WASHINGTON, Aug. 9, 2022
/PRNewswire/ -- Urban One, Inc. (NASDAQ: UONEK and UONE) today
reported its results for the quarter ended June 30, 2022. Net revenue was approximately
$118.8 million, an increase of 10.4%
from the same period in 2021. The Company reported operating income
of approximately $23.8 million for
the three months ended June 30, 2022,
compared to approximately $37.9
million for the three months ended June 30, 2021. Broadcast and digital operating
income1 was approximately $55.1
million, an increase of 11.2% from the same period in 2021.
Net income was approximately $15.0
million or $0.30 per share
(basic) compared to $17.9 million or
$0.36 per share (basic) for the same
period in 2021. Adjusted EBITDA2 was approximately
$47.5 million for the three months
ended June 30, 2022, compared to
approximately $44.8 million for the
same period in 2021.
Alfred C. Liggins, III, Urban
One's CEO and President stated, "We had a strong finish to Q2,
driven by continued robust growth in digital and cable television
advertising, both of which were up double digits. Our spot radio
business outperformed the markets in which we operate by 230 Bps,
and I was pleased with our overall 10.4% revenue growth, as a
result of which we were able to post adjusted EBITDA growth of 6.1%
y-o-y. Like other media businesses, we have experienced a slow-down
in Q3, particularly in core radio which is currently pacing down
low-to-mid single-digits. Given our diversified mix of assets, I
still anticipate consolidated net revenues to grow in Q3, and we
remain well positioned for political advertising later in the year.
We will continue to be disciplined with capital allocation
decisions and our cash position remains strong. We finished the
quarter with net leverage below 4.0x, in line with our goal to
continue to reduce leverage over time."
RESULTS OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
Six Months Ended June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
STATEMENT OF
OPERATIONS
|
(unaudited)
|
|
(unaudited)
|
|
|
(in thousands, except
share data)
|
|
(in thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
118,810
|
|
$
107,593
|
|
$
231,159
|
|
$
199,033
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
Programming and
technical, excluding stock-based compensation
|
28,351
|
|
26,513
|
|
56,869
|
|
51,603
|
|
Selling, general and
administrative, excluding stock-based compensation
|
35,346
|
|
31,510
|
|
70,774
|
|
61,466
|
|
Corporate selling,
general and administrative, excluding stock-based
compensation
|
11,528
|
|
9,153
|
|
20,864
|
|
19,273
|
|
Stock-based
compensation
|
336
|
|
172
|
|
460
|
|
425
|
|
Depreciation and
amortization
|
2,481
|
|
2,325
|
|
4,886
|
|
4,589
|
|
Impairment of
long-lived assets
|
16,933
|
|
-
|
|
16,933
|
|
-
|
|
Total operating
expenses
|
94,975
|
|
69,673
|
|
170,786
|
|
137,356
|
|
Operating income
|
23,835
|
|
37,920
|
|
60,373
|
|
61,677
|
|
INTEREST
INCOME
|
-
|
|
168
|
|
59
|
|
172
|
|
INTEREST
EXPENSE
|
15,886
|
|
15,853
|
|
31,813
|
|
33,898
|
|
(GAIN) LOSS ON
RETIREMENT OF DEBT
|
(1,855)
|
|
-
|
|
(1,855)
|
|
6,949
|
|
OTHER INCOME,
net
|
(9,725)
|
|
(2,362)
|
|
(11,711)
|
|
(4,046)
|
|
Income before provision
for income taxes and noncontrolling
interest in income of subsidiaries
|
19,529
|
|
24,597
|
|
42,185
|
|
25,048
|
|
PROVISION FOR INCOME
TAXES
|
3,725
|
|
6,119
|
|
9,311
|
|
6,109
|
|
CONSOLIDATED NET
INCOME
|
15,804
|
|
18,478
|
|
32,874
|
|
18,939
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
770
|
|
612
|
|
1,471
|
|
1,066
|
|
CONSOLIDATED NET INCOME
ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
$
15,034
|
|
$
17,866
|
|
$
31,403
|
|
$
17,873
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO
COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET INCOME
ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
$
15,034
|
|
$
17,866
|
|
$
31,403
|
|
$
17,873
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - basic3
|
50,806,346
|
|
49,789,892
|
|
50,994,612
|
|
49,124,056
|
|
Weighted average shares
outstanding - diluted4
|
54,658,543
|
|
53,780,918
|
|
54,871,963
|
|
53,186,619
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
Six Months Ended June
30,
|
|
2022
|
|
2021
|
|
2021
|
|
2020
|
PER SHARE DATA - basic
and diluted:
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in thousands, except
per share data)
|
|
(in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
Consolidated net income attributable to common stockholders
(basic)
|
$
0.30
|
|
$
0.36
|
|
$
0.62
|
|
$
0.36
|
Consolidated net income attributable to common stockholders
(diluted)
|
$
0.28
|
|
$
0.33
|
|
$
0.57
|
|
$
0.34
|
|
|
|
|
|
|
|
|
SELECTED OTHER
DATA
|
|
|
|
|
|
|
|
Broadcast and digital
operating income 1
|
$
55,113
|
|
$
49,570
|
|
$
103,516
|
|
$
85,964
|
Broadcast and digital
operating income margin (% of net revenue)
|
46.4 %
|
|
46.1 %
|
|
44.8 %
|
|
43.2 %
|
|
|
|
|
|
|
|
|
Broadcast and
digital operating income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income attributable to common
stockholders
|
$
15,034
|
|
$
17,866
|
|
$
31,403
|
|
$
17,873
|
Add
back non-broadcast and digital operating income items included in
consolidated net
income:
|
|
|
|
|
|
|
|
Interest
income
|
-
|
|
(168)
|
|
(59)
|
|
(172)
|
Interest
expense
|
15,886
|
|
15,853
|
|
31,813
|
|
33,898
|
Provision for income
taxes
|
3,725
|
|
6,119
|
|
9,311
|
|
6,109
|
Corporate selling,
general and administrative expenses
|
11,528
|
|
9,153
|
|
20,864
|
|
19,273
|
Stock-based
compensation
|
336
|
|
172
|
|
460
|
|
425
|
(Gain) loss on
retirement of debt
|
(1,855)
|
|
-
|
|
(1,855)
|
|
6,949
|
Other income,
net
|
(9,725)
|
|
(2,362)
|
|
(11,711)
|
|
(4,046)
|
Depreciation and
amortization
|
2,481
|
|
2,325
|
|
4,886
|
|
4,589
|
Noncontrolling interest
in income of subsidiaries
|
770
|
|
612
|
|
1,471
|
|
1,066
|
Impairment of
long-lived assets
|
16,933
|
|
-
|
|
16,933
|
|
-
|
Broadcast and digital
operating income
|
$
55,113
|
|
$
49,570
|
|
$
103,516
|
|
$
85,964
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
47,508
|
|
$
44,765
|
|
$
89,512
|
|
$
75,002
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income attributable to common
stockholders
|
$
15,034
|
|
$
17,866
|
|
$
31,403
|
|
$
17,873
|
Interest
income
|
-
|
|
(168)
|
|
(59)
|
|
(172)
|
Interest
expense
|
15,886
|
|
15,853
|
|
31,813
|
|
33,898
|
Provision for income
taxes
|
3,725
|
|
6,119
|
|
9,311
|
|
6,109
|
Depreciation and
amortization
|
2,481
|
|
2,325
|
|
4,886
|
|
4,589
|
EBITDA
|
$
37,126
|
|
$
41,995
|
|
$
77,354
|
|
$
62,297
|
Stock-based
compensation
|
336
|
|
172
|
|
460
|
|
425
|
(Gain) loss on
retirement of debt
|
(1,855)
|
|
-
|
|
(1,855)
|
|
6,949
|
Other income,
net
|
(9,725)
|
|
(2,362)
|
|
(11,711)
|
|
(4,046)
|
Noncontrolling interest
in income of subsidiaries
|
770
|
|
612
|
|
1,471
|
|
1,066
|
Corporate development
costs
|
762
|
|
941
|
|
1,019
|
|
2,334
|
Employment Agreement
Award, incentive plan award expenses and other
compensation
|
903
|
|
911
|
|
1,482
|
|
1,509
|
Contingent
consideration from acquisition
|
-
|
|
240
|
|
-
|
|
280
|
Severance-related
costs
|
109
|
|
312
|
|
242
|
|
573
|
Cost method investment
income from MGM National Harbor
|
2,149
|
|
1,944
|
|
4,117
|
|
3,615
|
Impairment of
long-lived assets
|
16,933
|
|
-
|
|
16,933
|
|
-
|
Adjusted
EBITDA
|
$
47,508
|
|
$
44,765
|
|
$
89,512
|
|
$
75,002
|
|
June 30,
2022
|
|
December 31,
2021
|
(unaudited)
|
|
|
|
|
(in
thousands)
|
SELECTED BALANCE SHEET
DATA:
|
|
|
Cash and cash
equivalents and restricted cash
|
$
143,003
|
|
$
152,218
|
|
Intangible assets,
net
|
774,905
|
|
780,133
|
|
Total assets
|
1,254,764
|
|
1,261,108
|
|
Total debt (including
current portion, net of issuance costs)
|
787,381
|
|
818,616
|
|
Total
liabilities
|
976,513
|
|
989,973
|
|
Total stockholders'
equity
|
259,561
|
|
254,120
|
|
Redeemable
noncontrolling interests
|
18,690
|
|
17,015
|
|
|
|
|
|
|
|
June 30,
2022
|
|
Applicable Interest
Rate
|
|
(in
thousands)
|
|
|
SELECTED LEVERAGE
DATA:
|
|
|
7.375% senior secured
notes due February 2028, net of issuance costs of
approximately $12.6 million (fixed rate)
|
$
787,381
|
|
7.375 %
|
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements represent management's current expectations and are
based upon information available to Urban One at the time of this
release. These forward-looking statements involve known and unknown
risks, uncertainties and other factors, some of which are beyond
Urban One's control, that may cause the actual results to differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements.
Important factors that could cause actual results to differ
materially are described in Urban One's reports on Forms 10-K,
10-K/A, 10-Q, 10-Q/A, 8-K and other filings with the Securities and
Exchange Commission (the "SEC"), including the current report on
Form 8-K filed August 09, 2022 with
this press release. Urban One does not undertake any duty to update
any forward-looking statements.
The COVID-19 pandemic could have an impact on certain of our
revenue and alternative revenue sources on a going forward
basis. While parts of the country are recovering, other parts
could see a resurgence of the pandemic and this could impact our
results of operations, particularly in our larger markets such as
Dallas, Houston and Atlanta. During the early portion of the
pandemic, a number of advertisers across a variety of significant
advertising categories reduced advertising spend due to the
pandemic. This has been particularly true within our radio segment
which derives substantial revenue from local advertisers, including
in areas such as Texas,
Ohio and Georgia. The economies in these areas were hit
particularly hard due to social distancing and other government
interventions. Further, the COVID-19 pandemic has caused a shift in
the way people work and commute, which in some instances has
altered demand for our broadcasting radio advertising. Finally, the
COVID-19 outbreak caused the postponement or cancellation of
certain of our tent pole special events or otherwise impaired or
limited ticket sales for such events. A resurgence could have a
similar future impact. We do not carry business interruption
insurance to compensate us for losses and such losses may continue
to occur as a result of the ongoing and fluctuating nature of the
COVID-19 pandemic. New outbreaks or surges in new cases due to
variants in the markets in which we operate could have material
impacts on our liquidity, operations including potential impairment
of assets, and our financial results. Likewise, our income from our
investment in MGM National Harbor Casino has at times been
negatively impacted by closures and limitations on occupancy
imposed by state and local governmental authorities.
Net revenue consists of gross revenue, net of local and national
agency and outside sales representative commissions. Agency and
outside sales representative commissions are calculated based on a
stated percentage applied to gross billing.
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
$
Change
|
|
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Net Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Advertising
|
|
$
|
44,518
|
|
$
|
42,605
|
|
$
|
1,913
|
|
|
4.5 %
|
|
Political
Advertising
|
|
|
1,839
|
|
|
500
|
|
|
1,339
|
|
|
267.8 %
|
|
Digital
Advertising
|
|
|
17,881
|
|
|
15,016
|
|
|
2,865
|
|
|
19.1 %
|
|
Cable Television
Advertising
|
|
|
29,120
|
|
|
22,968
|
|
|
6,152
|
|
|
26.8 %
|
|
Cable Television
Affiliate Fees
|
|
|
24,318
|
|
|
25,396
|
|
|
(1,078)
|
|
|
-4.2 %
|
|
Event Revenues &
Other
|
|
|
1,134
|
|
|
1,108
|
|
|
26
|
|
|
2.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue (as
reported)
|
|
$
|
118,810
|
|
$
|
107,593
|
|
$
|
11,217
|
|
|
10.4 %
|
|
Net revenue increased to approximately $118.8 million for the quarter ended June 30, 2022, from approximately $107.6 million for the same period in 2021. Net
revenues from our radio broadcasting segment increased 4.9%
compared to the same period in 2021. Net revenue from our radio
broadcasting segment, excluding political advertising, increased
1.3% compared to the same period in 2021. Reach Media's net
revenues increased 17.8% for the three months ended June 30, 2022, compared to the same period in
2021, due primarily to increased demand. We recognized
approximately $53.4 million and
$48.5 million of revenue from our
cable television segment during the three months ended June 30, 2022, and 2021, respectively, due
primarily to increased advertising sales. Net revenue for our
digital segment increased approximately $2.8
million for the three months ended June 30, 2022, compared to the same period in
2021 primarily from higher direct revenues.
Operating expenses, excluding depreciation and amortization,
stock-based compensation and impairment of long-lived assets,
increased to approximately $75.2
million for the quarter ended June
30, 2022, up 12.0% from the approximately $67.2 million incurred for the comparable quarter
in 2021. The overall operating expense increase was driven by
higher programming and technical expenses, higher selling, general
and administrative expenses, and higher corporate selling, general
and administrative expenses.
As a result of corresponding increases in revenue, we've
incurred an increase in the following expenses: increase of
approximately $2.3 million in
employee compensation expenses, $2.3
million in variable expenses, $1.5
million in travel, entertainment and office expenses,
$1.3 million in contract labor,
talent costs and consulting fees, and $1.0
million in marketing and event spending.
Depreciation and amortization expense increased to approximately
$2.5 million for the quarter ended
June 30, 2022, compared to
approximately $2.3 million for the
quarter ended June 30, 2021.
Interest expense remained flat at approximately $15.9 million for the quarters ended June 30, 2022 and 2021. The Company made cash
interest payments of $924,000 for the
quarter ended June 30, 2022, compared
to cash interest payments of $172,000
on its outstanding debt for the quarter ended June 30, 2021. During the three months ended
June 30, 2022, the PPP loan and
related accrued interest was forgiven and recorded as other income
in the amount of $7.6 million. During
the quarter ended June 30, 2022, the
Company repurchased approximately $25.0
million of its 2028 Notes at an average price of
approximately 91.0% of par, resulting in a net gain on retirement
of debt of approximately $1.9 million
for the quarter ended June 30,
2022.
The impairment of long-lived assets for the three months ended
June 30, 2022, was related to a
non-cash impairment charge of approximately $4.3 million recorded to reduce the carrying
value of our Atlanta market
goodwill balance and a charge of approximately $10.7 million associated with our Atlanta, Dallas, Houston, and Raleigh radio market broadcasting licenses, of
which approximately $3.7 million
relates to periods ending prior to January
1, 2022. The fair value of the radio broadcasting licenses
were overstated by approximately $1.1
million, $2.8 million, and
$2.1 million as of December 31, 2019, March
31, 2020, and December 31,
2021, respectively, and understated by approximately
$2.3 million as of September 30, 2020. Accordingly, the
Company recorded an out-of-period non-cash impairment charge of
approximately $3.7 million during the
three months ended June 30, 2022. The
Company determined that correcting the error in the three-month
period ended June 30, 2022 does not
materially misstate the statement of operations for this period. In
addition, we recorded an impairment charge of approximately
$1.9 million associated with the
estimated asset sale consideration for one of our Indianapolis radio broadcasting licenses.
During the three months ended June 30,
2022, we recorded a provision for income taxes of
approximately $3.7 million compared
to approximately $6.1 million for the
three months ended June 30, 2021. The
decrease in the provision for income taxes was primarily due to the
application of the estimated annual effective tax rate for the year
to date and pre-tax income of approximately $19.5 million during the quarter, and discrete
tax benefits of approximately $2.1
million primarily related to non-taxable income forgiveness
of the PPP Loan. The tax provision resulted in an effective tax
rate of 19.1% and 24.9% for the three months ended June 30, 2022 and 2021, respectively. The Company
paid income taxes of $696,000 for the
quarter ended June 30, 2022 and paid
income taxes of $814,000 for the
quarter ended June 30, 2021.
Other income, net, was approximately $9.7
million and $2.4 million for
the three months ended June 30, 2022
and 2021, respectively. We recognized other income in the amount of
approximately $2.1 million and
$1.9 million for the three months
ended June 30, 2022 and 2021,
respectively, related to our MGM investment. As noted above, during
the three months ended June 30, 2022,
the PPP loan and related accrued interest was forgiven and recorded
as other income in the amount of $7.6
million.
Other pertinent financial information includes capital
expenditures of approximately $2.3
million and $1.6 million for
the quarters ended June 30, 2022 and
2021, respectively.
During the three months ended June 30,
2022, the Company did not repurchase any shares of Class A
common stock and repurchased 4,665,589 shares of Class D common
stock in the amount of approximately $24.6
million. During the three months ended June 30, 2021, the Company did not repurchase any
shares of Class A or Class D common stock.
The Company, in connection with its prior 2009 stock option and
restricted stock plan and its current 2019 Equity and Performance
Incentive Plan (the "2019 Plan"), is authorized to purchase shares
of Class D common stock to satisfy employee tax obligations in
connection with the vesting of share grants under the plan. During
the three months ended June 30, 2022,
the Company executed a Stock Vest Tax Repurchase of 16,181 shares
of Class D Common Stock in the amount of $91,000. During the three months ended
June 30, 2021, the Company executed a
Stock Vest Tax Repurchase of 14,051 shares of Class D Common Stock
in the amount of $33,000.
Supplemental Financial Information:
For comparative
purposes, the following more detailed, unaudited statements of
operations for the three and six months ended June 30, 2022 and 2021 are included.
|
|
|
|
|
Three Months Ended June
30, 2022
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
118,810
|
$
|
37,192
|
$
|
11,092
|
$
|
17,881
|
$
|
53,449
|
$
|
(804)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
28,351
|
|
9,120
|
|
3,727
|
|
3,308
|
|
12,579
|
|
(383)
|
|
Selling, general and
administrative
|
|
35,346
|
|
16,418
|
|
1,916
|
|
6,904
|
|
10,530
|
|
(422)
|
|
Corporate selling,
general and administrative
|
|
11,528
|
|
-
|
|
636
|
|
6
|
|
2,156
|
|
8,730
|
|
Stock-based
compensation
|
|
336
|
|
-
|
|
-
|
|
-
|
|
286
|
|
50
|
|
Depreciation and
amortization
|
|
2,481
|
|
825
|
|
46
|
|
332
|
|
952
|
|
326
|
|
Impairment of
long-lived assets
|
|
16,933
|
|
16,933
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
94,975
|
|
43,296
|
|
6,325
|
|
10,550
|
|
26,503
|
|
8,301
|
|
Operating income (loss)
|
|
23,835
|
|
(6,104)
|
|
4,767
|
|
7,331
|
|
26,946
|
|
(9,105)
|
|
INTEREST
INCOME
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
INTEREST
EXPENSE
|
|
15,886
|
|
50
|
|
-
|
|
79
|
|
1,919
|
|
13,838
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
(1,855)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,855)
|
|
OTHER INCOME,
net
|
|
(9,725)
|
|
13
|
|
-
|
|
-
|
|
-
|
|
(9,738)
|
|
Income (loss) before
provision for (benefit from) income taxes and
noncontrolling interest in income of subsidiaries
|
|
19,529
|
|
(6,167)
|
|
4,767
|
|
7,252
|
|
25,027
|
|
(11,350)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
3,725
|
|
(6,981)
|
|
1,368
|
|
-
|
|
7,355
|
|
1,983
|
|
CONSOLIDATED NET INCOME
(LOSS)
|
|
15,804
|
|
814
|
|
3,399
|
|
7,252
|
|
17,672
|
|
(13,333)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
770
|
|
-
|
|
-
|
|
-
|
|
-
|
|
770
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
15,034
|
$
|
814
|
$
|
3,399
|
$
|
7,252
|
$
|
17,672
|
$
|
(14,103)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
47,508
|
$
|
11,674
|
$
|
4,813
|
$
|
7,663
|
$
|
28,184
|
$
|
(4,826)
|
|
|
|
|
|
Three Months Ended June
30, 2021
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
107,593
|
$
|
35,465
|
$
|
9,414
|
$
|
15,129
|
$
|
48,461
|
$
|
(876)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
26,513
|
|
8,608
|
|
3,388
|
|
2,414
|
|
12,461
|
|
(358)
|
|
Selling, general and
administrative
|
|
31,510
|
|
13,757
|
|
2,001
|
|
6,385
|
|
9,886
|
|
(519)
|
|
Corporate selling,
general and administrative
|
|
9,153
|
|
-
|
|
613
|
|
1
|
|
1,187
|
|
7,352
|
|
Stock-based
compensation
|
|
172
|
|
4
|
|
-
|
|
-
|
|
16
|
|
152
|
|
Depreciation and
amortization
|
|
2,325
|
|
792
|
|
53
|
|
315
|
|
937
|
|
228
|
|
Total operating
expenses
|
|
69,673
|
|
23,161
|
|
6,055
|
|
9,115
|
|
24,487
|
|
6,855
|
|
Operating income (loss)
|
|
37,920
|
|
12,304
|
|
3,359
|
|
6,014
|
|
23,974
|
|
(7,731)
|
|
INTEREST
INCOME
|
|
168
|
|
-
|
|
-
|
|
-
|
|
-
|
|
168
|
|
INTEREST
EXPENSE
|
|
15,853
|
|
43
|
|
-
|
|
79
|
|
1,919
|
|
13,812
|
|
OTHER INCOME,
net
|
|
(2,362)
|
|
(406)
|
|
-
|
|
-
|
|
-
|
|
(1,956)
|
|
Income (loss) before
provision for (benefit from) income taxes and
noncontrolling interest in income of subsidiaries
|
|
24,597
|
|
12,667
|
|
3,359
|
|
5,935
|
|
22,055
|
|
(19,419)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
6,119
|
|
2,923
|
|
846
|
|
-
|
|
5,568
|
|
(3,218)
|
|
CONSOLIDATED NET INCOME
(LOSS)
|
|
18,478
|
|
9,744
|
|
2,513
|
|
5,935
|
|
16,487
|
|
(16,201)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
612
|
|
-
|
|
-
|
|
-
|
|
-
|
|
612
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
17,866
|
$
|
9,744
|
$
|
2,513
|
$
|
5,935
|
$
|
16,487
|
$
|
(16,813)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
44,765
|
$
|
13,200
|
$
|
3,462
|
$
|
6,573
|
$
|
25,003
|
$
|
(3,473)
|
|
|
|
|
|
Six Months Ended June
30, 2022
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
231,159
|
$
|
68,684
|
$
|
21,123
|
$
|
33,367
|
$
|
109,883
|
$
|
(1,898)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
56,869
|
|
17,996
|
|
7,140
|
|
6,577
|
|
25,920
|
|
(764)
|
|
Selling, general and
administrative
|
|
70,774
|
|
31,160
|
|
4,021
|
|
14,498
|
|
22,229
|
|
(1,134)
|
|
Corporate selling,
general and administrative
|
|
20,864
|
|
-
|
|
1,314
|
|
7
|
|
3,224
|
|
16,319
|
|
Stock-based
compensation
|
|
460
|
|
-
|
|
-
|
|
-
|
|
325
|
|
135
|
|
Depreciation and
amortization
|
|
4,886
|
|
1,640
|
|
93
|
|
665
|
|
1,899
|
|
589
|
|
Impairment of
long-lived assets
|
|
16,933
|
|
16,933
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
170,786
|
|
67,729
|
|
12,568
|
|
21,747
|
|
53,597
|
|
15,145
|
|
Operating income (loss)
|
|
60,373
|
|
955
|
|
8,555
|
|
11,620
|
|
56,286
|
|
(17,043)
|
|
INTEREST
INCOME
|
|
59
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59
|
|
INTEREST
EXPENSE
|
|
31,813
|
|
99
|
|
-
|
|
158
|
|
3,838
|
|
27,718
|
|
GAIN ON RETIREMENT OF
DEBT
|
|
(1,855)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,855)
|
|
OTHER INCOME,
net
|
|
(11,711)
|
|
7
|
|
-
|
|
-
|
|
-
|
|
(11,718)
|
|
Income (loss) before
provision for (benefit from) income taxes and
noncontrolling interest in income of subsidiaries
|
|
42,185
|
|
849
|
|
8,555
|
|
11,462
|
|
52,448
|
|
(31,129)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
9,311
|
|
(5,268)
|
|
2,300
|
|
-
|
|
14,102
|
|
(1,823)
|
|
CONSOLIDATED NET INCOME
(LOSS)
|
|
32,874
|
|
6,117
|
|
6,255
|
|
11,462
|
|
38,346
|
|
(29,306)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
1,471
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,471
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
31,403
|
$
|
6,117
|
$
|
6,255
|
$
|
11,462
|
$
|
38,346
|
$
|
(30,777)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
89,512
|
$
|
19,569
|
$
|
8,648
|
$
|
12,290
|
$
|
58,510
|
$
|
(9,505)
|
|
|
|
|
|
Six Months Ended June
30, 2021
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
$
|
199,033
|
$
|
63,253
|
$
|
17,230
|
$
|
25,484
|
$
|
94,703
|
$
|
(1,637)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
51,603
|
|
17,101
|
|
6,797
|
|
5,226
|
|
23,196
|
|
(717)
|
|
Selling, general and
administrative
|
|
61,466
|
|
28,569
|
|
3,126
|
|
11,625
|
|
19,054
|
|
(908)
|
|
Corporate selling,
general and administrative
|
|
19,273
|
|
-
|
|
1,253
|
|
2
|
|
2,750
|
|
15,268
|
|
Stock-based
compensation
|
|
425
|
|
28
|
|
-
|
|
-
|
|
71
|
|
326
|
|
Depreciation and
amortization
|
|
4,589
|
|
1,522
|
|
111
|
|
638
|
|
1,866
|
|
452
|
|
Total operating
expenses
|
|
137,356
|
|
47,220
|
|
11,287
|
|
17,491
|
|
46,937
|
|
14,421
|
|
Operating income (loss)
|
|
61,677
|
|
16,033
|
|
5,943
|
|
7,993
|
|
47,766
|
|
(16,058)
|
|
INTEREST
INCOME
|
|
172
|
|
-
|
|
-
|
|
-
|
|
-
|
|
172
|
|
INTEREST
EXPENSE
|
|
33,898
|
|
87
|
|
-
|
|
158
|
|
3,838
|
|
29,815
|
|
LOSS ON RETIREMENT OF
DEBT
|
|
6,949
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,949
|
|
OTHER INCOME,
net
|
|
(4,046)
|
|
(406)
|
|
-
|
|
-
|
|
-
|
|
(3,640)
|
|
Income (loss) before
provision for (benefit from) income taxes and
noncontrolling interest in income of subsidiaries
|
|
25,048
|
|
16,352
|
|
5,943
|
|
7,835
|
|
43,928
|
|
(49,010)
|
|
PROVISION FOR (BENEFIT
FROM) INCOME TAXES
|
|
6,109
|
|
3,711
|
|
1,483
|
|
-
|
|
10,964
|
|
(10,049)
|
|
CONSOLIDATED NET INCOME
(LOSS)
|
|
18,939
|
|
12,641
|
|
4,460
|
|
7,835
|
|
32,964
|
|
(38,961)
|
|
NET INCOME ATTRIBUTABLE
TO NONCONTROLLING INTERESTS
|
|
1,066
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,066
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
17,873
|
$
|
12,641
|
$
|
4,460
|
$
|
7,835
|
$
|
32,964
|
$
|
(40,027)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
75,002
|
$
|
17,774
|
$
|
6,140
|
$
|
8,962
|
$
|
49,815
|
$
|
(7,689)
|
Urban One, Inc. will hold a conference call to discuss its
results for the second fiscal quarter of 2022. The conference call
is scheduled for Tuesday, August 09,
2022 at 5:30 p.m. EDT. To
participate on this call, U.S. callers may dial toll-free
1-877-226-8163; international callers may dial direct (+1)
234-720-6983. The Access Code is 2993856.
A replay of the conference call will be available from
8:30 p.m. EDT August 09, 2022 until 12:00 a.m. EDT August 12,
2022. Callers may access the replay by calling
1-866-207-1041; international callers may dial direct (+1)
402-970-0847. The replay Access Code is 8046193.
Access to live audio and a replay of the conference call will
also be available on Urban One's corporate website at
www.urban1.com. The replay will be made available on the website
for seven days after the call.
Urban One, Inc. (urban1.com), together with its
subsidiaries, is the largest diversified media company that
primarily targets Black Americans and urban consumers in
the United States. The Company
owns TV One, LLC (tvone.tv), a television network serving
more than 59 million households, offering a broad range of original
programming, classic series and movies designed to entertain,
inform and inspire a diverse audience of adult Black viewers. As of
June 30, 2022, we owned and/or
operated 64 independently formatted, revenue producing broadcast
stations (including 54 FM or AM stations, 8 HD stations, and the 2
low power television stations we operate) branded under the
tradename "Radio One" in 13 urban markets in the United States. Through its controlling
interest in Reach Media, Inc. (blackamericaweb.com), the
Company also operates syndicated programming including the
Rickey Smiley Morning Show, the
Russ Parr Morning Show and the DL
Hughley Show. In addition to its radio and television broadcast
assets, Urban One owns iOne Digital
(ionedigital.com), our wholly owned digital platform
serving the African-American community through social content,
news, information, and entertainment websites, including its
Cassius, Bossip, HipHopWired and MadameNoire digital platforms and
brands. We also have invested in a minority ownership interest in
MGM National Harbor, a gaming resort located in Prince George's County, Maryland. Through our
national multi-media operations, we provide advertisers with a
unique and powerful delivery mechanism to the African-American and
urban audiences.
Notes:
1
"Broadcast and digital operating income" consists of net (loss)
income before depreciation and amortization, corporate selling,
general and administrative expenses, stock-based compensation,
income taxes, noncontrolling interest in income (loss) of
subsidiaries, interest expense, impairment of long-lived assets,
other (income) expense, loss (gain) on retirement of debt, gain on
sale-leaseback and interest income. Broadcast and digital operating
income is not a measure of financial performance under generally
accepted accounting principles. Nevertheless, broadcast and digital
operating income is a significant measure used by our management to
evaluate the operating performance of our core operating segments
because broadcast and digital operating income provides helpful
information about our results of operations apart from expenses
associated with our fixed assets and long-lived intangible assets,
income taxes, investments, debt financings and retirements,
overhead, stock-based compensation, impairment charges, and asset
sales. Our measure of broadcast and digital operating income is
similar to industry use of station operating income; however, it
reflects our more diverse business and therefore is not completely
analogous to "station operating income" or other similarly titled
measures used by other companies. Broadcast and digital operating
income does not purport to represent operating income or loss, or
cash flow from operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as an alternative to those measurements as an indicator
of our performance. A reconciliation of net income (loss) to
broadcast and digital operating income has been provided in this
release.
2
"Adjusted EBITDA" consists of net income (loss) plus (1)
depreciation, amortization, income taxes, interest expense,
noncontrolling interest in (loss) income of subsidiaries,
impairment of long-lived assets, stock-based compensation, (gain)
loss on retirement of debt, gain on sale-leaseback, Employment
Agreement and incentive plan award expenses and other compensation,
contingent consideration from acquisition, corporate development
costs, severance-related costs, cost investment income, less (2)
other income and interest income. Net income before interest
income, interest expense, income taxes, depreciation and
amortization is commonly referred to in our business as "EBITDA."
Adjusted EBITDA and EBITDA are not measures of financial
performance under generally accepted accounting principles.
However, we believe Adjusted EBITDA is often a useful measure of a
company's operating performance and is a significant measure used
by our management to evaluate the operating performance of our
business because Adjusted EBITDA excludes charges for depreciation,
amortization and interest expense that have resulted from our
acquisitions and debt financing, our taxes, impairment charges, and
gain on retirements of debt. Accordingly, we believe that Adjusted
EBITDA provides useful information about the operating performance
of our business, apart from the expenses associated with our fixed
assets and long-lived intangible assets or capital structure.
EBITDA is frequently used as one of the measures for comparing
businesses in the broadcasting industry, although our measure of
Adjusted EBITDA may not be comparable to similarly titled measures
of other companies, including, but not limited to the fact that our
definition includes the results of all four segments (radio
broadcasting, Reach Media, digital and cable television). Adjusted
EBITDA and EBITDA do not purport to represent operating income or
cash flow from operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as alternatives to those measurements as an indicator of
our performance. A reconciliation of net income (loss) to EBITDA
and Adjusted EBITDA has been provided in this release.
3
For the three months ended June 30,
2022 and 2021, Urban One had 50,806,346 and 49,789,892
shares of common stock outstanding on a weighted average basis
(basic), respectively. For the six months ended June 30, 2022 and 2021, Urban One had 50,994,612
and 49,124,056 shares of common stock outstanding on a weighted
average basis (basic), respectively.
4
For the three months ended June 30,
2022 and 2021, Urban One had 54,658,543 and 53,780,918
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards), respectively. For the
six months ended June 30, 2022 and
2021, Urban One had 54,871,963 and 53,186,619 shares of common
stock outstanding on a weighted average basis (fully diluted for
outstanding stock awards), respectively.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/urban-one-inc-reports-second-quarter-results-301602879.html
SOURCE Urban One, Inc.