UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16
OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2024
Commission File Number: 001-40842
VALENS SEMICONDUCTOR LTD.
(Exact name of registrant as specified in its
charter)
8 Hanagar St. POB 7152
Hod Hasharon 4501309
Israel
(Address of principal executive office)
Indicate by check mark whether the registrant files
or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒
Form 40-F ☐
EXPLANATORY NOTE
Exhibit 99.1 to this report, furnished on Form
6-K, is incorporated by reference into the Registrant’s registration statement on Form F-3 (File No. 333-260390) and Form S-8 (File
Nos. 333-259849, 333-269250 and 333-276520), except with respect to the second, third, fourth, fifth, sixth and seventh paragraphs and
all text under the heading “Financial Outlook,” which shall not be deemed “filed” for purposes of Section 18 of
the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.
TABLE OF CONTENTS
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
| |
VALENS SEMICONDUCTOR LTD. |
| |
|
|
|
| |
By: |
/s/ Gideon Ben-Zvi |
| |
|
Name: |
Gideon Ben-Zvi |
| |
|
Title: |
Chief Executive Officer |
Date: August 7, 2024
3
Exhibit 99.1
Valens Semiconductor Reports Second Quarter
2024 Results
Exceeds second quarter revenue guidance due
to improved customer demand for high-performance connectivity solutions
Acquires Acroname, bolstering innovative USB
offering for the industrial market
Strong balance sheet supports highly selective
acquisition strategy to complement organic growth
HOD HASHARON, Israel, August 7, 2024 /PRNewswire/
-- Valens Semiconductor Ltd. (NYSE: VLN), a leader in high-performance connectivity, today reported financial results for the second quarter
ended June 30, 2024.
“Our team made solid progress executing
against our long-term strategy and capitalizing on growing market demand for our chipsets,” said Gideon Ben-Zvi, CEO of Valens Semiconductor.
“As a result, our second quarter revenue exceeded our guidance, increasing our confidence in the positive trends we are seeing across
the diverse verticals we serve. Our mid- and long-term opportunities remain promising despite short-term industry challenges, including
slow inventory digestion in the Audio-Video sector.”
“On May 31, 2024, we completed the acquisition
of Acroname, our first M&A transaction, expanding our position in the industrial and Audio-Video markets. Importantly, our strong
balance sheet provides us with the flexibility to move quickly when opportunities arise. Going forward, we expect this highly selective
acquisition strategy to complement our organic growth initiatives.
“We continued to see growing interest in
the adoption of our latest USB3 extension technology, the VS6320 chipset. Since its introduction late last year, we have engaged with
over 50 customers, that are integrating the chipset into a wide variety of products, as announced at InfoComm International in June. This
momentum validates the VS6320’s groundbreaking technology and high demand for reliable, streamlined, and affordable connectivity.
We expect to start generating revenue from this chipset in the second half of 2024, before ramping up further in 2025.
“The Pro AV market presents a significant
growth opportunity for Valens Semiconductor, driven by the latest additions to the portfolio, as well as our legacy products. Our chipset
family offers industry-leading and standard-setting solutions to customers in the professional Audio-Video market, as well as in the
industrial, machine vision and medical end markets. We believe these combined verticals represent a total addressable market of approximately
$1 billion per annum.
“Additionally, we are confident that our
innovative technology will position us to take advantage of the large opportunity within the automotive segment, which we estimate will
have a total addressable market of $4.5 billion per annum by 2029.
“As we look to the second half of 2024 and
beyond, Valens Semiconductor remains committed to capitalizing on the promising opportunities within our target markets. Our innovative,
standard-setting, and high-speed connectivity solutions and highly sophisticated chipsets position us to achieve our goals and deliver
value for our stakeholders,” concluded Ben-Zvi.
Key Business Highlights
| ● | Acquired Acroname Inc., a pioneer in advanced
automation and control technologies for applications in industrial, Audio-Video, video conferencing rooms, and embedded robotic control
systems, for $7.8 million in cash. An additional $1.3 million was transferred to Acroname in consideration for the amount Acroname held
in cash at closing. Further, Valens will be obligated to pay the sellers earn out payments of up to $7.2 million, depending on the achievement
of certain revenue, EBITDA and cashflow targets in 2024 and 2025, and development of a certain product by June 2026. The acquisition enables
Valens to expand its position in the industrial market with a holistic USB-focused offering. |
| ● | Engaged with over 50 customers for the VS6320,
with a wide variety of product launches announced at InfoComm International - the largest professional Audio-Video trade show in North
America, including USB extenders, PTZ cameras, video bars, wall plates, docking stations, room appliance controllers, and USB hub switches. |
| ● | Announced a new suite of products by Good Way
Technology, one of the world’s leading PC peripheral design and manufacturing companies, based on Valens Semiconductor’s VS6320
chipset, compliant with the HDBaseT-USB3 standard. |
| ● | Progressed on several evaluation processes with
global automotive OEMs for the VA7000 MIPI A-PHY compliant chipset and are continuing to work with the long list of companies joining
the A-PHY ecosystem by designing and developing products based around this technology. |
Key Financial Highlights
| ● | Second quarter 2024 revenues reached $13.6 million,
of which Acroname contributed $0.4 million, compared to $24.2 million in the second quarter of 2023. |
| - | Audio-video revenues accounted for approximately
60% of total revenues at $8.1 million, of which Acroname contributed $0.4 million, compared to $15.5 million in the second quarter of
2023, due to ongoing inventory digestion. |
| - | Automotive revenues accounted for approximately
40% of total revenues at $5.5 million, compared to $8.7 million in the second quarter of 2023, due to lower demand from Mercedes-Benz. |
| ● | GAAP gross margin was 61.4% for the second quarter of 2024 (non-GAAP gross
margin was 64.5%). This compared to GAAP gross margin of 61.8% for the second quarter of 2023 (non-GAAP gross margin of 63.1%). GAAP Net
Loss was $(8.9) million in the second quarter of 2024, compared to a GAAP Net Loss of $(4.6) million in the second quarter of 2023. On
a segment basis, Audio-Video gross margin was 75.4% and automotive gross margin was 40.9% compared to 75.3% and 37.8%, respectively in
the second quarter of 2023. |
| ● | Adjusted EBITDA Loss in the second quarter of 2024 was $(5.2) million, compared
to Adjusted EBITDA loss of $(0.8) million in the second quarter of 2023. |
| ● | Strong balance sheet of $130.6 million in cash,
cash equivalents and short-term deposits, and no debt, as of June 30, 2024, compared to $139.8 million on March 31, 2024, with the reduction
in cash due to ongoing operational expenses and $7.8 million associated with the acquisition. |
| ● | Inventory balance of $14.1 million on June 30, 2024, of which $2.5 million
was from Acroname. Excluding this amount, inventories were $11.6 million, down compared to $12.5 million on March 31, 2024. |
Financial Outlook
Disclaimer: Valens Semiconductor does not provide GAAP net profit
(loss) guidance as certain elements of net profit (loss), including share-based compensation expenses and warrant valuations, are not
predictable due to the high variability and difficulty of making accurate forecasts. Adjusted EBITDA is a non-GAAP measure. See the tables
below for additional information regarding this and other non-GAAP metrics used in this release.
“Looking ahead, we are confident in our
growth potential for the medium and long term. As the industry recovers, we are prepared to implement our growth strategy with an even
more comprehensive portfolio of solutions, designed to penetrate new markets and sectors,” said Guy Nathanzon, CFO of Valens Semiconductor.
“Our third quarter revenues are expected
to range between $14.7 million to $15.4 million, of which $1.2 million to $1.4 million is expected to be attributed to Acroname. Gross
margin is expected to range between 52.0% and 53.0%, and adjusted EBITDA loss is expected to range between $(6.8) million and $(6.3) million.
We have a strong cash position, and in the future, we expect additional, highly selective synergistic M&A deals that align with our
long-term growth strategy,” concluded Nathanzon.
Conference Call Information
Valens Semiconductor will host a conference call
today, Wednesday, August 7, 2024, at 8:30 a.m. Eastern Time (ET) to discuss its second quarter 2024 financial results and business outlook.
To access this call, dial (at least 10 minutes before the scheduled time) +1 (888) 281-1167 (U.S.), 0 (808) 101-2717 (UK), 03 918 0610
(Israel) or +972 3 918 0610 (all other locations). A live webcast of the conference call will be available via the investor relations
section of Valens Semiconductor’s website at Valens - Financials - Quarterly Results. The live webcast can also be accessed
by clicking here. A replay of the conference call will be available on Valens Semiconductor’s website shortly after the call
concludes.
Forward-Looking Statements
This press release includes “forward-looking
statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform
Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,”
“forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,”
“seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not
statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding our anticipated
future results, including financial results, currency exchange rates, and contract wins, and future economic and market conditions. These
statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Valens
Semiconductor’s (“Valens”) management and are not predictions of actual performance. These forward-looking statements
are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as a guarantee,
an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible
to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Valens Semiconductor. These
forward-looking statements are subject to a number of risks and uncertainties, including the cyclicality of the semiconductor industry;
the effect of inflation and a rising interest rate environment on our customers and industry; the ability of our customers to absorb inventory;
the impact of the global pandemic caused by COVID-19 on our customers’ budgets and on economic conditions generally, as well as
the length, severity of and pace of recovery following the pandemic; competition in the semiconductor industry, and the failure to introduce
new technologies and products in a timely manner to compete successfully against competitors; if Valens fails to adjust its supply chain
volume due to changing market conditions or fails to estimate its customers’ demand; disruptions in relationships with any one of
Valens’ key customers; any difficulty selling Valens’ products if customers do not design its products into their product
offerings; Valens’ dependence on winning selection processes; even if Valens succeeds in winning selection processes for its products,
Valens may not generate timely or sufficient net sales or margins from those wins; sustained yield problems or other delays or quality
events in the manufacturing process of products; our ability to effectively manage, invest in, grow, and retain our sales force, research
and development capabilities, marketing team and other key personnel; our ability to timely adjust product prices to customers following
price increase by the supply chain; our ability to adjust our inventory level due to reduction in demand due to inventory buffers accrued
by customers; our expectations regarding the outcome of any future litigation in which we are named as a party; our ability to adequately
protect and defend our intellectual property and other proprietary rights; our ability to successfully integrate or otherwise achieve
anticipated benefits from acquired businesses; the market price and trading volume of the Valens ordinary shares may be volatile and could
decline significantly; political, economic, governmental and tax consequences associated with our incorporation and location in Israel;
and those factors discussed in Valens’ Form 20-F filed with the SEC on February 28, 2024 under the heading “Risk Factors,”
and other documents of Valens filed, or to be filed, with the SEC. If any of these risks materialize or our assumptions prove incorrect,
actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that
Valens does not presently know or that Valens currently believes are immaterial that could also cause actual results to differ from those
contained in the forward-looking statements. In addition, forward-looking statements reflect Valens’ expectations, plans or forecasts
of future events and views as of the date of this press release. Valens anticipates that subsequent events and developments may cause
Valens’ assessments to change. However, while Valens may elect to update these forward-looking statements at some point in the future,
Valens specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Valens’
assessment as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking
statements.
About Valens Semiconductor
Valens Semiconductor is a leader in high-performance
connectivity, enabling customers to transform the digital experiences of people worldwide. Valens’ chipsets are integrated into
countless devices from leading customers, powering state-of-the-art audio-video installations, next-generation videoconferencing, and
enabling the evolution of ADAS and autonomous driving. Pushing the boundaries of connectivity, Valens sets the standard everywhere it
operates, and its technology forms the basis for the leading industry standards such as HDBaseT® and MIPI A-PHY. For more
information, visit https://www.valens.com/.
VALENS SEMICONDUCTOR LTD.
SUMMARY OF FINANCIAL RESULTS
(U.S. Dollars in thousands, except per share
amounts)
| |
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
| Revenues |
|
|
13,597 |
|
|
|
24,175 |
|
|
|
25,156 |
|
|
|
48,055 |
|
| Gross Profit |
|
|
8,344 |
|
|
|
14,934 |
|
|
|
15,159 |
|
|
|
30,727 |
|
| Gross Margin |
|
|
61.4 |
% |
|
|
61.8 |
% |
|
|
60.3 |
% |
|
|
63.9 |
% |
| Net loss |
|
|
(8,869 |
) |
|
|
(4,582 |
) |
|
|
(18,911 |
) |
|
|
(9,959 |
) |
| Working Capital1 |
|
|
142,349 |
|
|
|
160,766 |
|
|
|
142,349 |
|
|
|
160,766 |
|
| Cash, cash equivalents and short-term deposits2 |
|
|
130,630 |
|
|
|
138,042 |
|
|
|
130,630 |
|
|
|
138,042 |
|
| Net cash provided by (used in) operating activities |
|
|
(225 |
) |
|
|
358 |
|
|
|
(1,615 |
) |
|
|
(8,311 |
) |
| Non-GAAP Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP Gross Margin3 |
|
|
64.5 |
% |
|
|
63.1 |
% |
|
|
63.3 |
% |
|
|
65.1 |
% |
| Adjusted EBITDA Loss4 |
|
|
(5,168 |
) |
|
|
(782 |
) |
|
|
(12,237 |
) |
|
|
(3,640 |
) |
| Non-GAAP Earnings Loss per share (in U.S. Dollars)5 |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.03 |
) |
| 1 | Working Capital is calculated as Total Current Assets,
less Total Current Liabilities, as of the last day of the period. |
| 2 | As of the last day of the period. |
| 3 | GAAP Gross Profit excluding share-based compensation and
depreciation expenses, divided by revenue. For the three months ended June 30, 2024, and 2023, share-based compensation and depreciation
& amortization expenses were $423 thousand and $315 thousand, respectively. For the six months ended June 30, 2024, and 2023, share-based
compensation and depreciation expenses were $770 thousand and $560 thousand, respectively. |
| 4 | Adjusted EBITDA is defined as Net profit (loss) before
financial income (expense), net, income taxes, equity in earnings of investee and depreciation and amortization, further adjusted to
exclude share-based compensation and change in fair value of Forfeiture Shares, which may vary from period-to-period. We caution investors
that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other
issuers, because not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an alternative
to Net loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities
as a measure of our liquidity. Please refer to the appendix at the end of this press release for a reconciliation to the most directly
comparable measure in accordance with GAAP. |
| 5 | See reconciliation
of GAAP to non-GAAP financial measures. |
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands, except share and per share amounts)
| |
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
| |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| REVENUES |
|
|
13,597 |
|
|
|
24,175 |
|
|
|
25,156 |
|
|
|
48,055 |
|
| COST OF REVENUES |
|
|
(5,253 |
) |
|
|
(9,241 |
) |
|
|
(9,997 |
) |
|
|
(17,328 |
) |
| GROSS PROFIT |
|
|
8,344 |
|
|
|
14,934 |
|
|
|
15,159 |
|
|
|
30,727 |
|
| OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research and development expenses |
|
|
(9,961 |
) |
|
|
(12,161 |
) |
|
|
(20,106 |
) |
|
|
(26,121 |
) |
| Sales and marketing expenses |
|
|
(4,368 |
) |
|
|
(4,255 |
) |
|
|
(8,756 |
) |
|
|
(9,315 |
) |
| General and administrative expenses |
|
|
(3,397 |
) |
|
|
(3,701 |
) |
|
|
(6,968 |
) |
|
|
(7,533 |
) |
| Change in earnout liability |
|
|
(28 |
) |
|
|
- |
|
|
|
(28 |
) |
|
|
- |
|
| TOTAL OPERATING EXPENSES |
|
|
(17,754 |
) |
|
|
(20,117 |
) |
|
|
(35,858 |
) |
|
|
(42,969 |
) |
| OPERATING LOSS |
|
|
(9,410 |
) |
|
|
(5,183 |
) |
|
|
(20,699 |
) |
|
|
(12,242 |
) |
| Change in fair value of Forfeiture Shares |
|
|
10 |
|
|
|
22 |
|
|
|
35 |
|
|
|
1,529 |
|
| Financial income, net |
|
|
540 |
|
|
|
601 |
|
|
|
1,774 |
|
|
|
792 |
|
| LOSS BEFORE INCOME TAXES |
|
|
(8,860 |
) |
|
|
(4,560 |
) |
|
|
(18,890 |
) |
|
|
(9,921 |
) |
| INCOME TAXES |
|
|
(21 |
) |
|
|
(26 |
) |
|
|
(38 |
) |
|
|
(45 |
) |
| LOSS AFTER INCOME TAXES |
|
|
(8,881 |
) |
|
|
(4,586 |
) |
|
|
(18,928 |
) |
|
|
(9,966 |
) |
| Equity in earnings of investee |
|
|
12 |
|
|
|
4 |
|
|
|
17 |
|
|
|
7 |
|
| NET LOSS |
|
|
(8,869 |
) |
|
|
(4,582 |
) |
|
|
(18,911 |
) |
|
|
(9,959 |
) |
| EARNINGS PER SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BASIC AND DILUTED NET LOSS PER ORDINARY SHARE6 (in U.S.
Dollars) |
|
$ |
(0.08 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.10 |
) |
| WEIGHTED AVERAGE NUMBER OF SHARES AND VESTED RSUS USED IN COMPUTING NET LOSS PER ORDINARY SHARE |
|
|
105,079,508 |
|
|
|
101,685,915 |
|
|
|
104,563,467 |
|
|
|
101,381,153 |
|
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)
| | |
June 30,
2024 | | |
December 31,
2023 | |
| ASSETS | |
| | |
| |
| | |
| | |
| |
| CURRENT ASSETS | |
| | |
| |
| Cash and cash equivalents | |
| 24,706 | | |
| 17,261 | |
| Short-term deposits | |
| 105,924 | | |
| 124,759 | |
| Trade accounts receivable | |
| 10,021 | | |
| 14,642 | |
| Inventories | |
| 14,070 | | |
| 13,836 | |
| Prepaid expenses and other current assets | |
| 3,972 | | |
| 4,196 | |
| TOTAL CURRENT ASSETS | |
| 158,693 | | |
| 174,694 | |
| | |
| | | |
| | |
| LONG-TERM ASSETS | |
| | | |
| | |
| Property and equipment, net | |
| 2,666 | | |
| 2,954 | |
| Operating lease right-of-use assets | |
| 6,777 | | |
| 2,202 | |
| Intangible assets | |
| 5,172 | | |
| - | |
| Goodwill | |
| 1,847 | | |
| - | |
| Other assets | |
| 633 | | |
| 708 | |
| TOTAL LONG-TERM ASSETS | |
| 17,095 | | |
| 5,864 | |
| | |
| | | |
| | |
| TOTAL ASSETS | |
| 175,788 | | |
| 180,558 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 16,344 | | |
| 15,931 | |
| | |
| | | |
| | |
| CURRENT LIABILITIES7 | |
| | | |
| | |
| | |
| | | |
| | |
| LONG-TERM LIABILITIES | |
| | | |
| | |
| Forfeiture Shares | |
| 3 | | |
| 38 | |
| Non-current operating leases liabilities | |
| 3,774 | | |
| 190 | |
| Earnout liability | |
| 2,064 | | |
| - | |
| Other long-term liabilities | |
| 75 | | |
| 95 | |
| TOTAL LONG-TERM LIABILITIES | |
| 5,916 | | |
| 323 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES | |
| 22,260 | | |
| 16,254 | |
| | |
| | | |
| | |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 153,528 | | |
| 164,304 | |
| | |
| | | |
| | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 175,788 | | |
| 180,558 | |
| 7 | As of June 30, 2024, and December 31, 2023, include $2,852
thousand and $1,766 thousand, respectively, of current maturities of operating leases liabilities |
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars in thousands)
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| CASH FLOW FROM OPERATING ACTIVITIES: | |
| | |
| | |
| | |
| |
| Net loss for the period | |
| (8,869 | ) | |
| (4,582 | ) | |
| (18,911 | ) | |
| (9,959 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | |
| Income and expense items not involving cash flows: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
| 479 | | |
| 414 | | |
| 935 | | |
| 793 | |
| Stock-based compensation | |
| 3,735 | | |
| 3,987 | | |
| 7,499 | | |
| 7,809 | |
| Exchange rate differences | |
| 741 | | |
| 1,021 | | |
| 1,266 | | |
| 2,273 | |
| Interest on short-term deposits | |
| 642 | | |
| 177 | | |
| 917 | | |
| (389 | ) |
| Change in fair value of forfeiture shares | |
| (10 | ) | |
| (22 | ) | |
| (35 | ) | |
| (1,529 | ) |
| Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | | |
| - | |
| Reduction in the carrying amount of ROU assets | |
| 239 | | |
| 522 | | |
| 723 | | |
| 986 | |
| Equity in earnings of investee, net of dividend received | |
| 12 | | |
| 4 | | |
| 17 | | |
| 7 | |
| Changes in operating assets and liabilities, net of effects of businesses acquired: | |
| | | |
| | | |
| | | |
| | |
| Trade accounts receivable | |
| 180 | | |
| (3,176 | ) | |
| 4,915 | | |
| (4,575 | ) |
| Prepaid expenses and other current assets | |
| 101 | | |
| 1,042 | | |
| 308 | | |
| 403 | |
| Inventories | |
| 1,054 | | |
| 4,549 | | |
| 2,401 | | |
| 4,799 | |
| Other assets | |
| (8 | ) | |
| (8 | ) | |
| 66 | | |
| 34 | |
| Current Liabilities | |
| 1,659 | | |
| (3,114 | ) | |
| (1,102 | ) | |
| (8,172 | ) |
| Change in operating lease liabilities | |
| (204 | ) | |
| (457 | ) | |
| (622 | ) | |
| (859 | ) |
| Other long-term liabilities | |
| (4 | ) | |
| 1 | | |
| (20 | ) | |
| 68 | |
| Net cash provided by (used in) operating activities | |
| (225 | ) | |
| 358 | | |
| (1,615 | ) | |
| (8,311 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
| Investment in short-term deposits | |
| (49,379 | ) | |
| (68,428 | ) | |
| (87,219 | ) | |
| (109,153 | ) |
| Maturities of short-term deposits | |
| 47,059 | | |
| 74,810 | | |
| 104,038 | | |
| 118,954 | |
| Purchase of property and equipment | |
| (235 | ) | |
| (777 | ) | |
| (265 | ) | |
| (919 | ) |
| Cash paid for business combination, net of cash acquired | |
| (7,800 | ) | |
| - | | |
| (7,800 | ) | |
| - | |
| Net cash provided by (used in) investing activities | |
| (10,355 | ) | |
| 5,605 | | |
| 8,754 | | |
| 8,882 | |
| | |
| | | |
| | | |
| | | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
| Exercise of stock options | |
| 510 | | |
| 58 | | |
| 636 | | |
| 986 | |
| Net cash provided by financing activities | |
| 510 | | |
| 58 | | |
| 636 | | |
| 986 | |
| | |
| | | |
| | | |
| | | |
| | |
| Effect of exchange rate changes on cash and cash equivalents | |
| (324 | ) | |
| (100 | ) | |
| (330 | ) | |
| (171 | ) |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| (10,394 | ) | |
| 5,921 | | |
| 7,445 | | |
| 1,386 | |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | |
| 35,100 | | |
| 15,489 | | |
| 17,261 | | |
| 20,024 | |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | |
| 24,706 | | |
| 21,410 | | |
| 24,706 | | |
| 21,410 | |
| | |
| | | |
| | | |
| | | |
| | |
| SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | | |
| | | |
| | |
| Cash paid for taxes | |
| 28 | | |
| 213 | | |
| 63 | | |
| 252 | |
| | |
| | | |
| | | |
| | | |
| | |
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
| Trade accounts payable on account of property and equipment | |
| 279 | | |
| 35 | | |
| 279 | | |
| 160 | |
| Fair value of earnout liability assumed in business combination | |
| 2,036 | | |
| - | | |
| 2,036 | | |
| - | |
| Operating lease liabilities arising from obtaining operating right-of-use assets | |
| 4,802 | | |
| 152 | | |
| 4,833 | | |
| 436 | |
VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES
(U.S. Dollars in thousands)
The following table provides
a reconciliation of Net loss to Adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is defined as Net profit (loss) before financial
income (expense), net, income taxes, equity in earnings of investee and depreciation and amortization, further adjusted to exclude share-based
compensation and change in fair value of Forfeiture Shares, which may vary from period-to-period. We caution investors that
amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers,
because not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an alternative to Net
loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as
a measure of our liquidity.
Although we provide guidance
for Adjusted EBITDA, we are not able to provide guidance for projected Net profit (loss), the most directly comparable GAAP measures.
Certain elements of Net profit (loss), including share-based compensation expenses and warrant valuations, are not predictable due to
the high variability and difficulty of making accurate forecasts. As a result, it is impractical for us to provide guidance on Net profit
(loss) or to reconcile our Adjusted EBITDA guidance without unreasonable efforts. Consequently, no disclosure of projected Net profit
(loss) is included. For the same reasons, we are unable to address the probable significance of the unavailable information.
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| | |
| | |
| | |
| | |
| |
| Net Loss | |
| (8,869 | ) | |
| (4,582 | ) | |
| (18,911 | ) | |
| (9,959 | ) |
| Adjusted to exclude the following: | |
| | | |
| | | |
| | | |
| | |
| Change in fair value of Forfeiture Shares | |
| (10 | ) | |
| (22 | ) | |
| (35 | ) | |
| (1,529 | ) |
| Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | | |
| - | |
| Financial income, net | |
| (540 | ) | |
| (601 | ) | |
| (1,774 | ) | |
| (792 | ) |
| Income taxes | |
| 21 | | |
| 26 | | |
| 38 | | |
| 45 | |
| Equity in earnings of investee | |
| (12 | ) | |
| (4 | ) | |
| (17 | ) | |
| (7 | ) |
| Depreciation and amortization | |
| 479 | | |
| 414 | | |
| 935 | | |
| 793 | |
| Stock-based compensation expenses | |
| 3,735 | | |
| 3,987 | | |
| 7,499 | | |
| 7,809 | |
| Adjusted EBITDA Loss | |
| (5,168 | ) | |
| (782 | ) | |
| (12,237 | ) | |
| (3,640 | ) |
VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES
(U.S. Dollars in thousands, except per share
amounts)
The following tables provide a calculation
of the GAAP Loss per share and reconciliation to Non-GAAP Loss per share.
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| GAAP Loss per Share | |
| | |
| | |
| | |
| |
| GAAP Net Loss used for computing Loss per Share | |
| (8,869 | ) | |
| (4,582 | ) | |
| (18,911 | ) | |
| (9,959 | ) |
| Earnings Per Share Data: | |
| | | |
| | | |
| | | |
| | |
| GAAP Loss per Share (in U.S. Dollars) | |
$ | (0.08 | ) | |
$ | (0.05 | ) | |
$ | (0.18 | ) | |
$ | (0.10 | ) |
| Weighted average number of shares used in calculation of net loss per share | |
| 105,079,508 | | |
| 101,685,915 | | |
| 104,563,467 | | |
| 101,381,153 | |
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Non-GAAP Loss per Share8 | |
| | |
| | |
| | |
| |
| GAAP Net Loss | |
| (8,869 | ) | |
| (4,582 | ) | |
| (18,911 | ) | |
| (9,959 | ) |
| Adjusted to exclude the following: | |
| | | |
| | | |
| | | |
| | |
| Stock based compensation | |
| 3,735 | | |
| 3,987 | | |
| 7,499 | | |
| 7,809 | |
| Depreciation and amortization | |
| 479 | | |
| 414 | | |
| 935 | | |
| 793 | |
| Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | | |
| - | |
| Change in fair value of Forfeiture Shares | |
| (10 | ) | |
| (22 | ) | |
| (35 | ) | |
| (1,529 | ) |
| Total Non-GAAP Loss used for computing Loss per Share | |
| (4,637 | ) | |
| (203 | ) | |
| (10,484 | ) | |
| (2,886 | ) |
| Earnings Per Share Data: | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP Earnings (Loss) per Share (in U.S. Dollars) | |
$ | (0.04 | ) | |
$ | (0.00 | ) | |
$ | (0.10 | ) | |
$ | (0.03 | ) |
| Weighted average number of shares used in calculation of net loss per share | |
| 105,079,508 | | |
| 101,685,915 | | |
| 104,563,467 | | |
| 101,381,153 | |
| 8 | The company calculates its non-GAAP Loss per Share as
GAAP Net Loss adjusted to exclude the following: Stock based compensation, depreciation, and the change in fair value of Forfeiture Share
divided by the weighted average number of shares used in calculation of net loss per share. |
For more information, please contact:
Investor Contacts:
Michal Ben Ari
Investor Relations Manager
Valens Semiconductor
michal.benari@valens.com
Lisa Fortuna
Financial Profiles, Inc.
Valens@finprofiles.com
Media Contact:
Yoni Dayan
Head of Communications
Valens Semiconductor Ltd.
yoni.dayan@valens.com
Logo - https://mma.prnewswire.com/media/2309625/Valens_Semiconductor_Logo.jpg
10
Valens Semiconductor (NYSE:VLN)
過去 株価チャート
から 7 2024 まで 8 2024
Valens Semiconductor (NYSE:VLN)
過去 株価チャート
から 8 2023 まで 8 2024
