357 |
|
|
|
28,740 |
|
|
|
3,812 |
|
Construction |
|
|
5,479 |
|
|
|
|
|
|
|
|
|
|
|
5,479 |
|
|
|
1,100,280 |
|
|
|
1,105,759 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
288,777 |
|
|
|
128,745 |
|
|
|
384,860 |
|
|
|
802,382 |
|
|
|
7,081,344 |
|
|
|
7,883,726 |
|
|
|
175,344 |
|
|
|
209,516 |
|
Leasing |
|
|
20,631 |
|
|
|
5,071 |
|
|
|
7,059 |
|
|
|
32,761 |
|
|
|
1,795,287 |
|
|
|
1,828,048 |
|
|
|
7,059 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
15,032 |
|
|
|
9,436 |
|
|
|
23,931 |
|
|
|
48,399 |
|
|
|
1,114,158 |
|
|
|
1,162,557 |
|
|
|
|
|
|
|
23,931 |
|
Home equity lines of credit |
|
|
890 |
|
|
|
462 |
|
|
|
3,780 |
|
|
|
5,132 |
|
|
|
63,860 |
|
|
|
68,992 |
|
|
|
3,780 |
|
|
|
|
|
Personal |
|
|
23,305 |
|
|
|
14,444 |
|
|
|
21,501 |
|
|
|
59,250 |
|
|
|
1,820,369 |
|
|
|
1,879,619 |
|
|
|
21,501 |
|
|
|
|
|
Auto |
|
|
103,873 |
|
|
|
24,943 |
|
|
|
39,333 |
|
|
|
168,149 |
|
|
|
3,605,143 |
|
|
|
3,773,292 |
|
|
|
39,333 |
|
|
|
|
|
Other |
|
|
2,180 |
|
|
|
258 |
|
|
|
1,207 |
|
|
|
3,645 |
|
|
|
157,856 |
|
|
|
161,501 |
|
|
|
885 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
479,907 |
|
|
$ |
205,870 |
|
|
$ |
579,416 |
|
|
$ |
1,265,193 |
|
|
$ |
34,326,427 |
|
|
$ |
35,591,620 |
|
|
$ |
341,835 |
|
|
$ |
237,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
|
|
Past due |
|
|
|
|
|
|
|
|
Past due 90 days or more |
|
(In thousands) |
|
30-59 days |
|
|
60-89 days |
|
|
90 days or more |
|
|
Total past due |
|
|
Current |
|
|
Loans HIP |
|
|
Non-accrual loans |
|
|
Accruing loans |
|
Commercial multi-family |
|
$ |
(269 |
) |
|
$ |
|
|
|
$ |
(356 |
) |
|
$ |
(625 |
) |
|
$ |
21,447 |
|
|
$ |
20,822 |
|
|
$ |
(356 |
) |
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
|
6,293 |
|
|
|
404 |
|
|
|
1,266 |
|
|
|
7,963 |
|
|
|
172,946 |
|
|
|
180,909 |
|
|
|
1,266 |
|
|
|
|
|
Owner occupied |
|
|
24 |
|
|
|
(13,821 |
) |
|
|
1,307 |
|
|
|
(12,490 |
) |
|
|
(38,934 |
) |
|
|
(51,424 |
) |
|
|
1,307 |
|
|
|
|
|
Commercial and industrial |
|
|
19,984 |
|
|
|
6,605 |
|
|
|
(3,290 |
) |
|
|
23,299 |
|
|
|
181,897 |
|
|
|
205,196 |
|
|
|
(3,855 |
) |
|
|
565 |
|
Construction |
|
|
(5,479 |
) |
|
|
34,349 |
|
|
|
|
|
|
|
28,870 |
|
|
|
(21,322 |
) |
|
|
7,548 |
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
(41,658 |
) |
|
|
(2,513 |
) |
|
|
3,560 |
|
|
|
(40,611 |
) |
|
|
150,233 |
|
|
|
109,622 |
|
|
|
11,010 |
|
|
|
(7,450 |
) |
Leasing |
|
|
(791 |
) |
|
|
(410 |
) |
|
|
308 |
|
|
|
(893 |
) |
|
|
59,897 |
|
|
|
59,004 |
|
|
|
308 |
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
1,178 |
|
|
|
1,979 |
|
|
|
3,283 |
|
|
|
6,440 |
|
|
|
17,896 |
|
|
|
24,336 |
|
|
|
|
|
|
|
3,283 |
|
Home equity lines of credit |
|
|
(816 |
) |
|
|
522 |
|
|
|
54 |
|
|
|
(240 |
) |
|
|
939 |
|
|
|
699 |
|
|
|
54 |
|
|
|
|
|
Personal |
|
|
117 |
|
|
|
724 |
|
|
|
1,343 |
|
|
|
2,184 |
|
|
|
(8,628 |
) |
|
|
(6,444 |
) |
|
|
1,328 |
|
|
|
15 |
|
Auto |
|
|
490 |
|
|
|
1,147 |
|
|
|
8,495 |
|
|
|
10,132 |
|
|
|
35,183 |
|
|
|
45,315 |
|
|
|
8,495 |
|
|
|
|
|
Other |
|
|
(1,443 |
) |
|
|
750 |
|
|
|
(17 |
) |
|
|
(710 |
) |
|
|
8,474 |
|
|
|
7,764 |
|
|
|
6 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(22,370 |
) |
|
$ |
29,736 |
|
|
$ |
15,953 |
|
|
$ |
23,319 |
|
|
$ |
580,028 |
|
|
$ |
603,347 |
|
|
$ |
19,563 |
|
|
$ |
(3,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table L - Non-Performing Assets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
30-Sep-24 |
|
|
As a % of loans HIP by category |
|
|
30-Jun-24 |
|
|
As a % of loans HIP by category |
|
|
30-Sep-23 |
|
|
As a % of loans HIP by category |
|
|
Q3 2024 vs. Q2 2024 |
|
|
Q3 2024 vs. Q3 2023 |
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
8,787 |
|
|
|
0.4 |
% |
|
$ |
9,143 |
|
|
|
0.4 |
% |
|
$ |
588 |
|
|
|
|
% |
|
$ |
(356 |
) |
|
$ |
8,199 |
|
Commercial real estate non-owner occupied |
|
|
9,775 |
|
|
|
0.2 |
|
|
|
8,509 |
|
|
|
0.2 |
|
|
|
16,064 |
|
|
|
0.3 |
|
|
|
1,266 |
|
|
|
(6,289 |
) |
Commercial real estate owner occupied |
|
|
48,848 |
|
|
|
1.6 |
|
|
|
47,541 |
|
|
|
1.5 |
|
|
|
38,966 |
|
|
|
1.3 |
|
|
|
1,307 |
|
|
|
9,882 |
|
Commercial and industrial |
|
|
24,885 |
|
|
|
0.3 |
|
|
|
28,740 |
|
|
|
0.4 |
|
|
|
25,203 |
|
|
|
0.4 |
|
|
|
(3,855 |
) |
|
|
(318 |
) |
Total Commercial |
|
|
92,295 |
|
|
|
0.5 |
|
|
|
93,933 |
|
|
|
0.5 |
|
|
|
80,821 |
|
|
|
0.5 |
|
|
|
(1,638 |
) |
|
|
11,474 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,578 |
|
|
|
0.7 |
|
|
|
|
|
|
|
(6,578 |
) |
Leasing |
|
|
7,367 |
|
|
|
0.4 |
|
|
|
7,059 |
|
|
|
0.4 |
|
|
|
6,842 |
|
|
|
0.4 |
|
|
|
308 |
|
|
|
525 |
|
Mortgage |
|
|
186,354 |
|
|
|
2.3 |
|
|
|
175,344 |
|
|
|
2.2 |
|
|
|
199,423 |
|
|
|
2.6 |
|
|
|
11,010 |
|
|
|
(13,069 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
3,834 |
|
|
|
5.5 |
|
|
|
3,780 |
|
|
|
5.5 |
|
|
|
4,085 |
|
|
|
6.1 |
|
|
|
54 |
|
|
|
(251 |
) |
Personal |
|
|
22,829 |
|
|
|
1.2 |
|
|
|
21,501 |
|
|
|
1.1 |
|
|
|
21,219 |
|
|
|
1.1 |
|
|
|
1,328 |
|
|
|
1,610 |
|
Auto |
|
|
47,828 |
|
|
|
1.3 |
|
|
|
39,333 |
|
|
|
1.0 |
|
|
|
40,268 |
|
|
|
1.1 |
|
|
|
8,495 |
|
|
|
7,560 |
|
Other Consumer |
|
|
891 |
|
|
|
0.5 |
|
|
|
885 |
|
|
|
0.5 |
|
|
|
2,287 |
|
|
|
1.4 |
|
|
|
6 |
|
|
|
(1,396 |
) |
Total Consumer |
|
|
75,382 |
|
|
|
1.1 |
|
|
|
65,499 |
|
|
|
0.9 |
|
|
|
67,859 |
|
|
|
1.0 |
|
|
|
9,883 |
|
|
|
7,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
held-in-portfolio |
|
|
361,398 |
|
|
|
1.0 |
% |
|
|
341,835 |
|
|
|
1.0 |
% |
|
|
361,523 |
|
|
|
1.1 |
% |
|
|
19,563 |
|
|
|
(125 |
) |
Other real estate owned (OREO) |
|
|
63,028 |
|
|
|
|
|
|
|
70,225 |
|
|
|
|
|
|
|
82,322 |
|
|
|
|
|
|
|
(7,197 |
) |
|
|
(19,294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets [1] |
|
$ |
424,426 |
|
|
|
|
|
|
$ |
412,060 |
|
|
|
|
|
|
$ |
443,845 |
|
|
|
|
|
|
$ |
12,366 |
|
|
$ |
(19,419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more [2] |
|
$ |
233,971 |
|
|
|
|
|
|
$ |
237,581 |
|
|
|
|
|
|
$ |
264,212 |
|
|
|
|
|
|
$ |
(3,610 |
) |
|
$ |
(30,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets to total assets |
|
|
0.60 |
% |
|
|
|
|
|
|
0.57 |
% |
|
|
|
|
|
|
0.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held-in-portfolio to loans held-in-portfolio |
|
|
1.00 |
|
|
|
|
|
|
|
0.96 |
|
|
|
|
|
|
|
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to loans held-in-portfolio |
|
|
2.06 |
|
|
|
|
|
|
|
2.05 |
|
|
|
|
|
|
|
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to non-performing loans,
excluding loans held-for-sale |
|
|
205.96 |
|
|
|
|
|
|
|
213.58 |
|
|
|
|
|
|
|
196.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
There were no non-performing loans held-for-sale as of September 30, 2024, June 30, 2024 and September 30, 2023. |
[2] |
It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or
guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $9 million at September 30,
2024, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (June 30, 2024 - $10 million; September 30,
2023 - $8 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be
reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $70 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of
September 30, 2024 (June 30, 2024 - $81 million; September 30, 2023 - $115 million). Furthermore, the Corporation has approximately $32 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not
accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets (June 30, 2024- $34 million; September 30, 2023
- $39 million). |
26
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table M - Activity in Non-Performing Loans
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans held-in-portfolio: |
|
|
|
Quarter ended 30-Sep-24 |
|
|
Quarter ended 30-Jun-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
56,170 |
|
|
$ |
37,763 |
|
|
$ |
93,933 |
|
|
$ |
63,323 |
|
|
$ |
21,407 |
|
|
$ |
84,730 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
4,460 |
|
|
|
2,582 |
|
|
|
7,042 |
|
|
|
4,031 |
|
|
|
21,940 |
|
|
|
25,971 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
282 |
|
|
|
282 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(280 |
) |
|
|
|
|
|
|
(280 |
) |
Non-performing loans
charged-off |
|
|
(4,085 |
) |
|
|
(82 |
) |
|
|
(4,167 |
) |
|
|
(5,700 |
) |
|
|
|
|
|
|
(5,700 |
) |
Loans returned to accrual status / loan collections |
|
|
(2,726 |
) |
|
|
(1,790 |
) |
|
|
(4,516 |
) |
|
|
(5,204 |
) |
|
|
(5,866 |
) |
|
|
(11,070 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
53,819 |
|
|
$ |
38,476 |
|
|
$ |
92,295 |
|
|
$ |
56,170 |
|
|
$ |
37,763 |
|
|
$ |
93,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held-in-portfolio: |
|
|
|
Quarter ended 30-Sep-24 |
|
|
Quarter ended 30-Jun-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
163,790 |
|
|
$ |
11,554 |
|
|
$ |
175,344 |
|
|
$ |
166,473 |
|
|
$ |
28,071 |
|
|
$ |
194,544 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
32,125 |
|
|
|
20,386 |
|
|
|
52,511 |
|
|
|
37,009 |
|
|
|
3,967 |
|
|
|
40,976 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
16 |
|
|
|
16 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
(4,016 |
) |
|
|
|
|
|
|
(4,016 |
) |
|
|
(4,260 |
) |
|
|
(24 |
) |
|
|
(4,284 |
) |
Non-performing loans
charged-off |
|
|
54 |
|
|
|
|
|
|
|
54 |
|
|
|
110 |
|
|
|
(18 |
) |
|
|
92 |
|
Loans returned to accrual status / loan collections |
|
|
(34,033 |
) |
|
|
(3,535 |
) |
|
|
(37,568 |
) |
|
|
(35,542 |
) |
|
|
(20,458 |
) |
|
|
(56,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
157,920 |
|
|
$ |
28,434 |
|
|
$ |
186,354 |
|
|
$ |
163,790 |
|
|
$ |
11,554 |
|
|
$ |
175,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans held-in-portfolio (excluding consumer): |
|
|
|
Quarter ended 30-Sep-24 |
|
|
Quarter ended 30-Jun-24 |
|
(In thousands) |
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
|
BPPR |
|
|
Popular U.S. |
|
|
Popular, Inc. |
|
Beginning balance NPLs |
|
$ |
219,960 |
|
|
$ |
49,317 |
|
|
$ |
269,277 |
|
|
$ |
229,796 |
|
|
$ |
49,478 |
|
|
$ |
279,274 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New non-performing loans |
|
|
36,585 |
|
|
|
22,968 |
|
|
|
59,553 |
|
|
|
41,040 |
|
|
|
25,907 |
|
|
|
66,947 |
|
Advances on existing non-performing loans |
|
|
|
|
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
298 |
|
|
|
298 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans transferred to OREO |
|
|
(4,016 |
) |
|
|
|
|
|
|
(4,016 |
) |
|
|
(4,540 |
) |
|
|
(24 |
) |
|
|
(4,564 |
) |
Non-performing loans
charged-off |
|
|
(4,031 |
) |
|
|
(82 |
) |
|
|
(4,113 |
) |
|
|
(5,590 |
) |
|
|
(18 |
) |
|
|
(5,608 |
) |
Loans returned to accrual status / loan collections |
|
|
(36,759 |
) |
|
|
(5,325 |
) |
|
|
(42,084 |
) |
|
|
(40,746 |
) |
|
|
(26,324 |
) |
|
|
(67,070 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance NPLs |
|
$ |
211,739 |
|
|
$ |
66,910 |
|
|
$ |
278,649 |
|
|
$ |
219,960 |
|
|
$ |
49,317 |
|
|
$ |
269,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters ended |
|
(In thousands) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Balance at beginning of period - loans held-in-portfolio |
|
$ |
730,077 |
|
|
$ |
739,544 |
|
|
$ |
700,200 |
|
Provision for credit losses |
|
|
72,769 |
|
|
|
44,157 |
|
|
|
43,514 |
|
Initial allowance for credit losses - PCD Loans |
|
|
3 |
|
|
|
6 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
802,849 |
|
|
|
783,707 |
|
|
|
743,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charge-off (recovered)- BPPR |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate non-owner occupied |
|
|
10 |
|
|
|
(44 |
) |
|
|
(168 |
) |
Commercial real estate owner occupied |
|
|
(1,554 |
) |
|
|
(1,134 |
) |
|
|
166 |
|
Commercial and industrial |
|
|
4,729 |
|
|
|
6,021 |
|
|
|
(10,547 |
) |
Total Commercial |
|
|
3,185 |
|
|
|
4,843 |
|
|
|
(10,549 |
) |
Construction |
|
|
(1,036 |
) |
|
|
|
|
|
|
2,611 |
|
Leasing |
|
|
2,256 |
|
|
|
2,700 |
|
|
|
1,442 |
|
Mortgage |
|
|
(3,894 |
) |
|
|
(3,749 |
) |
|
|
(3,800 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
14,857 |
|
|
|
13,712 |
|
|
|
8,631 |
|
Home equity lines of credit |
|
|
(76 |
) |
|
|
41 |
|
|
|
(30 |
) |
Personal |
|
|
22,186 |
|
|
|
20,975 |
|
|
|
17,303 |
|
Auto |
|
|
16,901 |
|
|
|
10,257 |
|
|
|
9,691 |
|
Other Consumer |
|
|
202 |
|
|
|
529 |
|
|
|
301 |
|
Total Consumer |
|
|
54,070 |
|
|
|
45,514 |
|
|
|
35,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charged-off BPPR |
|
$ |
54,581 |
|
|
$ |
49,308 |
|
|
$ |
25,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charge-off (recovered) - Popular
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
Commercial real estate non-owner occupied |
|
|
(8 |
) |
|
|
(42 |
) |
|
|
(66 |
) |
Commercial real estate owner occupied |
|
|
(19 |
) |
|
|
(59 |
) |
|
|
1,202 |
|
Commercial and industrial |
|
|
372 |
|
|
|
988 |
|
|
|
899 |
|
Total Commercial |
|
|
340 |
|
|
|
883 |
|
|
|
2,034 |
|
Construction |
|
|
|
|
|
|
(100 |
) |
|
|
|
|
Mortgage |
|
|
(46 |
) |
|
|
(17 |
) |
|
|
(62 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
(120 |
) |
|
|
(383 |
) |
|
|
12 |
|
Personal |
|
|
3,751 |
|
|
|
3,941 |
|
|
|
5,032 |
|
Other Consumer |
|
|
23 |
|
|
|
(2 |
) |
|
|
39 |
|
Total Consumer |
|
|
3,654 |
|
|
|
3,556 |
|
|
|
5,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charged-off Popular U.S. |
|
$ |
3,948 |
|
|
$ |
4,322 |
|
|
$ |
7,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off - Popular, Inc. |
|
$ |
58,529 |
|
|
$ |
53,630 |
|
|
$ |
32,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period - loans
held-in-portfolio |
|
$ |
744,320 |
|
|
$ |
730,077 |
|
|
$ |
711,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period - unfunded commitments |
|
$ |
18,884 |
|
|
$ |
16,767 |
|
|
$ |
11,593 |
|
Provision for credit losses (benefit) |
|
|
(500 |
) |
|
|
2,117 |
|
|
|
1,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period - unfunded commitments [2] |
|
$ |
18,384 |
|
|
$ |
18,884 |
|
|
$ |
13,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POPULAR, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.65 |
% |
|
|
0.61 |
% |
|
|
0.39 |
% |
29
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
124.33 |
% |
|
|
82.34 |
% |
|
|
133.25 |
% |
BPPR |
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.86 |
% |
|
|
0.79 |
% |
|
|
0.44 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
141.34 |
% |
|
|
98.53 |
% |
|
|
211.00 |
% |
Popular U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs (recoveries) to average loans held-in-portfolio |
|
|
0.15 |
% |
|
|
0.16 |
% |
|
|
0.28 |
% |
Provision for credit losses (benefit) - loan portfolios to net charge-offs |
|
|
(110.89 |
)% |
|
|
(102.45 |
)% |
|
|
(148.87 |
)% |
[1] |
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the
Consolidated Statements of Financial Condition. |
30
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table O - Allowance for Credit Losses ACL - Loan Portfolios - BPPR Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
|
|
BPPR |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
2,886 |
|
|
$ |
305,534 |
|
|
|
0.94 |
% |
Commercial real estate - non-owner occupied |
|
|
56,720 |
|
|
|
3,148,255 |
|
|
|
1.80 |
% |
Commercial real estate - owner occupied |
|
|
38,511 |
|
|
|
1,403,850 |
|
|
|
2.74 |
% |
Commercial and industrial |
|
|
123,131 |
|
|
|
5,176,125 |
|
|
|
2.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
221,248 |
|
|
$ |
10,033,764 |
|
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
3,704 |
|
|
|
190,343 |
|
|
|
1.95 |
% |
Mortgage |
|
|
72,576 |
|
|
|
6,695,417 |
|
|
|
1.08 |
% |
Leasing |
|
|
15,854 |
|
|
|
1,887,052 |
|
|
|
0.84 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
92,694 |
|
|
|
1,186,889 |
|
|
|
7.81 |
% |
Home equity lines of credit |
|
|
69 |
|
|
|
2,131 |
|
|
|
3.24 |
% |
Personal |
|
|
92,067 |
|
|
|
1,754,081 |
|
|
|
5.25 |
% |
Auto |
|
|
161,313 |
|
|
|
3,818,607 |
|
|
|
4.22 |
% |
Other consumer |
|
|
6,649 |
|
|
|
157,190 |
|
|
|
4.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
352,792 |
|
|
$ |
6,918,898 |
|
|
|
5.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
666,174 |
|
|
$ |
25,725,474 |
|
|
|
2.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
|
|
BPPR |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
3,303 |
|
|
$ |
304,911 |
|
|
|
1.08 |
% |
Commercial real estate - non-owner occupied |
|
|
53,386 |
|
|
|
2,979,627 |
|
|
|
1.79 |
% |
Commercial real estate - owner occupied |
|
|
39,375 |
|
|
|
1,417,112 |
|
|
|
2.78 |
% |
Commercial and industrial |
|
|
111,263 |
|
|
|
5,002,784 |
|
|
|
2.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
207,327 |
|
|
$ |
9,704,434 |
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
3,638 |
|
|
|
183,939 |
|
|
|
1.98 |
% |
Mortgage |
|
|
73,900 |
|
|
|
6,590,520 |
|
|
|
1.12 |
% |
Leasing |
|
|
14,385 |
|
|
|
1,828,048 |
|
|
|
0.79 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
86,313 |
|
|
|
1,162,539 |
|
|
|
7.42 |
% |
Home equity lines of credit |
|
|
83 |
|
|
|
2,216 |
|
|
|
3.75 |
% |
Personal |
|
|
94,021 |
|
|
|
1,744,873 |
|
|
|
5.39 |
% |
Auto |
|
|
157,449 |
|
|
|
3,773,292 |
|
|
|
4.17 |
% |
Other consumer |
|
|
6,489 |
|
|
|
153,533 |
|
|
|
4.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
344,355 |
|
|
$ |
6,836,453 |
|
|
|
5.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
643,605 |
|
|
$ |
25,143,394 |
|
|
|
2.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(417 |
) |
|
$ |
623 |
|
|
|
(0.14 |
)% |
Commercial real estate - non-owner occupied |
|
|
3,334 |
|
|
|
168,628 |
|
|
|
0.01 |
% |
Commercial real estate - owner occupied |
|
|
(864 |
) |
|
|
(13,262 |
) |
|
|
(0.04 |
)% |
Commercial and industrial |
|
|
11,868 |
|
|
|
173,341 |
|
|
|
0.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
13,921 |
|
|
$ |
329,330 |
|
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
66 |
|
|
|
6,404 |
|
|
|
(0.03 |
)% |
Mortgage |
|
|
(1,324 |
) |
|
|
104,897 |
|
|
|
(0.04 |
)% |
Leasing |
|
|
1,469 |
|
|
|
59,004 |
|
|
|
0.05 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
6,381 |
|
|
|
24,350 |
|
|
|
0.39 |
% |
Home equity lines of credit |
|
|
(14 |
) |
|
|
(85 |
) |
|
|
(0.51 |
)% |
Personal |
|
|
(1,954 |
) |
|
|
9,208 |
|
|
|
(0.14 |
)% |
Auto |
|
|
3,864 |
|
|
|
45,315 |
|
|
|
0.05 |
% |
Other consumer |
|
|
160 |
|
|
|
3,657 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
8,437 |
|
|
$ |
82,445 |
|
|
|
0.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,569 |
|
|
$ |
582,080 |
|
|
|
0.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table P - Allowance for Credit Losses ACL - Loan Portfolios - POPULAR U.S. Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
|
|
Popular U.S. |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
6,756 |
|
|
$ |
2,099,768 |
|
|
|
0.32 |
% |
Commercial real estate - non-owner occupied |
|
|
10,910 |
|
|
|
2,037,126 |
|
|
|
0.54 |
% |
Commercial real estate - owner occupied |
|
|
14,404 |
|
|
|
1,688,543 |
|
|
|
0.85 |
% |
Commercial and industrial |
|
|
13,230 |
|
|
|
2,224,428 |
|
|
|
0.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
45,300 |
|
|
$ |
8,049,865 |
|
|
|
0.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
9,510 |
|
|
|
922,964 |
|
|
|
1.03 |
% |
Mortgage |
|
|
9,074 |
|
|
|
1,297,931 |
|
|
|
0.70 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
4 |
|
|
|
|
% |
Home equity lines of credit |
|
|
1,785 |
|
|
|
67,560 |
|
|
|
2.64 |
% |
Personal |
|
|
12,475 |
|
|
|
119,094 |
|
|
|
10.47 |
% |
Other consumer |
|
|
2 |
|
|
|
12,075 |
|
|
|
0.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
14,262 |
|
|
$ |
198,733 |
|
|
|
7.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
78,146 |
|
|
$ |
10,469,493 |
|
|
|
0.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
|
|
Popular U.S. |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
7,877 |
|
|
$ |
2,079,569 |
|
|
|
0.38 |
% |
Commercial real estate - non-owner occupied |
|
|
10,849 |
|
|
|
2,024,845 |
|
|
|
0.54 |
% |
Commercial real estate - owner occupied |
|
|
18,815 |
|
|
|
1,726,705 |
|
|
|
1.09 |
% |
Commercial and industrial |
|
|
15,219 |
|
|
|
2,192,573 |
|
|
|
0.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
52,760 |
|
|
$ |
8,023,692 |
|
|
|
0.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
9,251 |
|
|
|
921,820 |
|
|
|
1.00 |
% |
Mortgage |
|
|
9,389 |
|
|
|
1,293,206 |
|
|
|
0.73 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
18 |
|
|
|
|
% |
Home equity lines of credit |
|
|
1,643 |
|
|
|
66,776 |
|
|
|
2.46 |
% |
Personal |
|
|
13,427 |
|
|
|
134,746 |
|
|
|
9.96 |
% |
Other consumer |
|
|
2 |
|
|
|
7,968 |
|
|
|
0.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
15,072 |
|
|
$ |
209,508 |
|
|
|
7.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
86,472 |
|
|
$ |
10,448,226 |
|
|
|
0.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(1,121 |
) |
|
$ |
20,199 |
|
|
|
(0.06 |
)% |
Commercial real estate - non-owner occupied |
|
|
61 |
|
|
|
12,281 |
|
|
|
|
% |
Commercial real estate - owner occupied |
|
|
(4,411 |
) |
|
|
(38,162 |
) |
|
|
(0.24 |
)% |
Commercial and industrial |
|
|
(1,989 |
) |
|
|
31,855 |
|
|
|
(0.10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
(7,460 |
) |
|
$ |
26,173 |
|
|
|
(0.10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
259 |
|
|
|
1,144 |
|
|
|
0.03 |
% |
Mortgage |
|
|
(315 |
) |
|
|
4,725 |
|
|
|
(0.03 |
)% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
(14 |
) |
|
|
|
% |
Home equity lines of credit |
|
|
142 |
|
|
|
784 |
|
|
|
0.18 |
% |
Personal |
|
|
(952 |
) |
|
|
(15,652 |
) |
|
|
0.51 |
% |
Other consumer |
|
|
|
|
|
|
4,107 |
|
|
|
(0.01 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
(810 |
) |
|
$ |
(10,775 |
) |
|
|
(0.01 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(8,326 |
) |
|
$ |
21,267 |
|
|
|
(0.08 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table Q - Allowance for Credit Losses ACL - Loan Portfolios - Consolidated
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep-24 |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
9,642 |
|
|
$ |
2,405,302 |
|
|
|
0.40 |
% |
Commercial real estate - non-owner occupied |
|
|
67,630 |
|
|
|
5,185,381 |
|
|
|
1.30 |
% |
Commercial real estate - owner occupied |
|
|
52,915 |
|
|
|
3,092,393 |
|
|
|
1.71 |
% |
Commercial and industrial |
|
|
136,361 |
|
|
|
7,400,553 |
|
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
266,548 |
|
|
$ |
18,083,629 |
|
|
|
1.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
13,214 |
|
|
|
1,113,307 |
|
|
|
1.19 |
% |
Mortgage |
|
|
81,650 |
|
|
|
7,993,348 |
|
|
|
1.02 |
% |
Leasing |
|
|
15,854 |
|
|
|
1,887,052 |
|
|
|
0.84 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
92,694 |
|
|
|
1,186,893 |
|
|
|
7.81 |
% |
Home equity lines of credit |
|
|
1,854 |
|
|
|
69,691 |
|
|
|
2.66 |
% |
Personal |
|
|
104,542 |
|
|
|
1,873,175 |
|
|
|
5.58 |
% |
Auto |
|
|
161,313 |
|
|
|
3,818,607 |
|
|
|
4.22 |
% |
Other consumer |
|
|
6,651 |
|
|
|
169,265 |
|
|
|
3.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
367,054 |
|
|
$ |
7,117,631 |
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
744,320 |
|
|
$ |
36,194,967 |
|
|
|
2.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Jun-24 |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
11,180 |
|
|
$ |
2,384,480 |
|
|
|
0.47 |
% |
Commercial real estate - non-owner occupied |
|
|
64,235 |
|
|
|
5,004,472 |
|
|
|
1.28 |
% |
Commercial real estate - owner occupied |
|
|
58,190 |
|
|
|
3,143,817 |
|
|
|
1.85 |
% |
Commercial and industrial |
|
|
126,482 |
|
|
|
7,195,357 |
|
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
260,087 |
|
|
$ |
17,728,126 |
|
|
|
1.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
12,889 |
|
|
|
1,105,759 |
|
|
|
1.17 |
% |
Mortgage |
|
|
83,289 |
|
|
|
7,883,726 |
|
|
|
1.06 |
% |
Leasing |
|
|
14,385 |
|
|
|
1,828,048 |
|
|
|
0.79 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
86,313 |
|
|
|
1,162,557 |
|
|
|
7.42 |
% |
Home equity lines of credit |
|
|
1,726 |
|
|
|
68,992 |
|
|
|
2.50 |
% |
Personal |
|
|
107,448 |
|
|
|
1,879,619 |
|
|
|
5.72 |
% |
Auto |
|
|
157,449 |
|
|
|
3,773,292 |
|
|
|
4.17 |
% |
Other consumer |
|
|
6,491 |
|
|
|
161,501 |
|
|
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
359,427 |
|
|
$ |
7,045,961 |
|
|
|
5.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
730,077 |
|
|
$ |
35,591,620 |
|
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variance |
|
(In thousands) |
|
Total ACL |
|
|
Total loans held-in-portfolio |
|
|
ACL to loans held-in-portfolio |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial multi-family |
|
$ |
(1,538 |
) |
|
$ |
20,822 |
|
|
|
(0.07 |
)% |
Commercial real estate - non-owner occupied |
|
|
3,395 |
|
|
|
180,909 |
|
|
|
0.02 |
% |
Commercial real estate - owner occupied |
|
|
(5,275 |
) |
|
|
(51,424 |
) |
|
|
(0.14 |
)% |
Commercial and industrial |
|
|
9,879 |
|
|
|
205,196 |
|
|
|
0.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
$ |
6,461 |
|
|
$ |
355,503 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
325 |
|
|
|
7,548 |
|
|
|
0.02 |
% |
Mortgage |
|
|
(1,639 |
) |
|
|
109,622 |
|
|
|
(0.04 |
)% |
Leasing |
|
|
1,469 |
|
|
|
59,004 |
|
|
|
0.05 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
6,381 |
|
|
|
24,336 |
|
|
|
0.39 |
% |
Home equity lines of credit |
|
|
128 |
|
|
|
699 |
|
|
|
0.16 |
% |
Personal |
|
|
(2,906 |
) |
|
|
(6,444 |
) |
|
|
(0.14 |
)% |
Auto |
|
|
3,864 |
|
|
|
45,315 |
|
|
|
0.05 |
% |
Other consumer |
|
|
160 |
|
|
|
7,764 |
|
|
|
(0.09 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
$ |
7,627 |
|
|
$ |
71,670 |
|
|
|
0.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
14,243 |
|
|
$ |
603,347 |
|
|
|
0.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Popular, Inc.
Financial Supplement to Third Quarter 2024 Earnings Release
Table R - Reconciliation to GAAP Financial Measures
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share or per share information) |
|
30-Sep-24 |
|
|
30-Jun-24 |
|
|
30-Sep-23 |
|
Total stockholders equity |
|
$ |
5,790,514 |
|
|
$ |
5,372,678 |
|
|
$ |
4,457,608 |
|
Less: Preferred stock |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
Less: Goodwill |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
Less: Other intangibles |
|
|
(7,531 |
) |
|
|
(8,235 |
) |
|
|
(10,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible common equity |
|
$ |
4,956,412 |
|
|
$ |
4,537,872 |
|
|
$ |
3,620,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
71,323,074 |
|
|
$ |
72,845,072 |
|
|
$ |
69,736,936 |
|
Less: Goodwill |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
|
|
(804,428 |
) |
Less: Other intangibles |
|
|
(7,531 |
) |
|
|
(8,235 |
) |
|
|
(10,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible assets |
|
$ |
70,511,115 |
|
|
$ |
72,032,409 |
|
|
$ |
68,921,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
7.03 |
% |
|
|
6.30 |
% |
|
|
5.25 |
% |
Common shares outstanding at end of period |
|
|
71,787,349 |
|
|
|
72,365,926 |
|
|
|
72,127,595 |
|
Tangible book value per common share |
|
$ |
69.04 |
|
|
$ |
62.71 |
|
|
$ |
50.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly average |
|
Total stockholders equity [1] |
|
$ |
6,460,517 |
|
|
$ |
6,303,672 |
|
|
$ |
5,909,649 |
|
Average unrealized (gains) losses on AFS securities transferred to HTM |
|
|
550,971 |
|
|
|
595,362 |
|
|
|
726,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted total stockholders equity |
|
|
7,011,488 |
|
|
|
6,899,034 |
|
|
|
6,636,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred Stock |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
|
|
(22,143 |
) |
Less: Goodwill |
|
|
(804,427 |
) |
|
|
(804,427 |
) |
|
|
(827,177 |
) |
Less: Other intangibles |
|
|
(7,995 |
) |
|
|
(8,706 |
) |
|
|
(11,083 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tangible equity |
|
$ |
6,176,923 |
|
|
$ |
6,063,758 |
|
|
$ |
5,775,961 |
|
Return on average tangible common equity |
|
|
9.98 |
% |
|
|
11.77 |
% |
|
|
9.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
Average balances exclude unrealized gains or losses on debt securities available-for-sale. |
CONTACTS:
Popular, Inc.
Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com
or
Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public
Affairs Officer
mc.gonzalez@popular.com
37
Investor Presentation Third Quarter
2024 Exhibit 99.2
Cautionary Note Regarding
Forward-Looking Statements This presentation contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business,
financial condition, results of operations and future plans, objectives, performance, earnings and expenses. These statements are not guarantees of future performance, are based on the current expectations of Popular, Inc.’s (the
“Corporation”) management and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from
those expressed in, or implied by, such forward-looking statements. More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended
December 31, 2023, our Form 10-Q for the quarters ended March 31, 2024 and June 30, 2024, and the Form 10-Q for the quarter ended September 30, 2024 to be filed with the Securities and Exchange Commission. Our filings are available on the
Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements which speak as of their respective
dates.
See Slide 13 for footnotes Differences
due to rounding Q3 2024 Highlights Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,568,312 $17,568 Provision for credit losses 46,794 ,-25,804 Net interest income after provision for credit losses $,521,518
$43,372 Service charges on deposits 37,526 84 Other service fees 96,863 2,591 Mortgage banking activities 5,723 1,363 Other non-interest income 26,194 -1,550 Total non-interest income $,166,306 $2,488 Personnel costs ,197,424 ,-17,953 Net occupancy
expenses 27,692 -,349 Equipment expenses 9,662 95 Professional fees 37,744 8,826 Technology and software expenses 79,752 290 Processing and transactional services 39,096 4,902 Business promotion 25,449 4,460 FDIC deposit insurance 10,581 ,-13,306
Other real estate owned (OREO) income -5,750 -,429 Other operating expenses 47,926 -73 Total operating expenses ,469,576 ,-13,537 Income before income tax ,218,248 59,397 Income tax expense 40,459 ,-15,109 Net income $,177,789 $74,506 EPS
$2.4700000000000002 $1.0400000000000003 ROTCE 0.1177 4.87E-2 Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in
Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398
Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total
Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2
2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351
17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468
10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93
18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at
03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092
9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642
0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092
9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 $ in millions, except ratios and EPS
Income Statement Q3 2024 Q2 2024 Change Q3 2023 Net Income $155 $178 $-23 $137 Adjusted Net Income $0 Net Interest Margin 3.2399999999999998E-2 3.2199999999999999E-2 1.9999999999999879E-4 3.0700000000000002E-2 Net Interest Margin FTE
3.4700000000000002E-2 3.4799999999999998E-2 -9.9999999999995925E-5 3.2399999999999998E-2 Total Deposit Cost 2.1600000000000001E-2 2.1000000000000001E-2 5.9999999999999984E-4 1.84E-2 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $1.9 Financial
Ratios Q3 2024 Q3 2024 Change Q3 2023 ROA 8.3999999999999995E-3 9.7000000000000003E-3 -1.3000000000000008E-3 7.4999999999999997E-3 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 9.3600000000000003E-2 Balance (Ending Balances) Q3 2024 Q3 2024 Change Q3
2023 Loans Held in Portfolio $36,195 $35,592 $603 $34,029 Total Assets 71,323 72,845 -1,522 69,737 Total Deposits 63,669 65,531 -1,862 63,338 Borrowings 974 1,047 -73 1,098 Credit Quality Q3 2024 Q3 2024 Change Q3 2023 Non Performing Loans $361 $342
$-12 $362 NPL Ratio 0.01 9.5999999999999992E-3 4.0000000000000105E-4 1.06E-2 NCO Ratio 6.4999999999999997E-3 6.1000000000000004E-3 3.9999999999999931E-4 3.8999999999999998E-3 ACL-NPL Ratio 2.06 2.14 -8.0000000000000071E-2 1.97 Capital Q3 2024 Change
Q3 2023 Common Equity Tier 1 0.16420000000000001 0.1648 -5.9999999999998943E-4 0.1681 Tangible Book Value Per Share $69.040000000000006 $62.71 $2.65 $50.2 Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios
at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital
Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2
7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total
risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2
0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581
37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582
3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05
3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045
1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 -
June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital
conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2
7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets
26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital
4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total
capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital
340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted
assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1
capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter
Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $155 $178 $-23 $137 Adjusted Net Income1 0 0 0 137 Net Interest Margin (NIM) 3.2399999999999998E-2 3.2199999999999999E-2
19999999999999879.199999999999999% 3.0700000000000002E-2 Net Interest Margin FTE1 3.4700000000000002E-2 3.4799999999999998E-2 -99999999999995925.099999999999996% 3.2399999999999998E-2 Total Deposit Costs 2.1600000000000001E-2 2.1000000000000001E-2
59999999999999984.6% 1.84E-2 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $1.9 Financial Ratios ROA 8.3999999999999995E-3 9.7000000000000003E-3 -0.13% 7.4999999999999997E-3 ROTCE 9.98E-2 0.1177 -1.79% 9.3600000000000003E-2 Ending Balances
Loans Held in Portfolio $36,195 $35,592 $603 $34,029 Total Assets 71,323 72,845 -1,522 69,737 Total Deposits 63,669 65,531 -1,862 63,338 Borrowings 974 1,047 -73 1,098 Credit Quality Non-Performing Loans (NPLs) $361 $342 $19 $362 NPL Ratio 0.01
9.5999999999999992E-3 40000000000000105.400000000000001% 1.06E-2 NCO Ratio 6.4999999999999997E-3 6.1000000000000004E-3 39999999999999931.399999999999999% 3.8999999999999998E-3 ACL-NPL Ratio 2.06 2.14 -8.71% 1.97 Capital Common Equity Tier 1
0.16420000000000001 0.1648 .059999999999999% 0.1681 Tangible Book Value Per Share $69.040000000000006 $62.71 $6.3300000000000054 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Highlights: Financial Results BPPR Popular U.S.
(Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16
Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S.
(Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset
Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets
6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net
interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Regulatory Capital Ratios Company Name: Popular Bank As of
date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including
capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2
7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets
10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004
1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio
0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001
83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets
10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER
1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions)
Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $0 $,568,312 $17,568 $0 $0 $0 Provision for credit losses 0 46,794 ,-25,804 $0
$0 $0 Net interest income after provision for credit losses $0 $,521,518 $43,372 $0 $0 $0 Service charges on deposits 0 37,526 84 $0 $0 $0 Other service fees 0 96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other
non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0 Personnel costs 0 ,197,424 ,-17,953 $0 $0 $0 Net occupancy expenses 0 27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees
0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and transactional services 0 39,096 4,902 $0 $0 $0 Business promotion 0 25,449 4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real
estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0 Total operating expenses $0 $,469,576 $,-13,537 $0 $0 $0 Income before income tax 0 ,218,248 59,397 $0 $0 $0 Income tax expense 0 40,459 ,-15,109 $0 $0
$0 Net income $0 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002 $1.0400000000000003 $0 $0 $0 ROTCE 0 0.1177 4.87E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes January 2024
Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses
$1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR Popular U.S. ($ in millions)
Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest
income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024
Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4
3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4
Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,568,312 $17,568 Provision
for credit losses 46,794 ,-25,804 Net interest income after provision for credit losses $,521,518 $43,372 Service charges on deposits 37,526 84 Other service fees 96,863 2,591 Mortgage banking activities 5,723 1,363 Other non-interest income 26,194
-1,550 Total non-interest income $,166,306 $2,488 Personnel costs ,197,424 ,-17,953 Net occupancy expenses 27,692 -,349 Equipment expenses 9,662 95 Professional fees 37,744 8,826 Technology and software expenses 79,752 290 Processing and
transactional services 39,096 4,902 Business promotion 25,449 4,460 FDIC deposit insurance 10,581 ,-13,306 Other real estate owned (OREO) income -5,750 -,429 Other operating expenses 47,926 -73 Total operating expenses ,469,576 ,-13,537 Income
before income tax ,218,248 59,397 Income tax expense 40,459 ,-15,109 Net income $,177,789 $74,506 EPS $2.4700000000000002 $1.0400000000000003 ROTCE 0.1177 4.87E-2 Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in
millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861
10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin
3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Common
Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226
16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221
7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556
11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52
Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999
77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 $ in millions, except ratios and EPS Income Statement Q3 2024 Q2 2024 Change Q3 2023 Net Income $155 $178 $-23 $137 Adjusted Net Income $0 Net Interest
Margin 3.2399999999999998E-2 3.2199999999999999E-2 1.9999999999999879E-4 3.0700000000000002E-2 Net Interest Margin FTE 3.4700000000000002E-2 3.4799999999999998E-2 -9.9999999999995925E-5 3.2399999999999998E-2 Total Deposit Cost 2.1600000000000001E-2
2.1000000000000001E-2 5.9999999999999984E-4 1.84E-2 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $1.9 Financial Ratios Q3 2024 Q3 2024 Change Q3 2023 ROA 8.3999999999999995E-3 9.7000000000000003E-3 -1.3000000000000008E-3 7.4999999999999997E-3
ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 9.3600000000000003E-2 Balance (Ending Balances) Q3 2024 Q3 2024 Change Q3 2023 Loans Held in Portfolio $36,195 $35,592 $603 $34,029 Total Assets 71,323 72,845 -1,522 69,737 Total Deposits 63,669 65,531
-1,862 63,338 Borrowings 974 1,047 -73 1,098 Credit Quality Q3 2024 Q3 2024 Change Q3 2023 Non Performing Loans $361 $342 $-12 $362 NPL Ratio 0.01 9.5999999999999992E-3 4.0000000000000105E-4 1.06E-2 NCO Ratio 6.4999999999999997E-3
6.1000000000000004E-3 3.9999999999999931E-4 3.8999999999999998E-3 ACL-NPL Ratio 2.06 2.14 -8.0000000000000071E-2 1.97 Capital Q3 2024 Change Q3 2023 Common Equity Tier 1 0.16420000000000001 0.1648 -5.9999999999998943E-4 0.1681 Tangible Book Value
Per Share $69.040000000000006 $62.71 $2.65 $50.2 Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over
well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier
1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465
6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio
0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546
3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08
0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total
capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292
Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737
2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented
0.40026815741556704 of total assets Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement
(including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539
-2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534
1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06
0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total
Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital
4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285
2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2
-9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387
58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for
LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $155 $178
$-23 $137 Adjusted Net Income1 0 0 0 137 Net Interest Margin (NIM) 3.2399999999999998E-2 3.2199999999999999E-2 19999999999999879.199999999999999% 3.0700000000000002E-2 Net Interest Margin FTE1 3.4700000000000002E-2 3.4799999999999998E-2
-99999999999995925.099999999999996% 3.2399999999999998E-2 Total Deposit Costs 2.1600000000000001E-2 2.1000000000000001E-2 59999999999999984.6% 1.84E-2 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $1.9 Financial Ratios ROA
8.3999999999999995E-3 9.7000000000000003E-3 -0.13% 7.4999999999999997E-3 ROTCE 9.98E-2 0.1177 -1.79% 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $36,195 $35,592 $603 $34,029 Total Assets 71,323 72,845 -1,522 69,737 Total Deposits
63,669 65,531 -1,862 63,338 Borrowings 974 1,047 -73 1,098 Credit Quality Non-Performing Loans (NPLs) $361 $342 $19 $362 NPL Ratio 0.01 9.5999999999999992E-3 40000000000000105.400000000000001% 1.06E-2 NCO Ratio 6.4999999999999997E-3
6.1000000000000004E-3 39999999999999931.399999999999999% 3.8999999999999998E-3 ACL-NPL Ratio 2.06 2.14 -8.71% 1.97 Capital Common Equity Tier 1 0.16420000000000001 0.1648 .059999999999999% 0.1681 Tangible Book Value Per Share $69.040000000000006
$62.71 $6.3300000000000054 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Highlights: Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16
$86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26
26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215
$14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio
(HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses /
Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2
1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over
well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio
0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898
,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088
1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677
510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001
3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783
836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254
5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007
13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance
for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Unaudited ($ in thousands, except EPS) Q3
2024 Q2 2024 Variance Net interest income $0 $,568,312 $17,568 $0 $0 $0 Provision for credit losses 0 46,794 ,-25,804 $0 $0 $0 Net interest income after provision for credit losses $0 $,521,518 $43,372 $0 $0 $0 Service charges on deposits 0 37,526
84 $0 $0 $0 Other service fees 0 96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0 Personnel costs 0 ,197,424 ,-17,953
$0 $0 $0 Net occupancy expenses 0 27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees 0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and transactional services 0 39,096 4,902 $0
$0 $0 Business promotion 0 25,449 4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0 Total operating expenses $0 $,469,576
$,-13,537 $0 $0 $0 Income before income tax 0 ,218,248 59,397 $0 $0 $0 Income tax expense 0 40,459 ,-15,109 $0 $0 $0 Net income $0 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002 $1.0400000000000003 $0 $0 $0 ROTCE 0 0.1177 4.87E-2 $0 $0 $0
Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income
$160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the
year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit
losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5
8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total
deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing
assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2
-5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4
Business Highlights Differences due to
rounding January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps
range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR
Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Loans Held in Portfolio $25,694 $25,111 $583 Loans Held in Portfolio $10,469 $10,448 $21 P.R. Government Deposits
18,716 19,722 -1,006 Total Deposits 11,891 11,861 30 Total Deposits 52,701 54,548 -1,847 Borrowings 276 327 -51 Borrowings 105 127 -22 Net Interest Margin 2.7300000000000001E-2 2.5999999999999999E-2 1.3000000000000025E-3 Net Interest Margin
3.4099999999999998E-2 3.4000000000000002E-2 9.9999999999995925E-5 Total Deposit Cost 3.3500000000000002E-2 3.4299999999999997E-2 -7.9999999999999516E-4 Total Deposit Cost 1.89E-2 1.83E-2 5.9999999999999984E-4 0 Unaudited ($ in thousands, except EPS)
Q3 2024 Q2 2024 Variance Net interest income $0 $,568,312 $17,568 $0 $0 $0 Provision for credit losses 0 46,794 ,-25,804 $0 $0 $0 Net interest income after provision for credit losses $0 $,521,518 $43,372 $0 $0 $0 Service charges on deposits 0
37,526 84 $0 $0 $0 Other service fees 0 96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0 Personnel costs 0 ,197,424
,-17,953 $0 $0 $0 Net occupancy expenses 0 27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees 0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and transactional services 0 39,096
4,902 $0 $0 $0 Business promotion 0 25,449 4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0 Total operating expenses $0
$,469,576 $,-13,537 $0 $0 $0 Income before income tax 0 ,218,248 59,397 $0 $0 $0 Income tax expense 0 40,459 ,-15,109 $0 $0 $0 Net income $0 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002 $1.0400000000000003 $0 $0 $0 ROTCE 0 0.1177 4.87E-2 $0
$0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,568,312 $17,568 Provision for credit losses 46,794
,-25,804 Net interest income after provision for credit losses $,521,518 $43,372 Service charges on deposits 37,526 84 Other service fees 96,863 2,591 Mortgage banking activities 5,723 1,363 Other non-interest income 26,194 -1,550 Total non-interest
income $,166,306 $2,488 Personnel costs ,197,424 ,-17,953 Net occupancy expenses 27,692 -,349 Equipment expenses 9,662 95 Professional fees 37,744 8,826 Technology and software expenses 79,752 290 Processing and transactional services 39,096 4,902
Business promotion 25,449 4,460 FDIC deposit insurance 10,581 ,-13,306 Other real estate owned (OREO) income -5,750 -,429 Other operating expenses 47,926 -73 Total operating expenses ,469,576 ,-13,537 Income before income tax ,218,248 59,397 Income
tax expense 40,459 ,-15,109 Net income $,177,789 $74,506 EPS $2.4700000000000002 $1.0400000000000003 ROTCE 0.1177 4.87E-2 Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024
Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts
in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2
0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581
37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital
6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total
capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089
Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974
Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S. ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio
$25,694 $25,111 $583 $23,729 Loans Held in Portfolio $10,469 $10,448 $21 $10,267 P.R. Government Deposits 18,716 19,722 -1,006 17,750 Total Deposits 11,891 11,861 30 10,302 Total Deposits 52,701 54,548 -1,847 53,389 Borrowings 276 327 -51 398
Borrowings 105 127 -22 108 Net Interest Margin 2.7300000000000001E-2 2.5999999999999999E-2 .13% 2.9000000000000001E-2 Net Interest Margin 3.4099999999999998E-2 3.4000000000000002E-2 99999999999995925.999999999999959% 3.1399999999999997E-2 Total
Deposit Cost 3.3500000000000002E-2 3.4299999999999997E-2 .08% 2.843E-2 Total Deposit Cost 1.89E-2 1.83E-2 59999999999999984.6% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital
Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over
minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515
2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2
7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788
2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A
N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA
Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088
$4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest
Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2
2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio
$35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3
9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share
$62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071
18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756
4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024
13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71
7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital
Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165
0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024
Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer)
Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2
6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469
0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998
-8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898
538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital
$1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Financial Results BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income
153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular
U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Outstanding P.R. government exposure ($ in millions) Loans Securities Change
Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses
51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5
Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total
deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing
assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2
-5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 January 2024 Original
Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89-
$1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR Popular U.S. ($ in millions) Financial
Results Q3 2024 Q2 2024 Variance ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Loans Held in Portfolio $25,694 $25,111 $583 Loans Held in Portfolio $10,469 $10,448 $21 P.R. Government Deposits 18,716 19,722 -1,006 Total Deposits 11,891
11,861 30 Total Deposits 52,701 54,548 -1,847 Borrowings 276 327 -51 Borrowings 105 127 -22 Net Interest Margin 2.7300000000000001E-2 2.5999999999999999E-2 1.3000000000000025E-3 Net Interest Margin 3.4099999999999998E-2 3.4000000000000002E-2
9.9999999999995925E-5 Total Deposit Cost 3.3500000000000002E-2 3.4299999999999997E-2 -7.9999999999999516E-4 Total Deposit Cost 1.89E-2 1.83E-2 5.9999999999999984E-4 0 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest
income $0 $,568,312 $17,568 $0 $0 $0 Provision for credit losses 0 46,794 ,-25,804 $0 $0 $0 Net interest income after provision for credit losses $0 $,521,518 $43,372 $0 $0 $0 Service charges on deposits 0 37,526 84 $0 $0 $0 Other service fees 0
96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0 Personnel costs 0 ,197,424 ,-17,953 $0 $0 $0 Net occupancy expenses 0
27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees 0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and transactional services 0 39,096 4,902 $0 $0 $0 Business promotion 0 25,449
4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0 Total operating expenses $0 $,469,576 $,-13,537 $0 $0 $0 Income before
income tax 0 ,218,248 59,397 $0 $0 $0 Income tax expense 0 40,459 ,-15,109 $0 $0 $0 Net income $0 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002 $1.0400000000000003 $0 $0 $0 ROTCE 0 0.1177 4.87E-2 $0 $0 $0 Picture formatting in PPT linea azul
claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,568,312 $17,568 Provision for credit losses 46,794 ,-25,804 Net interest income after provision
for credit losses $,521,518 $43,372 Service charges on deposits 37,526 84 Other service fees 96,863 2,591 Mortgage banking activities 5,723 1,363 Other non-interest income 26,194 -1,550 Total non-interest income $,166,306 $2,488 Personnel costs
,197,424 ,-17,953 Net occupancy expenses 27,692 -,349 Equipment expenses 9,662 95 Professional fees 37,744 8,826 Technology and software expenses 79,752 290 Processing and transactional services 39,096 4,902 Business promotion 25,449 4,460 FDIC
deposit insurance 10,581 ,-13,306 Other real estate owned (OREO) income -5,750 -,429 Other operating expenses 47,926 -73 Total operating expenses ,469,576 ,-13,537 Income before income tax ,218,248 59,397 Income tax expense 40,459 ,-15,109 Net
income $,177,789 $74,506 EPS $2.4700000000000002 $1.0400000000000003 ROTCE 0.1177 4.87E-2 Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based
Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total
common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808
,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio
0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2
Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total
risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S. ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio
$25,694 $25,111 $583 $23,729 Loans Held in Portfolio $10,469 $10,448 $21 $10,267 P.R. Government Deposits 18,716 19,722 -1,006 17,750 Total Deposits 11,891 11,861 30 10,302 Total Deposits 52,701 54,548 -1,847 53,389 Borrowings 276 327 -51 398
Borrowings 105 127 -22 108 Net Interest Margin 2.7300000000000001E-2 2.5999999999999999E-2 .13% 2.9000000000000001E-2 Net Interest Margin 3.4099999999999998E-2 3.4000000000000002E-2 99999999999995925.999999999999959% 3.1399999999999997E-2 Total
Deposit Cost 3.3500000000000002E-2 3.4299999999999997E-2 .08% 2.843E-2 Total Deposit Cost 1.89E-2 1.83E-2 59999999999999984.6% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital
Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over
minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515
2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2
7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788
2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A
N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA
Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088
$4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest
Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2
2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio
$35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3
9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share
$62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071
18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756
4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024
13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71
7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital
Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165
0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024
Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer)
Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2
6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469
0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998
-8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898
538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital
$1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Financial Results BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income
153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular
U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Outstanding P.R. government exposure ($ in millions) Loans Securities Change
Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses
51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5
Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total
deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing
assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2
-5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4
Financial Summary Differences due to
rounding January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps
range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR
Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438
438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance
Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024
Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3
-5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3
-8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 Quarterly Results and Variances(unaudited) ($ in thousands, except EPS) Q3 2024 Q2 2024
Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits
38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0
Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700
$0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 Deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other
operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323
$,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.79% $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights:
(Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 Service charges
on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306 $-2,224 Personnel costs ,201,856
,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700 Processing and transactional services 34,320 39,096 -4,776
Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321 ,469,576 -2,255 Income before
income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 Q3-2023 BPPR Popular U.S ($ in
millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004
,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2
-2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y
bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized
Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio
0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656
,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098
0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067
3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1
8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total
capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292
Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737
2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented
0.40026815741556704 of total assets Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net
Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs
2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans
Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio
9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible
Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226
16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221
7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556
11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR
Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in
Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital
ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital
1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio
0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 -
June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital
conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2
7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets
26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital
4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total
capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital
340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted
assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1
capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Results BPPR Popular
U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16
Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S.
(Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset
Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets
6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net
interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Outstanding P.R. government exposure ($ in millions) Loans
Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity
tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211
21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242
0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629
888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2
0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961
12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555
0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio
13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793
Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165
million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower
end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51
51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net
income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits
54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets /
Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2
-5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 Quarterly Results and
Variances(unaudited) ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses
$,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0
$0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744
,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 Deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other
real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax
expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.79% $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro
Azul fondo y bordes Azul fondo y bordes Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit
losses $,501,025 $,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income
$,164,082 $,166,306 $-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700
Processing and transactional services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total
operating expenses ,467,321 ,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177
-1.7899999999999999E-2 Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R.
Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net
Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2
Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based
Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total
common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808
,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio
0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2
Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total
risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights:
Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2
0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3
ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions:
Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1
0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1
Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024
16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241
13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41
5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios
at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess
over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515
2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2
7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788
2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A
N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA
Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088
$4,997,850,233.8243542 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income
after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18
$18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total
deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000%
Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06%
8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes
Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024
Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in
Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total
common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883
55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469
0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998
-8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898
538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital
$1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791
Quarter Highlights: Total earning
assets decreased by $1.2 billion: $1.8 billion lower money market and investment securities, partially offset by $603 million higher loan balances Money market and investment securities represent 47% of earning assets $1.9 billion lower deposit
balances Net interest margin increased 2 bps to 3.24% FTE2 net interest margin of 3.47%, a decrease of 1 bp Earning assets yield FTE2 increased by 4 bps, driven by loan portfolio growth FTE loan yield increased 4 bps to 7.56% Total deposit costs
increased 6 bps to 2.16% 6 Net Interest Margin Dynamics See footnotes on slide 13 Differences due to rounding
Capital Note: Current period ratios
are estimated See footnotes on slide 13 Quarter Highlights: Leverage ratio increased 14 bps to 8.67%; ratio impacted by a high proportion of zero-risk weighted assets on the balance sheet, which represented 40% of total assets Common Equity Tier 1
of 16.48%, decreased 6 bps TCE ratio1 at 7.03% compared to 6.30% in Q2 2024; Tangible book value per share at $69.04 compared to $62.71 in Q2 2024 Return on average tangible common equity approximately 10.0% Repurchased 599,096 shares of common
stock at an average price of $98.11
Non-Performing Assets Differences due
to rounding Quarter Highlights: Non-Performing Loans (NPLs) increased $19 million: NPLs inflows decreased $7 million BPPR NPLs increased $2 million to $289 million, or 1.1% of loans Popular U.S. NPLs increased $18 million to $73 million, or 0.7% of
loans, driven by a single $17 million mortgage loan Non-Performing Assets (NPAs) increased $12 million OREO assets decreased $7 million
NCOs and Allowance for Credit Losses
Differences due to rounding Allowance for Credit Losses ($ in millions) NCOs and NCO-to-Loans Ratio ($ in millions) Quarter Highlights: NCO ratio increased 4 bps to 0.65% NCOs increased $5 million to $59 million BPPR NCOs increased $5 million to $55
million: Consumer increased $9 million Commercial decreased $2 million Construction decreased $1 million Popular U.S. NCOs flat QoQ ACL at $744 million, increased $14 million ACL-to-Loans ratio at 2.06% vs. 2.05% ACL-to-NPLs at 206% vs. 214%
Consumer NCOs by Segment ($ in millions) January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps
annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color
Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit losses $,501,025 $,521,518
$,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306 $-2,224
Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700 Processing and transactional services
34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321 ,469,576
-2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 Unaudited ($
in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493
$0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income
$,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and
software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 FDIC deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO)
income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459
2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul
fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized
Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio
0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656
,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098
0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067
3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1
8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total
capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292
Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737
2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented
0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448
$10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768
-,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83%
1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity
tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436
4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio
0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285
2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1
7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital
4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1
leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197
1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital
$,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information)
Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest
Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA
9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0
63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0
3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common
Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226
16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221
7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556
11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52
Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999
77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum
Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios
Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004
1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio
0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771
562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1
4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital
1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1
leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366
Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003
10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure
$187 $46 $233 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after
provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11
Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits
54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000%
Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06%
8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes
Portfolios Balance Reserve Build Balance Reserve Build Balance ACL/Loan Q4 2023 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $279 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2 Leases 10 4 14 2 16
8.3999999999999995E-3 Consumer: 365 -7 358 9 367 5.16E-2 Credit Cards 80 6 86 7 93 7.8100000000000003E-2 Personal Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 161 4.2299999999999997E-2 Other 7 -1 6 0 7 3.73E-2 Total ACL $729 $-1
$728 $17 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income
after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($
in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588
Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3
8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 January 2024 Original Guidance October Update Net Interest Income
9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective
Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161
Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities
2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306 $-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313
Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700 Processing and transactional services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real
estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321 ,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income
$,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0
Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0
$0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy
expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096
-4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 FDIC deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total
operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002
$-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular,
Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement
(including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285
2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2
8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total
Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2
0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608
3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2
8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474
71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024
Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total
Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net
Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea
azul obscuro Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital
conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3
4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033
1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2
8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets
26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436
4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855
2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05
2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285
,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL
,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0
$137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000%
3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0
9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans
(NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226
0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE
Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351
16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241
14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87
16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023
Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation
buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3
4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407
731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2
8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets
10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004
1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845
427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05
5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923
,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20%
Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Financial Results BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income
153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular
U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes Portfolios Balance Reserve Build Balance Reserve Build Balance ACL/Loan Q4
2023 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $279 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2 Leases 10 4 14 2 16 8.3999999999999995E-3 Consumer: 365 -7 358 9 367 5.16E-2 Credit Cards 80 6 86 7 93
7.8100000000000003E-2 Personal Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 161 4.2299999999999997E-2 Other 7 -1 6 0 7 3.73E-2 Total ACL $729 $-1 $728 $17 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions) Financial
Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153
153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet
Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3
3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4
ACL Movement: Moody’s
economic scenario shows a deceleration in P.R. economic activity during 2024, in part driven by a reduction in the P.R. Economic Activity Index1 Economic scenario variance in the ACL mainly driven by changes in the P.R. home price index Commercial
portfolio changes driven by loan growth Consumer portfolio ACL variance reflects the impact of recent loss history Economic Scenarios: Baseline scenario assigned the highest probability, followed by the S3 (pessimistic) scenario 2024 annualized GDP
growth (baseline): P.R decreased to (0.90%) from 0.57% U.S. increased to 2.57% from 2.53% 2024 forecasted average unemployment rate (baseline): P.R. and U.S. remained consistent with previous forecast at 5.84% and 4.03%, respectively 10 Allowance
for Credit Losses – Q3 2024 ACL Movement ($ in millions) Q2 2024 ACL NCOs Economic Scenarios Qualitative Reserves Commercial Portfolio Changes Consumer Portfolios Changes Q3 2024 ACL See footnotes on slide 13
Franchise Market leader in Puerto
Rico Substantial liquidity with diversified deposit base Well-positioned to take advantage of ongoing economic growth Focused on customer service supported by broad branch network Differentiated omnichannel experience Diversified fee income Strong
risk-adjusted loan margins driven by a well-diversified portfolio Mainland U.S. banking operation provides geographic diversification Commercial led strategy directed at small and medium sized businesses National niche banking focused on
homeowners’ associations, healthcare and non-profit organizations Branch footprint in South Florida and New York Metro Transformation Broad-based multi-year, digital, technological and business process transformation Implement more agile and
efficient business processes across the entire company Unlock opportunity for growth in our primary market and within our existing customer base 11 Driving Value
2024 Results Guidance January 2024
Original Guidance October 2024 Guidance Net Interest Income 9%-13% increase for the year 1.5%-2% increase in the fourth quarter of 2024;6%-7% increase for the year Non-Interest Income $160-$165 million per quarter $160-$165 million per quarter NCOs
65-85 bps annualized At the low end of the 65-85 bps annualized range Operating Expenses $1.89- $1.95 billion for the year Approximately $1.91 billion for the year Effective Tax Rate 19%-23% for the year 23% for the year Loan Growth 3%-6% for the
year Approximately 4% for the year Previous color Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794 24,654 Net interest income after
provision for credit losses $,501,025 $,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total
non-interest income $,164,082 $,166,306 $-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452
79,752 8,700 Processing and transactional services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926
-2,717 Total operating expenses ,467,321 ,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE
9.98E-2 0.1177 -1.7899999999999999E-2 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after
provision for credit losses $,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest
income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0
Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 FDIC deposit insurance
10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786
,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 $0 $0 $0 Picture
formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance
Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in
Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2
0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581
37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital
6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total
capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089
Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974
Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio
$25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings
327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost
3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June
2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation
buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2
9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436
4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio
0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital
340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted
assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1
capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter
Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2
3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2
0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0
$34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0
1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2
Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955
8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3
2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241
13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023
17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common
equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165
0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024
Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer)
Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2
6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469
0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998
-8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898
538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital
$1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans
Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision
for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax
(benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602
Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans
(HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP)
2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro
linea azul obscuro Azul fondo y bordes Portfolios Balance Reserve Build Balance Reserve Build Balance ACL/Loan Q4 2024 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $279 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2
Leases 10 4 14 2 16 8.3999999999999995E-3 Consumer: 365 -7 358 9 367 5.16E-2 Credit Cards 80 6 86 7 93 7.8100000000000003E-2 Personal Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 161 4.2299999999999997E-2 Other 7 -1 6 0 7 3.73E-2
Total ACL $729 $-1 $728 $17 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15
Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157
$36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548
1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets
6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4
8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 January 2024 Original Guidance October 2024
Guidance Net Interest Income 9%-13% increase for the year 1.5%-2% increase in the fourth quarter of 2024;6%-7% increase for the year Non-Interest Income $160-$165 million per quarter $160-$165 million per quarter NCOs 65-85 bps annualized At the low
end of the 65-85 bps annualized range Operating Expenses $1.89- $1.95 billion for the year Approximately $1.91 billion for the year Effective Tax Rate 19%-23% for the year 23% for the year Loan Growth 3%-6% for the year Approximately 4% for the year
Previous color Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit losses $,501,025
$,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306
$-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700 Processing and transactional
services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321
,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2
Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025
$,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total
non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0
$0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 FDIC deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate
owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense
42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul
obscuro Azul fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over
well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier
1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465
6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio
0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546
3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08
0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total
capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292
Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737
2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented
0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448
$10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768
-,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83%
1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity
tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436
4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio
0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285
2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1
7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital
4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1
leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197
1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital
$,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information)
Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest
Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA
9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0
63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0
3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common
Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226
16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221
7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556
11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52
Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251
0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio 0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999
77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets 9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241
1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum
Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios
Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004
1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio
0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771
562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1
4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital
1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1
leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366
Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003
10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure
$187 $46 $233 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after
provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11
Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits
54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000%
Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06%
8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes
Portfolios Balance Reserve Build Balance Reserve Build Balance ACL/Loan Q4 2024 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $279 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2 Leases 10 4 14 2 16
8.3999999999999995E-3 Consumer: 365 -7 358 9 367 5.16E-2 Credit Cards 80 6 86 7 93 7.8100000000000003E-2 Personal Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 161 4.2299999999999997E-2 Other 7 -1 6 0 7 3.73E-2 Total ACL $729 $-1
$728 $17 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income
after provision for credit losses 438 438 26 89 89 16 Non-interest income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($
in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588
Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 -5.0000000000000001E-4 3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3
8.3000000000000001E-3 -8.0000000000000004E-4 Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4
Footnotes Slide 3: (1) Fully
taxable equivalent (“FTE”) net interest margin represents a non-GAAP financial measure. See the Corporation's earnings press release, Form 10-Q and Form 10-K filed with the U.S. Securities and Exchange Commission for the applicable
periods for a GAAP to non-GAAP reconciliation. Slide 6: Balances are as of end of period. Fully taxable equivalent (“FTE”) net interest margin represents a non-GAAP financial measure. See the Corporation's earnings press release, Form
10-Q and Form 10-K filed with the U.S. Securities and Exchange Commission for the applicable periods for a GAAP to non-GAAP reconciliation. Slide 7: TCE ratio is defined as the ratio of tangible common equity to tangible assets. Slide 10: (1) P.R.
Economic Activity Index published by the Economic Development Bank of Puerto Rico.
Investor Presentation Third Quarter
2024 Appendix
Earnings Summary Corporate
Structure Franchise Earnings Assets = $57 billion Assets = $14 billion Puerto Rico Operations Selected equity investments: Banco BHD León under Corporate segment Dominican Republic bank 15.84% stake 2023 net income of $227 million Industry
Financial Services Headquarters San Juan, Puerto Rico Assets $71 billion (among top 50 BHCs in the U.S.) Loans $36 billion Deposits $64 billion Banking branches 153 in Puerto Rico, 40 in the U.S. (28 in New York and New Jersey and 12 in Florida) and
9 in the U.S. and British Virgin Islands NASDAQ ticker symbol BPOP Market Cap $7.2 billion Assets = $71 billion United States Operations Corporate Structure Information as of September 30, 2024 ¹ Doing business as Popular
Q3 2024 vs Q2 2024 Business
Segments Differences due to rounding January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized
Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color
fondo (Unaudited) BPPR Popular U.S. ($ in millions) Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $488 $489 $-1 $93 $86 $7 Provision for credit losses 78 51 27 -6 -3 -3 Net interest income after provision
for credit losses 410 438 -28 99 89 10 Non-interest income 149 153 -4 7 6 1 Operating expenses 403 400 3 65 69 -4 Income before income tax 156 191 -35 41 26 15 Income tax expense 30 34 -4 12 8 4 Net income $126 $157 $-31 $29 $18 $11 ($ in millions)
Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Balance Sheet Highlights Total assets $56,907 $58,466 $-1,559 $14,306 $14,288 $18 Total loans HIP 25,694 25,111 583 10,469 10,448 21 Total deposits 52,701 54,548 -1,847 11,891 11,861 30 Asset Quality
Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12E-2 1.14E-2 -2.0000000000000052E-4 6.8999999999999999E-3 5.3E-3 1.5999999999999999E-3 Non-performing assets / Total assets
6.1999999999999998E-3 6.1000000000000004E-3 9.9999999999999395E-5 5.1000000000000004E-3 3.8999999999999998E-3 1.2000000000000005E-3 Allowance for credit losses / Total loans (HIP) 2.5899999999999999E-2 2.5600000000000001E-2 2.9999999999999818E-4
7.4999999999999997E-3 8.3000000000000001E-3 -8.0000000000000036E-4 Net interest margin 3.4099999999999998E-2 3.4000000000000002E-2 9.9999999999995925E-5 2.7300000000000001E-2 2.5999999999999999E-2 1.3000000000000025E-3 Unaudited ($ in thousands,
except EPS) Q3 2024 Q2 2024 Variance Net interest income $200 $,568,312 $17,568 $0 $0 $0 Provision for credit losses ,106,512 46,794 ,-25,804 $0 $0 $0 Net interest income after provision for credit losses $0 $,521,518 $86,744 $0 $0 $,-43,372 Service
charges on deposits 0 37,526 84 $0 $0 $0 Other service fees ,112,154 96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0
Personnel costs 0 ,197,424 ,-17,953 $0 $0 $0 Net occupancy expenses ,534,564 27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees 0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and
transactional services 0 39,096 4,902 $0 $0 $0 Business promotion 0 25,449 4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0
Total operating expenses $,435,456 $,469,576 $,-13,537 $0 $0 $0 Income before income tax 56,455,454 ,218,248 59,397 $0 $0 $0 Income tax expense 44 40,459 ,-15,109 $0 $0 $0 Net income $5,465,646 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002
$1.0400000000000003 $0 $0 $0 ROTCE 0.10249999999999999 0.1177 4.87E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024
Net interest income $200 $,568,312 $17,568 Provision for credit losses ,106,512 46,794 ,-25,804 Net interest income after provision for credit losses $,521,518 $43,372 Service charges on deposits 37,526 84 Other service fees ,112,154 96,863 2,591
Mortgage banking activities 5,723 1,363 Other non-interest income 26,194 -1,550 Total non-interest income $,166,306 $2,488 Personnel costs ,197,424 ,-17,953 Net occupancy expenses ,534,564 27,692 -,349 Equipment expenses 9,662 95 Professional fees
37,744 8,826 Technology and software expenses 79,752 290 Processing and transactional services 39,096 4,902 Business promotion 25,449 4,460 FDIC deposit insurance 10,581 ,-13,306 Other real estate owned (OREO) income -5,750 -,429 Other operating
expenses 47,926 -73 Total operating expenses ,435,456 ,469,576 ,-13,537 Income before income tax 56,455,454 ,218,248 59,397 Income tax expense 44 40,459 ,-15,109 Net income $5,465,646 $,177,789 $74,506 EPS $2.4700000000000002 $1.0400000000000003
ROTCE 0.10249999999999999 0.1177 4.87E-2 Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448
$,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768
-,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83%
1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum
Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands
Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2
0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581
37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital
6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total
capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089
Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974
Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights:
Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2
0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3
ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions:
Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1
0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1
Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024
16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241
13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41
5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios
at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess
over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515
2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2
7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788
2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A
N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA
Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088
$4,997,850,233.8243542 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $488 $489 $-1 $93 $86 $7 Provision for credit losses 78 51 27 -6 -3 -3 Net interest income
after provision for credit losses 410 438 -28 99 89 10 Non-interest income 149 153 -4 7 6 1 Operating expenses 403 400 3 65 69 -4 Income before income tax 156 191 -35 41 26 15 Income tax (benefit) expense 30 34 -4 12 8 4 Net income $126 $157 $-31
$29 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $56,907 $58,466 $-1,559 $14,306 $14,288 $18 Total loans HIP 25,694 25,111 583 10,469 10,448 21 Total
deposits 52,701 54,548 -1,847 11,891 11,861 30 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12E-2 1.14E-2 .02% 6.8999999999999999E-3 5.3E-3 .16%
Non-performing assets / Total assets 6.1999999999999998E-3 6.1000000000000004E-3 99999999999999395.999999999999994% 5.1000000000000004E-3 3.8999999999999998E-3 .12% Allowance for credit losses / Total loans (HIP) 2.5899999999999999E-2
2.5600000000000001E-2 29999999999999818.299999999999998% 7.4999999999999997E-3 8.3000000000000001E-3 .08% Net interest margin 3.4099999999999998E-2 3.4000000000000002E-2 9.9999999999995925E-5 2.7300000000000001E-2 2.5999999999999999E-2
1.3000000000000025E-3 linea azul claro linea azul obscuro Azul fondo y bordes Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Regulatory Capital Ratios
Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over
minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2
6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923
666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2
4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954
375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital
1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base
Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791 January 2024
Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses
$1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) BPPR Popular U.S. ($ in millions)
Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $488 $489 $-1 $93 $86 $7 Provision for credit losses 78 51 27 -6 -3 -3 Net interest income after provision for credit losses 410 438 -28 99 89 10 Non-interest
income 149 153 -4 7 6 1 Operating expenses 403 400 3 65 69 -4 Income before income tax 156 191 -35 41 26 15 Income tax expense 30 34 -4 12 8 4 Net income $126 $157 $-31 $29 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Balance Sheet Highlights Total assets $56,907 $58,466 $-1,559 $14,306 $14,288 $18 Total loans HIP 25,694 25,111 583 10,469 10,448 21 Total deposits 52,701 54,548 -1,847 11,891 11,861 30 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12E-2 1.14E-2 -2.0000000000000052E-4 6.8999999999999999E-3 5.3E-3 1.5999999999999999E-3 Non-performing assets / Total assets 6.1999999999999998E-3 6.1000000000000004E-3
9.9999999999999395E-5 5.1000000000000004E-3 3.8999999999999998E-3 1.2000000000000005E-3 Allowance for credit losses / Total loans (HIP) 2.5899999999999999E-2 2.5600000000000001E-2 2.9999999999999818E-4 7.4999999999999997E-3 8.3000000000000001E-3
-8.0000000000000036E-4 Net interest margin 3.4099999999999998E-2 3.4000000000000002E-2 9.9999999999995925E-5 2.7300000000000001E-2 2.5999999999999999E-2 1.3000000000000025E-3 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net
interest income $200 $,568,312 $17,568 $0 $0 $0 Provision for credit losses ,106,512 46,794 ,-25,804 $0 $0 $0 Net interest income after provision for credit losses $0 $,521,518 $86,744 $0 $0 $,-43,372 Service charges on deposits 0 37,526 84 $0 $0 $0
Other service fees ,112,154 96,863 2,591 $0 $0 $0 Mortgage banking activities 0 5,723 1,363 $0 $0 $0 Other non-interest income 0 26,194 -1,550 $0 $0 $0 Total non-interest income $0 $,166,306 $2,488 $0 $0 $0 Personnel costs 0 ,197,424 ,-17,953 $0 $0
$0 Net occupancy expenses ,534,564 27,692 -,349 $0 $0 $0 Equipment expenses 0 9,662 95 $0 $0 $0 Professional fees 0 37,744 8,826 $0 $0 $0 Technology and software expenses 0 79,752 290 $0 $0 $0 Processing and transactional services 0 39,096 4,902 $0
$0 $0 Business promotion 0 25,449 4,460 $0 $0 $0 FDIC deposit insurance 0 10,581 ,-13,306 $0 $0 $0 Other real estate owned (OREO) income 0 -5,750 -,429 $0 $0 $0 Other operating expenses 0 47,926 -73 $0 $0 $0 Total operating expenses $,435,456
$,469,576 $,-13,537 $0 $0 $0 Income before income tax 56,455,454 ,218,248 59,397 $0 $0 $0 Income tax expense 44 40,459 ,-15,109 $0 $0 $0 Net income $5,465,646 $,177,789 $74,506 $0 $0 $0 EPS $0 $2.4700000000000002 $1.0400000000000003 $0 $0 $0 ROTCE
0.10249999999999999 0.1177 4.87E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $200 $,568,312
$17,568 Provision for credit losses ,106,512 46,794 ,-25,804 Net interest income after provision for credit losses $,521,518 $43,372 Service charges on deposits 37,526 84 Other service fees ,112,154 96,863 2,591 Mortgage banking activities 5,723
1,363 Other non-interest income 26,194 -1,550 Total non-interest income $,166,306 $2,488 Personnel costs ,197,424 ,-17,953 Net occupancy expenses ,534,564 27,692 -,349 Equipment expenses 9,662 95 Professional fees 37,744 8,826 Technology and
software expenses 79,752 290 Processing and transactional services 39,096 4,902 Business promotion 25,449 4,460 FDIC deposit insurance 10,581 ,-13,306 Other real estate owned (OREO) income -5,750 -,429 Other operating expenses 47,926 -73 Total
operating expenses ,435,456 ,469,576 ,-13,537 Income before income tax 56,455,454 ,218,248 59,397 Income tax expense 44 40,459 ,-15,109 Net income $5,465,646 $,177,789 $74,506 EPS $2.4700000000000002 $1.0400000000000003 ROTCE 0.10249999999999999
0.1177 4.87E-2 Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government
Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest
Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2
Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement
Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based
Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total
common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808
,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio
0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2
Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total
risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of
zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights:
Net Income $178 $178 $0 $137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2
0.000000000000000% 3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3
ROTCE 0.1177 0.1177 0 9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions:
Non Performing Loans (NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1
0.16480031502430226 0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1
Leverage TCE Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024
16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241
13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41
5.25 Q2 2023 16.87 16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios
at 06/30/2023 Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess
over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033 1888941.24382515
2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2 8.4999999999999992E-2
7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets 26984874.911787853
26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432
1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855 2059785.6925677788
2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05 2.4148076573937555E-2 N/A
N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285 ,772,782.16707210243 BPPR FR Y-8 DATA
Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL ,239,577,050.7779038 20% Limit: ,999,570,046.76487088
$4,997,850,233.8243542 Financial Results BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $488 $489 $-1 $93 $86 $7 Provision for credit losses 78 51 27 -6 -3 -3 Net interest income
after provision for credit losses 410 438 -28 99 89 10 Non-interest income 149 153 -4 7 6 1 Operating expenses 403 400 3 65 69 -4 Income before income tax 156 191 -35 41 26 15 Income tax (benefit) expense 30 34 -4 12 8 4 Net income $126 $157 $-31
$29 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $56,907 $58,466 $-1,559 $14,306 $14,288 $18 Total loans HIP 25,694 25,111 583 10,469 10,448 21 Total
deposits 52,701 54,548 -1,847 11,891 11,861 30 Asset Quality BPPR Popular U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.12E-2 1.14E-2 .02% 6.8999999999999999E-3 5.3E-3 .16%
Non-performing assets / Total assets 6.1999999999999998E-3 6.1000000000000004E-3 99999999999999395.999999999999994% 5.1000000000000004E-3 3.8999999999999998E-3 .12% Allowance for credit losses / Total loans (HIP) 2.5899999999999999E-2
2.5600000000000001E-2 29999999999999818.299999999999998% 7.4999999999999997E-3 8.3000000000000001E-3 .08% Net interest margin 3.4099999999999998E-2 3.4000000000000002E-2 9.9999999999995925E-5 2.7300000000000001E-2 2.5999999999999999E-2
1.3000000000000025E-3 linea azul claro linea azul obscuro Azul fondo y bordes Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $178 $178 $356 Indirect Exposure $187 $46 $233 Regulatory Capital Ratios
Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over
minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 4.4999999999999998E-2
6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407 731626.32004796923
666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2 8.4999999999999992E-2
4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets 10451804.572113845
10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211
21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845 427984.46603549435 1097439.480071954
375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05 5.3894742801385551E-2 N/A N/A Tier 1 Capital
1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923 ,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base
Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20% Limit: ,294,632,984.64937586 $1,473,164,923.2468791
With the rate cycle transitioning,
we expect higher beta products (mainly in the U.S.) to respond to rate reductions with similar elasticity to declining rates, subject to competitive market dynamics Lower beta products include P.R. retail and commercial deposits and should be slower
to react given their current rates High beta public sector deposits account for 30% of total deposits P.R. government deposits are market linked but reprice with a lag to current market rates 17 Deposit Mix and Historical Beta
Quarter Highlights: Conservative
investment portfolio, with the majority invested in short to intermediate U.S. Treasuries, which are tax exempt for P.R. corporations Investment portfolio duration 2.5 years, including cash, 2.0 years Unrealized loss in the AFS portfolio decreased
by $380 million Market value of the HTM portfolio stood at $7.85 billion, $55 million higher than the book value Invested approximately $1.1 billion in new short duration U.S. Treasury Notes with an average yield of 3.75% 18 Investment Portfolio
Differences due to rounding 1 Maturity expressed in years; In the case of mortgage-backed securities and CMOs, it represents the weighted average life of the bonds assuming market consensus prepayment speeds 2 The Book value includes $525 million of
net unrealized loss in AOCI related to the securities transferred from available-for-sale securities portfolio to the held-to-maturity with an unrealized loss of $873 million at the time of transfer, which will be amortized (back into capital)
throughout their remaining life at a rate of approximately 5% per quarter through 2026.
The Corporation does not own any
loans issued by the P.R. central government or its public corporations. As of September 30, 2024, our direct exposure to P.R. municipalities was $336 million, down by $40 million QoQ. Obligations of municipalities are backed by real and personal
property taxes, municipal excise taxes, and/or a percentage of the sales and use tax Municipalities Indirect exposure includes loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any
shortfall in collateral in the event of borrower default. Majority are single-family mortgage related Indirect Exposure P.R. Public Sector Exposure Differences due to rounding January 2024 Original Guidance October Update Net Interest Income 9%-13%
increase for the year 8%-10% increase for the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax
Rate 19%-23% for the year 21%-23% for the year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161
Provision for credit losses 71,448 46,794 24,654 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities
2,670 5,723 -3,053 Other non-interest income 24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306 $-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313
Professional fees 26,708 37,744 ,-11,036 Technology and software expenses 88,452 79,752 8,700 Processing and transactional services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real
estate owned (OREO) income -2,674 -5,750 3,076 Other operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321 ,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income
$,155,323 $,177,789 $,-22,466 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0
Provision for credit losses 71,448 46,794 24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0
$0 $0 Mortgage banking activities 2,670 5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy
expenses 28,031 27,692 339 $0 $0 $0 Equipment expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096
-4,776 $0 $0 $0 Business promotion 25,637 25,449 188 $0 $0 $0 FDIC deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total
operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0 Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002
$-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular,
Inc. As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement
(including capital conservation buffer) Capital Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2
6.5000000000000002E-2 9.9800315024302255E-2 7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285
2645492.9794952809 3582765.2550104656 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2
8.4999999999999992E-2 8.0386224914070992E-2 0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total
Risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2
0.10304389350241953 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608
3023420.5479946067 3779275.6849932582 3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2
8.6836661442057927E-4 0.04 0.05 3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474
71353184.987002045 1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024
Q2 2024 Change Q3 2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total
Deposits 11,861 ,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net
Interest Margin 3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea
azul obscuro Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital
conservation buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3
4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033
1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2
8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets
26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436
4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855
2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05
2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285
,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL
,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0
$137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000%
3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0
9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans
(NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226
0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE
Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351
16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241
14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87
16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023
Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation
buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3
4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407
731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2
8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets
10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004
1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845
427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05
5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923
,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20%
Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $323 $13 $336 Indirect Exposure $179 $45 $224 Financial Results BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income
153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular
U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes ACL Balance Reserve Build Balance Reserve Build Balance ACL/Loan (in millions)
Q4 2024 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $280 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2 Leases 10 4 14 2 16 8.3999999999999995E-3 Consumer: Credit Cards 80 6 86 7 93 7.8100000000000003E-2 Personal
Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 162 4.2299999999999997E-2 Other 7 -1 6 0 6 3.73E-2 Total Consumer 365 -6 359 8 367 5.16E-2 Total ACL $729 $-1 $730 $14 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions)
Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest
income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024
Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4
3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4
Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 January 2024 Original Guidance October Update Net Interest Income 9%-13% increase for the year 8%-10% increase for
the year Non-Interest Income $160-$165 million per quarter Unchanged NCOs 65-85 bps annualized Lower end of the 65-85 bps range Operating Expenses $1.89- $1.95 billion for the year Unchanged Effective Tax Rate 19%-23% for the year 21%-23% for the
year Loan Growth 3%-6% for the year Lower end of the 3%-6% range Previous color Previous color fondo (Unaudited) Variance ($ in thousands) Q3 2024 Q2 2024 Net interest income $,572,473 $,568,312 $4,161 Provision for credit losses 71,448 46,794
24,654 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 Service charges on deposits 38,315 37,526 789 Other service fees 98,748 96,863 1,885 Mortgage banking activities 2,670 5,723 -3,053 Other non-interest income
24,349 26,194 -1,845 Total non-interest income $,164,082 $,166,306 $-2,224 Personnel costs ,201,856 ,197,424 4,432 Net occupancy expenses 28,031 27,692 339 Equipment expenses 9,349 9,662 -,313 Professional fees 26,708 37,744 ,-11,036 Technology and
software expenses 88,452 79,752 8,700 Processing and transactional services 34,320 39,096 -4,776 Business promotion 25,637 25,449 188 FDIC deposit insurance 10,433 10,581 -,148 Other real estate owned (OREO) income -2,674 -5,750 3,076 Other
operating expenses 45,209 47,926 -2,717 Total operating expenses ,467,321 ,469,576 -2,255 Income before income tax ,197,786 ,218,248 ,-20,462 Income tax expense 42,463 40,459 2,004 Net income $,155,323 $,177,789 $,-22,466 EPS $2.16
$2.4700000000000002 $-0.31000000000000005 ROTCE 9.98E-2 0.1177 -1.7899999999999999E-2 Unaudited ($ in thousands, except EPS) Q3 2024 Q2 2024 Variance Net interest income $,572,473 $,568,312 $4,161 $0 $0 $0 Provision for credit losses 71,448 46,794
24,654 $0 $0 $0 Net interest income after provision for credit losses $,501,025 $,521,518 $,-20,493 $0 $0 $0 Service charges on deposits 38,315 37,526 789 $0 $0 $0 Other service fees 98,748 96,863 1,885 $0 $0 $0 Mortgage banking activities 2,670
5,723 -3,053 $0 $0 $0 Other non-interest income 24,349 26,194 -1,845 $0 $0 $0 Total non-interest income $,164,082 $,166,306 $-2,224 $0 $0 $0 Personnel costs ,201,856 ,197,424 4,432 $0 $0 $0 Net occupancy expenses 28,031 27,692 339 $0 $0 $0 Equipment
expenses 9,349 9,662 -,313 $0 $0 $0 Professional fees 26,708 37,744 ,-11,036 $0 $0 $0 Technology and software expenses 88,452 79,752 8,700 $0 $0 $0 Processing and transactional services 34,320 39,096 -4,776 $0 $0 $0 Business promotion 25,637 25,449
188 $0 $0 $0 FDIC deposit insurance 10,433 10,581 -,148 $0 $0 $0 Other real estate owned (OREO) income -2,674 -5,750 3,076 $0 $0 $0 Other operating expenses 45,209 47,926 -2,717 $0 $0 $0 Total operating expenses $,467,321 $,469,576 $-2,255 $0 $0 $0
Income before income tax ,197,786 ,218,248 ,-20,462 $0 $0 $0 Income tax expense 42,463 40,459 2,004 $0 $0 $0 Net income $,155,323 $,177,789 $,-22,466 $0 $0 $0 EPS $2.16 $2.4700000000000002 $-0.31000000000000005 $0 $0 $0 ROTCE 9.98E-2 0.1177
-1.7899999999999999E-2 $0 $0 $0 Picture formatting in PPT linea azul claro linea azul obscuro Azul fondo y bordes Azul fondo y bordes Highlights: Regulatory Capital Ratios Company Name: Popular, Inc. As of date: 2024.06 - June 2024 Ratios at
06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation buffer) Excess over minimum requirement (including capital conservation buffer) Capital
Conservation Buffer Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16480031502430226 0.16360085530480201 1.199459719500251E-3 4.4999999999999998E-2 6.5000000000000002E-2 9.9800315024302255E-2
7.0000000000000007E-2 9.4800315024302251E-2 0.11980031502430226 Total common equity 6228258.2345057465 6082238.1194761656 ,146,020.11502958089 1,700,674.58246966 2,456,529.195245618 3771729.0392601285 2645492.9794952809 3582765.2550104656 Total
risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 capital ratio 0.16538622491407098 0.16419646471830759 1.1897601957633896E-3 0.06 0.08 8.5386224914070982E-2 8.4999999999999992E-2 8.0386224914070992E-2
0.10538622491407099 Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2267565.4109959546 3023420.5479946067 3226980.8365111402 3212384.3322442691 3038017.0522614778 Total Risk-weighted assets 37792756.849932581
37177300.253989808 ,615,456.59594277292 Total capital ratio 0.18304389350241954 0.18194471312509775 1.0991803773217901E-3 0.08 0.1 8.304389350241953E-2 0.10500000000000001 7.8043893502419526E-2 0.10304389350241953 Tier 1 Capital 6250401.3845057469
6104381.269476166 ,146,020.11502958089 Allowable Tier 2 Capital 667331.97549614904 659831.96000163374 7,500.154945153045 Total capital 6917733.3600018956 6764213.2294777995 ,153,520.13052409608 3023420.5479946067 3779275.6849932582
3138457.6750086374 3968239.4692429216 2949493.890758974 Total risk-weighted assets 37792756.849932581 37177300.253989808 ,615,456.59594277292 Tier 1 leverage ratio 8.5341298890382319E-2 8.447293227596174E-2 8.6836661442057927E-4 0.04 0.05
3.5341298890382317E-2 N/A N/A Tier 1 Capital 6250401.3845057469 6104381.269476166 ,146,020.11502958089 2929602.1812530193 3662002.7265662737 2588398.6579394732 Total assets for the leverage ratio 73240054.531325474 71353184.987002045
1,886,869.5443234295 Leverage ratio of 8.5% impacted by the high proportion of zero-risk weighted assets on the balance sheet, which represented 0.40026815741556704 of total assets Q3-2023 BPPR Popular U.S ($ in millions) Q3 2024 Q2 2024 Change Q3
2023 ($ in millions) Q3 2024 Q2 2024 Change Q3 2023 Loans Held in Portfolio $25,111 $,-25,111 $23,729 Loans Held in Portfolio $10,448 $,-10,448 $10,267 P.R. Government Deposits 19,721.934372140004 ,-19,721.934372140004 17,750 Total Deposits 11,861
,-11,861 10,302 Total Deposits 54,548 ,-54,548 53,389 Borrowings 327.24803904000004 -,327.24803904000004 398 Borrowings 127.10107768 -,127.10107768 108 Net Interest Margin 2.5999999999999999E-2 -2.6% 2.9000000000000001E-2 Net Interest Margin
3.4000000000000002E-2 -3.4% 3.1399999999999997E-2 Total Deposit Cost 3.4299999999999997E-2 -3.43% 2.843E-2 Total Deposit Cost 1.83E-2 -1.83% 1.6799999999999999E-2 Highlights: Highlights: Azul fondo y bordes linea azul claro linea azul obscuro
Regulatory Capital Ratios Company Name: BPPR As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation
buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3
4.4999999999999998E-2 6.5000000000000002E-2 9.8720141326033517E-2 7.0000000000000007E-2 9.3720141326033513E-2 Total common equity 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1,214,319.3710304534 1,754,016.8692662106 2663950.664957033
1888941.24382515 2529026.2903980939 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 capital ratio 0.16372014132603352 0.16665187228319539 -2.931730957161871E-3 0.06 0.08 8.3720141326033518E-2
8.4999999999999992E-2 7.8720141326033527E-2 Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 1619092.494707271 2158789.9929430285 2259177.5412802151 2293714.3675019671 2124253.1667212765 Total Risk-weighted assets
26984874.911787853 26499928.343205683 ,484,946.56858216971 Total capital ratio 0.1763311187952922 0.17926724773440914 -2.9361289391169332E-3 0.08 0.1 7.6331118795292197E-2 0.10500000000000001 7.1331118795292192E-2 Tier 1 Capital 4417967.5342232436
4416262.6737657432 1,704.8604575004429 Allowable Tier 2 Capital 340305.64952332061 334306.54547980044 5,999.1040435201721 Total capital 4758273.1837465642 4750569.2192455437 7,703.9645010204986 2158789.9929430285 2698487.4911787855
2059785.6925677788 2833411.8657377246 1924861.3180088396 Total risk-weighted assets 26984874.911787853 26499928.343205683 ,484,946.56858216971 Tier 1 leverage ratio 7.4148076573937557E-2 7.5093412582264374E-2 -9.4533600832681641E-4 0.04 0.05
2.4148076573937555E-2 N/A N/A Tier 1 Capital 4417967.5342232436 4416262.6737657432 1,704.8604575004429 2383321.4499193756 2979151.8123992197 1438815.7218240239 Total assets for the leverage ratio 59583036.247984387 58810254.080912285
,772,782.16707210243 BPPR FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $4,417,967,534.2232437 TOTAL TIER 2 capital $,340,305,649.52332062 10% Limit: ,499,785,023.38243544 Plus: Excess Allowance for LLL
,239,577,050.7779038 20% Limit: ,999,570,046.76487088 $4,997,850,233.8243542 Financial Highlights Quarter Highlights ($ in millions, except per share information) Income Statement Q3 2024 Q2 2024 Change Q3 2023 Highlights: Net Income $178 $178 $0
$137 Adjusted Net Income1 178 178 0 137 Net Interest Margin (NIM) 3.2199999999999999E-2 3.2199999999999999E-2 0.000000000000000% 3.0700000000000002E-2 Net Interest Margin FTE2 3.4799999999999998E-2 3.4799999999999998E-2 0.000000000000000%
3.2399999999999998E-2 Total Deposit Costs 2.1000000000000001E-2 2.1000000000000001E-2 0.000000000000000% 1.84E-2 EPS $2.46 $2.46 $0 $1.9 Financial Ratios ROA 9.7000000000000003E-3 9.7000000000000003E-3 0 7.4999999999999997E-3 ROTCE 0.1177 0.1177 0
9.3600000000000003E-2 Ending Balances Loans Held in Portfolio $35,592 $35,592 $0 $34,029 Total Assets 72,845 72,845 0 69,737 Total Deposits 65,531 65,531 0 63,338 Borrowings 1,047 1,047 0 1,098 Credit Quality Capital Actions: Non Performing Loans
(NPLs) $342 $342 $0 $362 NPL Ratio 9.5999999999999992E-3 9.5999999999999992E-3 0 1.06E-2 NCO Ratio 6.1000000000000004E-3 6.1000000000000004E-3 0 3.8999999999999998E-3 ACL-NPL Ratio 2.14 2.14 0 1.97 Capital Common Equity Tier 1 0.16480031502430226
0.16480031502430226 0 0.1681 Tangible Book Value Per Share $62.71 $62.71 $0 $50.2 Azul fondo y bordes linea azul claro linea azul obscuro Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tier 1 Leverage TCE
Consolidated Q2 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 Q3 2024 16.480031502430226 16.5386224914071 18.304389350241955 8.5341298890382316 6.2997656193927147 BPPR Q2 2024 16.372014132603351
16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Q3 2024 16.372014132603351 16.372014132603351 17.633111879529221 7.414807657393756 4.4313372368351951 Popular Bank Q2 2024 13.381223488492241 13.381223488492241
14.094838006992468 10.389474280138556 11.228157000375703 Q3 2024 13.381223488492241 13.381223488492241 14.094838006992468 10.389474280138556 11.228157000375703 Consolidated Q3 2023 16.809999999999999 16.88 18.670000000000002 8.41 5.25 Q2 2023 16.87
16.93 18.739999999999998 8.1 5.29 BPPR Q3 2023 17.45 17.45 18.71 7.52 3.4 Q2 2023 17.510000000000002 17.510000000000002 18.77 7.49 3.52 Popular Bank Q3 2023 14.22 14.22 14.85 11.62 12.56 Q2 2023 14.4 14.4 15.23 11.68 12.69 Ratios at 06/30/2023
Ratios at 03/31/2023 Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Total common equity 1384006.5330454241 1414744.1383078264 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 capital ratio 0.14404573451467251 0.15133194391415558 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total Risk-weighted assets 9608104.9377026092 9348615.3796474915 Total capital ratio
0.15234561454000642 0.15965056677707223 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Allowable Tier 2 Capital 79746.118253749999 77767.605633750005 Total capital 1463752.6512991742 1492511.7439415765 Total risk-weighted assets
9608104.9377026092 9348615.3796474915 Tier 1 leverage ratio 0.11678757583996165 0.12742579316134706 Tier 1 Capital 1384006.5330454241 1414744.1383078264 Total assets for the leverage ratio 11850631.568395423 11102494.269087825 Highlights: Regulatory
Capital Ratios Company Name: Popular Bank As of date: 2024.06 - June 2024 Ratios at 06/30/2024 Ratios at 03/31/2024 Variance Minimum Requirement Well-capitalized Excess over well-capitalized Minimum requirement (including capital conservation
buffer) Excess over minimum requirement (including capital conservation buffer) Dollar Amounts in Thousands Risk-Based Capital Ratios Common equity tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3
4.4999999999999998E-2 6.5000000000000002E-2 6.8812234884922413E-2 7.0000000000000007E-2 6.3812234884922409E-2 Total common equity 1398579.328375004 1376859.4125529211 21,719.915822082898 ,470,331.20574512304 ,679,367.29718739993 719212.03118760407
731626.32004796923 666953.00832703477 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 capital ratio 0.13381223488492242 0.13243764092986088 1.3745939550615371E-3 0.06 0.08 5.3812234884922414E-2
8.4999999999999992E-2 4.8812234884922423E-2 Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 627108.27432683075 836144.36576910771 562434.96260589629 888403.38862967677 510175.93974532722 Total Risk-weighted assets
10451804.572113845 10396284.642989883 55,519.929123962298 Total capital ratio 0.14094838006992469 0.14046899112266037 4.793889472643198E-4 0.08 0.1 4.0948380069924684E-2 0.10500000000000001 3.5948380069924679E-2 Tier 1 Capital 1398579.328375004
1376859.4125529211 21,719.915822082898 Allowable Tier 2 Capital 74585.594871875001 83496.202671874998 -8,910.607799999998 Total capital 1473164.9232468789 1460355.6152247961 12,809.308022082783 836144.36576910771 1045180.4572113845
427984.46603549435 1097439.480071954 375725.44317492493 Total risk-weighted assets 10451804.572113845 10396284.642989883 55,519.929123962298 Tier 1 leverage ratio 0.10389474280138555 0.10337472253110254 5.2002027028301423E-4 0.04 0.05
5.3894742801385551E-2 N/A N/A Tier 1 Capital 1398579.328375004 1376859.4125529211 21,719.915822082898 538460.09554060025 673075.11942575034 725504.20894925366 Total assets for the leverage ratio 13461502.388515007 13319111.082872923
,142,391.30564208329 Popular Bank FR Y-8 DATA Adjusted Base Capital 2024.06 - June 2024 TOTAL TIER 1 capital $1,398,579,328.3750041 TOTAL TIER 2 capital 74,585,594.871875003 10% Limit: ,147,316,492.32468793 Plus: Excess Allowance for LLL 0 20%
Limit: ,294,632,984.64937586 $1,473,164,923.2468791 Outstanding P.R. government exposure ($ in millions) Loans Securities Change Municipalities $323 $13 $336 Indirect Exposure $179 $45 $224 Financial Results BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest income
153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax (benefit) expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 Balance Sheet Highlights BPPR Popular U.S. (Unaudited) ($ in
millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality BPPR Popular
U.S. Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 .07% 5.3E-3 5.3E-3 0.000000000000000% Non-performing assets / Total assets 6.1000000000000004E-3
6.1000000000000004E-3 .05% 3.8999999999999998E-3 3.8999999999999998E-3 .02% Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 .06% 8.3000000000000001E-3 8.3000000000000001E-3 .08% Net interest margin
3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4 linea azul claro linea azul obscuro Azul fondo y bordes ACL Balance Reserve Build Balance Reserve Build Balance ACL/Loan (in millions)
Q4 2024 (Release) Q2 2024 (Release) Q3 2024 Q3 2024 Commercial $271 $2 $273 $7 $280 1.46E-2 Mortgage 83 0 83 -1 82 1.0200000000000001E-2 Leases 10 4 14 2 16 8.3999999999999995E-3 Consumer: Credit Cards 80 6 86 7 93 7.8100000000000003E-2 Personal
Loans 120 -11 109 -3 106 5.4800000000000001E-2 Auto 158 -1 157 5 162 4.2299999999999997E-2 Other 7 -1 6 0 6 3.73E-2 Total Consumer 365 -6 359 8 367 5.16E-2 Total ACL $729 $-1 $730 $14 $744 2.06E-2 (Unaudited) BPPR Popular U.S. ($ in millions)
Financial Results Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance Net interest income $489 $489 $16 $86 $86 $1 Provision for credit losses 51 51 -10 -3 -3 -15 Net interest income after provision for credit losses 438 438 26 89 89 16 Non-interest
income 153 153 8 6 6 -1 Operating expenses 400 400 -7 69 69 -1 Income before income tax 191 191 41 26 26 16 Income tax expense 34 34 5 8 8 5 Net income $157 $157 $36 $18 $18 $11 ($ in millions) Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024 Variance
Balance Sheet Highlights Total assets $58,466 $58,466 $1,215 $14,288 $14,288 $602 Total loans HIP 25,111 25,111 509 10,448 10,448 -36 Total deposits 54,548 54,548 1,144 11,861 11,861 588 Asset Quality Q3 2024 Q2 2024 Variance Q3 2024 Q2 2024
Variance Non-performing loans held-in-portfolio (HIP) / Total loans (HIP) 1.14E-2 1.14E-2 -6.9999999999999999E-4 5.3E-3 5.3E-3 0 Non-performing assets / Total assets 6.1000000000000004E-3 6.1000000000000004E-3 -5.0000000000000001E-4
3.8999999999999998E-3 3.8999999999999998E-3 -2.0000000000000001E-4 Allowance for credit losses / Total loans (HIP) 2.5600000000000001E-2 2.5600000000000001E-2 -5.9999999999999995E-4 8.3000000000000001E-3 8.3000000000000001E-3 -8.0000000000000004E-4
Net interest margin 3.4000000000000002E-2 3.4000000000000002E-2 6.9999999999999999E-4 2.5999999999999999E-2 2.5999999999999999E-2 1E-4
Non-Owner Occupied CRE Portfolio
Quarter Highlights: Non-Owner Occupied CRE (CRE NOO) mainly in retail, hotels and office space Office exposure limited to 2.0% of total loan portfolio and 14% of CRE NOO; Office space mainly in mid-rise properties with diversified tenants across
both regions; Average loan size at $2.3 million Favorable credit risk profile with low level of NCOs, NPLs, criticized and classified loans Non-Performing loans flat QoQ at 0.2% of loans Allowance for credit losses to loans held-in-portfolio at
1.30% Differences due to rounding Non-Owner Occupied CRE ($ in millions) Non-Owner Occupied CRE Balance by property type
Multifamily Loans Portfolios
Quarter Highlights: 87% of the portfolio concentrated in Popular U.S. Strong credit risk profile with low levels of delinquency, NCOs and classified loans: 30-89 DPD/Loans at 0.12% Classified loans at 1.30% NCO ratio 0.0% Allowance for credit losses
(“ACL”) to loans held-in-portfolio at 0.40% New York portfolio: $1.5 billion or 4.1% of our total loan portfolio Underwritten based on current rental income at origination No exposure to rent controlled buildings Rent stabilized units
represent less than 40% of the total units in the loan portfolio with the majority originated after 2019 Differences due to rounding Multifamily Loans Balance by state Multifamily Loans ($ in millions)
Quarter Highlights: Auto balances
have steadily increased since the pandemic Delinquency and NCOs have gradually increased, but continue to remain below pre-pandemic levels FICO mix of originations have remained robust, with weighted-average FICO scores of approximately 737 YTD
originations were approximately 68%/32% split between new/used auto loans Auto Loans Portfolio Differences due to rounding Avg. 2011-2019 9/30/2024 6.17% 4.67% Avg. 2011-2019 YTD 1.88% 1.46%
Quarter Highlights: Auto lease
balances have grown steadily since the pandemic Delinquency gradually increased during 2023, but stabilization observed in 2024 NCOs decreased, when compared to the prior quarter, to levels below pre-pandemic periods FICO mix of originations have
remained robust, with weighted-average FICO scores of approximately 744 Auto Leases Portfolio Differences due to rounding Avg. 2011-2019 9/30/2024 2.06% 1.69% Avg. 2011-2019 YTD 0.65% 0.64%
Credit Cards Portfolio Quarter
Highlights: Improvements in credit quality of originations Balances continue to increase due to higher originations and increased usage post pandemic Delinquency and NCOs continue to increase with levels above pre-pandemic benchmark average FICO mix
of originations have remained robust, with weighted-average FICO scores of approximately 768 Differences due to rounding Avg. 2011-2019 9/30/2024 3.74% 4.62% Avg. 2011-2019 YTD 3.67% 4.90%
P.R. Personal Loans Portfolio
Quarter Highlights: Improvements in credit quality of originations Portfolio balances have been increasing since the pandemic, but at a slower pace in 2024 due to tightening measures Delinquency has been gradually increasing but remains below the
pre-pandemic average benchmark. NCO rate trending up, surpassing Q4 2019 level, but showing signs of stabilization FICO mix of originations robust, with weighted-average FICO scores of 749 in recent vintages, approximating pre-pandemic levels
Differences due to rounding Avg. 2011-2019 9/30/2024 3.61% 3.19% Avg. 2011-2019 YTD 2.53% 4.94%
Senior Unsecured Ratings Fitch BBB-
Stable Outlook S&P BB+ Stable Outlook Moody’s Ba1 Stable Outlook 2018 May Fitch revised outlook to Positive 2019 April Moody's upgrades to B1 from B2 S&P revised outlook to Positive May Fitch upgrades to BB from BB- 2020 2021 March
Moody’s revised outlook to Positive April Moody’s upgrades to Ba3 from B1 Fitch and S&P revised outlook to Positive June Fitch upgrades to BBB- from BB, revised outlook to Stable 2022 April S&P upgrades to BB+ from BB-, revised
outlook to Stable September Moody’s upgrades to Ba1 from Ba3, revised outlook to Stable Senior Unsecured Ratings March S&P lowers outlook to Stable Popular, Inc. Credit Ratings
Investor Presentation Third Quarter
2024
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CumulativePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Popular (PK) (USOTC:BPOPO)
過去 株価チャート
から 12 2024 まで 1 2025
Popular (PK) (USOTC:BPOPO)
過去 株価チャート
から 1 2024 まで 1 2025