Diluted EPS of $1.06 grows to highest level in over 4.5
years
New railcar orders of 6,300 units valued at
$830 million
Gross margin of 15%
LAKE OSWEGO, Ore.,
July 8,
2024 /PRNewswire/ -- The Greenbrier Companies, Inc.
(NYSE: GBX) ("Greenbrier"), a leading international supplier of
equipment and services to global freight transportation markets,
today reported financial results for its third fiscal quarter ended
May 31, 2024.
Third Quarter Highlights
- Grew lease fleet by 600 units to 15,200 units with lease fleet
utilization of nearly 99%.
- Generated Operating cash flow of $84
million.
- Diverse new railcar orders for 6,300 units valued at
$830 million and delivered 5,400
units, resulting in new railcar backlog of 29,400 units with an
estimated value of $3.7 billion.
- Net earnings attributable to Greenbrier for the quarter were
$34 million, or $1.06 per diluted share, on revenue of
$820 million.
- EBITDA for the quarter of $104
million, reached its highest level in over 4.5 years,
equaling 13% of revenue.
- Board declared a quarterly dividend of $0.30 per share, payable on August 13, 2024 to shareholders of record as of
July 23, 2024, representing
Greenbrier's 41st consecutive quarterly dividend.
"Greenbrier continued positive momentum in the third quarter of
fiscal 2024," said Lorie L.
Tekorius, CEO and President. "Consolidated gross margin in
the mid-teens for a third consecutive quarter drove strong EPS
performance. Results reflect our continued focus on efficiencies
gained over the last several quarters and execution by the team
that extends across the full reach of Greenbrier's business.
Our outlook is optimistic as we expect revenues to grow based on
the pace of our delivery schedule. Greenbrier's leading
market position, robust new railcar backlog and a steadily growing
recurring revenue stream from the leasing business provide a strong
foundation for the future. We continue to create long-term
shareholder value across varying market conditions."
Business Update & Outlook
Based on current trends and production schedules, Greenbrier is
updating guidance for fiscal 2024:
- Deliveries of 23,500 – 24,000 units, including approximately
1,400 units in Brazil
- Revenue of $3.5 – $3.6 billion
- Consolidated gross margin percentage increased to the
mid-teens
- Capital expenditures of approximately $150 million in Manufacturing and $15 million in Maintenance Services
- Gross leasing investment of approximately $340 million in Leasing & Management
Services, which includes 2024 capital expenditures and transfers of
railcars into the lease fleet that were manufactured and
subsequently held on the balance sheet in 2023
- Proceeds from equipment sales are expected to be approximately
$75 million
Financial
Summary
|
|
Q3
FY24
|
Q2
FY24
|
Sequential
Comparison – Main Drivers
|
Revenue
|
$820.2M
|
$862.7M
|
Primarily timing of new
railcar deliveries
|
Gross margin
|
$123.8M
|
$122.2M
|
Improved operating
performance in
Manufacturing and Maintenance Services
and increased syndication activity
|
Gross margin
%
|
15.1 %
|
14.2 %
|
Selling and
administrative expense
|
$59.3M
|
$63.6M
|
Lower employee-related
costs including
performance-based compensation expense
|
EBITDA(1)
|
$104.0M
|
$95.0M
|
Sustained strong
operating performance
as described above
|
Net earnings
attributable to noncontrolling
interest
|
$6.7M
|
$0.2M
|
Partners' share of
consolidated JV's
operating results
|
Net earnings
attributable to Greenbrier
|
$33.9M
|
$33.4M
|
|
Diluted EPS
|
$1.06
|
$1.03
|
(1) See
reconciliation at conclusion of Supplemental
Information.
|
Segment
Summary
|
|
Q3
FY24
|
Q2
FY24
|
Sequential
Comparison – Main Drivers
|
Manufacturing
|
Revenue
|
$685.1M
|
$735.8M
|
Timing of new railcar
deliveries
|
Gross margin
%
|
10.9 %
|
10.8 %
|
Continued focus on
execution
|
Earnings from
operations
|
$54.2M
|
$58.8M
|
Primarily attributable
to timing of revenue and
deliveries
|
Operating margin
% (1)
|
7.9 %
|
8.0 %
|
Deliveries
(2)
|
5,000
|
5,300
|
|
Maintenance
Services
|
Revenue
|
$69.9M
|
$75.2M
|
Lower hours and bill
rates in repair locations
|
Gross margin
%
|
11.7 %
|
8.0 %
|
Favorable product mix
in wheels and performance in
parts
|
Earnings from
operations
|
$5.9M
|
$4.6M
|
Operating margin
% (1)
|
8.4 %
|
6.1 %
|
Leasing &
Management Services
|
Revenue
|
$65.2M
|
$51.7M
|
Increased syndication
activity including externally
sourced activity (railcars purchased from third parties
with the intent to syndicate)
|
Gross
margin %
|
62.9 %
|
70.8 %
|
Externally sourced
syndication activity generates
margin dollars but a lower margin %
|
Earnings
from operations
|
$40.5M
|
$33.2M
|
Increased syndication
activity and gains from
equipment sales as part of ongoing fleet optimization
|
Operating
margin % (1)
|
62.1 %
|
64.2 %
|
Lower gross margin %
attributable to externally
sourced railcar syndication activity
|
Owned fleet
(units)
|
15,200
|
14,600
|
Disciplined portfolio
construction
|
Fleet
utilization
|
98.7 %
|
98.5 %
|
|
(1) See supplemental segment
information in Supplemental Information.
|
(2) Excludes Brazil
deliveries which are not consolidated into Manufacturing revenue
and margins.
|
Conference Call
Greenbrier will host a teleconference
to discuss its third quarter 2024 results. In conjunction with this
news release, Greenbrier has posted a supplemental earnings
presentation to our website. Teleconference details are as
follows:
- July 8, 2024
- 8:00 a.m. Pacific Daylight
Time
- Phone: 1-888-317-6003 (Toll Free), 1-412-317-6061
(International), Entry Number "4941482"
- Real-time Audio Access: ("Newsroom" at
http://www.gbrx.com)
- Please access the site 10-15 minutes prior to the start
time.
About Greenbrier
Greenbrier, headquartered in Lake
Oswego, Oregon, is a leading international supplier of
equipment and services to global freight transportation markets.
Through its wholly-owned subsidiaries and joint ventures,
Greenbrier designs, builds and markets freight railcars in
North America, Europe and Brazil. We are a leading provider of freight
railcar wheel services, parts, maintenance and retrofitting
services in North America through
our maintenance services business unit. Greenbrier owns a lease
fleet of approximately 15,200 railcars that originate primarily
from Greenbrier's manufacturing operations. Greenbrier offers
railcar management, regulatory compliance services and leasing
services to railroads and other railcar owners in North America. Learn more about Greenbrier at
www.gbrx.com.
THE GREENBRIER
COMPANIES, INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(In millions,
unaudited)
|
|
May
31,
2024
|
|
February 29,
2024
|
|
November 30,
2023
|
|
August
31,
2023
|
|
May
31,
2023
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and
cash equivalents
|
$
271.6
|
|
$
252.0
|
|
$
307.3
|
|
$
281.7
|
|
$
321.4
|
Restricted
cash
|
20.2
|
|
20.0
|
|
14.0
|
|
21.0
|
|
20.1
|
Accounts
receivable, net
|
488.5
|
|
519.1
|
|
458.7
|
|
529.9
|
|
533.6
|
Income tax
receivable
|
20.0
|
|
20.9
|
|
10.5
|
|
42.2
|
|
29.8
|
Inventories
|
812.4
|
|
827.0
|
|
883.6
|
|
823.6
|
|
888.0
|
Leased
railcars for syndication
|
155.3
|
|
134.4
|
|
159.8
|
|
187.4
|
|
119.4
|
Equipment
on operating leases, net
|
1,226.9
|
|
1,160.5
|
|
1,095.8
|
|
1,000.0
|
|
941.0
|
Property,
plant and equipment, net
|
648.3
|
|
636.1
|
|
618.1
|
|
619.2
|
|
600.4
|
Investment
in unconsolidated affiliates
|
90.3
|
|
90.0
|
|
89.4
|
|
88.7
|
|
86.4
|
Intangibles and other assets, net
|
254.3
|
|
255.6
|
|
248.9
|
|
255.8
|
|
253.3
|
Goodwill
|
128.0
|
|
128.0
|
|
128.6
|
|
128.9
|
|
128.3
|
|
$
4,115.8
|
|
$
4,043.6
|
|
$
4,014.7
|
|
$
3,978.4
|
|
$
3,921.7
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
Revolving
notes
|
$
348.4
|
|
$
300.8
|
|
$
279.4
|
|
$
297.1
|
|
$
280.0
|
Accounts
payable and accrued liabilities
|
652.9
|
|
649.3
|
|
640.9
|
|
743.5
|
|
741.6
|
Deferred
income taxes
|
82.9
|
|
79.7
|
|
85.2
|
|
114.1
|
|
88.3
|
Deferred
revenue
|
74.0
|
|
81.5
|
|
42.2
|
|
46.2
|
|
56.6
|
Notes
payable, net
|
1,413.9
|
|
1,421.8
|
|
1,479.4
|
|
1,311.7
|
|
1,320.3
|
|
|
|
|
|
|
|
|
|
|
Contingently
redeemable noncontrolling
interest
|
56.3
|
|
56.0
|
|
56.5
|
|
55.6
|
|
54.1
|
|
|
|
|
|
|
|
|
|
|
Total
equity – Greenbrier
|
1,329.1
|
|
1,299.9
|
|
1,274.0
|
|
1,254.6
|
|
1,232.7
|
Noncontrolling interest
|
158.3
|
|
154.6
|
|
157.1
|
|
155.6
|
|
148.1
|
Total
equity
|
1,487.4
|
|
1,454.5
|
|
1,431.1
|
|
1,410.2
|
|
1,380.8
|
|
$
4,115.8
|
|
$
4,043.6
|
|
$
4,014.7
|
|
$
3,978.4
|
|
$
3,921.7
|
THE GREENBRIER
COMPANIES, INC.
|
CONSOLIDATED
STATEMENTS OF INCOME
|
(In millions, except
number of shares which are reflected in thousands and per share
amounts, unaudited)
|
|
Three Months
Ended
May
31,
|
|
Nine Months
Ended
May
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Revenue
|
|
|
|
|
|
|
|
|
Manufacturing
|
$
685.1
|
|
$
870.2
|
|
$
2,096.8
|
|
$
2,485.3
|
|
Maintenance Services
|
69.9
|
|
122.9
|
|
228.9
|
|
306.4
|
|
Leasing
& Management Services
|
65.2
|
|
45.0
|
|
166.0
|
|
134.9
|
|
|
820.2
|
|
1,038.1
|
|
2,491.7
|
|
2,926.6
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
Manufacturing
|
610.5
|
|
786.5
|
|
1,867.6
|
|
2,292.2
|
|
Maintenance Services
|
61.7
|
|
109.8
|
|
202.5
|
|
279.0
|
|
Leasing
& Management Services
|
24.2
|
|
13.7
|
|
54.3
|
|
41.0
|
|
|
696.4
|
|
910.0
|
|
2,124.4
|
|
2,612.2
|
|
|
|
|
|
|
|
|
|
|
Margin
|
123.8
|
|
128.1
|
|
367.3
|
|
314.4
|
|
|
|
|
|
|
|
|
|
|
Selling and
administrative expense
|
59.3
|
|
63.3
|
|
179.2
|
|
175.7
|
|
Net gain on disposition
of equipment
|
(7.8)
|
|
(2.3)
|
|
(12.6)
|
|
(15.2)
|
|
Asset impairment,
disposal, and exit costs
|
—
|
|
16.4
|
|
—
|
|
40.6
|
|
Earnings from operations
|
72.3
|
|
50.7
|
|
200.7
|
|
113.3
|
|
|
|
|
|
|
|
|
|
|
Other costs
|
|
|
|
|
|
|
|
|
Interest and foreign
exchange
|
24.7
|
|
22.8
|
|
72.5
|
|
64.0
|
|
Earnings before income
tax and earnings from
unconsolidated affiliates
|
47.6
|
|
27.9
|
|
128.2
|
|
49.3
|
|
Income tax
expense
|
(10.7)
|
|
(3.6)
|
|
(30.0)
|
|
(11.7)
|
|
Earnings before
earnings from unconsolidated
affiliates
|
36.9
|
|
24.3
|
|
98.2
|
|
37.6
|
|
Earnings from
unconsolidated affiliates
|
3.7
|
|
2.4
|
|
9.2
|
|
8.6
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
40.6
|
|
26.7
|
|
107.4
|
|
46.2
|
|
Net earnings
attributable to noncontrolling interest
|
(6.7)
|
|
(5.4)
|
|
(8.9)
|
|
(8.5)
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to
Greenbrier
|
$
33.9
|
|
$
21.3
|
|
$
98.5
|
|
$
37.7
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share:
|
$
1.09
|
|
$
0.67
|
|
$
3.17
|
|
$
1.17
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
common share:
|
$
1.06
|
|
$
0.64
|
|
$
3.05
|
|
$
1.13
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares:
|
|
|
|
|
|
|
|
|
Basic
|
31,131
|
|
31,757
|
|
31,091
|
|
32,346
|
|
Diluted
|
32,021
|
|
33,571
|
|
32,456
|
|
33,344
|
|
|
|
|
|
|
|
|
|
|
Dividends per common
share
|
$
0.30
|
|
$
0.27
|
|
$
0.90
|
|
$
0.81
|
|
THE GREENBRIER COMPANIES,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
(In millions,
unaudited)
|
|
|
|
|
|
Nine Months
Ended
May
31,
|
|
2024
|
|
2023
|
|
Cash flows from
operating activities
|
|
|
|
|
Net
earnings
|
$
107.4
|
|
$
46.2
|
|
Adjustments to
reconcile net earnings to net cash provided by
operating
activities:
|
|
|
|
|
Deferred income taxes
|
(33.1)
|
|
(18.4)
|
|
Depreciation and amortization
|
82.3
|
|
79.8
|
|
Net gain on disposition of equipment
|
(12.6)
|
|
(15.2)
|
|
Stock based compensation expense
|
12.2
|
|
8.8
|
|
Asset
impairment, disposal, and exit costs
|
—
|
|
40.6
|
|
Noncontrolling interest adjustments
|
1.7
|
|
2.8
|
|
Other
|
3.1
|
|
2.8
|
|
Decrease (increase) in assets:
|
|
|
|
|
Accounts receivable, net
|
43.3
|
|
(16.1)
|
|
Income tax receivable
|
22.2
|
|
10.0
|
|
Inventories
|
6.4
|
|
(80.7)
|
|
Leased railcars for syndication
|
(29.8)
|
|
(57.3)
|
|
Other assets
|
2.4
|
|
(42.9)
|
|
Increase (decrease) in liabilities:
|
|
|
|
|
Accounts payable and accrued liabilities
|
(94.2)
|
|
8.3
|
|
Deferred revenue
|
27.1
|
|
32.5
|
|
Net
cash provided by operating activities
|
138.4
|
|
1.2
|
|
Cash flows from
investing activities
|
|
|
|
|
Proceeds from sales of assets
|
67.9
|
|
76.3
|
|
Capital expenditures
|
(324.7)
|
|
(253.9)
|
|
Investments in and advances to / repayments from
unconsolidated
affiliates
|
—
|
|
(3.5)
|
|
Cash
distribution from unconsolidated affiliates and other
|
2.5
|
|
6.3
|
|
Net
cash used in investing activities
|
(254.3)
|
|
(174.8)
|
|
Cash flows from
financing activities
|
|
|
|
|
Net
change in revolving notes with maturities of 90 days or
less
|
19.0
|
|
(11.5)
|
|
Proceeds from revolving notes with maturities longer than 90
days
|
176.9
|
|
220.0
|
|
Repayments
of revolving notes with maturities longer than 90 days
|
(145.8)
|
|
(230.0)
|
|
Proceeds
from issuance of notes payable
|
180.5
|
|
75.0
|
|
Repayments
of notes payable
|
(78.9)
|
|
(27.1)
|
|
Debt
issuance costs
|
(2.8)
|
|
(0.2)
|
|
Repurchase
of stock
|
(1.3)
|
|
(48.0)
|
|
Dividends
|
(29.1)
|
|
(26.7)
|
|
Cash
distribution to joint venture partner
|
(7.2)
|
|
(8.4)
|
|
Tax
payments for net share settlement of restricted stock
|
(5.2)
|
|
(2.3)
|
|
Net cash
provided by (used in) financing activities
|
106.1
|
|
(59.2)
|
|
Effect of
exchange rate changes
|
(1.1)
|
|
15.2
|
|
Decrease
in cash, cash equivalents and restricted cash
|
(10.9)
|
|
(217.6)
|
|
Cash and cash
equivalents and restricted cash
|
|
|
|
|
Beginning
of period
|
302.7
|
|
559.1
|
|
End of
period
|
$
291.8
|
|
$
341.5
|
|
Balance Sheet
Reconciliation:
|
|
|
|
|
Cash and
cash equivalents
|
$
271.6
|
|
$
321.4
|
|
Restricted
cash
|
20.2
|
|
20.1
|
|
Total cash
and cash equivalents and restricted cash
|
$
291.8
|
|
$
341.5
|
|
|
|
|
|
|
THE GREENBRIER COMPANIES, INC.
SUPPLEMENTAL LEASING INFORMATION
(In millions, except owned fleet, unaudited)
Greenbrier's leasing strategy provides an additional "go to
market" element to Greenbrier's Commercial strategy of direct
sales, partnerships with operating leasing companies, and
origination of leases for syndication partners as well as providing
a platform for further growth at scale. Investing in leasing assets
also provides a recurring stream of revenue and tax-advantaged cash
flows, however in the short-term it reduces Greenbrier's
Manufacturing revenue and margin as a result of deferring revenue
recognition.
During the April 2023 Investor
Day, Greenbrier provided a long-term target to more than double
recurring revenue from leasing and management fees by investing up
to $300 million net annually for the
next five years. Recurring revenue is defined as Leasing &
Management Services revenue excluding the impact of syndication
transactions.
Key information for
the Leasing & Management Services segment:
|
|
|
Three Months
Ended
|
Greenbrier Lease Fleet (Units)(1)
|
May 31,
2024
|
|
February
29,
2024
|
Beginning
balance
|
14,600
|
|
14,100
|
Railcars
added
|
2,700
|
|
2,400
|
Railcars
sold / scrapped
|
(2,100)
|
|
(1,900)
|
Ending
balance
|
15,200
|
|
14,600
|
|
May 31,
2024
|
|
February
29,
2024
|
Equipment on operating
lease(2)
|
$
1,226.9
|
|
$
1,160.5
|
|
|
|
|
Non-recourse
warehouse
|
$
146.0
|
|
$
89.2
|
ABS non-recourse
notes
|
475.4
|
|
479.4
|
Non-recourse term
loan
|
323.5
|
|
326.6
|
Total Leasing
non-recourse debt
|
$
944.9
|
|
$
895.2
|
|
|
|
|
Fleet leverage
%(3)(4)
|
77 %
|
|
77 %
|
|
|
|
|
(1) Owned fleet
includes Leased railcars for syndication
|
(2) Equipment on
operating lease assets not securing Leasing non-recourse term loan
support the $600 million U.S. revolver
|
(3) Total Leasing
non-recourse debt / Equipment on operating lease
|
(4) Fleet assets are
leveraged at Fair Market Value based on independent appraisals
while they are shown at net book value on Greenbrier's
Consolidated Balance Sheet
|
THE GREENBRIER
COMPANIES, INC.
|
SUPPLEMENTAL
INFORMATION
|
(In millions, except
per share amounts, unaudited)
|
|
First
|
|
Second
|
|
Third
|
|
Total
|
|
Revenue
|
|
|
|
|
|
|
|
|
Manufacturing
|
$
675.9
|
|
$
735.8
|
|
$
685.1
|
|
$
2,096.8
|
|
Maintenance Services
|
83.8
|
|
75.2
|
|
69.9
|
|
228.9
|
|
Leasing
& Management Services
|
49.1
|
|
51.7
|
|
65.2
|
|
166.0
|
|
|
808.8
|
|
862.7
|
|
820.2
|
|
2,491.7
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
Manufacturing
|
600.9
|
|
656.2
|
|
610.5
|
|
1,867.6
|
|
Maintenance Services
|
71.6
|
|
69.2
|
|
61.7
|
|
202.5
|
|
Leasing
& Management Services
|
15.0
|
|
15.1
|
|
24.2
|
|
54.3
|
|
|
687.5
|
|
740.5
|
|
696.4
|
|
2,124.4
|
|
|
|
|
|
|
|
|
|
|
Margin
|
121.3
|
|
122.2
|
|
123.8
|
|
367.3
|
|
|
|
|
|
|
|
|
|
|
Selling and
administrative expense
|
56.3
|
|
63.6
|
|
59.3
|
|
179.2
|
|
Net loss (gain) on
disposition of equipment
|
0.1
|
|
(4.9)
|
|
(7.8)
|
|
(12.6)
|
|
Earnings from
operations
|
64.9
|
|
63.5
|
|
72.3
|
|
200.7
|
|
|
|
|
|
|
|
|
|
|
Other costs
|
|
|
|
|
|
|
|
|
Interest and foreign
exchange
|
23.2
|
|
24.6
|
|
24.7
|
|
72.5
|
|
Earnings before income
tax and earnings from
unconsolidated affiliates
|
41.7
|
|
38.9
|
|
47.6
|
|
128.2
|
|
Income tax
expense
|
(10.0)
|
|
(9.3)
|
|
(10.7)
|
|
(30.0)
|
|
Earnings before
earnings from unconsolidated
affiliates
|
31.7
|
|
29.6
|
|
36.9
|
|
98.2
|
|
Earnings from
unconsolidated affiliates
|
1.5
|
|
4.0
|
|
3.7
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
Net
earnings
|
33.2
|
|
33.6
|
|
40.6
|
|
107.4
|
|
Net earnings
attributable to noncontrolling
interest
|
(2.0)
|
|
(0.2)
|
|
(6.7)
|
|
(8.9)
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to
Greenbrier
|
$
31.2
|
|
$
33.4
|
|
$
33.9
|
|
$
98.5
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (1)
|
$
1.00
|
|
$
1.08
|
|
$
1.09
|
|
$
3.17
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (1)
|
$
0.96
|
|
$
1.03
|
|
$
1.06
|
|
$
3.05
|
|
|
|
|
|
|
|
|
|
|
Dividends per common
share
|
$
0.30
|
|
$
0.30
|
|
$
0.30
|
|
$
0.90
|
|
(1) Quarterly amounts may not
total to the year-to-date amount as each period is calculated
discretely.
|
THE GREENBRIER
COMPANIES, INC.
|
SUPPLEMENTAL
INFORMATION
|
(In millions,
except per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results by
Quarter for Fiscal 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
$
646.5
|
|
$
968.6
|
|
$
870.2
|
|
$
872.4
|
|
$
3,357.7
|
|
Maintenance Services
|
85.5
|
|
98.0
|
|
122.9
|
|
100.0
|
|
406.4
|
|
Leasing
& Management Services
|
34.5
|
|
55.4
|
|
45.0
|
|
45.0
|
|
179.9
|
|
|
766.5
|
|
1,122.0
|
|
1,038.1
|
|
1,017.4
|
|
3,944.0
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
Manufacturing
|
604.5
|
|
901.2
|
|
786.5
|
|
791.2
|
|
3,083.4
|
|
Maintenance Services
|
79.6
|
|
89.6
|
|
109.8
|
|
85.0
|
|
364.0
|
|
Leasing
& Management Services
|
12.9
|
|
14.4
|
|
13.7
|
|
14.5
|
|
55.5
|
|
|
697.0
|
|
1,005.2
|
|
910.0
|
|
890.7
|
|
3,502.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Margin
|
69.5
|
|
116.8
|
|
128.1
|
|
126.7
|
|
441.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
administrative expense
|
53.4
|
|
59.0
|
|
63.3
|
|
59.6
|
|
235.3
|
|
Net gain on disposition
of equipment
|
(3.3)
|
|
(9.6)
|
|
(2.3)
|
|
(2.1)
|
|
(17.3)
|
|
Asset impairment,
disposal, and exit costs, net
|
24.2
|
|
—
|
|
16.4
|
|
6.1
|
|
46.7
|
|
Earnings (loss) from
operations
|
(4.8)
|
|
67.4
|
|
50.7
|
|
63.1
|
|
176.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Other costs
|
|
|
|
|
|
|
|
|
|
|
Interest and foreign
exchange
|
19.6
|
|
21.6
|
|
22.8
|
|
21.4
|
|
85.4
|
|
Earnings (loss) before
income tax and earnings from
unconsolidated affiliates
|
(24.4)
|
|
45.8
|
|
27.9
|
|
41.7
|
|
91.0
|
|
Income tax (expense)
benefit
|
3.8
|
|
(11.9)
|
|
(3.6)
|
|
(12.9)
|
|
(24.6)
|
|
Earnings (loss) before
earnings from unconsolidated
affiliates
|
(20.6)
|
|
33.9
|
|
24.3
|
|
28.8
|
|
66.4
|
|
Earnings from
unconsolidated affiliates
|
3.3
|
|
2.9
|
|
2.4
|
|
0.6
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
(loss)
|
(17.3)
|
|
36.8
|
|
26.7
|
|
29.4
|
|
75.6
|
|
Net (earnings) loss
attributable to noncontrolling
interest
|
0.6
|
|
(3.7)
|
|
(5.4)
|
)
|
(4.6)
|
)
|
(13.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to
Greenbrier
|
$
(16.7)
|
|
$
33.1
|
|
$
21.3
|
|
$
24.8
|
|
$
62.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
(1)
|
$
(0.51)
|
|
$
1.01
|
|
$
0.67
|
|
$
0.80
|
|
$
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
(1)
|
$
(0.51)
|
|
$
0.97
|
|
$
0.64
|
|
$
0.77
|
|
$
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common
share
|
$
0.27
|
|
$
0.27
|
|
$
0.27
|
|
$
0.30
|
|
$
1.11
|
|
(1) Quarterly amounts may not
total to the year-to-date amount as each period is calculated
discretely.
|
THE GREENBRIER COMPANIES, INC.
|
SUPPLEMENTAL
INFORMATION
|
(In millions,
unaudited)
|
|
Segment
Information
|
|
Three months ended May
31, 2024:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Earnings (loss) from
operations
|
|
|
|
External
|
|
Intersegment
|
|
Total
|
|
External
|
|
Intersegment
|
|
Total
|
|
|
Manufacturing
|
$
685.1
|
|
$
70.8
|
|
$
755.9
|
|
$
54.2
|
|
$
11.9
|
|
$
66.1
|
|
|
Maintenance
Services
|
69.9
|
|
16.9
|
|
86.8
|
|
5.9
|
|
–
|
|
5.9
|
|
|
Leasing
& Management Services
|
65.2
|
|
0.2
|
|
65.4
|
|
40.5
|
|
–
|
|
40.5
|
|
|
Eliminations
|
–
|
|
(87.9)
|
|
(87.9)
|
|
–
|
|
(11.9)
|
|
(11.9)
|
|
|
Corporate
|
–
|
|
–
|
|
–
|
|
(28.3)
|
|
–
|
|
(28.3)
|
|
|
|
$
820.2
|
|
$
–
|
|
$
820.2
|
|
$
72.3
|
|
$
–
|
|
$
72.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 29, 2024:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
Earnings (loss) from
operations
|
|
|
External
|
|
Intersegment
|
|
Total
|
|
External
|
|
Intersegment
|
|
Total
|
|
Manufacturing
|
$
735.8
|
|
$
61.5
|
|
$
797.3
|
|
$
58.8
|
|
$
3.7
|
|
$
62.5
|
|
Maintenance
Services
|
75.2
|
|
9.1
|
|
84.3
|
|
4.6
|
|
–
|
|
4.6
|
|
Leasing &
Management Services
|
51.7
|
|
0.3
|
|
52.0
|
|
33.2
|
|
0.1
|
|
33.3
|
|
Eliminations
|
–
|
|
(70.9)
|
|
(70.9)
|
|
–
|
|
(3.8)
|
|
(3.8)
|
|
Corporate
|
–
|
|
–
|
|
–
|
|
(33.1
|
))
|
–
|
|
(33.1)
|
|
|
$
862.7
|
|
$
–
|
|
$
862.7
|
|
$
63.5
|
|
$
–
|
|
$
63.5
|
|
|
|
|
Total assets
|
|
|
|
|
May 31,
2024
|
|
February 29,
2024
|
|
Manufacturing
|
$
1,812.5
|
|
$
1,814.5
|
|
Maintenance
Services
|
286.7
|
|
309.5
|
|
Leasing &
Management Services
|
1,669.1
|
|
1,592.2
|
|
Unallocated, including
cash
|
347.5
|
|
327.4
|
|
|
$
4,115.8
|
|
$
4,043.6
|
|
BACKLOG AND DELIVERY
INFORMATION
|
(Unaudited)
|
|
Three Months
Ended
|
May 31,
2024
|
Backlog Activity
(units) (1)
|
|
Beginning
backlog
|
29,200
|
Orders
received
|
6,300
|
Production held on the
Balance Sheet
|
(2,400)
|
Production sold to
third parties
|
(3,700)
|
Ending
backlog
|
29,400
|
|
|
Delivery Information
(units) (1)
|
|
Direct sales
|
3,700
|
Sale of Leased railcars
for syndication
|
1,700
|
Total
deliveries
|
5,400
|
|
|
(1) Includes
Greenbrier-Maxion, our Brazilian railcar manufacturer, which is
accounted for under the equity method
|
THE GREENBRIER
COMPANIES, INC.
|
SUPPLEMENTAL
INFORMATION
|
(In millions,
unaudited)
|
|
Reconciliation of
Net earnings to EBITDA
|
|
|
|
Three Months
Ended
|
|
|
|
|
May 31,
2024
|
|
February 29,
2024
|
|
Net earnings
|
$
40.6
|
|
$
33.6
|
|
Interest and foreign
exchange
|
24.7
|
|
24.6
|
|
Income tax
expense
|
10.7
|
|
9.3
|
|
Depreciation and
amortization
|
28.0
|
|
27.5
|
|
EBITDA
|
$
104.0
|
|
$
95.0
|
|
Debt
Summary
|
|
|
|
|
|
May 31,
2024
|
|
February 29,
2024
|
|
Total Leasing
non-recourse debt
|
$
944.9
|
|
$
895.2
|
|
Total other
debt
|
835.0
|
|
846.0
|
|
|
1,779.9
|
|
1,741.2
|
|
Debt discount and
issuance costs
|
(17.6)
|
|
(18.6)
|
|
Total consolidated
debt
|
$
1,762.3
|
|
$
1,722.6
|
|
Forward-Looking Statements
This press release may contain forward-looking statements,
including statements that are not purely statements of historical
fact. Greenbrier uses words, and variations of words, such as
"approximately," "are" "backlog," "believe," "continue," "drive,"
"estimate," "expect," "grow," "momentum," "ongoing," "optimistic,"
"position," "recurring," "schedule," "stable," "strategy,"
"strong," "sustainable," "target," and similar expressions to
identify forward-looking statements. These forward-looking
statements include, without limitation, statements about backlog
and other orders, leasing performance, leasing strategy, financing,
cash flow, tax treatment, and other information regarding future
performance and strategies and appear throughout this press
release. These forward-looking statements are not guarantees of
future performance and are subject to certain risks and
uncertainties that could cause actual results to differ materially
from the results contemplated by the forward-looking statements.
Factors that might cause such a difference include, but are not
limited to, the following: an economic downturn and economic
uncertainty; inflation (including rising energy prices, interest
rates, wages and other escalators) and policy reactions thereto
(including actions by central banks); disruptions in the supply of
materials and components used in the production of our products;
and the war in Ukraine and related
events. Our backlog of railcar units and other orders not included
in backlog are not necessarily indicative of future results of
operations. Certain orders in backlog are subject to customary
documentation which may not occur. More information on potential
factors that could cause our results to differ from our
forward-looking statements is included in the Company's filings
with the SEC, including in the "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" sections of the Company's most recently filed periodic
report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.
Except as otherwise required by law, the Company assumes no
obligation to update any forward-looking statements or information,
which speak as of their respective dates. Readers are cautioned not
to place undue reliance on these forward-looking statements, which
reflect management's opinions only as of the date hereof.
Financial Metric Definitions
EBITDA is not a financial measure under generally accepted
accounting principles (GAAP). This metric is a performance
measurement tool used by rail supply companies and Greenbrier. You
should not consider this metric in isolation or as a substitute for
other financial statement data determined in accordance with GAAP.
In addition, because this metric is not a measure of financial
performance under GAAP and is susceptible to varying calculations,
the measure presented may differ from and may not be comparable to
similarly titled measures used by other companies.
We define EBITDA as Net earnings before Interest and foreign
exchange, Income tax expense, Depreciation and amortization. We
believe the presentation of EBITDA provides useful information as
it excludes the impact of financing, foreign exchange, income taxes
and the accounting effects of capital spending. These items
may vary for different companies for reasons unrelated to the
overall operating performance of a company's core business. We
believe this assists in comparing our performance across reporting
periods.
View original
content:https://www.prnewswire.com/news-releases/greenbrier-reports-third-quarter-results-302190632.html
SOURCE The Greenbrier Companies, Inc.