UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission file number: 001-38639
111, Inc.
3-4/F, No.295 ZuChongZhi Road,
Pudong New Area
Shanghai, 201203
The People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form
40-F ☐
EXHIBIT INDEX
Signature
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
111, INC. |
|
|
|
Date: |
November 27, 2024 |
|
By: |
/s/ Junling Liu |
|
|
|
|
Name: |
Junling Liu |
|
|
|
|
Title: |
Chief Executive Officer |
Exhibit 99.1
111, Inc. Announces Third Quarter 2024 Unaudited
Financial Results
| · | Maintained Operational Profitability for the Third Consecutive Quarter |
| · | Operating Expenses as a Percentage of Revenues Decreased 160 Basis Points YoY |
| · | Held Positive Operating Cash Flow for Three Consecutive Quarters |
SHANGHAI, November 27, 2024 /PRNewswire/ –
111, Inc. ("111" or the "Company") (NASDAQ: YI), a leading tech-enabled healthcare platform company committed to reshaping
the value chain of healthcare industry by digitally empowering the upstream and downstream in China, today announced its unaudited financial
results for the third quarter ended September 30, 2024.
Third
Quarter 2024 Highlights
| · | Net revenues were RMB3.6 billion (US$513.1 million), remaining relatively flat compared
to the same quarter last year. |
| · | Gross segment profit (1) was RMB 210.6 million (US$ 30.0 million) increased by 10.5%
year-over-year. |
| · | Total operating expenses were RMB208.2 million (US$29.7 million), an improvement
of 23.2% compared to RMB271.0 million in the same quarter of last year. As a percentage of net revenues, total
operating expenses decreased by 160 basis points to 5.8% from 7.4% in the same quarter of last year, demonstrating continuous improvement
in the Company’s operational efficiency. |
| · | Income from operations was RMB2.4 million (US$0.3 million), compared to loss from operations
of RMB80.4 million in the same quarter of last year. 111 maintained operational profitability for the third consecutive quarter. |
| · | Non-GAAP income from operations (2) was RMB7.1 million (US$1.0 million), compared
to Non-GAAP loss from operations of RMB54.0 million in the same quarter of last year. |
| · | Net cash from operating activities was RMB109.9 million (US$15.7 million). The Company has achieved
positive operating cash flow for three consecutive quarters. |
(1)
Gross segment profit represents net revenues less cost of goods sold.
(2)
Non-GAAP income from operations represents income from operations excluding share-based compensation expenses.
Mr. Junling Liu, Co-Founder, Chairman,
and Chief Executive Officer of 111, commented, “While the macroeconomic environment in China continues to present challenges,
we are proud of our ability to maintain operational profitability for the third consecutive quarter. This achievement is a testament to
the strength of our business model as a one-stop shopping platform that offers the most comprehensive selection of pharmaceutical products
at competitive prices. It also highlights our commitment to operational efficiency across the organization. As a result, income from operations
in Q3 reached RMB2.4 million, a significant improvement from an operational loss of RMB80.4 million in the prior year.”
Mr. Liu added, “We gained greater operational efficiency through
diligent cost management, ongoing infrastructure investments, and effective staffing arrangements, all of which has enabled us to navigate
an unfavorable consumer spending environment while delivering solid performance results. Operating expenses were 5.8% of revenues, a reduction
of 160 basis points compared to the previous year, while non-GAAP operating expenses as a percentage of revenues decreased by 100 basis
points to 5.7%. We aim to lead the pharmaceutical e-commerce sector in efficiency and sharpen our competitive advantages. As we scale
and optimize operations, we expect further cost savings, which will be reinvested into growth initiatives, including technological advancements,
market expansion, and client base growth, driving future profitability.”
“We are strengthening our core competitiveness in digitalization
through advancements across multiple areas, laying a strong foundation for an agile, highly efficient, and customer-centric business that
can swiftly adapt to evolving industry needs. Additionally, we've bolstered our supply chain with an expanded transshipment network and
new fulfillment centers, further enhancing our service capabilities.”
“Despite challenges, we are still confident in the long-term opportunities
ahead. Our investments in AI and digital technologies are not only providing industry-leading efficiency and reshaping the healthcare
value chain, but also positioning us to capture significant shifts in the pharmaceutical industry—particularly the unstoppable trend
of digital transformation, the growing demand for out-of-hospital drug distribution, and the expansion of the silver economy. By deepening
our partnerships with pharmaceutical companies, expanding our fulfillment network, refining our digital platforms, and prioritizing new
growth engines, we are well-positioned to engage more industry stakeholders, meet the needs of a broad customer base, and generate sustained
growth.”
Third
Quarter 2024 Financial Results
Net
revenues were RMB3.6 billion (US$513.1 million), representing a decrease of 1.8% from RMB3.7 billion in the
same quarter of last year.
(In thousands RMB) | |
For the three months ended September 30, |
| |
2023 | |
2024 | |
YoY |
B2B Net Revenue | |
| |
| |
|
Product | |
3,556,749 | |
3,514,298 | |
-1.2% |
Service | |
| 20,671 | | |
| 21,731 | | |
| 5.1 | % |
| |
| | | |
| | | |
| | |
Sub-Total | |
| 3,577,420 | | |
| 3,536,029 | | |
| -1.2 | % |
| |
| | | |
| | | |
| | |
Cost of Products Sold(3) | |
| 3,406,320 | | |
| 3,340,998 | | |
| -1.9 | % |
| |
| | | |
| | | |
| | |
Segment Profit | |
| 171,100 | | |
| 195,031 | | |
| 14.0 | % |
Segment Profit % | |
| 4.8 | % | |
| 5.5 | % | |
| | |
(In thousands RMB) | |
For
the three months ended September 30, |
| |
2023 | |
2024 | |
YoY |
B2C Net Revenue | |
| |
| |
|
Product | |
| 82,538 | | |
| 61,031 | | |
| -26.1 | % |
Service | |
| 5,287 | | |
| 3,615 | | |
| -31.6 | % |
| |
| | | |
| | | |
| | |
Sub-Total | |
| 87,825 | | |
| 64,646 | | |
| -26.4 | % |
| |
| | | |
| | | |
| | |
Cost of Products Sold | |
| 68,301 | | |
| 49,061 | | |
| -28.2 | % |
| |
| | | |
| | | |
| | |
Segment Profit | |
| 19,524 | | |
| 15,585 | | |
| -20.2 | % |
Segment Profit % | |
| 22.2 | % | |
| 24.1 | % | |
| | |
(3)
For segment reporting purposes, purchase rebates are allocated to the B2B segment and B2C segments primarily based on the amount of cost
of products sold for each segment. Cost of products sold does not include other direct costs related to cost of product sales such as
shipping and handling expense, payroll and benefits of logistic staff, logistic centers rental expenses and depreciation expenses, which
are recorded in the fulfillment expenses. Cost of service revenue is recorded in the operating expense.
Operating
costs and expenses were RMB3.6 billion (US$512.8 million), representing a decrease of 3.9% from RMB3.7
billion in the same quarter of last year.
| · | Cost of products sold was RMB3.4 billion (US$483.1
million), representing a decrease of 2.4% from RMB3.5 billion in the same quarter of last year.
|
| · | Fulfillment expenses were RMB100.0 million (US$14.2 million), representing a decrease
of 1.6% from RMB101.6 million in the same quarter of last year. Fulfillment expenses accounted for 2.8% of net revenues this
quarter, maintaining the same as last year.
|
| · | Selling and marketing expenses were RMB77.0 million (US$11.0
million), representing a decrease of 19.4% from RMB95.5 million in the same quarter
of last year. Excluding the share-based compensation expenses of RMB1.6 million for the quarter and RMB5.1 million for the same quarter
last year, respectively, selling and marketing expenses as a percentage of net revenues accounted for 2.1% in the quarter as compared
to 2.5% in the same quarter of last year.
|
| · | General and administrative expenses were RMB14.4 million (US$2.0 million), representing
a decrease of 68.7% from RMB45.8 million in the same quarter of last year. Excluding the share-based compensation expenses of
RMB2.3 million for the quarter and RMB16.8 million for the same quarter last year, respectively, general and administrative expenses as
a percentage of net revenues accounted for 0.3% in the quarter as compared to 0.8% in the same quarter of last year.
|
| · | Technology expenses were RMB17.5 million (US$2.5 million),
representing a decrease of 30.9% from RMB25.4 million in the same quarter of last year.
Excluding the share-based compensation expenses of RMB0.9 million for the quarter and RMB4.5 million for the same quarter last
year, respectively, technology expenses as a percentage of net revenues accounted for 0.5% in the quarter as compared to 0.6% in the same
quarter of last year. |
Income
from operations was RMB2.4 million (US$0.3
million), compared to loss from operations of RMB80.4 million in the same quarter of last year.
Non-GAAP
income from operations was RMB7.1 million (US$1.0 million), compared to non-GAAP
loss from operations of RMB54.0 million in the same quarter of last year.
Net
loss was RMB3.5 million (US$0.5 million), representing an improvement of 96% from RMB83.5 million in the same
quarter of last year. As a percentage of net revenues, net loss amounted to 0.1% in the quarter, down from 2.3% in the same quarter of
last year.
Non-GAAP
net income (4) was RMB1.3 million (US$0.2 million), compared to non-GAAP net loss of RMB57.1 million in
the same quarter of last year.
Net
loss attributable to ordinary shareholders was RMB17.1 million (US$2.4 million), representing an improvement of 82%
from RMB93.3 million in the same quarter of last year. As a percentage of net revenues, net loss attributable to ordinary
shareholders accounted for 0.5% in the quarter, down from 2.5% in the same quarter of last year.
Non-GAAP
net loss attributable to ordinary shareholders (5) was RMB12.4 million (US$1.8 million), representing an improvement of
82% from RMB66.9 million in the same quarter of last year. As a percentage of net revenues, non-GAAP net loss attributable to ordinary
shareholders, accounted for 0.3% in the quarter, down from 1.8% in the same quarter of last year.
(4)
Non-GAAP net income represents net income excluding share-based compensation expenses, net of tax. Considering the impact of accretion
of redeemable non-controlling interest for the third quarter 2024, non-GAAP net income is used as a meaningful measurement of the operation
performance of the Company.
(5)
Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based
compensation expenses, net of tax.
As of September 30,
2024, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB614.4 million (US$87.6 million),
compared to RMB673.7 million as of December 31, 2023. To date, the Company has a total outstanding amount of RMB1.1 billion, which has
been included in the balances of redeemable non-controlling interests and accrued expenses and other current liabilities, owed to a group
of investors of 1 Pharmacy Technology pursuant to their equity investments made in 2020 as previously disclosed. 111 received redemption
requests from certain of such investors in accordance with the terms of their initial investments in 1 Pharmacy Technology. Following
communication and negotiation, the Company has reached agreements and/or commitment letters with investors representing approximately
90% of the total amount to reschedule the repayments,
allowing for phased repayments
at extended periods, if the holders exercise their redemption right. The Company has paid
a portion of the repurchase funds upon signing of the agreements. Additionally, the Company is in ongoing discussions
with investors holding the remaining approximately 10% of the total amount. For more information about the terms of 111’s arrangements
with these investors, see “Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources”
in the Company’s annual report for the fiscal year ended December 31, 2023.
Conference Call
111's management team will host an earnings conference
call at 7:30 AM U.S. Eastern Time on Wednesday, November 27, 2024 (8:30 PM Beijing Time on the same day).
Details for the conference call are as follows:
Event Title: 111, Inc. Third Quarter 2024 Unaudited
Financial Results
Registration Link: https://s1.c-conf.com/diamondpass/10042738-te7sgd.html
All participants must use the link provided above
to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of
participant dial-in numbers, the Direct Event passcode, and a unique Registration ID, which can be used to join the conference call.
Please dial in 15 minutes before the call is scheduled
to begin and provide the Direct Event passcode and unique Registration ID you have received upon registering to join the call.
A telephone replay of the call will be available
after the conclusion of the conference call until December 4, 2024 via:
China: 4001 209 216
United States: +1 855 883 1031
International: +61 7 3107 6325
Conference ID: 10042738
A live and archived webcast of the conference call will be available
on the website at https://edge.media-server.com/mmc/p/3nkscjv6.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders,
and non-GAAP loss per ADS, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP income
(loss) from operations as income (loss) from operations excluding share-based compensation expenses. The Company defines non-GAAP net
income (loss) as net loss excluding share-based compensation expenses, net of tax. The Company defines non-GAAP net loss attributable
to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. The
Company defines non-GAAP loss per ADS as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses,
net of tax per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute
for the financial information prepared and presented in accordance with U.S. GAAP.
The Company believes that non-GAAP income (loss)
from operations, non-GAAP net income (loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify
underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in income (loss)
from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result,
management excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based
compensation expenses provide investors with a reasonable basis to measure the company's core operating performance, in a more meaningful
comparison with the performance of other companies. The Company believes that non-GAAP income (loss) from operations, non-GAAP net income
(loss), non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating
results, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect
to key metrics used by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools.
One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net loss attributable
to ordinary shareholders, or non-GAAP loss per ADS is that it does not reflect all items of income and expense that affect the Company's
operations. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer
companies, and therefore their comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measures to the most comparable U.S. GAAP measures, all of which should be considered when evaluating
the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial
measure.
Reconciliation of the non-GAAP financial measures
to the most comparable U.S. GAAP measures is included at the end of this press release.
Exchange Rate Information Statement
This announcement contains translations of certain
RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from
RMB to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board
of Governors of the Federal Reserve System as of September 30, 2024.
Forward-Looking Statements
This press release contains forward-looking statements.
These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates," "future," "intends,"
"plans," "believes," "estimates," "target," "confident" and similar statements. Among
other things, the Business Outlook and quotations from management in this announcement, as well as 111's strategic and operational plans,
contain forward-looking statements. 111 may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made
by its officers, directors or employees to third parties. Such statements are based upon management's current expectations and current
market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which
are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve inherent risks, uncertainties
and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and
uncertainties include, but are not limited to, uncertainties as to the Company's ability comply with extensive and evolving regulatory
requirements, its ability to compete effectively in the evolving PRC general health and wellness market, its ability to manage the growth
of its business and expansion plans, its ability to achieve or maintain profitability in the future, its ability to control the risks
associated with its pharmaceutical retail and wholesale businesses, and the Company's ability to meet the standards necessary to maintain
listing of its ADSs on the Nasdaq Global Market, including its ability to cure any non-compliance with Nasdaq's continued listing criteria.
Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities
and Exchange Commission. All information provided in this press release is as of the date of this press release, and 111 does not undertake
any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required
under applicable law.
About 111, Inc.
111, Inc. (NASDAQ: YI) ("111" or the
"Company") is a leading tech-enabled healthcare platform company committed to reshaping the value chain of healthcare industry
by digitally empowering the upstream and downstream in China. The Company provides consumers with better access to pharmaceutical products
and healthcare services directly through its online retail pharmacy, 1 Pharmacy, and indirectly through its offline virtual pharmacy network.
The Company also offers online healthcare services through its internet hospital, 1 Clinic, which provides consumers with cost-effective
and convenient online consultation, electronic prescription service, and patient management service. In addition, the Company's online
platform, 1 Medicine, serves as a one-stop shop for pharmacies to source a vast selection of pharmaceutical products. With the largest
virtual pharmacy network in China, 111 enables offline pharmacies to better serve their customers with cloud-based services. 111 also
provides an omni-channel drug commercialization platform to its strategic partners, which includes services such as digital marketing,
patient education, data analytics, and pricing monitoring.
For more information on 111, please visit: http://ir.111.com.cn/.
For
more information, please contact:
111,
Inc.
Investor
Relations
Email:
ir@111.com.cn
111,
Inc.
Media
Relations
Email:
press@111.com.cn
Phone:
+86-021-2053 6666 (China)
111, Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except for share and per share data) |
| |
As of | |
As of |
| |
December 31, 2023 | |
September 30, 2024 |
| |
RMB | |
RMB | |
US$ |
ASSETS | |
| |
| |
|
Current assets: | |
| |
| |
|
Cash and cash equivalents | |
| 603,523 | | |
| 531,981 | | |
| 75,807 | |
Restricted cash | |
| 20,025 | | |
| 32,430 | | |
| 4,621 | |
Short-term investments | |
| 50,143 | | |
| 50,000 | | |
| 7,125 | |
Accounts receivable, net | |
| 536,823 | | |
| 425,159 | | |
| 60,585 | |
Notes receivable | |
| 77,598 | | |
| 80,853 | | |
| 11,521 | |
Inventories | |
| 1,419,396 | | |
| 1,532,170 | | |
| 218,332 | |
Prepayments and other current assets | |
| 225,823 | | |
| 234,295 | | |
| 33,388 | |
Total current assets | |
| 2,933,331 | | |
| 2,886,888 | | |
| 411,379 | |
Property and equipment, net | |
| 34,340 | | |
| 25,558 | | |
| 3,642 | |
Intangible assets, net | |
| 2,256 | | |
| 1,643 | | |
| 234 | |
Long-term investments | |
| 2,000 | | |
| 1,000 | | |
| 142 | |
Other non-current assets | |
| 13,310 | | |
| 15,684 | | |
| 2,235 | |
Operating lease right-of-use asset | |
| 103,799 | | |
| 98,909 | | |
| 14,094 | |
Total assets | |
| 3,089,036 | | |
| 3,029,682 | | |
| 431,726 | |
| |
| | | |
| | | |
| | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' DEFICIT | |
| | | |
| | | |
| | |
Current liabilities: | |
| | | |
| | | |
| | |
Short-term borrowings | |
| 338,075 | | |
| 168,517 | | |
| 24,013 | |
Accounts payable | |
| 1,588,693 | | |
| 1,912,109 | | |
| 272,474 | |
Accrued expense and other current liabilities | |
| 818,295 | | |
| 569,246 | | |
| 81,116 | |
Total current liabilities | |
| 2,745,063 | | |
| 2,649,872 | | |
| 377,603 | |
Long-term operating lease liabilities | |
| 62,624 | | |
| 63,969 | | |
| 9,116 | |
Other non-current liabilities | |
| 5,245 | | |
| 8,331 | | |
| 1,187 | |
Total liabilities | |
| 2,812,932 | | |
| 2,722,172 | | |
| 387,906 | |
| |
| | | |
| | | |
| | |
MEZZANINE EQUITY | |
| | | |
| | | |
| | |
Redeemable non-controlling interests | |
| 870,825 | | |
| 943,774 | | |
| 134,487 | |
| |
| | | |
| | | |
| | |
SHAREHOLDERS' DEFICIT | |
| | | |
| | | |
| | |
Ordinary shares Class A | |
| 32 | | |
| 33 | | |
| 5 | |
Ordinary shares Class B | |
| 25 | | |
| 25 | | |
| 3 | |
Treasury shares | |
| (5,887 | ) | |
| (5,887 | ) | |
| (839 | ) |
Additional paid-in capital | |
| 3,169,114 | | |
| 3,167,794 | | |
| 451,407 | |
Accumulated deficit | |
| (3,819,249 | ) | |
| (3,864,151 | ) | |
| (550,637 | ) |
Accumulated other comprehensive income | |
| 72,514 | | |
| 72,602 | | |
| 10,346 | |
Total shareholders' deficit | |
| (583,451 | ) | |
| (629,584 | ) | |
| (89,715 | ) |
Non-controlling interest | |
| (11,270 | ) | |
| (6,680 | ) | |
| (952 | ) |
Total deficit | |
| (594,721 | ) | |
| (636,264 | ) | |
| (90,667 | ) |
Total liabilities, mezzanine equity and deficit | |
| 3,089,036 | | |
| 3,029,682 | | |
| 431,726 | |
111, Inc.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
(In thousands, except for
share and per share data)
| |
For the three months ended September 30, | |
For the nine months ended September 30, |
| |
2023 | |
2024 | |
2023 | |
2024 |
| |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
Net revenues | |
| 3,665,245 | | |
| 3,600,675 | | |
| 513,092 | | |
| 10,839,503 | | |
| 10,553,474 | | |
| 1,503,858 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of products sold | |
| (3,474,621 | ) | |
| (3,390,059 | ) | |
| (483,080 | ) | |
| (10,204,779 | ) | |
| (9,926,727 | ) | |
| (1,414,547 | ) |
Fulfillment expenses | |
| (101,602 | ) | |
| (99,977 | ) | |
| (14,247 | ) | |
| (299,202 | ) | |
| (276,559 | ) | |
| (39,409 | ) |
Selling and marketing expenses | |
| (95,523 | ) | |
| (76,954 | ) | |
| (10,966 | ) | |
| (274,880 | ) | |
| (237,724 | ) | |
| (33,875 | ) |
General and administrative expenses | |
| (45,839 | ) | |
| (14,367 | ) | |
| (2,047 | ) | |
| (126,235 | ) | |
| (50,747 | ) | |
| (7,231 | ) |
Technology expenses | |
| (25,386 | ) | |
| (17,549 | ) | |
| (2,501 | ) | |
| (75,243 | ) | |
| (54,225 | ) | |
| (7,727 | ) |
Other operating (expenses) income, net | |
| (2,696 | ) | |
| 602 | | |
| 86 | | |
| (2,723 | ) | |
| 1,941 | | |
| 277 | |
Total operating costs and expenses | |
| (3,745,667 | ) | |
| (3,598,304 | ) | |
| (512,755 | ) | |
| (10,983,062 | ) | |
| (10,544,041 | ) | |
| (1,502,512 | ) |
(Loss) Income from operations | |
| (80,422 | ) | |
| 2,371 | | |
| 337 | | |
| (143,559 | ) | |
| 9,433 | | |
| 1,346 | |
Interest income | |
| 2,362 | | |
| 1,533 | | |
| 218 | | |
| 6,517 | | |
| 5,574 | | |
| 794 | |
Interest expense | |
| (5,433 | ) | |
| (7,810 | ) | |
| (1,113 | ) | |
| (14,525 | ) | |
| (23,067 | ) | |
| (3,287 | ) |
Foreign exchange gain (loss) | |
| 79 | | |
| 642 | | |
| 91 | | |
| (1,095 | ) | |
| 40 | | |
| 6 | |
Other income (loss), net | |
| 38 | | |
| (193 | ) | |
| (28 | ) | |
| 4,552 | | |
| (116 | ) | |
| (17 | ) |
Loss before income taxes | |
| (83,376 | ) | |
| (3,457 | ) | |
| (495 | ) | |
| (148,110 | ) | |
| (8,136 | ) | |
| (1,158 | ) |
Income tax expense | |
| (102 | ) | |
| (5 | ) | |
| (1 | ) | |
| (102 | ) | |
| (93 | ) | |
| (13 | ) |
Net loss | |
| (83,478 | ) | |
| (3,462 | ) | |
| (496 | ) | |
| (148,212 | ) | |
| (8,229 | ) | |
| (1,171 | ) |
Net loss attributable to non-controlling interest | |
| 4,315 | | |
| 848 | | |
| 121 | | |
| 7,837 | | |
| (431 | ) | |
| (61 | ) |
Net loss attributable to redeemable non-controlling interest | |
| 7,253 | | |
| 438 | | |
| 62 | | |
| 12,529 | | |
| 1,168 | | |
| 166 | |
Adjustment attributable to redeemable non-controlling interest | |
| (21,391 | ) | |
| (14,931 | ) | |
| (2,128 | ) | |
| (54,481 | ) | |
| (37,410 | ) | |
| (5,331 | ) |
Net loss attributable to ordinary shareholders | |
| (93,301 | ) | |
| (17,107 | ) | |
| (2,441 | ) | |
| (182,327 | ) | |
| (44,902 | ) | |
| (6,397 | ) |
Other comprehensive loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unrealized gains of available-for-sale securities, | |
| 1,013 | | |
| (407 | ) | |
| (58 | ) | |
| 3,936 | | |
| (753 | ) | |
| (107 | ) |
Realized gains of available-for-sale debt securities | |
| (841 | ) | |
| 407 | | |
| 58 | | |
| (3,558 | ) | |
| 896 | | |
| 128 | |
Foreign currency translation adjustments | |
| (1,690 | ) | |
| (1,184 | ) | |
| (169 | ) | |
| 4,234 | | |
| (55 | ) | |
| (8 | ) |
Comprehensive loss | |
| (94,819 | ) | |
| (18,291 | ) | |
| (2,610 | ) | |
| (177,715 | ) | |
| (44,814 | ) | |
| (6,384 | ) |
Loss per ADS: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| (1.10 | ) | |
| (0.20 | ) | |
| (0.02 | ) | |
| (2.16 | ) | |
| (0.52 | ) | |
| (0.08 | ) |
Weighted average number of shares used in computation of loss per share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 169,088,015 | | |
| 171,938,537 | | |
| 171,938,537 | | |
| 168,179,779 | | |
| 171,526,062 | | |
| 171,526,062 | |
111, Inc.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In thousands)
| |
For the three months ended September 30, | |
For the nine months ended September 30, |
| |
2023 | |
2024 | |
2023 | |
2024 |
| |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
| |
| |
| |
| |
| |
| |
|
Net cash provided by (used in) operating activities | |
| 35,208 | | |
| 109,865 | | |
| 15,656 | | |
| (250,230 | ) | |
| 311,563 | | |
| 44,397 | |
Net cash provided by (used in) investing activities | |
| 5,163 | | |
| 49,845 | | |
| 7,103 | | |
| 91,913 | | |
| (141 | ) | |
| (20 | ) |
Net cash provided by (used in) financing activities | |
| 110,452 | | |
| (110,510 | ) | |
| (15,748 | ) | |
| 204,230 | | |
| (370,453 | ) | |
| (52,789 | ) |
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | |
| 2,621 | | |
| (313 | ) | |
| (45 | ) | |
| 3,514 | | |
| (106 | ) | |
| (15 | ) |
Net increase (decrease) in cash and cash equivalents, and restricted cash | |
| 153,444 | | |
| 48,887 | | |
| 6,966 | | |
| 49,427 | | |
| (59,137 | ) | |
| (8,427 | ) |
Cash and cash equivalents, and restricted cash at the beginning of the period | |
| 612,774 | | |
| 515,524 | | |
| 73,462 | | |
| 716,791 | | |
| 623,548 | | |
| 88,855 | |
Cash and cash equivalents, and restricted cash at the end of the period | |
| 766,218 | | |
| 564,411 | | |
| 80,428 | | |
| 766,218 | | |
| 564,411 | | |
| 80,428 | |
111, Inc.
Unaudited Reconciliation
of GAAP and Non-GAAP Results
(In thousands,
except for share and per share data)
| |
For the three months ended September 30, | |
For the nine months ended September 30, |
| |
2023 | |
2024 | |
2023 | |
2024 |
| |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
| |
| |
| |
| |
| |
| |
|
(Loss) Income from operations | |
| (80,422 | ) | |
| 2,371 | | |
| 337 | | |
| (143,559 | ) | |
| 9,433 | | |
| 1,346 | |
Add: Share-based compensation expenses | |
| 26,402 | | |
| 4,756 | | |
| 678 | | |
| 74,818 | | |
| 15,122 | | |
| 2,155 | |
Non-GAAP (loss) income from operations | |
| (54,020 | ) | |
| 7,127 | | |
| 1,015 | | |
| (68,741 | ) | |
| 24,555 | | |
| 3,501 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| (83,478 | ) | |
| (3,462 | ) | |
| (496 | ) | |
| (148,212 | ) | |
| (8,229 | ) | |
| (1,171 | ) |
Add: Share-based compensation expenses, net of tax | |
| 26,402 | | |
| 4,756 | | |
| 678 | | |
| 74,818 | | |
| 15,122 | | |
| 2,155 | |
Non-GAAP net (loss) income | |
| (57,076 | ) | |
| 1,294 | | |
| 182 | | |
| (73,394 | ) | |
| 6,893 | | |
| 984 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss attributable to ordinary shareholders | |
| (93,301 | ) | |
| (17,107 | ) | |
| (2,441 | ) | |
| (182,327 | ) | |
| (44,902 | ) | |
| (6,397 | ) |
Add: Share-based compensation expenses, net of tax | |
| 26,402 | | |
| 4,756 | | |
| 678 | | |
| 74,818 | | |
| 15,122 | | |
| 2,155 | |
Non-GAAP net loss attributable to ordinary shareholders | |
| (66,899 | ) | |
| (12,351 | ) | |
| (1,763 | ) | |
| (107,509 | ) | |
| (29,780 | ) | |
| (4,242 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss per ADS(6): Basic and diluted | |
| (1.10 | ) | |
| (0.20 | ) | |
| (0.02 | ) | |
| (2.16 | ) | |
| (0.52 | ) | |
| (0.08 | ) |
Add: Share-based compensation expenses per ADS(6), net of tax | |
| 0.32 | | |
| 0.06 | | |
| 0.00 | | |
| 0.88 | | |
| 0.18 | | |
| 0.02 | |
Non-GAAP loss per ADS(6) | |
| (0.78 | ) | |
| (0.14 | ) | |
| (0.02 | ) | |
| (1.28 | ) | |
| (0.34 | ) | |
| (0.06 | ) |
(6) Every one ADS represents two Class A ordinary
shares.
111 (NASDAQ:YI)
過去 株価チャート
から 11 2024 まで 12 2024
111 (NASDAQ:YI)
過去 株価チャート
から 12 2023 まで 12 2024