HOUSTON, Nov. 1, 2018 /PRNewswire/ - Spectra Energy
Partners, LP (NYSE: SEP) today reported net income of $377 million, of which $366 million is attributable to SEP's controlling
interests, for the third quarter ended September 30, 2018,
with earnings per limited partner unit of $0.75.
THIRD QUARTER HIGHLIGHTS:
- NEXUS and TEAL projects placed into service
- Entered into definitive agreement with Enbridge and Enbridge
(U.S.) Inc. on August 24, 2018, under
which Enbridge will acquire all of the outstanding SEP public
common units in an all stock-for-unit transaction at a ratio of
1.111 Enbridge common shares per SEP common unit
- Announced quarterly distribution increase, representing an
approximate 7 percent increase over the distribution declared in
November 2017
FINANCIAL RESULTS
For the quarter, ongoing earnings before interest, taxes,
depreciation and amortization (EBITDA) were $561 million, compared with $554 million in the prior-year quarter. Ongoing
net income from controlling interests was $371 million for the quarter, or $0.76 earnings per limited partner unit, compared
with $379 million, or $0.89 earnings per limited partner unit in the
prior-year quarter. Net income from controlling interests was
$366 million for the quarter, or
$0.75 earnings per limited partner
unit, compared with $460 million, or
$1.15 earnings per limited partner
unit in the prior-year quarter.
Third quarter 2018 ongoing distributable cash flow (DCF) was
$364 million, compared with
$398 million in the prior-year
quarter.
QUARTERLY DISTRIBUTION
Spectra Energy Partners announced today that the board of
directors of the general partner declared a quarterly cash
distribution to unitholders of $0.77625 per unit, an increase of 1.25 cents over the previous level of
$0.76375 per unit and an approximate
7 percent increase compared to the third quarter 2017. The cash
distribution is payable on November 29, 2018, to unitholders
of record at the close of business on November 21, 2018. This
quarterly cash distribution equates to $3.105 per unit on an annual basis.
PROPOSED MERGER
On August 24, 2018, SEP announced
that it had entered into a definitive agreement (the Merger
Agreement), pursuant to which an indirect wholly-owned subsidiary
of Enbridge will be merged with and into SEP, with SEP surviving as
an indirect wholly-owned subsidiary of Enbridge. Under the terms of
the Merger Agreement, Enbridge will acquire all of SEP's
outstanding common units not already directly or indirectly owned
by Enbridge in an all stock-for-unit transaction at an exchange
ratio of 1.111 Enbridge common shares per SEP common unit. The
proposed merger is part of Enbridge's sponsored vehicle
restructuring initiative to simplify its corporate structure.
A record date of November 5, 2018
has been established for determining the unitholders of SEP
entitled to approve the SEP merger transaction without a meeting,
which approval by written consent is expected to be determined on
December 12, 2018. Pursuant to the
Merger Agreement, Enbridge has irrevocably and unconditionally
agreed to deliver its consent, with respect to all of the SEP
common units owned by its wholly owned subsidiaries, in favor of
approval of the transaction. As the majority SEP unitholder (83% of
total SEP common units outstanding), Enbridge's approval by consent
will constitute the requisite SEP unitholder vote required to
approve the transaction.
Completion of the proposed merger is subject to certain
customary closing conditions and is targeted to occur in the fourth
quarter of 2018.
SEGMENT RESULTS
U.S. Transmission
Ongoing EBITDA from U.S.
Transmission was $504 million in the
third quarter 2018, compared with $505
million for the third quarter 2017. These results reflect
increased earnings from expansion projects, increased revenue
contracts on Sabal Trail, and higher allowance for funds used
during construction on NEXUS, offset by higher operating and
pipeline integrity costs and higher allocated corporate
shared-service costs of $18 million,
previously recorded in "Other". The 2017 ongoing results exclude a
$106 million gain realized as a
result of the deconsolidation and fair value re-measurement of our
interest in Sabal Trail. The 2017 ongoing results also exclude
special items of $18 million in
expenses related to the 2016 Texas Eastern pipeline incident and
$4 million in expenses primarily from
merger-related costs.
Liquids
Ongoing EBITDA from Liquids was $59 million in the third quarter 2018, compared
with $67 million for the third
quarter 2017. The decrease is primarily a result of higher property
taxes, regulatory expenses and allocated corporate shared-service
costs of $4 million, previously
recorded in "Other", partially offset by an increase in
transportation volumes.
Other
Beginning with first quarter of 2018, "Other"
consists of certain direct corporate governance costs. Allocated
corporate shared-service costs were previously included in "Other"
but are now directly allocated to the business segments. Ongoing
net expenses from "Other" were $2
million and $18 million in
third quarters 2018 and 2017, respectively. These results primarily
reflect lower allocated corporate shared-services costs now
included in U.S. Transmission and Liquids. The 2018 ongoing results
exclude special items of $4 million
in expenses, primarily from the proposed merger with Enbridge. The
2017 period excludes special items of $3
million, primarily from merger-related severance costs.
Interest Expense
Interest expense was $85 million in the third quarter 2018, compared
with $75 million in the third quarter
2017, reflecting an increase in interest rates related to
short-term borrowings and a higher balance of long-term debt
outstanding.
Liquidity and Capital Expenditures
Total debt
outstanding at Spectra Energy Partners as of September 30,
2018, was $8.8 billion, with
available liquidity of approximately $1.1
billion, including cash on hand.
Including contributions from noncontrolling interests, Spectra
Energy Partners has $1.6 billion of
capital expansion spending planned in 2018. Total capital spending
for the nine months ended September 30,
2018, was $1.2 billion,
consisting of $1.1 billion of growth
capital expenditures and $145 million
of maintenance capital expenditures.
EXPANSION PROJECT UPDATES
SEP placed the NEXUS and TEAL projects into service in early
October and volumes will continue to ramp up in the fourth quarter.
The combined projects totaling $1.5
billion represent the successful culmination of more than
four years of working with many stakeholders to provide natural gas
to markets in Ohio, Michigan and Ontario.
We continue to advance the second stage of Atlantic Bridge, with
its full capacity targeted for commercial availability in the
fourth quarter 2018, which will add much needed capacity to the New
England region.
Additionally, the South Texas Expansion Project (STEP) and the
Pomelo Connector are both on track for an in-service date in the
fourth quarter 2018. The projects provide an important link in
SEP's South Texas infrastructure,
supporting reliable gas transportation for exports to serve
Mexico's growing natural gas
demand.
ADDITIONAL INFORMATION
Additional information about third quarter 2018 earnings can be
obtained via the Spectra Energy Partners website:
www.spectraenergypartners.com.
Spectra Energy Partners will host a joint webcast with Enbridge
Inc. (TSX: ENB) (NYSE: ENB) on November 2,
2018, at 8 a.m. CT. The
webcast will be available via the Spectra Energy Partners Events
& Presentations page, and the conference call can be accessed
by dialing (877) 930-8043 in North
America or (253) 336-7522 outside North America. The participant passcode is
6465399#.
A replay of the call will be available via the Spectra Energy
Partners Events & Presentations page, or by dialing (855)
859-2056 in North America or (404)
537-3406 outside North America and
using the above passcode.
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
Non-GAAP Financial Measures
We use ongoing net income from controlling interests as a
measure to evaluate operations of the partnership. This measure is
a non-GAAP financial measure as it represents net income from
controlling interests, excluding special items. Special items
represent certain charges and credits which we believe will not be
recurring on a regular basis. We believe that the presentation of
ongoing net income from controlling interests provides useful
information to investors, as it allows investors to more accurately
compare our ongoing performance across periods. The most directly
comparable GAAP measure for ongoing net income from controlling
interests is net income from controlling interests.
We use earnings from continuing operations before interest,
income taxes, and depreciation and amortization (EBITDA) and
ongoing EBITDA, non-GAAP financial measures, as performance
measures for Spectra Energy Partners, LP. Ongoing EBITDA represents
EBITDA, excluding special items. We believe that the presentation
of EBITDA and ongoing EBITDA provides useful information to
investors, as it allows investors to more accurately compare
Spectra Energy Partners, LP's performance across periods. The most
directly comparable GAAP measure for EBITDA and ongoing EBITDA for
Spectra Energy Partners, LP is net income.
The primary performance measures used by us to evaluate segment
performance are segment EBITDA and Other EBITDA. We consider
segment EBITDA and Other EBITDA, which are the GAAP measures used
to report segment results, to be good indicators of each segment's
operating performance from its continuing operations as they
represent the results of our segments' operations before
depreciation and amortization without regard to financing methods
or capital structures. Our segment EBITDA and Other EBITDA may not
be comparable to similarly titled measures of other companies
because other companies may not calculate EBITDA in the same
manner.
We also use ongoing segment EBITDA as a measure of performance.
Ongoing segment EBITDA is a non-GAAP financial measure, as it
represents reported segment EBITDA, excluding special items. We
believe that the presentation of ongoing segment EBITDA provides
useful information to investors, as it allows investors to more
accurately compare a segment's ongoing performance across periods.
The most directly comparable GAAP measure for ongoing segment
EBITDA is segment EBITDA.
We also present Distributable Cash Flow (DCF), which is a
non-GAAP financial measure. We believe that the presentation of DCF
provides useful information to investors, as it represents the cash
generation capabilities of the partnership to support distribution
growth. We also use ongoing DCF, which is a non-GAAP financial
measure, as it represents DCF, excluding the cash effect of special
items. The most directly comparable GAAP measure for DCF and
ongoing DCF is net income. We also use DCF coverage, which is a
non-GAAP financial measure, as it represents DCF divided by
distributions declared on partnership units. The most directly
comparable GAAP measure for DCF coverage is earnings per limited
partner unit.
The non-GAAP financial measures presented in this press release
should not be considered in isolation or as an alternative to
financial measures presented in accordance with GAAP. These
non-GAAP financial measures may not be comparable to similarly
titled measures of other partnerships because other partnerships
may not calculate these measures in the same manner.
Distribution Information
This information is intended to be a qualified notice under
Treasury Regulation Section 1.1446-4(b). Under rules applicable to
publicly-traded partnerships, our distributions to non-U.S.
unitholders are subject to withholding tax at the highest effective
applicable rate to the extent attributable to income that is
effectively connected with the conduct of a U.S. trade or business.
Given the uncertainty at the time of making distributions regarding
the amount of any distribution that is attributable to income that
is so effectively connected, we intend to treat all of our
distributions as attributable to our U.S. operations, and as a
result, the entire distribution will be subject to withholding.
Forward-Looking Statements
This release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934, including with respect
to the transactions contemplated by the Agreement and Plan of
Merger, dated August 24, 2018, among
Spectra Energy Partners, LP, Spectra Energy Partners (DE) GP,
LP, Enbridge Inc. (Enbridge), Enbridge (U.S.) Inc., Autumn
Acquisition Sub, LLC, and, solely for the purposes of Articles I,
II and XI, Enbridge US Holdings Inc., Spectra Energy Corp, Spectra
Energy Capital, LLC and Spectra Energy Transmission, LLC (the
Proposed Merger). Forward-looking statements represent management's
intentions, plans, expectations, assumptions and beliefs about
future events. These forward-looking statements are identified by
terms and phrases such as: anticipate, believe, intend, estimate,
expect, continue, should, could, may, plan, project, predict, will,
potential, forecast, and similar expressions. Forward-looking
statements are subject to risks, uncertainties and other factors,
many of which are outside our control and could cause actual
results to differ materially from the results expressed or implied
by those forward-looking statements. Factors used to develop these
forward-looking statements and that could cause actual results to
differ materially from those indicated in any forward-looking
statement include, but are not limited to: state, provincial,
federal and foreign legislative and regulatory initiatives that
affect cost and investment recovery, have an effect on rate
structure, and affect the speed at and degree to which competition
enters the natural gas and oil industries; outcomes of litigation
and regulatory investigations, proceedings or inquiries; weather
and other natural phenomena, including the economic, operational
and other effects of hurricanes and storms; the timing and extent
of changes in interest rates and foreign currency exchange rates;
general economic conditions, including the risk of a prolonged
economic slowdown or decline, or the risk of delay in a recovery,
which can affect the long-term demand for natural gas and oil and
related services; potential effects arising from terrorist attacks
and any consequential or other hostilities; interruption of our
operations due to social, civil or political events or unrest;
changes in environmental, safety and other laws and regulations;
the development of alternative energy resources; results and costs
of financing efforts, including the ability to obtain financing on
favorable terms, which can be affected by various factors,
including credit ratings and general market and economic
conditions; increases in the cost of goods and services required to
complete capital projects; growth in opportunities, including the
timing and success of efforts to develop U.S. and Canadian
pipeline, storage, gathering and other related infrastructure
projects and the effects of competition; the performance of natural
gas transmission, storage and gathering facilities, and crude oil
transportation and storage; the extent of success in connecting
natural gas and oil supplies to transmission and gathering systems
and in connecting to expanding gas and oil markets; the effects of
accounting pronouncements issued periodically by accounting
standard-setting bodies; conditions of the capital markets during
the periods covered by forward-looking statements; the ability to
successfully complete merger, acquisition or divestiture plans;
regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture; and the success of the business
following a merger, acquisition or divestiture, including the
Proposed Merger; the risk that Enbridge may be unable to obtain
governmental and regulatory approvals required for the Proposed
Merger or required governmental and regulatory approvals may delay
the Proposed Merger or result in the imposition of conditions that
could cause the parties to abandon the Proposed Merger; the risk
that a condition to closing of the Proposed Merger may not be
satisfied; the timing to complete the Proposed Merger; the ability
to realize expected cost savings, benefits and any other synergies
from the Proposed Merger and the proposed simplification of
Enbridge's overall corporate structure may not be fully realized or
may take longer to realize than expected; disruption from the
Proposed Merger may make it more difficult to maintain
relationships with customers, employees or suppliers; and the
impact and outcome of pending and future litigation, including
litigation, if any, relating to the Proposed Merger. These factors,
as well as additional factors that could affect our forward-looking
statements, are described under the headings "Risk Factors" and
"Cautionary Statement Regarding Forward-Looking Information" in our
2017 Form 10-K, filed on February 16,
2018, and in our other filings made with the Securities and
Exchange Commission (SEC), which are available via the SEC's
website at www.sec.gov. In light of these risks, uncertainties and
assumptions, the events described in the forward-looking statements
might not occur or might occur to a different extent or at a
different time than we have described. We undertake no obligation
to publicly update or revise any forward-looking statements,
whether as a result of new information, future events or
otherwise.
Spectra Energy Partners
Spectra Energy Partners, LP is one of the largest pipeline
master limited partnerships in the United
States and connects growing supply areas to high-demand
markets for natural gas and crude oil. These assets include
approximately 16,000 miles of transmission pipelines, approximately
170 billion cubic feet of natural gas storage, and approximately
5.6 million barrels of crude oil storage. Spectra Energy Partners,
LP is traded on the New York Stock Exchange under the symbol SEP;
information about the company is available on its website at
www.spectraenergypartners.com.
FOR FURTHER INFORMATION PLEASE CONTACT:
Media:
|
Michael
Barnes
|
|
Toll Free: (888)
992-0997
|
|
michael.barnes@enbridge.com
|
|
|
Analysts and
Investors:
|
Toll Free: (800)
481-2804
|
|
investor.relations@enbridge.com
|
Spectra Energy
Partners, LP
Quarterly
Highlights
(Unaudited)
(in millions, except
per-unit amounts)
Reported - These
results include the impact of special items
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2018
|
2017
|
|
2018
|
2017
|
INCOME
(a)
|
|
|
|
|
Operating
Revenues
|
$
|
737
|
|
$
|
693
|
|
$
|
2,242
|
|
$
|
2,088
|
Total
Reportable Segment EBITDA
|
562
|
|
656
|
|
1,731
|
|
1,745
|
Net Income -
Controlling Interests
|
$
|
366
|
|
$
|
460
|
|
$
|
1,154
|
|
$
|
1,105
|
|
|
|
|
|
EBITDA BY BUSINESS
SEGMENT
|
|
|
|
|
U.S.
Transmission
|
$
|
503
|
|
$
|
589
|
|
$
|
1,530
|
|
$
|
1,548
|
Liquids
|
59
|
|
67
|
|
201
|
|
197
|
Total Reportable Segment EBITDA
|
562
|
|
656
|
|
1,731
|
|
1,745
|
Other
EBITDA
|
(6)
|
|
(21)
|
|
(9)
|
|
(92)
|
Total Reportable Segment and Other EBITDA
|
$
|
556
|
|
$
|
635
|
|
$
|
1,722
|
|
$
|
1,653
|
|
|
|
|
|
PARTNERS'
CAPITAL
|
|
|
|
|
Declared Cash
Distribution per Limited Partner Unit
|
$
|
0.77625
|
|
$
|
0.72625
|
|
$
|
2.29125
|
|
$
|
2.14125
|
Weighted
Average Units Outstanding
|
|
|
|
|
Limited Partner Units
|
485
|
|
311
|
|
472
|
|
310
|
General Partner Units
|
—
|
|
6
|
|
—
|
|
6
|
|
|
|
|
|
DISTRIBUTABLE CASH
FLOW
|
|
|
|
|
Distributable
Cash Flow
|
$
|
359
|
|
$
|
363
|
|
$
|
1,210
|
|
$
|
1,060
|
|
|
|
|
|
CAPITAL AND
INVESTMENT EXPENDITURES (b)
|
|
|
|
|
Capital
expenditures - U.S. Transmission
|
|
|
|
$
|
641
|
|
$
|
1,576
|
Capital
expenditures - Liquids
|
|
|
|
39
|
|
16
|
Investment
expenditures
|
|
|
|
|
520
|
|
|
218
|
Total
|
|
|
|
$
|
1,200
|
|
$
|
1,810
|
|
|
|
|
|
U.S.
TRANSMISSION
|
|
|
|
|
Operating
Revenues
|
$
|
633
|
|
$
|
595
|
|
$
|
1,928
|
|
$
|
1,783
|
Operating
Expenses
|
|
|
|
|
Operating, Maintenance and Other
|
230
|
|
181
|
|
656
|
|
582
|
Other Income
and Expenses
|
100
|
|
175
|
|
258
|
|
347
|
EBITDA
|
$
|
503
|
|
$
|
589
|
|
$
|
1,530
|
|
$
|
1,548
|
|
|
|
|
|
LIQUIDS
|
|
|
|
|
Operating
Revenues
|
$
|
104
|
|
$
|
98
|
|
$
|
314
|
|
$
|
305
|
Operating
Expenses
|
|
|
|
|
Operating, Maintenance and Other
|
45
|
|
28
|
|
114
|
|
104
|
Other Income
and Expenses
|
—
|
|
(3)
|
|
1
|
|
(4)
|
EBITDA
|
$
|
59
|
|
$
|
67
|
|
$
|
201
|
|
$
|
197
|
|
|
|
|
|
Express
Pipeline Revenue Receipts, MBbl/d (c)
|
259
|
|
255
|
|
261
|
|
260
|
Platte PADD II
Deliveries, MBbl/d (c)
|
123
|
|
119
|
|
129
|
|
133
|
Canadian
Dollar Exchange Rate, Average
|
1.31
|
|
1.25
|
|
1.29
|
|
1.31
|
|
|
|
|
|
|
|
|
September
30,
|
December
31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Debt
|
|
|
|
$
|
8,795
|
|
$
|
8,463
|
|
|
|
|
|
Actual Units
Outstanding
|
|
|
|
485
|
|
319
|
|
|
|
|
|
(a) Reported results
reflect the impact of the U.S. Federal Tax Reform Legislation
enacted in December 2017.
|
(b) Excludes
contributions received from noncontrolling interests of $1 million
in 2018 and $416 million in 2017.
|
(c) Thousand barrels
per day.
|
Spectra Energy
Partners, LP
Condensed
Consolidated Statements of Operations
(Unaudited)
(in
millions)
Reported - These
results include the impact of special items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
Operating
Revenues
|
$
|
737
|
|
$
|
693
|
|
$
|
2,242
|
|
$
|
2,088
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
370
|
|
319
|
|
1,047
|
|
1,039
|
|
|
|
|
|
|
|
|
Operating
Income
|
367
|
|
374
|
|
1,195
|
|
1,049
|
|
|
|
|
|
|
|
|
Other Income and
Expenses
|
98
|
|
176
|
|
261
|
|
348
|
Interest
Expense
|
85
|
|
75
|
|
255
|
|
191
|
|
|
|
|
|
|
|
|
Earnings Before
Income Taxes
|
380
|
|
475
|
|
1,201
|
|
1,206
|
Income Tax
Expense
|
3
|
|
4
|
|
15
|
|
14
|
|
|
|
|
|
|
|
|
Net Income
|
377
|
|
471
|
|
1,186
|
|
1,192
|
|
|
|
|
|
|
|
|
Net Income -
Noncontrolling Interests
|
11
|
|
11
|
|
32
|
|
87
|
|
|
|
|
|
|
|
|
Net Income -
Controlling Interests
|
$
|
366
|
|
$
|
460
|
|
$
|
1,154
|
|
$
|
1,105
|
Spectra Energy
Partners, LP
Condensed
Consolidated Balance Sheets
(Unaudited)
(in
millions)
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
ASSETS
|
|
|
|
Current
Assets
|
$
|
695
|
|
$
|
561
|
Investments and
Goodwill
|
6,055
|
|
6,259
|
Net Property, Plant
and Equipment
|
15,322
|
|
14,899
|
Regulatory and Other
Assets
|
339
|
|
337
|
|
Total
Assets
|
$
|
22,411
|
|
$
|
22,056
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
Liabilities
|
$
|
557
|
|
$
|
1,105
|
Loan from
Affiliate
|
638
|
|
—
|
Long-term
Debt
|
8,157
|
|
7,963
|
Other
Liabilities
|
1,057
|
|
1,087
|
Equity
|
12,002
|
|
11,901
|
|
Total Liabilities
and Equity
|
$
|
22,411
|
|
$
|
22,056
|
Spectra Energy
Partners, LP Distributable Cash Flow (Unaudited) (in millions)
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Net
Income
|
|
$
|
377
|
|
$
|
471
|
|
$
|
1,186
|
|
$
|
1,192
|
Add:
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
85
|
|
75
|
|
255
|
|
191
|
Income tax
expense
|
|
3
|
|
4
|
|
15
|
|
14
|
Depreciation and
amortization
|
|
89
|
|
86
|
|
268
|
|
258
|
Foreign currency
(gain) loss
|
|
2
|
|
(1)
|
|
(1)
|
|
(1)
|
Less:
|
|
|
|
|
|
|
|
|
Third party interest
income
|
|
—
|
|
—
|
|
1
|
|
1
|
EBITDA
|
|
556
|
|
635
|
|
1,722
|
|
1,653
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
Earnings from equity
investments
|
|
(81)
|
|
(161)
|
|
(210)
|
|
(239)
|
Distributions from
equity investments
|
|
57
|
|
54
|
|
192
|
|
132
|
Noncash Impact of the
U.S. Tax Reform
|
|
—
|
|
—
|
|
(25)
|
|
—
|
Other
|
|
9
|
|
9
|
|
6
|
|
9
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
85
|
|
75
|
|
255
|
|
191
|
Equity
AFUDC
|
|
14
|
|
14
|
|
29
|
|
107
|
Net cash paid for
income taxes
|
|
1
|
|
4
|
|
6
|
|
12
|
Distributions to
non-controlling interests
|
|
12
|
|
12
|
|
40
|
|
37
|
Maintenance capital
expenditures
|
|
70
|
|
69
|
|
145
|
|
148
|
Total
Distributable Cash Flow
|
|
$
|
359
|
|
$
|
363
|
|
$
|
1,210
|
|
$
|
1,060
|
Spectra Energy
Partners, LP
Reported to
Ongoing Distributable Cash Flow Reconciliation
(Unaudited)
(in
millions)
|
|
|
|
Three months
ended
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
Net
Income
|
|
$
|
377
|
|
$
|
(5)
|
|
$
|
382
|
|
$
|
471
|
|
$
|
81
|
|
$
|
390
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
85
|
|
—
|
|
85
|
|
75
|
|
—
|
|
75
|
Income tax
expense
|
|
3
|
|
—
|
|
3
|
|
4
|
|
—
|
|
4
|
Depreciation and
amortization
|
|
89
|
|
—
|
|
89
|
|
86
|
|
—
|
|
86
|
Foreign currency
(gain) loss
|
|
2
|
|
—
|
|
2
|
|
(1)
|
|
—
|
|
(1)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party interest
income
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
EBITDA
|
|
556
|
|
(5)
|
|
561
|
|
635
|
|
81
|
|
554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from equity
investments
|
|
(81)
|
|
—
|
|
(81)
|
|
(161)
|
|
(106)
|
|
(55)
|
Distributions from
equity investments
|
|
57
|
|
—
|
|
57
|
|
54
|
|
—
|
|
54
|
Other
|
|
9
|
|
—
|
|
9
|
|
9
|
|
—
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
85
|
|
—
|
|
85
|
|
75
|
|
—
|
|
75
|
Equity
AFUDC
|
|
14
|
|
—
|
|
14
|
|
14
|
|
—
|
|
14
|
Net cash paid for
income taxes
|
|
1
|
|
—
|
|
1
|
|
4
|
|
—
|
|
4
|
Distributions to
non-controlling interests
|
|
12
|
|
—
|
|
12
|
|
12
|
|
—
|
|
12
|
Maintenance capital
expenditures
|
|
70
|
|
—
|
|
70
|
|
69
|
|
10
|
|
59
|
Total
Distributable Cash Flow
|
|
$
|
359
|
|
$
|
(5)
|
|
$
|
364
|
|
$
|
363
|
|
$
|
(35)
|
|
$
|
398
|
Spectra Energy
Partners, LP
Reported to
Ongoing Distributable Cash Flow Reconciliation
(Unaudited)
(in
millions)
|
|
|
|
|
|
Nine Months
Ended
|
|
|
September 30,
2018
|
|
September 30,
2017
|
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
|
Reported
|
|
Less:
Special
Items
|
|
Ongoing
|
Net
Income
|
|
$
|
1,186
|
|
$
|
16
|
|
$
|
1,170
|
|
$
|
1,192
|
|
$
|
6
|
|
$
|
1,186
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
255
|
|
—
|
|
255
|
|
191
|
|
—
|
|
191
|
Income tax
expense
|
|
15
|
|
—
|
|
15
|
|
14
|
|
—
|
|
14
|
Depreciation and
amortization
|
|
268
|
|
—
|
|
268
|
|
258
|
|
—
|
|
258
|
Foreign currency
(gain) loss
|
|
(1)
|
|
—
|
|
(1)
|
|
(1)
|
|
—
|
|
(1)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party interest
income
|
|
1
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
EBITDA
|
|
1,722
|
|
16
|
|
1,706
|
|
1,653
|
|
6
|
|
1,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from equity
investments
|
|
(210)
|
|
—
|
|
(210)
|
|
(239)
|
|
(106)
|
|
(133)
|
Distributions from
equity investments
|
|
192
|
|
—
|
|
192
|
|
132
|
|
—
|
|
132
|
Noncash Impact of the
U.S. Tax Reform
|
|
(25)
|
|
(25)
|
|
—
|
|
—
|
|
—
|
|
—
|
Other
|
|
6
|
|
—
|
|
6
|
|
9
|
|
—
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
255
|
|
—
|
|
255
|
|
191
|
|
—
|
|
191
|
Equity
AFUDC
|
|
29
|
|
—
|
|
29
|
|
107
|
|
—
|
|
107
|
Net cash paid for
income taxes
|
|
6
|
|
—
|
|
6
|
|
12
|
|
—
|
|
12
|
Distributions to
non-controlling interests
|
|
40
|
|
—
|
|
40
|
|
37
|
|
—
|
|
37
|
Maintenance capital
expenditures
|
|
145
|
|
—
|
|
145
|
|
148
|
|
12
|
|
136
|
Total
Distributable Cash Flow
|
|
$
|
1,210
|
|
$
|
(9)
|
|
$
|
1,219
|
|
$
|
1,060
|
|
$
|
(112)
|
|
$
|
1,172
|
Spectra Energy
Partners, LP
Reported to
Ongoing Earnings Reconciliation
September 2018
Quarter-to-Date
(Unaudited)
(in
millions)
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
Reported
Earnings
|
|
Less:
Special
Items
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
503
|
|
$
|
(1)
|
(a)
|
$
|
504
|
Liquids
|
|
59
|
|
—
|
|
59
|
Total Reportable Segment EBITDA
|
|
562
|
|
(1)
|
|
563
|
|
|
|
|
|
|
|
Other
|
|
(6)
|
|
(4)
|
(b)
|
(2)
|
Total Reportable Segment and Other EBITDA
|
|
$
|
556
|
|
$
|
(5)
|
|
$
|
561
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
$
|
556
|
|
$
|
(5)
|
|
$
|
561
|
Depreciation and
Amortization
|
|
(89)
|
|
—
|
|
(89)
|
Interest
Expense
|
|
(85)
|
|
—
|
|
(85)
|
Other Income and
Expenses
|
|
(2)
|
|
—
|
|
(2)
|
Income Tax
Expense
|
|
(3)
|
|
—
|
|
(3)
|
Total Net
Income
|
|
377
|
|
(5)
|
|
382
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
(11)
|
|
—
|
|
(11)
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
$
|
366
|
|
$
|
(5)
|
|
$
|
371
|
|
|
|
|
|
|
|
(a) Primarily
consists of merger-related severance costs in 2018.
|
(b) Primarily
consists of restructuring costs related to the proposed
merger.
|
Spectra Energy
Partners, LP
Reported to
Ongoing Earnings Reconciliation
September 2018
Year-to-Date
(Unaudited)
(in
millions)
|
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
Reported
Earnings
|
|
Less:
Special
Items
|
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
1,530
|
|
$
|
13
|
(a)
|
$
|
1,517
|
Liquids
|
|
201
|
|
7
|
(b)
|
194
|
Total Reportable Segment EBITDA
|
|
1,731
|
|
20
|
|
1,711
|
|
|
|
|
|
|
|
Other
|
|
(9)
|
|
(4)
|
(c)
|
(5)
|
Total Reportable Segment and Other EBITDA
|
|
$
|
1,722
|
|
$
|
16
|
|
$
|
1,706
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
$
|
1,722
|
|
$
|
16
|
|
$
|
1,706
|
Depreciation and
Amortization
|
|
(268)
|
|
—
|
|
(268)
|
Interest
Expense
|
|
(255)
|
|
—
|
|
(255)
|
Other Income and
Expenses
|
|
2
|
|
—
|
|
2
|
Income Tax
Expense
|
|
(15)
|
|
—
|
|
(15)
|
Total Net
Income
|
|
1,186
|
|
16
|
|
1,170
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
(32)
|
|
—
|
|
(32)
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
$
|
1,154
|
|
$
|
16
|
|
$
|
1,138
|
|
|
|
|
|
|
|
(a) Primarily
consists of an adjustment to the U.S. Federal Tax Reform
Legislation Regulatory Liability established in 2017, partially
offset by merger-related severance costs in 2018.
|
(b) Primarily
consists of a gain recognized on purchased oil
inventory.
|
(c) Primarily
consists of restructuring costs related to the proposed
merger.
|
Spectra Energy
Partners, LP
Reported to
Ongoing Earnings Reconciliation
September 2017
Quarter-to-Date
(Unaudited)
(in
millions)
|
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
Reported
Earnings
|
|
Less:
Special
Items
|
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
589
|
|
$
|
84
|
(a)
|
$
|
505
|
Liquids
|
|
67
|
|
—
|
|
67
|
Total Reportable Segment EBITDA
|
|
656
|
|
84
|
|
572
|
|
|
|
|
|
|
|
Other
|
|
(21)
|
|
(3)
|
(b)
|
(18)
|
Total Reportable Segment and Other EBITDA
|
|
$
|
635
|
|
$
|
81
|
|
$
|
554
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
$
|
635
|
|
$
|
81
|
|
$
|
554
|
Depreciation and
Amortization
|
|
(86)
|
|
—
|
|
(86)
|
Interest
Expense
|
|
(75)
|
|
—
|
|
(75)
|
Other Income and
Expenses
|
|
1
|
|
—
|
|
1
|
Income Tax
Expense
|
|
(4)
|
|
—
|
|
(4)
|
Total Net
Income
|
|
471
|
|
81
|
|
390
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
(11)
|
|
—
|
|
(11)
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
$
|
460
|
|
$
|
81
|
|
$
|
379
|
|
|
|
|
|
|
|
(a) Primarily
attributable to a gain as a result of the deconsolidation and
re-measurement of Sabal Trail, partially offset
by inspection and repair costs related to Texas Eastern Pipeline
incident.
|
(b) Primarily
merger-related severance costs.
|
Spectra Energy
Partners, LP
Reported to
Ongoing Earnings Reconciliation
September 2017
Year-to-Date
(Unaudited)
(in
millions)
|
|
|
SEGMENT
EARNINGS BEFORE INTEREST, TAXES, AND
DEPRECIATION AND AMORTIZATION
|
|
Reported
Earnings
|
|
Less:
Special
Items
|
|
Ongoing
Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Transmission
|
|
$
|
1,548
|
|
$
|
47
|
(a)
|
$
|
1,501
|
Liquids
|
|
197
|
|
(3)
|
(b)
|
200
|
Total Reportable Segment EBITDA
|
|
1,745
|
|
44
|
|
1,701
|
|
|
|
|
|
|
|
Other
|
|
(92)
|
|
(38)
|
(b)
|
(54)
|
Total Reportable Segment and Other EBITDA
|
|
$
|
1,653
|
|
$
|
6
|
|
$
|
1,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reportable
Segment EBITDA and Other EBITDA
|
|
$
|
1,653
|
|
$
|
6
|
|
$
|
1,647
|
Depreciation and
Amortization
|
|
(258)
|
|
—
|
|
(258)
|
Interest
Expense
|
|
(191)
|
|
—
|
|
(191)
|
Other Income and
Expenses
|
|
2
|
|
—
|
|
2
|
Income Tax
Expense
|
|
(14)
|
|
—
|
|
(14)
|
Total Net
Income
|
|
1,192
|
|
6
|
|
1,186
|
|
|
|
|
|
|
|
Total Net
Income - Noncontrolling Interests
|
|
(87)
|
|
—
|
|
(87)
|
|
|
|
|
|
|
|
Total Net
Income - Controlling Interests
|
|
$
|
1,105
|
|
$
|
6
|
|
$
|
1,099
|
(a) Primarily
attributable to a gain as a result of the deconsolidation and
re-measurement of Sabal Trail, partially offset by
inspection and repair costs related to Texas Eastern Pipeline
incident.
|
(b) Primarily
merger-related severance costs.
|
View original
content:http://www.prnewswire.com/news-releases/spectra-energy-partners-reports-third-quarter-2018-results-and-announces-quarterly-cash-distribution-increase-300742591.html
SOURCE Spectra Energy Partners, LP