0001719714Q1--12-31false00-000000030 June, 202630 June, 20260001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2024-03-310001719714mreo:ContractManufacturingOrganizationsMember2024-03-310001719714us-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2023-03-310001719714mreo:DeferredRestrictedStockUnitsMembersrt:MinimumMember2024-01-012024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMembermreo:OptionsVestingMember2023-01-012023-12-310001719714us-gaap:RetainedEarningsMember2023-03-310001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2024-01-012024-03-310001719714mreo:ContingentValueRightsMember2024-03-310001719714us-gaap:TreasuryStockCommonMember2023-03-310001719714us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMembermreo:OptionsVestingMember2023-12-310001719714mreo:PreviousShareOptionPlansMember2024-01-012024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2024-03-310001719714mreo:PreviousShareOptionPlansMember2024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMember2023-12-310001719714srt:MaximumMember2023-01-012023-03-310001719714mreo:NovartisPharmaMembermreo:NovartisLoanNoteMember2020-02-102020-02-100001719714us-gaap:RetainedEarningsMember2024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2024-01-012024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMember2024-03-310001719714mreo:ItEquipmentMember2023-12-310001719714us-gaap:RetainedEarningsMember2023-12-310001719714us-gaap:TreasuryStockCommonMember2024-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2023-01-012023-03-310001719714us-gaap:WarrantMember2023-12-310001719714us-gaap:WarrantMember2024-01-012024-03-310001719714us-gaap:ConvertibleDebtSecuritiesMemberus-gaap:PrivatePlacementMember2023-01-012023-03-310001719714us-gaap:PerformanceSharesMember2023-01-012023-03-310001719714mreo:OrdinarySharesMembermreo:BankLoanMembermreo:TwoThousandAndTwentyWarrantsMember2024-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2023-12-310001719714mreo:DeferredRestrictedStockUnitsMember2024-03-310001719714us-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2024-03-310001719714mreo:ContingentValueRightsMember2023-12-310001719714us-gaap:OfficeEquipmentMember2024-03-310001719714us-gaap:PerformanceSharesMember2024-01-012024-03-310001719714us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-03-310001719714mreo:BankLoanMember2024-03-310001719714mreo:PreviousShareOptionPlansMember2023-12-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2023-12-310001719714mreo:NovartisPharmaMembermreo:NovartisLoanNoteMemberus-gaap:CommonStockMember2023-02-100001719714us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2024-03-310001719714mreo:TwoThousandsAndNineteenNonExecutiveDirectorEquityIncentivePlanMember2023-01-012023-03-310001719714us-gaap:ConvertibleDebtSecuritiesMember2024-01-012024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMembermreo:OptionsVestingMember2024-01-012024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMember2024-01-012024-03-310001719714mreo:TwoThousandsAndNineteenNonExecutiveDirectorEquityIncentivePlanMember2024-01-012024-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2023-01-010001719714us-gaap:PrivatePlacementMember2020-06-300001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2023-03-310001719714us-gaap:RetainedEarningsMember2022-12-310001719714us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001719714srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMembermreo:OptionsVestingMember2023-12-310001719714us-gaap:AdditionalPaidInCapitalMember2024-03-310001719714mreo:BankLoanMember2024-01-012024-03-310001719714us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001719714us-gaap:AdditionalPaidInCapitalMember2023-12-310001719714us-gaap:PerformanceSharesMember2023-12-310001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2023-12-310001719714mreo:NovartisLoanNoteMember2020-02-100001719714us-gaap:RetainedEarningsMember2023-01-012023-03-310001719714us-gaap:PerformanceSharesMember2024-03-310001719714us-gaap:CommonStockMember2024-01-012024-03-310001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2023-01-012023-03-310001719714srt:MaximumMember2024-01-012024-03-310001719714us-gaap:LeaseholdImprovementsMember2023-12-310001719714us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001719714mreo:NovartisPharmaMembermreo:NovartisLoanNoteMember2023-02-102023-02-100001719714mreo:DeferredRestrictedStockUnitsMember2024-01-012024-03-310001719714us-gaap:CommonStockMember2023-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2023-01-012023-12-310001719714us-gaap:SubsequentEventMemberus-gaap:LeaseAgreementsMember2026-06-302026-06-300001719714mreo:NovartisLoanNoteMember2023-03-310001719714mreo:ContingentValueRightsMembermreo:UndiscountedMember2024-03-310001719714us-gaap:RestrictedStockUnitsRSUMember2023-12-310001719714us-gaap:EmployeeStockMember2024-01-012024-03-310001719714mreo:PreviousShareOptionPlansMember2024-01-012024-03-310001719714mreo:OrdinarySharesMembermreo:WarrantsSubscribedMembermreo:BankLoanMember2024-03-3100017197142023-01-012023-03-3100017197142023-01-012023-12-310001719714us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2024-03-310001719714mreo:DeferredRestrictedStockUnitsMember2023-12-310001719714srt:MaximumMembermreo:AstrazenecaMember2017-10-310001719714us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2024-03-310001719714mreo:AmericanDepositarySharesMember2024-01-012024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100017197142024-05-150001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2023-05-012023-05-310001719714us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001719714us-gaap:CommonStockMember2024-03-3100017197142023-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2024-03-310001719714mreo:NewNovartisLoanNoteMember2023-02-100001719714mreo:BankLoanMember2023-12-3100017197142024-03-310001719714us-gaap:TreasuryStockCommonMember2022-12-310001719714us-gaap:WarrantMember2023-01-012023-03-3100017197142023-12-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2023-01-010001719714mreo:NewNovartisLoanNoteMember2023-01-012023-03-310001719714us-gaap:RetainedEarningsMember2024-01-012024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMember2020-01-012020-12-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMembermreo:OptionsVestingMember2024-01-012024-03-310001719714us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-3100017197142024-01-012024-03-3100017197142022-12-310001719714mreo:NewNovartisLoanNoteMember2023-02-102023-02-100001719714us-gaap:CommonStockMember2023-12-310001719714us-gaap:FairValueInputsLevel2Memberus-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001719714mreo:AstrazenecaMembermreo:LicenseAgreementMember2017-10-012017-10-310001719714us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2023-12-310001719714us-gaap:CommonStockMember2022-12-310001719714mreo:NovartisLoanNoteMember2023-12-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2024-01-012024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:SubsequentEventMember2024-04-230001719714us-gaap:OfficeEquipmentMember2023-12-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001719714mreo:TwoThousandsAndNineteenNedEquityIncentivePlanMember2023-01-012023-03-310001719714mreo:AstrazenecaMember2017-10-012017-10-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMember2023-12-310001719714us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2023-12-310001719714us-gaap:ConvertibleDebtMemberus-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2023-05-012023-05-310001719714us-gaap:WarrantMember2024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMember2024-03-310001719714mreo:NovartisPharmaMemberus-gaap:CommonStockMember2020-02-100001719714us-gaap:ConvertibleDebtSecuritiesMemberus-gaap:PrivatePlacementMember2024-01-012024-03-310001719714us-gaap:AdditionalPaidInCapitalMember2022-12-310001719714mreo:NovartisPharmaMembermreo:NovartisLoanNoteMember2020-02-100001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001719714us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMember2024-01-012024-03-310001719714mreo:NovartisLoanNoteMember2024-03-310001719714mreo:PreviousShareOptionPlansMember2023-01-012023-12-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2023-01-012023-03-310001719714mreo:AccumulatedOtherComprehensiveLossIncomeMember2022-12-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2023-03-310001719714us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001719714us-gaap:SubsequentEventMember2026-06-302026-06-300001719714us-gaap:RestrictedStockUnitsRSUMember2024-03-310001719714us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001719714mreo:MereoTwoThousandAndNineteenEquityIncentivePlanMemberus-gaap:StockCompensationPlanMember2023-01-012023-03-310001719714mreo:NewNovartisLoanNoteMember2024-01-012024-03-310001719714mreo:ItEquipmentMember2024-03-310001719714us-gaap:LeaseholdImprovementsMember2024-03-310001719714us-gaap:AdditionalPaidInCapitalMember2023-03-310001719714mreo:OrdinarySharesMember2024-01-012024-03-310001719714mreo:TwoThousandAndNineteenNonExecutiveDirectorEquityIncentivePlanMembermreo:OptionsVestingMember2023-01-012023-12-310001719714mreo:TwoThousandsAndNineteenNedEquityIncentivePlanMember2024-01-012024-03-310001719714mreo:ContingentValueRightsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001719714us-gaap:TreasuryStockCommonMember2023-12-31xbrli:purexbrli:sharesiso4217:GBPiso4217:USDxbrli:sharesiso4217:GBPxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number 001-38452

MEREO BIOPHARMA GROUP PLC

(Exact name of Registrant as specified in its charter)

 

England and Wales

 

Not Applicable

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

One Cavendish Place, 4th Floor

 

 

London, W1G 0QF

 

 

United Kingdom

 

+44-333-023-7300

(Address of principal executive offices)

 

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

American Depositary Shares, each representing five ordinary shares, nominal value of £0.003 per share

 

Ordinary Shares, nominal value of £0.003 per share

 

MREO

 

The Nasdaq Stock Market LLC

 

 

The Nasdaq Stock Market LLC*

 

* Not for trading, but only in connection with the registration of American Depositary Shares representing such Ordinary Shares pursuant to the requirements of the U.S. Securities and Exchange Commission.

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

As of May 15, 2024 the number of outstanding ordinary shares, par value £0.003 per share, of the registrant was 701,363,484.

 

 

 


Table of Contents

 

 

 

 

Page

 

 

 

 

PART I

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

2

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

25

 

 

 

 

Item 4.

Controls and Procedures

 

25

 

 

 

 

PART II

 

 

 

 

 

 

 

Item1.

Legal Proceedings

 

26

 

 

 

 

Item 1A.

Risk Factors

 

26

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

26

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

26

 

 

 

 

Item 4.

Mine Safety Disclosures

 

26

 

 

 

 

Item 5.

Other Information

 

26

 

 

 

 

Item 6.

Exhibits

 

27

 

 

 

 

Signatures

 

28

 

 


 

GENERAL INFORMATION

In this Quarterly Report on Form 10‑Q (“Quarterly Report”), “Mereo,” the “Group,” the “Company,” “we,” “us” and “our” refer to Mereo BioPharma Group plc and its consolidated subsidiaries, except where the context otherwise requires.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. We make such forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. All statements other than statements of historical facts contained in this Quarterly Report are forward-looking statements. In some cases, you can identify forward-looking statements by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect” or the negative of these words or other comparable terminology.

Any forward-looking statements in this Quarterly Report reflect our current views with respect to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2023. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

This Quarterly Report also contains estimates, projections and other information concerning our industry, our business, and the markets for certain diseases, including data regarding the estimated size of those markets, and the incidence and prevalence of certain medical conditions. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties and actual events or circumstances may differ materially from events and circumstances reflected in this information. Unless otherwise expressly stated, we obtained this industry, business, market and other data from reports, research surveys, studies and similar data prepared by third parties, industry, medical and general publications, government data and similar sources.

 

 

 

 

 

1


 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

MEREO BIOPHARMA GROUP PLC

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,660

 

 

$

57,421

 

Prepaid expenses and other current assets

 

 

3,188

 

 

 

5,156

 

Research and development incentives receivables

 

 

1,648

 

 

 

1,183

 

Total current assets

 

 

53,496

 

 

 

63,760

 

Property and equipment, net

 

 

360

 

 

 

405

 

Operating lease right-of-use assets

 

 

1,109

 

 

 

1,245

 

Intangible assets

 

 

972

 

 

 

1,089

 

Total assets

 

$

55,937

 

 

$

66,499

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,455

 

 

$

2,346

 

Accrued expenses

 

 

2,539

 

 

 

5,467

 

Convertible loan notes – current

 

 

4,630

 

 

 

 

Operating lease liabilities – current

 

 

662

 

 

 

652

 

Other current liabilities

 

 

718

 

 

 

1,021

 

Total current liabilities

 

 

11,004

 

 

 

9,486

 

Convertible loan notes – non-current

 

 

 

 

 

4,394

 

Warrant liabilities – non-current

 

 

855

 

 

 

412

 

Operating lease liabilities – non-current

 

 

727

 

 

 

906

 

Other non-current liabilities

 

 

513

 

 

 

764

 

Total liabilities

 

 

13,099

 

 

 

15,962

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Ordinary shares, par value £0.003 per share; 701,349,434 shares issued at March 31, 2024 (December 31, 2023: 701,217,089).

 

 

2,775

 

 

 

2,775

 

Treasury shares

 

 

 

 

 

(1,230

)

Additional paid-in capital

 

 

486,927

 

 

 

486,107

 

Accumulated deficit

 

 

(428,581

)

 

 

(419,630

)

Accumulated other comprehensive loss

 

 

(18,283

)

 

 

(17,485

)

Total shareholders’ equity

 

 

42,838

 

 

 

50,537

 

Total liabilities and shareholders’ equity

 

$

55,937

 

 

$

66,499

 

 

 

The accompanying notes form an. integral part of these condensed consolidated financial statements.

2


 

MEREO BIOPHARMA GROUP PLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Revenue

 

$

 

 

$

 

Operating expenses:

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

347

 

Research and development

 

 

(3,994

)

 

 

(5,307

)

General and administrative

 

 

(5,906

)

 

 

(6,450

)

Loss from operations

 

 

(9,900

)

 

 

(11,410

)

Other income/(expenses)

 

 

 

 

 

 

Interest income

 

 

617

 

 

 

306

 

Interest expense

 

 

(310

)

 

 

(800

)

Changes in the fair value of financial instruments

 

 

(448

)

 

 

542

 

Foreign currency transaction gain/(loss), net

 

 

613

 

 

 

(1,207

)

Other expenses, net

 

 

 

 

 

(6

)

Benefit from research and development tax credit

 

 

477

 

 

 

499

 

Net loss before income tax

 

 

(8,951

)

 

 

(12,076

)

Income tax benefit

 

 

 

 

 

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

 

 

 

 

 

 

 

Loss per share – basic and diluted

 

$

(0.01

)

 

$

(0.02

)

Weighted average shares outstanding – basic and diluted

 

 

700,263,490

 

 

 

623,925,635

 

 

 

 

 

 

 

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

Other comprehensive (loss)/income – Foreign currency transaction adjustments, net of tax

 

 

(798

)

 

 

2,278

 

Total comprehensive loss

 

$

(9,749

)

 

$

(9,798

)

 

The accompanying notes form an integral part of these condensed consolidated financial statements.

3


 

MEREO BIOPHARMA GROUP PLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

2,050

 

 

 

1,635

 

Depreciation

 

 

41

 

 

 

42

 

Amortization of intangible assets

 

 

108

 

 

 

64

 

Amortization of operating lease right-of-use assets

 

 

126

 

 

 

121

 

Change in fair value of warrants

 

 

448

 

 

 

(542

)

Interest expense

 

 

306

 

 

 

(70

)

Foreign currency transaction (gain)/loss

 

 

(613

)

 

 

1,207

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

1,939

 

 

 

3,292

 

Research and development incentives receivable

 

 

(477

)

 

 

(499

)

Accounts payable

 

 

127

 

 

 

812

 

Accrued expenses and other liabilities

 

 

(2,939

)

 

 

(3,098

)

Operating lease liabilities

 

 

(156

)

 

 

(136

)

Net cash used in operating activities

 

 

(7,991

)

 

 

(9,248

)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of intangible assets

 

 

(700

)

 

 

(419

)

Net cash used in investing activities

 

 

(700

)

 

 

(419

)

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(8,691

)

 

 

(9,667

)

Cash and cash equivalents at January 1

 

 

57,421

 

 

 

68,182

 

Effect of exchange rate changes

 

 

(70

)

 

 

1,293

 

Cash and cash equivalents at March 31

 

$

48,660

 

 

$

59,808

 

 

 

 

 

 

 

 

Supplemental disclosure

 

 

 

 

 

 

Cash paid for interest

 

 

4

 

 

 

680

 

Cash paid for income taxes

 

 

 

 

 

37

 

Cash paid for the amounts included in the measurement of operating lease liabilities

 

 

194

 

 

 

153

 

 

 

The accompanying notes form an integral part of these condensed consolidated financial statements.

4


 

MEREO BIOPHARMA GROUP PLC

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands, except per share amounts)

(Unaudited)

 

 

Ordinary shares

 

 

Treasury shares

 

 

Additional
paid-in

 

 

Accumulated
other
comprehensive

 

 

Accumulated

 

 

Total
shareholders’

 

 

 

Shares

 

 

Cost

 

 

Shares

 

 

Cost

 

 

capital

 

 

(loss)/income

 

 

deficit

 

 

equity

 

Balance, December 31, 2023

 

 

701,217,089

 

 

$

2,775

 

 

 

923,400

 

 

$

(1,230

)

 

$

486,107

 

 

$

(17,485

)

 

$

(419,630

)

 

$

50,537

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,951

)

 

 

(8,951

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(798

)

 

 

 

 

 

(798

)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,050

 

 

 

 

 

 

 

 

 

2,050

 

Exercise of share options

 

 

132,345

 

 

 

 

 

 

(210,485

)

 

 

280

 

 

 

(280

)

 

 

 

 

 

 

 

 

 

Delivery of shares on vesting of restricted stock units

 

 

 

 

 

 

 

 

(712,915

)

 

 

950

 

 

 

(950

)

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024

 

 

701,349,434

 

 

$

2,775

 

 

 

 

 

$

 

 

$

486,927

 

 

$

(18,283

)

 

$

(428,581

)

 

$

42,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

 

624,928,519

 

 

$

2,478

 

 

 

1,003,030

 

 

$

(1,335

)

 

$

476,521

 

 

$

(21,687

)

 

$

(404,575

)

 

$

51,402

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,076

)

 

 

(12,076

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,278

 

 

 

 

 

 

2,278

 

Extinguishment and reissuance of convertible loan note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,161

 

 

 

 

 

 

 

 

 

1,161

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,635

 

 

 

 

 

 

 

 

 

1,635

 

Balance, March 31, 2023

 

 

624,928,519

 

 

$

2,478

 

 

 

1,003,030

 

 

$

(1,335

)

 

$

479,317

 

 

$

(19,409

)

 

$

(416,651

)

 

$

44,400

 

 

The accompanying notes form an integral part of these condensed consolidated financial statements.

5


 

MEREO BIOPHARMA GROUP PLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. Nature of business

Mereo BioPharma Group plc (the “Company” or “Mereo”) is United Kingdom (“U.K.”) based biopharmaceutical company focused on the development of innovative therapeutics for rare diseases. The Company has developed a portfolio of late-stage clinical product candidates, and its two rare disease product candidates are setrusumab for the treatment of osteogenesis imperfecta (“OI”) and alvelestat primarily for the treatment of severe alpha-1 antitrypsin deficiency-associated lung disease (“AATD-LD”).

The Company is a public limited company incorporated and domiciled in the U.K., and registered in England, with shares publicly traded on the Nasdaq Capital Market via American Depositary Shares (“ADSs”) under the ticker symbol “MREO”. The Company’s registered office is located at Fourth Floor, 1 Cavendish Place, London, W1G 0QF, United Kingdom.

2. Basis of presentation and summary of significant accounting policies

Basis of presentation

The Company’s significant accounting policies are disclosed in the audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2024 (the “2023 Annual Report”). Since the date of such consolidated financial statements, there have been no changes to the Company’s significant accounting policies. In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2024, and its results of operations and cash flows for the three months ended March 31, 2024 and 2023.

Going concern

The Company has prepared its financial statements on the basis that it will continue as a going concern. In accordance with the Financial Accounting Standards Board (“FASB”), Accounting Standards Update, or ASU, 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern.

The Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of delays in initiating or continuing research programs and clinical trials, risks of failure of preclinical studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully commercialize and gain market acceptance of its product candidates, if approved, dependence on key personnel and collaboration partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability to secure additional capital to fund operations. Product candidates currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company’s research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales.

The Company has historically been loss making and anticipates that it will continue to incur losses for the foreseeable future and had an accumulated deficit of $428.6 million as of March 31, 2024. The Company has funded these losses through a combination of public equity, private equity and debt financings, and it expects it will continue to do so until such time as it can generate significant revenue from product sales, or other commercial revenues, if ever, or through licensing and/or collaboration agreements for its rare disease or oncology product candidates. Although management continues to pursue these plans, there is no assurance that the Company will be successful in obtaining sufficient funding on terms acceptable to the Company to fund continuing operations, if at all.

The Company currently operates in a period of economic uncertainty which has been significantly impacted by domestic and global monetary and fiscal policy, geopolitical conflicts such as the ongoing wars involving Ukraine and Israel, inflation and interest rates, and fluctuations in monetary exchange rates. While the Company has experienced limited financial impacts at this time, these factors may in turn adversely impact the Company’s ability to deliver its goals so the Company continues to monitor these factors and events and the potential effects each may have on the Company’s business, financial condition, results of operations and growth prospects.

6


 

As of March 31, 2024, the Company had cash and cash equivalents of $48.7 million. The Company expects that its cash and cash equivalents as of March 31, 2024, will be sufficient to fund its operations and capital expenditure requirements for at least twelve months from the date of filing of this Quarterly Report on Form 10-Q.

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. Significant estimates and assumptions reflected in the Company's unaudited condensed financial statements include, but are not limited to, revenue recognition on contracts with customers and convertible loan notes. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates.

3. Recent accounting pronouncements

There have been no recent accounting pronouncements, changes in accounting pronouncements or recently adopted accounting guidance other than those previously included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 27, 2024, that are of significance or potential significance to the Company. The Company is continuing to evaluate the impact of the recently issued pronouncements that are effective in future periods that were discussed in its Annual Report on Form 10-K.

4. Fair value measurement

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, certain accrued expenses, contingent consideration, warrant liability and convertible loan notes. The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value due to the short-term nature of those financial instruments.

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above:

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2024.

 

 

As of March 31, 2024

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

855

 

 

 

 

 

 

855

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

412

 

 

 

 

 

 

412

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

At March 31, 2024 and December 31, 2023, warrant liabilities solely related to those warrants outstanding to the former lenders of the Company as described in Note 11.

 

 

7


 

 

Contingent Value Rights Agreement Liability ("CVR liability")

In 2019, the Company acquired OncoMed and subsequently renamed it Mereo BioPharma 5, Inc. The Company made a provision for the estimated fair value of amounts payable to the former shareholders of Mereo BioPharma 5, Inc. under a Contingent Value Rights Agreement (“CVR”), established at the time of the acquisition of Mereo BioPharma 5, Inc. which is accounted for as a contingent consideration liability. The CVR expired on April 23, 2024 with no further amounts payable (see Note 17).

At March 31, 2024 and December 31, 2023, the Company estimated the fair value of the liability for its obligations under the CVR to be $nil. Total potential payments under the CVR on a gross, undiscounted basis, were approximately $80.0 million.

The CVR liability was estimated based on a risk-adjusted, probability-based scenario. Under this approach the likelihood of future payments being made to the former shareholders of Mereo BioPharma 5, Inc. under the CVR was considered.

 

5. Prepaid expenses and other current assets

Prepaid expenses and other current assets consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

VAT receivable

 

$

502

 

 

$

599

 

Prepaid research and development services

 

 

1,375

 

 

 

632

 

Insurance claim receivable

 

 

 

 

 

1,950

 

Security deposits

 

 

447

 

 

 

615

 

Other prepaid expense and current assets

 

 

864

 

 

 

1,360

 

Total

 

$

3,188

 

 

$

5,156

 

 

6. Property and equipment, net

Property and equipment, net consists of the following (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Leasehold improvements

 

$

704

 

 

$

710

 

Office equipment

 

 

198

 

 

 

199

 

IT equipment

 

 

294

 

 

 

296

 

Property and equipment, at cost

 

 

1,196

 

 

 

1,205

 

Less: accumulated depreciation

 

 

(836

)

 

 

(800

)

Property and equipment, net

 

$

360

 

 

$

405

 

 

Depreciation expense was less than $0.1 million and $0.1 million for the three months ended March 31, 2024 and 2023, respectively.

 

7. Leases

In August 2015, the Company entered into a lease agreement under which it leased office space located on the fourth floor of One Cavendish Place, London, with a lease term ending in August 2025. In June 2021, the Company entered into a new lease agreement to lease additional office space located on the fifth floor of that building for a lease period ending in June 2026. At the same time, the Company entered into a revisionary lease to extend the term for the original fourth floor lease to be coterminous with the fifth floor, ending in June 2026.

The Company made lease payments of $0.2 million in the three months ended March 31, 2024 and 2023. The total lease expenses included in the statements of operations and comprehensive loss was $0.2 million in the three months ended March 31, 2024 and 2023. There were no material variable lease costs.

8


 

 

 

As of March 31,

 

 

 

2024

 

 

2023

 

Operating leases

 

 

 

 

 

 

Weighted-average remaining contractual lease term (years)

 

 

2.20

 

 

 

3.30

 

Weighted average discount rate

 

 

10.0

%

 

 

10.0

%

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

194

 

 

$

153

 

 

The following table summarizes the maturities of the Company’s operating lease liabilities as of March 31, 2024:

 

 

As of March 31, 2024

 

 

 

($'000)

 

Maturity analysis of the operating lease liabilities for the years ending December 31,

 

 

 

2024

 

$

578

 

2025

 

 

771

 

2026

 

 

193

 

Total undiscounted payments

 

 

1,542

 

Less: Present value discount

 

 

(153

)

Lease liability

 

$

1,389

 

Lease liability - current

 

$

662

 

Lease liability - non-current

 

$

727

 

 

 

8. Other current liabilities

Other current liabilities consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Social security and other taxes

 

$

391

 

 

$

280

 

Deferred consideration liability

 

 

290

 

 

 

711

 

Other current liabilities

 

 

37

 

 

 

30

 

Total

 

$

718

 

 

$

1,021

 

 

 

 

 

 

 

 

 

 

9


 

9. Accrued expenses

Accrued expenses consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Accrued research and development costs

 

$

566

 

 

$

1,821

 

Accrued legal fees

 

 

375

 

 

 

266

 

Accrued bonus

 

 

428

 

 

 

1,624

 

Accrued audit fees

 

 

417

 

 

 

671

 

Accrued professional fees

 

 

353

 

 

 

338

 

Accrued local taxes

 

 

 

 

 

382

 

Other accrued expenses

 

 

400

 

 

 

365

 

Total

 

$

2,539

 

 

$

5,467

 

 

10. Convertible loan notes

Novartis Loan Note

On February 10, 2020, the Company entered into a convertible equity financing with Novartis Pharma (AG) (“Novartis”) under which Novartis purchased a £3.8 million ($5.2 million) convertible loan note (the “Novartis Loan Note”). The Novartis Loan Note is convertible at the discretion of the holder, at a fixed price of £0.265 per ordinary share and originally bore interest at 6% per annum with a maturity date of February 10, 2023. In connection with the Novartis Loan Note, the Company also issued 1,449,614 warrants which are exercisable until February 2025 at an exercise price of £0.265 per ordinary share. These warrants were recognized separately as equity instruments.

Effective February 10, 2023, the maturity date of the Novartis Loan Note was extended to February 10, 2025 and the interest rate amended to 9%. Interest accrued to the amendment date of $0.9 million was paid in cash, and additional warrants to purchase 2,000,000 ordinary shares were issued. These warrants were also recognized separately as equity instruments.

The amendments to the Novartis Loan Note were an extinguishment of the original instrument and the issuance of a new one. Accordingly, on the extinguishment date, the carrying value of $5.5 million was derecognized. At the same time, a new liability of $3.4 million was recognized, which represents the portion of the consideration of the new arrangement allocated to the liability component of the new Novartis Loan Note on the basis of its relative fair value, net of fees. The remaining amount was allocated between the $0.9 million of interest paid in cash and the residual $1.3 million which was recorded in additional paid-in capital to reflect the relative fair value of the warrants and the conversion option embedded in the new Novartis Loan Note. No extinguishment gain or loss was recognized in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company recognized interest expense of $0.3 million in relation to the Novartis Loan Note in the unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023. The effective interest rate applied to the liability portion of the Novartis Loan Note in the three months ended March 31, 2024 was 27.8% and the effective interest rate in the three months ended March 31, 2023 after the amendments was 27.8% and 37.4% before the amendments

As of March 31, 2024, and December 31, 2023 the net carrying amount of the liability component of the convertible debt instrument was $4.6 million and $4.4 million, respectively. The fair value was $3.2 million and $3.1 million at March 31, 2024 and December 31, 2023 respectively.

Private Placement Loan Notes

The Private Placement Loan Notes were issued in 2020 as part of a $70.0 million private placement transaction which also included the issuance of ordinary shares and warrants. As of January 1, 2023, Private Placement Loan Notes with an aggregate principal of £6.2 million ($7.5 million) were still outstanding and were convertible at a fixed price of £0.174 per ordinary share. The Private Placement Loan Notes bore interest at a rate of 6% per annum and had a maturity date of June 3, 2023.

10


 

In May 2023, the maturity date of the Private Placement Loan Notes was extended to August 3, 2023, with all other terms remaining unchanged. This extension was a modification and the carrying value of the liability component was adjusted to the present value of the modified cash flows discounted at the original effective interest rate, net of identifiable transaction costs. The carrying value was also reduced by $0.6 million with a corresponding adjustment to additional paid-in capital to reflect the increase in the fair value of the embedded conversion option.

In 2023, the Company received conversion notices and subsequently issued and allotted 17,774,895 and 9,645,200 ordinary shares respectively, both at a price of £0.174 per share on non-cash conversion of Private Placement Loan Notes with an aggregate principal amount of $4.6 million. In 2023, the Company also paid $3.2 million to fully settle the outstanding principal and accrued interest balance on the remaining Private Placement Loan Notes such that at both March 31, 2024 and December 31, 2023 the net carrying amount of the convertible debt instrument was $nil.

The Company recognized no interest expense in relation to the Private Placement Loan Notes in the unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 (2023: $0.5 million). The effective interest rate applied to the liability portion of the Private Placement Loan Notes in 2023 after the amendments was 27.1% while the effective interest rate applied in 2023 before the amendments was 25.1%.

11. Warrant liability

 

 

 

 

 

 

 

Warrant labilities

 

 

 

 

($'000)

 

 

At January 1, 2023

 

$

643

 

 

Fair value changes during the year

 

 

(245

)

 

Foreign exchange

 

 

14

 

 

At December 31, 2023

 

 

412

 

 

Fair value changes during the quarter

 

 

448

 

 

Foreign exchange

 

 

(5

)

 

At March 31, 2024

 

$

855

 

 

 

The change in fair value of the warrant liability represents an unrealized loss in the quarter ended March 31, 2024 and an unrealized gain in the quarter ended March 31, 2023.

Warrant liability – private placement

As a part of a private placement transaction on June 3, 2020, the participating investors received conditional warrants entitling them to subscribe for an aggregate of 161,048,366 ordinary shares in the Company at an exercise price of £0.348 per warrant and were exercisable until June 2023 when they expired. The warrants were classified as liabilities as the Company did not have an unconditional right to avoid redeeming the instruments for cash. As the warrants expired in 2023, the fair value of the warrant liability was $nil as of both March 31, 2024 and December 31, 2023.

Warrant liability – bank loan

As of March 31, 2024, the former lenders of the Company have warrants outstanding to purchase a total of 1,243,908 ordinary shares at an exercise price of £2.95 per share, exercisable until August 2027 and a total of 1,243,908 ordinary shares at an exercise price of $0.4144 per share, exercisable on dates between August 2027 and October 2028.

The fair value of these warrants was $0.9 million and $0.4 million at March 31, 2024 and December 31, 2023 respectively. The change in the fair value of $0.4 million was recognized as a loss in the unaudited condensed consolidated statements of operations and comprehensive loss. There were no warrants exercised during either the quarter ended March 31, 2024 or 2023.

Total outstanding warrants

As of March 31, 2024 and December 31, 2023, a total of 2,487,816 warrants are outstanding. These warrants outstanding are equivalent to 0.4% of the issued ordinary share capital of the Company at March 31, 2024 and December 31, 2023.

11


 

The following table lists the weighted average inputs to the models used to calculate the fair value of warrants:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Expected volatility (%)

 

 

90

 

 

 

102

 

Risk-free interest rate (%)

 

 

3.80

 

 

 

3.36

 

Expected life of warrants (years)

 

 

3.9

 

 

 

5.2

 

Market price of ADS ($)

 

 

3.41

 

 

 

2.31

 

Model used

 

Black-Scholes

 

 

Black-Scholes

 

 

12. Shareholders’ Equity

Common Shares

 

 

Number of
ordinary shares

 

 

Cost
($'000)

 

At January 1, 2023 and March 31, 2023

 

 

624,928,519

 

 

 

2,478

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

701,217,089

 

 

 

2,775

 

Share options exercised in the quarter

 

 

132,345

 

 

 

 

At March 31,2024

 

 

701,349,434

 

 

 

2,775

 

 

During the quarter ended March 31, 2024, 132,345 ordinary shares were issued due to the exercise of employee share options in March. The exercise of employee share options were satisfied by delivering shares from the Employee Benefit Trust until all of the shares in the Employee Benefit Trust were used and the trust was terminated.

13. Share based compensation

The Company currently grants equity awards under the Mereo 2019 Equity Incentive Plan (the "2019 EIP") and the 2019 Non-Employee Equity Incentive Plan (the “2019 NED EIP”). There are also still outstanding awards under two previous plans, the 2015 Plan and the Mereo Share Option Plan (together the "Previous Share Option Plans"), however no awards have been granted under these plans since 2016 and no further grants are envisioned.

The total number of ADSs available for issue under the 2019 EIP and 2019 NED EIP was 9.0 million as of March 31, 2024.

The charge for share-based compensation arises solely in respect of awards made under these two active plans as follows:

 

 

Three months ended March 31,

 

 

2024

 

 

2023

 

 

($'000)

 

 

($'000)

 

2019 EIP

 

 

1,459

 

 

 

1,207

 

2019 NED EIP

 

 

591

 

 

 

428

 

Total

 

 

2,050

 

 

 

1,635

 

 

As of March 31, 2024, the total unrecognized compensation cost related to outstanding share awards was $9.3 million, which the Company expects to recognize over a weighted-average period of 1.7 years.

 

 

 

 

 

 

 

 

 

12


 

2019 EIP

The Company has awarded the following instruments under the 2019 EIP:

Market Value Options (“Options”)

A summary of the Company’s Option activity and related information under the 2019 EIP for the three months ended March 31, 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

9,595,161

 

 

 

1.63

 

 

 

1.41

 

 

 

8,122

 

Granted

 

 

2,414,404

 

 

 

3.36

 

 

 

2.60

 

 

 

120

 

Forfeited

 

 

(40,288

)

 

 

1.77

 

 

 

1.53

 

 

 

67

 

Exercised

 

 

(119,217

)

 

 

3.36

 

 

 

2.78

 

 

 

239

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

11,850,060

 

 

 

1.98

 

 

 

1.65

 

 

 

17,349

 

Vested

 

 

4,713,688

 

 

 

1.98

 

 

 

1.67

 

 

 

6,753

 

Nonvested

 

 

7,136,372

 

 

 

1.98

 

 

 

1.64

 

 

 

10,172

 

 

At December 31, 2023, 6,169,952 Options with a weighted average grant date fair value of $1.13 were nonvested. The weighted average per share fair value of options vesting during the quarter ended March 31, 2024 was $1.43 (2023: $1.55).

At March 31, 2024, the weighted average contractual life of Options outstanding was 8.3 years (2023: 8.1 years) and for vested Options was 7.4 years (2023: 7.1 years).

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted market price of the Company’s ADSs for the Options that were in-the-money at March 31, 2024.

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.36

 

 

 

1.89

 

Risk-free interest rate (%)

 

 

4.01

%

 

 

3.43

%

Expected life (years)

 

 

6.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.80

%

 

 

98.01

%

Expected dividends

 

 

 

 

 

 

 

The expected volatility assumption is calculated by reference to the historical volatility of an appropriate peer group of companies for a period equal to the expected term of the Option. The grant date fair value is recognized over the requisite service period using the accelerated graded-vesting attribution method.

 

 

 

 

 

13


 

Restricted Stock Units (“RSUs”)

RSUs were first awarded in 2023 and each RSU entitles the holder a conditional right to receive an ADS at no cost upon the completion of the applicable vesting period. RSUs granted under the EIP vest over three years with one-third of the awards vesting on the first anniversary of the grant date and the remainder vesting in four equal six-monthly installments thereafter. Upon vesting of the RSUs, the Company issues the requisite ADSs, a portion of which are sold to satisfy the resulting withholding tax obligations, and the remaining ADSs are delivered to the holder. RSUs have a maximum contractual life of 3.0 years.

A summary of the Company’s RSU activity and related information under the 2019 EIP for 2023 is as follows. As of March 31, 2024 all outstanding RSUs are expected to vest:

 

 

Number of
RSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

489,225

 

 

 

1.03

 

 

 

1,130

 

Granted

 

 

204,914

 

 

 

3.36

 

 

 

 

Vested

 

 

(142,583

)

 

 

1.01

 

 

 

481

 

Forfeited

 

 

(23,533

)

 

 

1.36

 

 

 

 

At March 31, 2024

 

 

528,023

 

 

 

1.93

 

 

 

1,801

 

 

At March 31, 2024, the weighted average remaining period of RSUs outstanding was 2.3 years.

The aggregate intrinsic value is calculated as the quoted market price of the Company’s ADSs at March 31, 2024. The fair value of each RSU was calculated by reference to the value of the shares awarded. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

Performance Based Restricted Stock Units (PSUs)

PSUs were first awarded in 2023 and each PSU entitles the holder a conditional right to receive an ADS at no cost upon satisfaction of four escalating ADS price performance targets over a two year performance period following the date of grant. A summary of the Company’s PSU activity and related information under the 2019 EIP for the first quarter of 2024 is as follows. As of March 31, 2024, performance conditions on 802,890 PSUs had been met and the awards will vest in June 2024.

 

 

Number of
PSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,338,150

 

 

 

0.61

 

 

 

3,091

 

Granted

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,338,150

 

 

 

0.61

 

 

 

4,563

 

 

At March 31, 2024, the weighted average contractual life of PSUs outstanding was 0.3 years.

The grant date fair value is recognized over the expected life using the straight-line attribution method.

 

 

 

 

14


 

2019 NED EIP

The Company has awarded the following instruments under the 2019 NED EIP:

Options

Options permit the recipient to purchase ADSs at an exercise price equal to the market price of the underlying ADSs on the date of grant. Options issued under the 2019 NED EIP have a contractual term of 10 years and vest in equal monthly installments over one year. There are no performance conditions. A summary of the Company’s Option activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,355,087

 

 

 

1.66

 

 

 

1.43

 

 

 

1,166

 

Granted

 

 

360,000

 

 

 

3.87

 

 

 

2.83

 

 

 

1,228

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,715,087

 

 

 

2.12

 

 

 

1.72

 

 

 

2,450

 

Vested

 

 

1,385,087

 

 

 

1.71

 

 

 

1.46

 

 

 

2,450

 

Nonvested

 

 

330,000

 

 

 

3.87

 

 

 

2.83

 

 

 

 

 

At December 31, 2023, 73,336 Options with a weighted average grant date fair value of $0.84 were nonvested. The weighted average per share fair value of options vesting during the quarter ended March 31, 2024 was $1.42 (2023: $1.38).

At March 31, 2024, the weighted average contractual life of Options outstanding was 7.8 years (2023: 8.0 years) and for vested Options was 8.2 years (2023: 7.9 years).

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted market price of the Company’s shares for the Options that were in-the-money at March 31, 2024.

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.87

 

 

 

0.94

 

Risk-free interest rate (%)

 

 

4.08

%

 

 

3.36

%

Expected life (years)

 

 

5.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.67

%

 

 

97.94

%

Expected dividends

 

 

 

 

 

 

 

The expected volatility assumption is calculated by reference to the historical volatility of an appropriate peer group of companies for a period equal to the expected term of the Option. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

 

 

 

 

 

15


 

Deferred Restricted Stock Units (“DRSUs”)

Non-executive directors may voluntarily elect to convert their annual cash fees for services on the board of directors and DRSUs were granted to NEDs who made such elections. The number of DRSUs granted is determined by dividing the amount of the annual cash compensation by the average closing trading price of the Company's ADSs over the most recent 30 trading days as of the date of grant. Each DRSU entitles the holder to receive an ADS at no cost upon the completion of the vesting period. DRSUs granted under the 2019 NED EIP vest in substantially equal monthly installments over the plan year. Payment of DRSUs in ADSs will generally be 180 days following separation of service but have no specified contractual term.

A summary of the Company’s DRSU activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows. At March 31, 2024 all DRSUs are expected to vest:

 

 

Number of
DRSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

729,982

 

 

 

1.01

 

 

 

1,686

 

Granted

 

 

125,393

 

 

 

3.87

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

855,375

 

 

 

1.43

 

 

 

1,776

 

Vested

 

 

740,429

 

 

 

1.05

 

 

 

1,443

 

Nonvested

 

 

114,946

 

 

 

3.87

 

 

 

 

 

The aggregate intrinsic value is calculated as the quoted market price of the Company’s ADSs at March 31, 2024. The fair value of each DRSU was calculated by reference to the value of the shares awarded. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

Previous Share Option Plans

Mereo previously granted options to employees under two separate plans, the Mereo BioPharma Group Limited Share Option Plan (the “2015 Plan”) and the Mereo Share Option Plan (the “Share Option Plan”). No awards have been granted under either of these plans since 2017 and following the introduction of the 2019 EIP and the 2019 NED EIP, no further awards are envisioned.

All awards made under these plans became fully vested, with all compensation cost fully recognized, before December 31, 2021. A summary of the awards still outstanding under these plans is as follows:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,572,358

 

 

 

9.22

 

 

 

8.19

 

 

 

Expired

 

 

(152,491

)

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,419,867

 

 

 

9.24

 

 

 

9.05

 

 

 

 

 

At March 31, 2024, the weighted average contractual life of options outstanding and vested was 1.59 years (2023: 1.8 years).

16


 

14. Loss per share

Basic loss per share is calculated by dividing the loss attributable for the year to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year. Diluted loss per share is based on dividing the loss attributable for the year, adjusted for the effect of dilutive ordinary shares, by ordinary share equivalents, which includes the weighted average number of ordinary shares outstanding and the effect of dilutive ordinary share equivalents.

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000, except share and per share
amounts)

 

 

($'000, except share and per share
amounts)

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

Net loss per share - basic and diluted

 

$

(0.01

)

 

$

(0.02

)

Weighted-average number of shares used in computing net loss per share - basic and diluted

 

 

700,263,490

 

 

 

623,925,635

 

 

 

 

Quarter ended March 31,

 

 

 

2024

 

 

2023

 

Stock options to purchase ordinary shares

 

 

67,825,735

 

 

 

61,906,165

 

Restricted stock units

 

 

2,640,115

 

 

 

3,088,750

 

Performance stock units

 

 

6,690,750

 

 

 

6,690,750

 

Convertible loan notes (as converted to ordinary shares)

 

 

15,983,094

 

 

 

14,674,867

 

Convertible loan notes - private placement (as converted to ordinary shares)

 

 

 

 

 

41,574,726

 

Warrants to purchase ordinary shares (as converted to ordinary shares)

 

 

2,487,816

 

 

 

147,431,351

 

 

For the three months ended March 31, 2024, and 2023, stock options, restricted stock units, performance stock units, convertible loan notes and warrants were anti-dilutive as they would have decreased the loss per share and were excluded from the calculation of diluted loss per share. Therefore, the weighted average shares outstanding used to calculate both the basic and diluted loss per share was the same.

15. Commitments and contingencies

Indemnification agreements

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations. In accordance with the Articles of Association in force on March 31, 2024, the Company has indemnification obligations to its officers and directors for certain events or occurrences, subject to certain limits, while they are serving at the Company’s request in such capacity. There have been no claims to date, and the Company has director and officer insurance that may enable it to recover a portion of any amounts paid for future potential claims.

Novartis Asset Purchase agreements

The Company issued to Novartis loan notes and agreed to make future payments to Novartis comprising amounts equal to ascending specified percentages of tiered Quarterly worldwide net sales (beginning at high single digits and reaching into double digits at higher sales) of products that include the assets acquired. The levels of ascending percentages of tiered Quarterly worldwide net sales are stipulated under the respective Purchase Agreements.

The Company further agreed that in the event it transfers, licenses, assigns or leases all or substantially all of its assets, it will pay Novartis a percentage of the proceeds of such transaction. The payment of a percentage of proceeds is not payable with respect to any transaction involving equity interests of Mereo BioPharma Group plc, a merger or consolidation of Mereo BioPharma Group plc, or a sale of any assets of Mereo BioPharma Group plc.

17


 

License agreements

In October 2017, the Company entered into an exclusive license and option agreement (“the License Agreement”), to obtain from AstraZeneca an exclusive worldwide, sub-licensable license under AstraZeneca’s intellectual property rights relating to alvelestat, with an option to acquire such intellectual property rights following commencement of a pivotal trial and payment of related milestone payments (“the Option”), together with the acquisition of certain related assets. Upon entering into the License Agreement, the Company made a payment of $3.0 million and issued 490,798 ordinary shares to AstraZeneca, for an aggregate upfront payment equal to $5.0 million. In connection with certain development and regulatory milestones, the Company has agreed to make payments of up to $115.5 million in the aggregate and issue additional ordinary shares to AstraZeneca for licensed products containing alvelestat. In addition, the Company has agreed to make payments to AstraZeneca based on specified commercial milestones of the product. The Company has also agreed to pay a specified percentage of sub-licensing revenue to AstraZeneca and to make royalty payments to AstraZeneca equal to ascending specified percentages of tiered Quarterly worldwide net sales by the Company of licensed products (subject to certain reductions), ranging from the high single digits to low double digits. Royalties will be payable on a licensed-product-by-licensed-product and country-by-country basis until the later of ten years after the first commercial sale of such licensed product in such country and expiration of the last patent covering such licensed product in such country that would be sufficient to prevent generic entry. The Company has agreed to use commercially reasonable efforts to develop and commercialize at least one licensed product.

The License Agreement will expire on the expiration of the last-to-expire royalty term with respect to all licensed products. Upon the expiration of the royalty term for a licensed product in a particular country, the licenses to the Company for such product in such country will become fully paid and irrevocable. Prior to exercise of the Option, if at all, the Company may terminate the License Agreement upon prior written notice. Either party may terminate the agreement upon prior written notice for the other party’s material breach that remains uncured for a specified period of time or insolvency.

Research and development activities

The Company enters into contracts in the normal course of business with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”) and other third parties to assist in the performance of research and development activities and other services and products for operating purposes. The contracts with CROs generally provide for termination on notice, and therefore, are cancellable contracts and not included herein. The Company has manufacturing commitments with CMOs of $3.1 million as of March 31, 2024.

Legal proceedings

From time to time, the Company may be a party to litigation or subject to claims incident to the ordinary course of business. The Company was not a party to any material litigation and did not have any material contingency reserves established for any liabilities as of March 31, 2024, and December 31, 2023.

16. Related party disclosures

In the three months ended March 31, 2024, and 2023, there were no reportable related party transactions.

17. Subsequent events

On April 23, 2024, the CVR described in Note 4 expired with no further amounts payable.

18


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report and the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2023, included in our Annual Report on Form 10-K that was filed with the SEC on March 27, 2024. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2023, our actual results could differ materially from the results described in, or implied by, these forward-looking statements.

Overview

We are a biopharmaceutical company focused on the development of innovative therapeutics for rare diseases. We have developed a portfolio of late-stage clinical product candidates. Our two rare disease product candidates are setrusumab for the treatment of osteogenesis imperfecta (OI) and alvelestat primarily for the treatment of severe alpha-1 antitrypsin deficiency-associated lung disease (AATD-LD). Setrusumab has received orphan designation for OI from the European Medicines Agency (EMA) and the U.S. Food and Drug Administration (FDA), PRIME designation from the EMA and has rare pediatric disease designation from the FDA. Alvelestat has received U.S. Orphan Drug Designation for the treatment of AATD and Fast Track designation for the treatment of AATD-LD.

Our strategy is to selectively acquire and develop product candidates for rare diseases that have already received significant investment from large pharmaceutical and biotechnology companies and that have substantial pre-clinical, clinical and manufacturing data packages. Since our formation in March 2015, we have successfully executed on this strategy by acquiring six clinical-stage product candidates of which four were in rare diseases and oncology. Four of our six clinical-stage product candidates were acquired from large pharmaceutical companies and two were acquired in the Merger. We have successfully completed large, randomized Phase 2 clinical trials for four of our product candidates and the Phase 1b portion of a Phase 1b/2 for a fifth product candidate.

Rare diseases represent an attractive development and, in some cases, commercialization opportunity for us since they typically have high unmet medical need and can utilize regulatory pathways that facilitate acceleration to approval and to the potential market. Development of products for rare diseases involve close collaboration with key opinion leaders and investigators, and close coordination with patient organizations. Rare disease patients are typically treated at a limited number of specialized sites which helps identification of the patient population and enables a small, targeted sales infrastructure to commercialize the products in key markets.

On April 30, 2024, our partner, Ultragenyx announced that all patients have been enrolled across the Phase 3 Orbit and Cosmic studies evaluating setrusumab in pediatric and young adult patients with osteogenesis imperfecta (OI). The pivotal Phase 3 portion of the Orbit study has randomized 158 patients ages 5 to 25 years, and the Cosmic study has completed enrollment of 66 patients ages 2 to <7 years.

On April 15, 2024, we entered into an extension letter, effective as of April 15, 2024 to the cooperation agreement, dated October 28, 2022, between the Company and Rubric Capital Management L.P. (“Rubric Capital”). The extension letter waived the requirement under Section 1(f) of the Cooperation Agreement for Mr. Justin Roberts to offer to resign from the Company’s Board of Directors and all applicable committees thereof upon the termination date of the Cooperation Agreement which was immediately following the conclusion of the Company’s 2024 annual shareholder meeting (the “Termination Date”) and extended the Termination Date of the Cooperation Agreement until immediately following the conclusion of the Company’s 2025 annual shareholder meeting.

 

19


 

Results of Operations

Comparison of Three Months Ended March 31, 2024 and 2023

The following table sets forth Mereo’s results of operations for the three months ended March 31, 2024 and 2023.

 

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

%

 

Revenue

 

 

 

 

 

 

 

 

 

 

*

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

347

 

 

 

(347

)

 

*

 

Research and development

 

 

(3,994

)

 

 

(5,307

)

 

 

1,313

 

 

 

(25

%)

General and administrative

 

 

(5,906

)

 

 

(6,450

)

 

 

544

 

 

 

(8

%)

Loss from operations

 

 

(9,900

)

 

 

(11,410

)

 

 

1,510

 

 

 

(13

%)

Other income/(expenses)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

617

 

 

 

306

 

 

 

311

 

 

 

102

%

Interest expense

 

 

(310

)

 

 

(800

)

 

 

490

 

 

 

(61

%)

Changes in the fair value of financial instruments

 

 

(448

)

 

 

542

 

 

 

(990

)

 

 

(183

%)

Foreign currency transaction gain/(loss), net

 

 

613

 

 

 

(1,207

)

 

 

1,820

 

 

*

 

Other expenses, net

 

 

 

 

 

(6

)

 

 

6

 

 

*

 

Benefit from research and development tax credit

 

 

477

 

 

 

499

 

 

 

(22

)

 

 

(4

%)

Net loss before income tax

 

 

(8,951

)

 

 

(12,076

)

 

 

3,125

 

 

 

(26

%)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(8,951

)

 

 

(12,076

)

 

 

3,125

 

 

 

(26

%)

Other comprehensive (loss)/income – Foreign currency transaction adjustments, net of tax

 

 

(798

)

 

 

2,278

 

 

 

(3,076

)

 

*

 

Total comprehensive loss

 

 

(9,749

)

 

 

(9,798

)

 

 

49

 

 

 

(1

%)

 

* Percentage change not meaningful

Research and development (“R&D”) Expenses

The following table sets forth our R&D expenses by product development program for the three months ended March 31, 2024 and 2023.

 

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

%

 

Setrusumab (BPS-804/UX143)

 

 

909

 

 

 

652

 

 

 

257

 

 

 

39

%

Alvelestat (MPH-966)

 

 

2,613

 

 

 

2,340

 

 

 

273

 

 

 

12

%

Etigilimab (MPH-313)

 

 

350

 

 

 

2,153

 

 

 

(1,803

)

 

 

(84

%)

Leflutrozole (BGS-649)

 

 

36

 

 

 

60

 

 

 

(24

)

 

 

(40

%)

Acumapimod (BCT-197)

 

 

8

 

 

 

4

 

 

 

4

 

 

 

100

%

Other

 

 

78

 

 

 

98

 

 

 

(20

)

 

 

(20

%)

Total R&D expenses

 

 

3,994

 

 

 

5,307

 

 

 

(1,313

)

 

 

(25

%)

 

Total R&D expenses decreased by $1.3 million, or 25%, from $5.3 million in the three months ended March 31, 2023 to $4.0 million in the three months ended March 31, 2024.

 

The decrease was primarily due to a $1.8 million reduction in R&D expenses for etigilimab, partially offset by increases of $0.3 million of R&D expenses for both setrusumab and alvelestat.

20


 

The reduction in etigilimab expenses was primarily due to the winding down and completion during 2023 of the open label Phase 1b/2 basket study in combination with an anti-PD-1 in a range of tumor types. Program expenses for setrusumab are in relation to increases in ongoing activities in Europe, and input into development, regulatory and manufacturing plans with our partner, Ultragenyx, as the global development program is funded by Ultragenyx pursuant to our license and collaboration agreement. Program expenses for alvelestat primarily include the preparatory work for the Phase 3 study, including manufacturing and drug formulation activities, St. Georges Respiratory Questionnaire (SGRQ) validation activities and regulatory interactions.

General and administrative expenses

General and administrative expenses decreased by $0.5 million, or 8%, from $6.4 million in the three months ended March 31, 2023 to $5.9 million in the three months ended March 31, 2024.

The decrease is primarily related to recognition of a $1.7 million reduction in expenses in the three months ended March 31, 2024 for amounts from our depository to reimburse certain expenses incurred by us in respect of our ADR program, partially offset by an increase in employee-related expenses and professional fees. No similar reimbursements from our depository were recognized in the three months ended March 31, 2023.

Interest income and expense

Total interest expense decreased from $0.8 million in the three months ended March 31, 2023 to $0.3 million in the three months ended March 31, 2024. This decrease was principally due to the lower balance in the quarter of convertible loan notes as the private placement loan notes were fully converted and redeemed in August 2023.

Total interest income increased from $0.3 million in the three months ended March 31, 2023 to $0.6 million in the three months ended March 31, 2024. The increase was principally due to higher interest rates on short-term deposits.

Changes in the fair value of financial instruments

The total change in fair value of financial instruments for the three months ended March 31, 2024 was an unrealized loss of $0.4 million, compared to an unrealized gain of $0.5 million in the three months ended March 31, 2023. The unrealized loss in 2024 is principally due to the increase in the share price of the Company's ADSs while the unrealized gain in 2023 was due to the Private Placement warrants, which reduced in value as they neared expiration in June 2023.

Foreign currency transaction gain/(loss)

The net foreign exchange gain for the three months ended March 31, 2024 was $0.6 million compared to a loss of $1.2 million in for the three months ended March 31, 2023. The net foreign exchange gain is primarily reflecting the impact of the strengthening of the U.S. dollars when translating pound sterling currency balances.

Benefit from research and development tax credit

The benefit from research and development tax credits was $0.5 million for the three months ended March 31, 2023 and 2024, which reflects similar levels of qualifying expenditure in both periods. This tax credit represents eligible cash rebates paid or receivable from the tax authorities in the jurisdictions within which we operate for eligible types of research and development activities and associated expenditure (the “R&D tax credit”).

Other comprehensive loss Foreign currency translation adjustments

The foreign currency translation adjustment for the three months ended March 31, 2024 was a loss of $0.8 million compared to a gain of $2.3 million for the three months ended March 31, 2023. The $3.1 million change primarily reflects the impact of the strengthening of U.S. dollars when translating from the functional currency of the Company (pound sterling) into the presentational currency (U.S. dollars).

 

 

 

21


 

Liquidity and Capital Resources

Overview

Under the current business plan and cash flow forecasts, and in consideration of our ongoing research and development efforts and our general corporate funding requirements, we anticipate that our current on-hand cash resources will extend into 2026. However, we will need additional external funding to complete our development plans and potentially commercialize selected rare disease products. We plan to fund our operations through cash on hand and a combination of non-dilutive funding sources, public or private equity or debt financings or other sources.

We do not currently have any approved product candidates and as a result, have not generated any revenue from product sales. As a result, to date, we have financed our operations primarily through the issuances of our equity securities, convertible debt and warrants. Through these offerings, we raised approximately $209 million, including $12.0 million raised in July 2023 through an “at-the-market” offering pursuant to our Open Market Sale Agreement with Jefferies LLC.

We have also received payments under various license and collaboration agreements, including:

An upfront payment of $50.0 million under the license and collaboration agreement with Ultragenyx for setrusumab in 2021 and a further milestone payment of $9.0 million in July 2023.
An upfront payment of $4.0 million under the license and collaboration agreement with Feng Biosciences (formerly OncXerna) for navicixizumab in 2020 and a further milestone payment of $2.0 million in 2022.
An upfront payment of $1.0 million under the global license agreement with ReproNovo for leflutrozole in December 2023.

Contractual Obligations

As further described in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 27, 2023, under “Item 1. Business—Material Agreements—Novartis Agreements” and “Item 1. Business—Material Agreements—Licensing Agreement with AstraZeneca,” under various agreements with Novartis and AstraZeneca, Mereo has agreed to make milestone payments and pay royalties. The amount, timing, and likelihood of such payments are not known and will remain uncertain for the foreseeable future.

In addition, Mereo enters into contracts in the ordinary course of business with CROs, CMOs, and other vendors to assist in the performance of its research and development activities and other services and products for operating purposes. The contracts with CROs generally provide for termination on notice, and therefore are cancelable contracts. We have manufacturing commitments with CMOs of $3.1 million as of March 31, 2024.

Cash Flows

Comparison of The Three Months Ended March 31, 2024, and 2023

The table below summarizes our cash flows (used in) from operating, investing and financing activities for the three months ended March 31, 2024 and 2023.

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Net cash used in operating activities

 

 

(7,991

)

 

 

(9,248

)

Net cash used in investing activities

 

 

(700

)

 

 

(419

)

Effect of exchange rate changes

 

 

(70

)

 

 

1,293

 

Decrease in cash and cash equivalents

 

 

(8,761

)

 

 

(8,374

)

 

22


 

 

Operating Activities

Net cash used in operating activities for the three months ended March 31, 2024, was $8.0 million, a decrease of $1.3 million from $9.2 million in the three months ended March 31, 2023. The decrease was primarily driven by the receipt of $1.7 million from our depository to reimburse certain expenses incurred by us in respect of our ADR program and $2.0 million received under a claim on our Directors and Officers insurance policy to reimburse us for certain legal and professional costs incurred in prior years. These inflows were partially offset by approximately $2.0 million higher up-front payments to suppliers, principally for clinical supply manufacturing, as well as payments pursuant to our asset purchase agreements with Novartis.

Investing Activities

Net cash used in investing activities for the three months ended March 31, 2024, was $0.7 million, an increase of $0.3 million from $0.4 million in the three months ended March 31, 2023. In both periods, these cash flows relate to payments to acquire intangible assets.

Financing Activities

Net cash provided by financing activities for the three months ended March 31, 2024 and March 31, 2023 was $ nil.

Operating and Capital Expenditure Requirements

As of March 31, 2024, we had an accumulated deficit of $428.6 million. We expect to continue to report significant operating losses for the foreseeable future as we continue our research and development efforts and seek to obtain regulatory approval of our product candidates and any future product we develop.

We expect to continue to incur expenses in connection with our ongoing development activities related to our product candidates, our outsourced manufacturing activities and other associated costs including the management of our intellectual property portfolio. We also expect to continue to incur costs associated with operating as a U.S. public company listed on Nasdaq and as a domestic registrant.

These costs will increase further if we:

seek to develop additional product candidates;
seek regulatory approvals for any of our product candidates that successfully completes clinical trials;
potentially establish a sales, marketing, and distribution infrastructure and scale-up manufacturing capabilities to commercialize or co-commercialize any product candidates for which we may obtain regulatory approval and chose to commercialize directly;
expand our intellectual property portfolio;
add further clinical, scientific, operational, financial, legal and management information systems, and personnel, including personnel to support our development and to support our operations as a U.S. public company listed on Nasdaq; or
experience any delays or encounter any issues from any of the above, including but not limited to failed studies, complex results, safety issues, or other regulatory challenges.

We expect that our existing cash and cash equivalents will enable us to fund our currently committed clinical trials, operating expenses and capital expenditure requirements into 2026. We have based these estimates on assumptions that may prove to be wrong, and we may use our available capital resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development of our product candidates and any future product candidates and because the extent to which we may enter into collaborations with third parties for development of any of our product candidates is unknown, we are unable to estimate the amounts of increased capital outlays and operating expenses associated with completing the research and development of our product candidates. Our future capital requirements will depend on many factors, including:

23


 

The costs for our activities related to our ongoing collaboration with Ultragenyx for setrusumab for the treatment of adults and children with OI; and potential future clinical trials for alvelestat in AATD and other potential indications;
the costs and timing of manufacturing clinical supplies of our product candidates;
the costs, timing, and outcome of regulatory review of our product candidates, including post-marketing studies that could be required by regulatory authorities;
the costs, timing, and outcome of potential future commercialization activities, including manufacturing, marketing, sales, life cycle management and distribution, for our product candidates that we commercialize directly;
the timing and amount of revenue, if any, received from commercial sales of our product candidates;
the costs and timing of preparing, filing, and prosecuting patent applications; maintaining and enforcing our intellectual property rights; and defending any intellectual property-related claims, including any claims by third parties that we are infringing, misappropriating or otherwise violating their intellectual property rights;
the sales price and availability of adequate third-party coverage and reimbursement for our product candidates;
the effect of competitors and market developments;
the performance of our collaborators and partners under the existing agreements on setrusumab, navicixizumab and, leflutrozole;
the extent to which we are able to acquire new product candidates or enter into licensing or collaboration arrangements for our product candidates, although we currently have no commitments or agreements to complete any such transactions;
milestone and deferred payments under Mereo’s license and option agreement with AstraZeneca;
whether we need to repay the principal and interest on our Convertible Loan Note due in February 2025. We currently assume it will be converted or otherwise refinanced with new debt or equity; and,
tax liabilities or other assessments and our ability to claim R&D tax credits or other reliefs.

Our revenues, if any, will be derived from development milestones or sales of any product candidates that we are able to successfully develop, receive regulatory approval for, and commercialize in future years. In the meantime, we will need to obtain substantial additional funds to achieve our business objective.

Adequate additional funds may not be available to us on acceptable terms, or at all. If we raised additional funds through collaborations, strategic alliances, or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us.

Any future debt financing or preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends and may require the issuance of warrants, which could potentially dilute your ownership interests.

To the extent that we raise additional capital through the sale of equity or convertible debt securities, shareholders' ownership interests may be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a shareholder. If we are unable to raise additional funds through partnerships, debt or equity financings when needed, we may be required to delay, limit, reduce, or terminate our product development programs or any future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

 

24


 

Critical Accounting Estimates

Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our accounting estimates based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The actual impact on our financial performance could differ from these estimates under different assumptions or conditions.

An accounting estimate is considered critical if both (i) the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment involved, and (ii) the impact within a reasonable range of outcomes of the estimates and assumptions is material to our unaudited condensed consolidated financial statements. We believe that there are no estimates and assumptions made in our unaudited condensed consolidated financial statements that rise to this level. Our critical accounting policies are described under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our 2023 Annual Report, which was filed with the SEC on March 27, 2024. If actual results or events differ materially from the estimates, judgments and assumptions used by us in applying these policies, our reported financial condition and results of operations could be materially affected. Other than as disclosed in Note 2 to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, there have been no significant changes to our critical accounting estimates from those described in our 2023 Annual Report.

Safe Harbor

See the section titled “Information Regarding Forward-Looking Statements” at the beginning of this Quarterly Report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes to the Company’s exposure to market risk during the three months ended March 31, 2024. For a discussion of the Company’s exposure to market risk, please refer to the Company’s market risk disclosures set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a 15(e) and 15d 15(e)) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”) as of March 31, 2024.

Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at March 31, 2024.

Changes in Internal Control over Financial Reporting.

No changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d – 15(e)) under Exchange Act) occurred during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

25


 

PART II – OTHER INFORMATION

As of March 31, 2024, we were not a party to any material legal proceedings.

 

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K as filed with the SEC on March 27, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three-month period ended March 31, 2024, none of our directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” as such terms are defined in Item 408(a) of Regulation S-K.

 

26


 

Item 6. Exhibits

The following exhibits are either provided with this Quarterly Report on Form 10-Q or are incorporated herein by reference:

 

Exhibit

Number

 

Description of Exhibit

 

 

 

10.1

 

Extension Letter to the Cooperation Agreement between the Company and Rubric Capital, dated April 15, 2024 (previously filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed April 15, 2024 and incorporated therein by reference).

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2**

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

104

 

The cover page for the Company's Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

 

* Filed herewith.

** Furnished herewith.

27


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized, on May 15, 2024.

 

 

 

 

MEREO BIOPHARMA GROUP PLC

 

 

 

 

Date: May 15, 2024

/s/ Denise Scots-Knight

 

Denise Scots-Knight

 

Chief Executive Officer

 

 

 

 

Date: May 15, 2024

/s/ Christine Fox

 

Christine Fox

 

Chief Financial Officer

 

28


 


Exhibit 31.1

Certification by the Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Denise Scots-Knight, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Mereo BioPharma Group plc;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit and risk committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2024

 

 

 

/s/ Denise Scots-Knight, Ph.D.

Name:

Denise Scots-Knight, Ph.D.

Title:

Chief Executive Officer

 


 

Exhibit 31.2

Certification by the Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Christine Fox, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Mereo BioPharma Group plc;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit and risk committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2024

 

 

 

/s/ Christine Fox

Name:

Christine Fox

Title:

Chief Financial Officer

 


 

Exhibit 32.1

Certification by the Chief Executive Officer

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Mereo BioPharma Group plc on Form 10-Q for the quarterly period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Denise Scots-Knight, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Date: May 15, 2024

 

 

 

By:

/s/ Denise Scots-Knight, Ph.D.

Name:

Denise Scots-Knight, Ph.D.

Title:

Chief Executive Officer

 

 


 

Exhibit 32.2

Certification by the Chief Financial Officer

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Mereo BioPharma Group plc on Form 10-Q for the quarterly period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christine Fox, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Date: May 15, 2024

 

 

 

By:

/s/ Christine Fox

Name:

Christine Fox

Title:

Chief Financial Officer

 


v3.24.1.1.u2
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 15, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Entity File Number 001-38452  
Entity Registrant Name MEREO BIOPHARMA GROUP PLC  
Entity Incorporation, State or Country Code X0  
Entity Address, Address Line One One Cavendish Place  
Entity Address, Address Line Two 4th Floor  
Entity Address, City or Town London  
Entity Address, Country GB  
Entity Address, Postal Zip Code W1G 0QF  
City Area Code +44  
Local Phone Number 333-023-7300  
Entity Tax Identification Number 00-0000000  
Title of 12(g) Security None  
Trading Symbol MREO  
Entity Shell Company false  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
Entity Common Stock, Shares Outstanding   701,363,484
Entity Interactive Data Current Yes  
Entity Central Index Key 0001719714  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q1  
Ordinary Shares [Member]    
Document Information [Line Items]    
Title of 12(b) Security Ordinary Shares, nominal value of £0.003 per share  
Security Exchange Name NASDAQ  
American Depositary Shares [Member]    
Document Information [Line Items]    
Title of 12(b) Security American Depositary Shares, each representing five ordinary shares, nominal value of £0.003 per share  
Security Exchange Name NASDAQ  
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 48,660 $ 57,421
Prepaid expenses and other current assets 3,188 5,156
Research and development incentives receivables 1,648 1,183
Total current assets 53,496 63,760
Property and equipment, net 360 405
Operating lease right of use assets 1,109 1,245
Intangible assets 972 1,089
Total assets 55,937 66,499
Current liabilities:    
Accounts payable 2,455 2,346
Accrued expenses 2,539 5,467
Convertible loan notes - current 4,630 0
Operating lease liabilities - current 662 652
Other current liabilities 718 1,021
Total current liabilities 11,004 9,486
Convertible loan notes - non current 0 4,394
Warrant liabilities - non current 855 412
Operating lease liabilities- non current 727 906
Other non-current liabilities 513 764
Total liabilities 13,099 15,962
Commitments and contingencies (Note 15)
Shareholders' Equity    
Ordinary shares, par value 0.003 per share; 701,349,434 shares issued at March 31, 2024 (December 31, 2023: 701,217,089). 2,775 2,775
Treasury shares 0 (1,230)
Additional paid-in capital 486,927 486,107
Accumulated deficit (428,581) (419,630)
Accumulated other comprehensive loss (18,283) (17,485)
Total shareholders' equity 42,838 50,537
Total liabilities and shareholders' equity $ 55,937 $ 66,499
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - £ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Ordinary stock, par value £ 0.003 £ 0.003
Ordinary stock, shares issued 701,349,434 701,217,089
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue $ 0 $ 0
Operating expenses:    
Cost of revenue 0 347
Research and development (3,994) (5,307)
General and administrative (5,906) (6,450)
Loss from operations (9,900) (11,410)
Other income/(expenses)    
Interest income 617 306
Interest expense (310) (800)
Changes in the fair value of financial instruments (448) 542
Foreign currency transaction gain/(loss) net 613 (1,207)
Other expenses, net 0 (6)
Benefit from research and development tax credit 477 499
Net loss before income tax (8,951) (12,076)
Income tax benefit 0 0
Net loss $ (8,951) $ (12,076)
Loss per share - basic $ (0.01) $ (0.02)
Loss per share - diluted $ (0.01) $ (0.02)
Weighted average shares outstanding - basic 700,263,490 623,925,635
Weighted average shares outstanding - diluted 700,263,490 623,925,635
Net loss $ (8,951) $ (12,076)
Other comprehensive (loss)/income - Foreign currency transaction adjustments, net of tax (798) 2,278
Total comprehensive loss $ (9,749) $ (9,798)
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net loss $ (8,951) $ (12,076)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 2,050 1,635
Depreciation 41 42
Amortization of intangible assets 108 64
Amortization of operating lease right-of-use assets 126 121
Change in fair value of warrants 448 (542)
Interest expense 306 (70)
Foreign currency transaction (gain)/loss (613) 1,207
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 1,939 3,292
Research and development incentives receivable (477) (499)
Accounts payable 127 812
Accrued expenses and other liabilities (2,939) (3,098)
Operating lease liabilities (156) (136)
Net cash used in operating activities (7,991) (9,248)
Cash flows from investing activities    
Purchase of intangible assets (700) (419)
Net cash used in investing activities (700) (419)
Decrease in cash and cash equivalents (8,691) (9,667)
Cash and cash equivalents at January 1 57,421 68,182
Effect of exchange rate changes (70) 1,293
Cash and cash equivalents at March 31 48,660 59,808
Supplemental disclosure    
Cash paid for interest 4 680
Cash paid for income taxes 0 37
Cash paid for the amounts included in the measurement of operating lease liabilities $ 194 $ 153
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Ordinary Shares [Member]
Treasury Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Accumulated Deficit [Member]
Beginning balance, shares at Dec. 31, 2022   624,928,519,000 1,003,030,000      
Beginning balance, value at Dec. 31, 2022 $ 51,402 $ 2,478 $ (1,335) $ 476,521 $ (21,687) $ (404,575)
Net Income (Loss) (12,076)         (12,076)
Foreign currency translation adjustments 2,278       2,278  
Share-based compensation 1,635     1,635    
Extinguishment and reissuance of convertible loan note 1,161     1,161    
Ending balance, shares at Mar. 31, 2023   624,928,519,000 1,003,030,000      
Ending balance, value at Mar. 31, 2023 44,400 $ 2,478 $ (1,335) 479,317 (19,409) (416,651)
Beginning balance, shares at Dec. 31, 2023   701,217,089,000 923,400,000      
Beginning balance, value at Dec. 31, 2023 50,537 $ 2,775 $ (1,230) 486,107 (17,485) (419,630)
Net Income (Loss) (8,951)         (8,951)
Foreign currency translation adjustments (798)       (798)  
Share-based compensation 2,050     2,050    
Exercise of share options, shares   132,345,000 (210,485,000)      
Exercise of share options, value   $ 0 $ 280 (280)    
Delivery of shares on vesting of restricted stock units, shares     (712,915,000)      
Delivery of shares on vesting of restricted stock units     $ 950 (950)    
Ending balance, shares at Mar. 31, 2024   701,349,434,000 0      
Ending balance, value at Mar. 31, 2024 $ 42,838 $ 2,775 $ 0 $ 486,927 $ (18,283) $ (428,581)
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (8,951) $ (12,076)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.24.1.1.u2
Nature of Business
3 Months Ended
Mar. 31, 2024
Nature Of Business Abstract  
Nature of Business

1. Nature of business

Mereo BioPharma Group plc (the “Company” or “Mereo”) is United Kingdom (“U.K.”) based biopharmaceutical company focused on the development of innovative therapeutics for rare diseases. The Company has developed a portfolio of late-stage clinical product candidates, and its two rare disease product candidates are setrusumab for the treatment of osteogenesis imperfecta (“OI”) and alvelestat primarily for the treatment of severe alpha-1 antitrypsin deficiency-associated lung disease (“AATD-LD”).

The Company is a public limited company incorporated and domiciled in the U.K., and registered in England, with shares publicly traded on the Nasdaq Capital Market via American Depositary Shares (“ADSs”) under the ticker symbol “MREO”. The Company’s registered office is located at Fourth Floor, 1 Cavendish Place, London, W1G 0QF, United Kingdom.

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis Of Presentation And Summary Of Significant Accounting Policies

2. Basis of presentation and summary of significant accounting policies

Basis of presentation

The Company’s significant accounting policies are disclosed in the audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2024 (the “2023 Annual Report”). Since the date of such consolidated financial statements, there have been no changes to the Company’s significant accounting policies. In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2024, and its results of operations and cash flows for the three months ended March 31, 2024 and 2023.

Going concern

The Company has prepared its financial statements on the basis that it will continue as a going concern. In accordance with the Financial Accounting Standards Board (“FASB”), Accounting Standards Update, or ASU, 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern.

The Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of delays in initiating or continuing research programs and clinical trials, risks of failure of preclinical studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully commercialize and gain market acceptance of its product candidates, if approved, dependence on key personnel and collaboration partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability to secure additional capital to fund operations. Product candidates currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company’s research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales.

The Company has historically been loss making and anticipates that it will continue to incur losses for the foreseeable future and had an accumulated deficit of $428.6 million as of March 31, 2024. The Company has funded these losses through a combination of public equity, private equity and debt financings, and it expects it will continue to do so until such time as it can generate significant revenue from product sales, or other commercial revenues, if ever, or through licensing and/or collaboration agreements for its rare disease or oncology product candidates. Although management continues to pursue these plans, there is no assurance that the Company will be successful in obtaining sufficient funding on terms acceptable to the Company to fund continuing operations, if at all.

The Company currently operates in a period of economic uncertainty which has been significantly impacted by domestic and global monetary and fiscal policy, geopolitical conflicts such as the ongoing wars involving Ukraine and Israel, inflation and interest rates, and fluctuations in monetary exchange rates. While the Company has experienced limited financial impacts at this time, these factors may in turn adversely impact the Company’s ability to deliver its goals so the Company continues to monitor these factors and events and the potential effects each may have on the Company’s business, financial condition, results of operations and growth prospects.

As of March 31, 2024, the Company had cash and cash equivalents of $48.7 million. The Company expects that its cash and cash equivalents as of March 31, 2024, will be sufficient to fund its operations and capital expenditure requirements for at least twelve months from the date of filing of this Quarterly Report on Form 10-Q.

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. Significant estimates and assumptions reflected in the Company's unaudited condensed financial statements include, but are not limited to, revenue recognition on contracts with customers and convertible loan notes. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates.

v3.24.1.1.u2
Recent accounting pronouncements
3 Months Ended
Mar. 31, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Recent accounting pronouncements

3. Recent accounting pronouncements

There have been no recent accounting pronouncements, changes in accounting pronouncements or recently adopted accounting guidance other than those previously included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 27, 2024, that are of significance or potential significance to the Company. The Company is continuing to evaluate the impact of the recently issued pronouncements that are effective in future periods that were discussed in its Annual Report on Form 10-K.

v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurement

4. Fair value measurement

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, certain accrued expenses, contingent consideration, warrant liability and convertible loan notes. The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value due to the short-term nature of those financial instruments.

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above:

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2024.

 

 

As of March 31, 2024

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

855

 

 

 

 

 

 

855

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

412

 

 

 

 

 

 

412

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

At March 31, 2024 and December 31, 2023, warrant liabilities solely related to those warrants outstanding to the former lenders of the Company as described in Note 11.

 

 

 

Contingent Value Rights Agreement Liability ("CVR liability")

In 2019, the Company acquired OncoMed and subsequently renamed it Mereo BioPharma 5, Inc. The Company made a provision for the estimated fair value of amounts payable to the former shareholders of Mereo BioPharma 5, Inc. under a Contingent Value Rights Agreement (“CVR”), established at the time of the acquisition of Mereo BioPharma 5, Inc. which is accounted for as a contingent consideration liability. The CVR expired on April 23, 2024 with no further amounts payable (see Note 17).

At March 31, 2024 and December 31, 2023, the Company estimated the fair value of the liability for its obligations under the CVR to be $nil. Total potential payments under the CVR on a gross, undiscounted basis, were approximately $80.0 million.

The CVR liability was estimated based on a risk-adjusted, probability-based scenario. Under this approach the likelihood of future payments being made to the former shareholders of Mereo BioPharma 5, Inc. under the CVR was considered.

v3.24.1.1.u2
Prepaid Expenses and Other Current Assets
3 Months Ended
Mar. 31, 2024
Prepaid Expense and Other Assets, Current [Abstract]  
Prepaid Expenses and Other Current Assets

5. Prepaid expenses and other current assets

Prepaid expenses and other current assets consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

VAT receivable

 

$

502

 

 

$

599

 

Prepaid research and development services

 

 

1,375

 

 

 

632

 

Insurance claim receivable

 

 

 

 

 

1,950

 

Security deposits

 

 

447

 

 

 

615

 

Other prepaid expense and current assets

 

 

864

 

 

 

1,360

 

Total

 

$

3,188

 

 

$

5,156

 

v3.24.1.1.u2
Property And Equipment , net
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property and Equipment , net

6. Property and equipment, net

Property and equipment, net consists of the following (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Leasehold improvements

 

$

704

 

 

$

710

 

Office equipment

 

 

198

 

 

 

199

 

IT equipment

 

 

294

 

 

 

296

 

Property and equipment, at cost

 

 

1,196

 

 

 

1,205

 

Less: accumulated depreciation

 

 

(836

)

 

 

(800

)

Property and equipment, net

 

$

360

 

 

$

405

 

 

Depreciation expense was less than $0.1 million and $0.1 million for the three months ended March 31, 2024 and 2023, respectively.

v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

7. Leases

In August 2015, the Company entered into a lease agreement under which it leased office space located on the fourth floor of One Cavendish Place, London, with a lease term ending in August 2025. In June 2021, the Company entered into a new lease agreement to lease additional office space located on the fifth floor of that building for a lease period ending in June 2026. At the same time, the Company entered into a revisionary lease to extend the term for the original fourth floor lease to be coterminous with the fifth floor, ending in June 2026.

The Company made lease payments of $0.2 million in the three months ended March 31, 2024 and 2023. The total lease expenses included in the statements of operations and comprehensive loss was $0.2 million in the three months ended March 31, 2024 and 2023. There were no material variable lease costs.

 

 

As of March 31,

 

 

 

2024

 

 

2023

 

Operating leases

 

 

 

 

 

 

Weighted-average remaining contractual lease term (years)

 

 

2.20

 

 

 

3.30

 

Weighted average discount rate

 

 

10.0

%

 

 

10.0

%

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

194

 

 

$

153

 

 

The following table summarizes the maturities of the Company’s operating lease liabilities as of March 31, 2024:

 

 

As of March 31, 2024

 

 

 

($'000)

 

Maturity analysis of the operating lease liabilities for the years ending December 31,

 

 

 

2024

 

$

578

 

2025

 

 

771

 

2026

 

 

193

 

Total undiscounted payments

 

 

1,542

 

Less: Present value discount

 

 

(153

)

Lease liability

 

$

1,389

 

Lease liability - current

 

$

662

 

Lease liability - non-current

 

$

727

 

 

v3.24.1.1.u2
Other Current Liabilities
3 Months Ended
Mar. 31, 2024
Other Liabilities Disclosure [Abstract]  
Other Current Liabilities

8. Other current liabilities

Other current liabilities consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Social security and other taxes

 

$

391

 

 

$

280

 

Deferred consideration liability

 

 

290

 

 

 

711

 

Other current liabilities

 

 

37

 

 

 

30

 

Total

 

$

718

 

 

$

1,021

 

 

 

 

 

 

 

 

 

v3.24.1.1.u2
Accrued Expenses
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accrued Expenses

9. Accrued expenses

Accrued expenses consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Accrued research and development costs

 

$

566

 

 

$

1,821

 

Accrued legal fees

 

 

375

 

 

 

266

 

Accrued bonus

 

 

428

 

 

 

1,624

 

Accrued audit fees

 

 

417

 

 

 

671

 

Accrued professional fees

 

 

353

 

 

 

338

 

Accrued local taxes

 

 

 

 

 

382

 

Other accrued expenses

 

 

400

 

 

 

365

 

Total

 

$

2,539

 

 

$

5,467

 

v3.24.1.1.u2
Convertible Loan Notes
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Convertible Loan Notes

10. Convertible loan notes

Novartis Loan Note

On February 10, 2020, the Company entered into a convertible equity financing with Novartis Pharma (AG) (“Novartis”) under which Novartis purchased a £3.8 million ($5.2 million) convertible loan note (the “Novartis Loan Note”). The Novartis Loan Note is convertible at the discretion of the holder, at a fixed price of £0.265 per ordinary share and originally bore interest at 6% per annum with a maturity date of February 10, 2023. In connection with the Novartis Loan Note, the Company also issued 1,449,614 warrants which are exercisable until February 2025 at an exercise price of £0.265 per ordinary share. These warrants were recognized separately as equity instruments.

Effective February 10, 2023, the maturity date of the Novartis Loan Note was extended to February 10, 2025 and the interest rate amended to 9%. Interest accrued to the amendment date of $0.9 million was paid in cash, and additional warrants to purchase 2,000,000 ordinary shares were issued. These warrants were also recognized separately as equity instruments.

The amendments to the Novartis Loan Note were an extinguishment of the original instrument and the issuance of a new one. Accordingly, on the extinguishment date, the carrying value of $5.5 million was derecognized. At the same time, a new liability of $3.4 million was recognized, which represents the portion of the consideration of the new arrangement allocated to the liability component of the new Novartis Loan Note on the basis of its relative fair value, net of fees. The remaining amount was allocated between the $0.9 million of interest paid in cash and the residual $1.3 million which was recorded in additional paid-in capital to reflect the relative fair value of the warrants and the conversion option embedded in the new Novartis Loan Note. No extinguishment gain or loss was recognized in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company recognized interest expense of $0.3 million in relation to the Novartis Loan Note in the unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023. The effective interest rate applied to the liability portion of the Novartis Loan Note in the three months ended March 31, 2024 was 27.8% and the effective interest rate in the three months ended March 31, 2023 after the amendments was 27.8% and 37.4% before the amendments

As of March 31, 2024, and December 31, 2023 the net carrying amount of the liability component of the convertible debt instrument was $4.6 million and $4.4 million, respectively. The fair value was $3.2 million and $3.1 million at March 31, 2024 and December 31, 2023 respectively.

Private Placement Loan Notes

The Private Placement Loan Notes were issued in 2020 as part of a $70.0 million private placement transaction which also included the issuance of ordinary shares and warrants. As of January 1, 2023, Private Placement Loan Notes with an aggregate principal of £6.2 million ($7.5 million) were still outstanding and were convertible at a fixed price of £0.174 per ordinary share. The Private Placement Loan Notes bore interest at a rate of 6% per annum and had a maturity date of June 3, 2023.

In May 2023, the maturity date of the Private Placement Loan Notes was extended to August 3, 2023, with all other terms remaining unchanged. This extension was a modification and the carrying value of the liability component was adjusted to the present value of the modified cash flows discounted at the original effective interest rate, net of identifiable transaction costs. The carrying value was also reduced by $0.6 million with a corresponding adjustment to additional paid-in capital to reflect the increase in the fair value of the embedded conversion option.

In 2023, the Company received conversion notices and subsequently issued and allotted 17,774,895 and 9,645,200 ordinary shares respectively, both at a price of £0.174 per share on non-cash conversion of Private Placement Loan Notes with an aggregate principal amount of $4.6 million. In 2023, the Company also paid $3.2 million to fully settle the outstanding principal and accrued interest balance on the remaining Private Placement Loan Notes such that at both March 31, 2024 and December 31, 2023 the net carrying amount of the convertible debt instrument was $nil.

The Company recognized no interest expense in relation to the Private Placement Loan Notes in the unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 (2023: $0.5 million). The effective interest rate applied to the liability portion of the Private Placement Loan Notes in 2023 after the amendments was 27.1% while the effective interest rate applied in 2023 before the amendments was 25.1%.

v3.24.1.1.u2
Warrant Liability
3 Months Ended
Mar. 31, 2024
Warrants and Rights Note Disclosure [Abstract]  
Warrant Liability

11. Warrant liability

 

 

 

 

 

 

 

Warrant labilities

 

 

 

 

($'000)

 

 

At January 1, 2023

 

$

643

 

 

Fair value changes during the year

 

 

(245

)

 

Foreign exchange

 

 

14

 

 

At December 31, 2023

 

 

412

 

 

Fair value changes during the quarter

 

 

448

 

 

Foreign exchange

 

 

(5

)

 

At March 31, 2024

 

$

855

 

 

 

The change in fair value of the warrant liability represents an unrealized loss in the quarter ended March 31, 2024 and an unrealized gain in the quarter ended March 31, 2023.

Warrant liability – private placement

As a part of a private placement transaction on June 3, 2020, the participating investors received conditional warrants entitling them to subscribe for an aggregate of 161,048,366 ordinary shares in the Company at an exercise price of £0.348 per warrant and were exercisable until June 2023 when they expired. The warrants were classified as liabilities as the Company did not have an unconditional right to avoid redeeming the instruments for cash. As the warrants expired in 2023, the fair value of the warrant liability was $nil as of both March 31, 2024 and December 31, 2023.

Warrant liability – bank loan

As of March 31, 2024, the former lenders of the Company have warrants outstanding to purchase a total of 1,243,908 ordinary shares at an exercise price of £2.95 per share, exercisable until August 2027 and a total of 1,243,908 ordinary shares at an exercise price of $0.4144 per share, exercisable on dates between August 2027 and October 2028.

The fair value of these warrants was $0.9 million and $0.4 million at March 31, 2024 and December 31, 2023 respectively. The change in the fair value of $0.4 million was recognized as a loss in the unaudited condensed consolidated statements of operations and comprehensive loss. There were no warrants exercised during either the quarter ended March 31, 2024 or 2023.

Total outstanding warrants

As of March 31, 2024 and December 31, 2023, a total of 2,487,816 warrants are outstanding. These warrants outstanding are equivalent to 0.4% of the issued ordinary share capital of the Company at March 31, 2024 and December 31, 2023.

The following table lists the weighted average inputs to the models used to calculate the fair value of warrants:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Expected volatility (%)

 

 

90

 

 

 

102

 

Risk-free interest rate (%)

 

 

3.80

 

 

 

3.36

 

Expected life of warrants (years)

 

 

3.9

 

 

 

5.2

 

Market price of ADS ($)

 

 

3.41

 

 

 

2.31

 

Model used

 

Black-Scholes

 

 

Black-Scholes

 

v3.24.1.1.u2
Shareholders' Equity
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Shareholders' Equity

12. Shareholders’ Equity

Common Shares

 

 

Number of
ordinary shares

 

 

Cost
($'000)

 

At January 1, 2023 and March 31, 2023

 

 

624,928,519

 

 

 

2,478

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

701,217,089

 

 

 

2,775

 

Share options exercised in the quarter

 

 

132,345

 

 

 

 

At March 31,2024

 

 

701,349,434

 

 

 

2,775

 

 

During the quarter ended March 31, 2024, 132,345 ordinary shares were issued due to the exercise of employee share options in March. The exercise of employee share options were satisfied by delivering shares from the Employee Benefit Trust until all of the shares in the Employee Benefit Trust were used and the trust was terminated.

v3.24.1.1.u2
Share Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share Based Compensation

13. Share based compensation

The Company currently grants equity awards under the Mereo 2019 Equity Incentive Plan (the "2019 EIP") and the 2019 Non-Employee Equity Incentive Plan (the “2019 NED EIP”). There are also still outstanding awards under two previous plans, the 2015 Plan and the Mereo Share Option Plan (together the "Previous Share Option Plans"), however no awards have been granted under these plans since 2016 and no further grants are envisioned.

The total number of ADSs available for issue under the 2019 EIP and 2019 NED EIP was 9.0 million as of March 31, 2024.

The charge for share-based compensation arises solely in respect of awards made under these two active plans as follows:

 

 

Three months ended March 31,

 

 

2024

 

 

2023

 

 

($'000)

 

 

($'000)

 

2019 EIP

 

 

1,459

 

 

 

1,207

 

2019 NED EIP

 

 

591

 

 

 

428

 

Total

 

 

2,050

 

 

 

1,635

 

 

As of March 31, 2024, the total unrecognized compensation cost related to outstanding share awards was $9.3 million, which the Company expects to recognize over a weighted-average period of 1.7 years.

 

 

 

 

 

 

 

 

 

2019 EIP

The Company has awarded the following instruments under the 2019 EIP:

Market Value Options (“Options”)

A summary of the Company’s Option activity and related information under the 2019 EIP for the three months ended March 31, 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

9,595,161

 

 

 

1.63

 

 

 

1.41

 

 

 

8,122

 

Granted

 

 

2,414,404

 

 

 

3.36

 

 

 

2.60

 

 

 

120

 

Forfeited

 

 

(40,288

)

 

 

1.77

 

 

 

1.53

 

 

 

67

 

Exercised

 

 

(119,217

)

 

 

3.36

 

 

 

2.78

 

 

 

239

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

11,850,060

 

 

 

1.98

 

 

 

1.65

 

 

 

17,349

 

Vested

 

 

4,713,688

 

 

 

1.98

 

 

 

1.67

 

 

 

6,753

 

Nonvested

 

 

7,136,372

 

 

 

1.98

 

 

 

1.64

 

 

 

10,172

 

 

At December 31, 2023, 6,169,952 Options with a weighted average grant date fair value of $1.13 were nonvested. The weighted average per share fair value of options vesting during the quarter ended March 31, 2024 was $1.43 (2023: $1.55).

At March 31, 2024, the weighted average contractual life of Options outstanding was 8.3 years (2023: 8.1 years) and for vested Options was 7.4 years (2023: 7.1 years).

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted market price of the Company’s ADSs for the Options that were in-the-money at March 31, 2024.

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.36

 

 

 

1.89

 

Risk-free interest rate (%)

 

 

4.01

%

 

 

3.43

%

Expected life (years)

 

 

6.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.80

%

 

 

98.01

%

Expected dividends

 

 

 

 

 

 

 

The expected volatility assumption is calculated by reference to the historical volatility of an appropriate peer group of companies for a period equal to the expected term of the Option. The grant date fair value is recognized over the requisite service period using the accelerated graded-vesting attribution method.

 

 

 

 

 

Restricted Stock Units (“RSUs”)

RSUs were first awarded in 2023 and each RSU entitles the holder a conditional right to receive an ADS at no cost upon the completion of the applicable vesting period. RSUs granted under the EIP vest over three years with one-third of the awards vesting on the first anniversary of the grant date and the remainder vesting in four equal six-monthly installments thereafter. Upon vesting of the RSUs, the Company issues the requisite ADSs, a portion of which are sold to satisfy the resulting withholding tax obligations, and the remaining ADSs are delivered to the holder. RSUs have a maximum contractual life of 3.0 years.

A summary of the Company’s RSU activity and related information under the 2019 EIP for 2023 is as follows. As of March 31, 2024 all outstanding RSUs are expected to vest:

 

 

Number of
RSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

489,225

 

 

 

1.03

 

 

 

1,130

 

Granted

 

 

204,914

 

 

 

3.36

 

 

 

 

Vested

 

 

(142,583

)

 

 

1.01

 

 

 

481

 

Forfeited

 

 

(23,533

)

 

 

1.36

 

 

 

 

At March 31, 2024

 

 

528,023

 

 

 

1.93

 

 

 

1,801

 

 

At March 31, 2024, the weighted average remaining period of RSUs outstanding was 2.3 years.

The aggregate intrinsic value is calculated as the quoted market price of the Company’s ADSs at March 31, 2024. The fair value of each RSU was calculated by reference to the value of the shares awarded. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

Performance Based Restricted Stock Units (PSUs)

PSUs were first awarded in 2023 and each PSU entitles the holder a conditional right to receive an ADS at no cost upon satisfaction of four escalating ADS price performance targets over a two year performance period following the date of grant. A summary of the Company’s PSU activity and related information under the 2019 EIP for the first quarter of 2024 is as follows. As of March 31, 2024, performance conditions on 802,890 PSUs had been met and the awards will vest in June 2024.

 

 

Number of
PSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,338,150

 

 

 

0.61

 

 

 

3,091

 

Granted

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,338,150

 

 

 

0.61

 

 

 

4,563

 

 

At March 31, 2024, the weighted average contractual life of PSUs outstanding was 0.3 years.

The grant date fair value is recognized over the expected life using the straight-line attribution method.

 

 

 

 

2019 NED EIP

The Company has awarded the following instruments under the 2019 NED EIP:

Options

Options permit the recipient to purchase ADSs at an exercise price equal to the market price of the underlying ADSs on the date of grant. Options issued under the 2019 NED EIP have a contractual term of 10 years and vest in equal monthly installments over one year. There are no performance conditions. A summary of the Company’s Option activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,355,087

 

 

 

1.66

 

 

 

1.43

 

 

 

1,166

 

Granted

 

 

360,000

 

 

 

3.87

 

 

 

2.83

 

 

 

1,228

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,715,087

 

 

 

2.12

 

 

 

1.72

 

 

 

2,450

 

Vested

 

 

1,385,087

 

 

 

1.71

 

 

 

1.46

 

 

 

2,450

 

Nonvested

 

 

330,000

 

 

 

3.87

 

 

 

2.83

 

 

 

 

 

At December 31, 2023, 73,336 Options with a weighted average grant date fair value of $0.84 were nonvested. The weighted average per share fair value of options vesting during the quarter ended March 31, 2024 was $1.42 (2023: $1.38).

At March 31, 2024, the weighted average contractual life of Options outstanding was 7.8 years (2023: 8.0 years) and for vested Options was 8.2 years (2023: 7.9 years).

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted market price of the Company’s shares for the Options that were in-the-money at March 31, 2024.

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.87

 

 

 

0.94

 

Risk-free interest rate (%)

 

 

4.08

%

 

 

3.36

%

Expected life (years)

 

 

5.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.67

%

 

 

97.94

%

Expected dividends

 

 

 

 

 

 

 

The expected volatility assumption is calculated by reference to the historical volatility of an appropriate peer group of companies for a period equal to the expected term of the Option. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

 

 

 

 

 

Deferred Restricted Stock Units (“DRSUs”)

Non-executive directors may voluntarily elect to convert their annual cash fees for services on the board of directors and DRSUs were granted to NEDs who made such elections. The number of DRSUs granted is determined by dividing the amount of the annual cash compensation by the average closing trading price of the Company's ADSs over the most recent 30 trading days as of the date of grant. Each DRSU entitles the holder to receive an ADS at no cost upon the completion of the vesting period. DRSUs granted under the 2019 NED EIP vest in substantially equal monthly installments over the plan year. Payment of DRSUs in ADSs will generally be 180 days following separation of service but have no specified contractual term.

A summary of the Company’s DRSU activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows. At March 31, 2024 all DRSUs are expected to vest:

 

 

Number of
DRSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

729,982

 

 

 

1.01

 

 

 

1,686

 

Granted

 

 

125,393

 

 

 

3.87

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

855,375

 

 

 

1.43

 

 

 

1,776

 

Vested

 

 

740,429

 

 

 

1.05

 

 

 

1,443

 

Nonvested

 

 

114,946

 

 

 

3.87

 

 

 

 

 

The aggregate intrinsic value is calculated as the quoted market price of the Company’s ADSs at March 31, 2024. The fair value of each DRSU was calculated by reference to the value of the shares awarded. The grant date fair value is recognized over the vesting period using the accelerated graded-vesting attribution method.

Previous Share Option Plans

Mereo previously granted options to employees under two separate plans, the Mereo BioPharma Group Limited Share Option Plan (the “2015 Plan”) and the Mereo Share Option Plan (the “Share Option Plan”). No awards have been granted under either of these plans since 2017 and following the introduction of the 2019 EIP and the 2019 NED EIP, no further awards are envisioned.

All awards made under these plans became fully vested, with all compensation cost fully recognized, before December 31, 2021. A summary of the awards still outstanding under these plans is as follows:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,572,358

 

 

 

9.22

 

 

 

8.19

 

 

 

Expired

 

 

(152,491

)

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,419,867

 

 

 

9.24

 

 

 

9.05

 

 

 

 

 

At March 31, 2024, the weighted average contractual life of options outstanding and vested was 1.59 years (2023: 1.8 years).

v3.24.1.1.u2
Loss Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Loss Per Share

14. Loss per share

Basic loss per share is calculated by dividing the loss attributable for the year to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year. Diluted loss per share is based on dividing the loss attributable for the year, adjusted for the effect of dilutive ordinary shares, by ordinary share equivalents, which includes the weighted average number of ordinary shares outstanding and the effect of dilutive ordinary share equivalents.

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000, except share and per share
amounts)

 

 

($'000, except share and per share
amounts)

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

Net loss per share - basic and diluted

 

$

(0.01

)

 

$

(0.02

)

Weighted-average number of shares used in computing net loss per share - basic and diluted

 

 

700,263,490

 

 

 

623,925,635

 

 

 

 

Quarter ended March 31,

 

 

 

2024

 

 

2023

 

Stock options to purchase ordinary shares

 

 

67,825,735

 

 

 

61,906,165

 

Restricted stock units

 

 

2,640,115

 

 

 

3,088,750

 

Performance stock units

 

 

6,690,750

 

 

 

6,690,750

 

Convertible loan notes (as converted to ordinary shares)

 

 

15,983,094

 

 

 

14,674,867

 

Convertible loan notes - private placement (as converted to ordinary shares)

 

 

 

 

 

41,574,726

 

Warrants to purchase ordinary shares (as converted to ordinary shares)

 

 

2,487,816

 

 

 

147,431,351

 

 

For the three months ended March 31, 2024, and 2023, stock options, restricted stock units, performance stock units, convertible loan notes and warrants were anti-dilutive as they would have decreased the loss per share and were excluded from the calculation of diluted loss per share. Therefore, the weighted average shares outstanding used to calculate both the basic and diluted loss per share was the same.

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

15. Commitments and contingencies

Indemnification agreements

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations. In accordance with the Articles of Association in force on March 31, 2024, the Company has indemnification obligations to its officers and directors for certain events or occurrences, subject to certain limits, while they are serving at the Company’s request in such capacity. There have been no claims to date, and the Company has director and officer insurance that may enable it to recover a portion of any amounts paid for future potential claims.

Novartis Asset Purchase agreements

The Company issued to Novartis loan notes and agreed to make future payments to Novartis comprising amounts equal to ascending specified percentages of tiered Quarterly worldwide net sales (beginning at high single digits and reaching into double digits at higher sales) of products that include the assets acquired. The levels of ascending percentages of tiered Quarterly worldwide net sales are stipulated under the respective Purchase Agreements.

The Company further agreed that in the event it transfers, licenses, assigns or leases all or substantially all of its assets, it will pay Novartis a percentage of the proceeds of such transaction. The payment of a percentage of proceeds is not payable with respect to any transaction involving equity interests of Mereo BioPharma Group plc, a merger or consolidation of Mereo BioPharma Group plc, or a sale of any assets of Mereo BioPharma Group plc.

License agreements

In October 2017, the Company entered into an exclusive license and option agreement (“the License Agreement”), to obtain from AstraZeneca an exclusive worldwide, sub-licensable license under AstraZeneca’s intellectual property rights relating to alvelestat, with an option to acquire such intellectual property rights following commencement of a pivotal trial and payment of related milestone payments (“the Option”), together with the acquisition of certain related assets. Upon entering into the License Agreement, the Company made a payment of $3.0 million and issued 490,798 ordinary shares to AstraZeneca, for an aggregate upfront payment equal to $5.0 million. In connection with certain development and regulatory milestones, the Company has agreed to make payments of up to $115.5 million in the aggregate and issue additional ordinary shares to AstraZeneca for licensed products containing alvelestat. In addition, the Company has agreed to make payments to AstraZeneca based on specified commercial milestones of the product. The Company has also agreed to pay a specified percentage of sub-licensing revenue to AstraZeneca and to make royalty payments to AstraZeneca equal to ascending specified percentages of tiered Quarterly worldwide net sales by the Company of licensed products (subject to certain reductions), ranging from the high single digits to low double digits. Royalties will be payable on a licensed-product-by-licensed-product and country-by-country basis until the later of ten years after the first commercial sale of such licensed product in such country and expiration of the last patent covering such licensed product in such country that would be sufficient to prevent generic entry. The Company has agreed to use commercially reasonable efforts to develop and commercialize at least one licensed product.

The License Agreement will expire on the expiration of the last-to-expire royalty term with respect to all licensed products. Upon the expiration of the royalty term for a licensed product in a particular country, the licenses to the Company for such product in such country will become fully paid and irrevocable. Prior to exercise of the Option, if at all, the Company may terminate the License Agreement upon prior written notice. Either party may terminate the agreement upon prior written notice for the other party’s material breach that remains uncured for a specified period of time or insolvency.

Research and development activities

The Company enters into contracts in the normal course of business with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”) and other third parties to assist in the performance of research and development activities and other services and products for operating purposes. The contracts with CROs generally provide for termination on notice, and therefore, are cancellable contracts and not included herein. The Company has manufacturing commitments with CMOs of $3.1 million as of March 31, 2024.

Legal proceedings

From time to time, the Company may be a party to litigation or subject to claims incident to the ordinary course of business. The Company was not a party to any material litigation and did not have any material contingency reserves established for any liabilities as of March 31, 2024, and December 31, 2023.

v3.24.1.1.u2
Related Party Disclosures
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related party disclosures

16. Related party disclosures

In the three months ended March 31, 2024, and 2023, there were no reportable related party transactions.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

17. Subsequent events

On April 23, 2024, the CVR described in Note 4 expired with no further amounts payable.

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

The Company’s significant accounting policies are disclosed in the audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission (the “SEC”) on March 27, 2024 (the “2023 Annual Report”). Since the date of such consolidated financial statements, there have been no changes to the Company’s significant accounting policies. In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2024, and its results of operations and cash flows for the three months ended March 31, 2024 and 2023.

Going concern

Going concern

The Company has prepared its financial statements on the basis that it will continue as a going concern. In accordance with the Financial Accounting Standards Board (“FASB”), Accounting Standards Update, or ASU, 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern.

The Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of delays in initiating or continuing research programs and clinical trials, risks of failure of preclinical studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully commercialize and gain market acceptance of its product candidates, if approved, dependence on key personnel and collaboration partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability to secure additional capital to fund operations. Product candidates currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company’s research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales.

The Company has historically been loss making and anticipates that it will continue to incur losses for the foreseeable future and had an accumulated deficit of $428.6 million as of March 31, 2024. The Company has funded these losses through a combination of public equity, private equity and debt financings, and it expects it will continue to do so until such time as it can generate significant revenue from product sales, or other commercial revenues, if ever, or through licensing and/or collaboration agreements for its rare disease or oncology product candidates. Although management continues to pursue these plans, there is no assurance that the Company will be successful in obtaining sufficient funding on terms acceptable to the Company to fund continuing operations, if at all.

The Company currently operates in a period of economic uncertainty which has been significantly impacted by domestic and global monetary and fiscal policy, geopolitical conflicts such as the ongoing wars involving Ukraine and Israel, inflation and interest rates, and fluctuations in monetary exchange rates. While the Company has experienced limited financial impacts at this time, these factors may in turn adversely impact the Company’s ability to deliver its goals so the Company continues to monitor these factors and events and the potential effects each may have on the Company’s business, financial condition, results of operations and growth prospects.

As of March 31, 2024, the Company had cash and cash equivalents of $48.7 million. The Company expects that its cash and cash equivalents as of March 31, 2024, will be sufficient to fund its operations and capital expenditure requirements for at least twelve months from the date of filing of this Quarterly Report on Form 10-Q.

Use of estimates

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. Significant estimates and assumptions reflected in the Company's unaudited condensed financial statements include, but are not limited to, revenue recognition on contracts with customers and convertible loan notes. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates.

v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities measured at fair value on a recurring basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above:

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2024.

 

 

As of March 31, 2024

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

855

 

 

 

 

 

 

855

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

 

($'000)

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

412

 

 

 

 

 

 

412

 

 

 

 

CVR liability

 

 

 

 

 

 

 

 

 

 

 

 

v3.24.1.1.u2
Prepaid Expenses and Other Current Assets (Tables)
3 Months Ended
Mar. 31, 2024
Prepaid Expense and Other Assets, Current [Abstract]  
Schedule of Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

VAT receivable

 

$

502

 

 

$

599

 

Prepaid research and development services

 

 

1,375

 

 

 

632

 

Insurance claim receivable

 

 

 

 

 

1,950

 

Security deposits

 

 

447

 

 

 

615

 

Other prepaid expense and current assets

 

 

864

 

 

 

1,360

 

Total

 

$

3,188

 

 

$

5,156

 

v3.24.1.1.u2
Property and equipment , net (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Summary of Property and equipment, net

Property and equipment, net consists of the following (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Leasehold improvements

 

$

704

 

 

$

710

 

Office equipment

 

 

198

 

 

 

199

 

IT equipment

 

 

294

 

 

 

296

 

Property and equipment, at cost

 

 

1,196

 

 

 

1,205

 

Less: accumulated depreciation

 

 

(836

)

 

 

(800

)

Property and equipment, net

 

$

360

 

 

$

405

 

v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Maturities of Operating lease liabilities

 

As of March 31,

 

 

 

2024

 

 

2023

 

Operating leases

 

 

 

 

 

 

Weighted-average remaining contractual lease term (years)

 

 

2.20

 

 

 

3.30

 

Weighted average discount rate

 

 

10.0

%

 

 

10.0

%

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

194

 

 

$

153

 

Weighted Average Remaining Lease Term and Discount Rate

The following table summarizes the maturities of the Company’s operating lease liabilities as of March 31, 2024:

 

 

As of March 31, 2024

 

 

 

($'000)

 

Maturity analysis of the operating lease liabilities for the years ending December 31,

 

 

 

2024

 

$

578

 

2025

 

 

771

 

2026

 

 

193

 

Total undiscounted payments

 

 

1,542

 

Less: Present value discount

 

 

(153

)

Lease liability

 

$

1,389

 

Lease liability - current

 

$

662

 

Lease liability - non-current

 

$

727

 

 

v3.24.1.1.u2
Other Current Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Other Liabilities Disclosure [Abstract]  
Schedule of Other current liabilities

Other current liabilities consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Social security and other taxes

 

$

391

 

 

$

280

 

Deferred consideration liability

 

 

290

 

 

 

711

 

Other current liabilities

 

 

37

 

 

 

30

 

Total

 

$

718

 

 

$

1,021

 

 

 

 

 

 

 

 

 

v3.24.1.1.u2
Accrued Expenses (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses

Accrued expenses consist of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

($'000)

 

 

($'000)

 

Accrued research and development costs

 

$

566

 

 

$

1,821

 

Accrued legal fees

 

 

375

 

 

 

266

 

Accrued bonus

 

 

428

 

 

 

1,624

 

Accrued audit fees

 

 

417

 

 

 

671

 

Accrued professional fees

 

 

353

 

 

 

338

 

Accrued local taxes

 

 

 

 

 

382

 

Other accrued expenses

 

 

400

 

 

 

365

 

Total

 

$

2,539

 

 

$

5,467

 

v3.24.1.1.u2
Share Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Share Based Compensation

The charge for share-based compensation arises solely in respect of awards made under these two active plans as follows:

 

 

Three months ended March 31,

 

 

2024

 

 

2023

 

 

($'000)

 

 

($'000)

 

2019 EIP

 

 

1,459

 

 

 

1,207

 

2019 NED EIP

 

 

591

 

 

 

428

 

Total

 

 

2,050

 

 

 

1,635

 

Summary of Option Activity and Related Information

A summary of the Company’s Option activity and related information under the 2019 EIP for the three months ended March 31, 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

9,595,161

 

 

 

1.63

 

 

 

1.41

 

 

 

8,122

 

Granted

 

 

2,414,404

 

 

 

3.36

 

 

 

2.60

 

 

 

120

 

Forfeited

 

 

(40,288

)

 

 

1.77

 

 

 

1.53

 

 

 

67

 

Exercised

 

 

(119,217

)

 

 

3.36

 

 

 

2.78

 

 

 

239

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

11,850,060

 

 

 

1.98

 

 

 

1.65

 

 

 

17,349

 

Vested

 

 

4,713,688

 

 

 

1.98

 

 

 

1.67

 

 

 

6,753

 

Nonvested

 

 

7,136,372

 

 

 

1.98

 

 

 

1.64

 

 

 

10,172

 

Summary of Assumptions used in Black-Scholes Option Pricing Model

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.36

 

 

 

1.89

 

Risk-free interest rate (%)

 

 

4.01

%

 

 

3.43

%

Expected life (years)

 

 

6.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.80

%

 

 

98.01

%

Expected dividends

 

 

 

 

 

 

Summary of Restricted Stock Unit Activity and Related Information

A summary of the Company’s RSU activity and related information under the 2019 EIP for 2023 is as follows. As of March 31, 2024 all outstanding RSUs are expected to vest:

 

 

Number of
RSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

489,225

 

 

 

1.03

 

 

 

1,130

 

Granted

 

 

204,914

 

 

 

3.36

 

 

 

 

Vested

 

 

(142,583

)

 

 

1.01

 

 

 

481

 

Forfeited

 

 

(23,533

)

 

 

1.36

 

 

 

 

At March 31, 2024

 

 

528,023

 

 

 

1.93

 

 

 

1,801

 

Summary of Performance Based Restricted Stock Unit (PSUs) Activity and Related Information A summary of the Company’s PSU activity and related information under the 2019 EIP for the first quarter of 2024 is as follows. As of March 31, 2024, performance conditions on 802,890 PSUs had been met and the awards will vest in June 2024.

 

 

Number of
PSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,338,150

 

 

 

0.61

 

 

 

3,091

 

Granted

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,338,150

 

 

 

0.61

 

 

 

4,563

 

Employee Stock Option  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Option Activity and Related Information A summary of the Company’s Option activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows; all outstanding Options are expected to vest:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,355,087

 

 

 

1.66

 

 

 

1.43

 

 

 

1,166

 

Granted

 

 

360,000

 

 

 

3.87

 

 

 

2.83

 

 

 

1,228

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,715,087

 

 

 

2.12

 

 

 

1.72

 

 

 

2,450

 

Vested

 

 

1,385,087

 

 

 

1.71

 

 

 

1.46

 

 

 

2,450

 

Nonvested

 

 

330,000

 

 

 

3.87

 

 

 

2.83

 

 

 

 

Summary of Assumptions used in Black-Scholes Option Pricing Model

The fair value of each Option is estimated on the date of grant using the Black-Scholes option pricing model based on the following weighted average assumptions:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Market value of ADSs ($)

 

 

3.87

 

 

 

0.94

 

Risk-free interest rate (%)

 

 

4.08

%

 

 

3.36

%

Expected life (years)

 

 

5.25

 

 

 

10.00

 

Expected volatility (%)

 

 

90.67

%

 

 

97.94

%

Expected dividends

 

 

 

 

 

 

Deferred Restricted Stock Units [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Restricted Stock Unit Activity and Related Information

A summary of the Company’s DRSU activity and related information under the 2019 NED EIP for the first quarter of 2024 is as follows. At March 31, 2024 all DRSUs are expected to vest:

 

 

Number of
DRSUs
(ADSs)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

729,982

 

 

 

1.01

 

 

 

1,686

 

Granted

 

 

125,393

 

 

 

3.87

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

855,375

 

 

 

1.43

 

 

 

1,776

 

Vested

 

 

740,429

 

 

 

1.05

 

 

 

1,443

 

Nonvested

 

 

114,946

 

 

 

3.87

 

 

 

 

Previous Share Option Plans [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Option Activity and Related Information A summary of the awards still outstanding under these plans is as follows:

 

 

Number of
options
(ADSs)

 

 

Weighted
Average
Exercise
Price ($)

 

 

Weighted
Average
Grant
Date Fair
Value ($)

 

 

Aggregate
intrinsic
value
($'000)

 

At December 31, 2023

 

 

1,572,358

 

 

 

9.22

 

 

 

8.19

 

 

 

Expired

 

 

(152,491

)

 

 

 

 

 

 

 

 

 

At March 31, 2024

 

 

1,419,867

 

 

 

9.24

 

 

 

9.05

 

 

 

 

v3.24.1.1.u2
Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Weighted Average Number of Ordinary Shares Outstanding and The Effect of Dilutive Ordinary Share Diluted loss per share is based on dividing the loss attributable for the year, adjusted for the effect of dilutive ordinary shares, by ordinary share equivalents, which includes the weighted average number of ordinary shares outstanding and the effect of dilutive ordinary share equivalents.

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

 

 

($'000, except share and per share
amounts)

 

 

($'000, except share and per share
amounts)

 

Net loss

 

$

(8,951

)

 

$

(12,076

)

Net loss per share - basic and diluted

 

$

(0.01

)

 

$

(0.02

)

Weighted-average number of shares used in computing net loss per share - basic and diluted

 

 

700,263,490

 

 

 

623,925,635

 

Schedule of Potentially Dilutive Shares Were Not Included In The Calculation of Diluted Shares Outstanding.

 

 

Quarter ended March 31,

 

 

 

2024

 

 

2023

 

Stock options to purchase ordinary shares

 

 

67,825,735

 

 

 

61,906,165

 

Restricted stock units

 

 

2,640,115

 

 

 

3,088,750

 

Performance stock units

 

 

6,690,750

 

 

 

6,690,750

 

Convertible loan notes (as converted to ordinary shares)

 

 

15,983,094

 

 

 

14,674,867

 

Convertible loan notes - private placement (as converted to ordinary shares)

 

 

 

 

 

41,574,726

 

Warrants to purchase ordinary shares (as converted to ordinary shares)

 

 

2,487,816

 

 

 

147,431,351

 

v3.24.1.1.u2
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Summary of Common Shares

 

Number of
ordinary shares

 

 

Cost
($'000)

 

At January 1, 2023 and March 31, 2023

 

 

624,928,519

 

 

 

2,478

 

 

 

 

 

 

 

 

At January 1, 2024

 

 

701,217,089

 

 

 

2,775

 

Share options exercised in the quarter

 

 

132,345

 

 

 

 

At March 31,2024

 

 

701,349,434

 

 

 

2,775

 

v3.24.1.1.u2
Warrant Liability (Tables)
3 Months Ended
Mar. 31, 2024
Warrants and Rights Note Disclosure [Abstract]  
Schedule on the Fair Value Change in Derivative Liabilities

 

 

 

 

 

 

Warrant labilities

 

 

 

 

($'000)

 

 

At January 1, 2023

 

$

643

 

 

Fair value changes during the year

 

 

(245

)

 

Foreign exchange

 

 

14

 

 

At December 31, 2023

 

 

412

 

 

Fair value changes during the quarter

 

 

448

 

 

Foreign exchange

 

 

(5

)

 

At March 31, 2024

 

$

855

 

 

Shedule Of Weighted Average Inputs To The Models Used For The Fair Value Of Warrants Granted Explanatory

The following table lists the weighted average inputs to the models used to calculate the fair value of warrants:

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Expected volatility (%)

 

 

90

 

 

 

102

 

Risk-free interest rate (%)

 

 

3.80

 

 

 

3.36

 

Expected life of warrants (years)

 

 

3.9

 

 

 

5.2

 

Market price of ADS ($)

 

 

3.41

 

 

 

2.31

 

Model used

 

Black-Scholes

 

 

Black-Scholes

 

v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Additional Information) (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Accumulated deficit $ (428,581) $ (419,630)
Cash and cash equivalents $ 48,660 $ 57,421
v3.24.1.1.u2
Fair Value Measurement (Additional Information) (Details) - Contingent Value Rights - USD ($)
Apr. 23, 2024
Mar. 31, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Liabilities Fair Value Disclosure   $ 0 $ 0
Undiscounted [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Business Combination, Contingent Consideration, Liability   $ 80,000,000  
Subsequent Event [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Amounts payable $ 0    
v3.24.1.1.u2
Fair Value Measurements - Schedule of financial assets and liabilities measured at fair value on a recurring basis (Details) - Fair Value, Recurring [Member] - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Contingent Value Rights    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total $ 0 $ 0
Warrants to purchase ordinary shares (as converted to ordinary shares)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 855 412
Level 1 | Contingent Value Rights    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 0 0
Level 1 | Warrants to purchase ordinary shares (as converted to ordinary shares)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 0 0
Level 2 | Contingent Value Rights    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 0 0
Level 2 | Warrants to purchase ordinary shares (as converted to ordinary shares)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 855 412
Level 3 | Contingent Value Rights    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total 0 0
Level 3 | Warrants to purchase ordinary shares (as converted to ordinary shares)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Financial Liabilities Fair Value Disclosure, Total $ 0 $ 0
v3.24.1.1.u2
Prepaid expenses and other current assets - Schedule of Prepaid Expenses And Other Current Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Prepaid Expense and Other Assets, Current [Abstract]    
VAT receivable $ 502 $ 599
Prepaid research and development services 1,375 632
Insurance claim receivable 0 1,950
Security deposits 447 615
Other prepaid expense and current assets 864 1,360
Total $ 3,188 $ 5,156
v3.24.1.1.u2
Property and equipment , net - Summary of Property and Equipment, Net (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property and equipment, at cost $ 1,196 $ 1,205
Less: accumulated depreciation (836) (800)
Property and equipment, net 360 405
Leasehold improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, at cost 704 710
Office equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, at cost 198 199
IT Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, at cost $ 294 $ 296
v3.24.1.1.u2
Property and equipment , net - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Depreciation $ 41 $ 42
Maximum    
Depreciation $ 100 $ 100
v3.24.1.1.u2
Leases (Additional Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2026
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]        
Operating cash flows from operating leases   $ 194 $ 153  
Operating Costs and Expenses, Total   200 200  
Operating right of use assets recognized   1,109   $ 1,245
Amortization of operating lease right-of-use assets   $ 126 $ 121  
Subsequent Event [Member]        
Finite-Lived Intangible Assets [Line Items]        
Lease Expiration Date Jun. 30, 2026      
Lease period extension | Subsequent Event [Member]        
Finite-Lived Intangible Assets [Line Items]        
Lease Expiration Date Jun. 30, 2026      
v3.24.1.1.u2
Leases - Weighted Average Remaining Lease Term and Discount Rate (Details)
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Weighted-average remaining contractual lease term (years) 2 years 2 months 12 days 3 years 3 months 18 days
Weighted average discount rate 10.00% 10.00%
v3.24.1.1.u2
Leases - Cash paid for lease liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating cash flows from operating leases $ 194 $ 153
v3.24.1.1.u2
Leases - Schedule of Maturities of Operating lease liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
2024 $ 578  
2025 771  
2026 193  
Total undiscounted payments 1,542  
Less: Present value discount (153)  
Lease Liability 1,389  
Lease liability - current 662 $ 652
Lease liability - non current $ 727 $ 906
v3.24.1.1.u2
Other current liabilities - Schedule of Other current liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Other Liabilities Disclosure [Abstract]    
Social security and other taxes $ 391 $ 280
Deferred consideration liability 290 711
Other current liabilities 37 30
Total $ 718 $ 1,021
v3.24.1.1.u2
Accrued expenses - Schedule of Accrued expenses (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accrued research and development costs $ 566 $ 1,821
Accrued legal fees 375 266
Accrued bonus 428 1,624
Accrued audit fees 417 671
Accrued professional fees 353 338
Accrued local taxes 0 382
Other accrued expenses 400 365
Total $ 2,539 $ 5,467
v3.24.1.1.u2
Convertible Loan Notes (Additional Information) (Details)
£ / shares in Units, £ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 10, 2023
USD ($)
shares
Feb. 10, 2020
GBP (£)
£ / shares
shares
May 31, 2023
USD ($)
shares
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2023
£ / shares
Jan. 01, 2023
GBP (£)
£ / shares
Jan. 01, 2023
USD ($)
Feb. 10, 2020
USD ($)
shares
Ordinary Shares [Member] | Novartis Pharma [Member]                      
Debt Instrument [Line Items]                      
Exercise Price of Warrants Issued | £ / shares   £ 0.265                  
Novartis Loan Note [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate   6.00%                 6.00%
Carrying Value of Debt Instrument       $ 4,600,000   $ 4,400,000          
Fair value of convertible debt       $ 3,200,000   $ 3,100,000          
Debt Instrument, Effective Interest Rate       27.80% 37.40%            
Novartis Loan Note [Member] | Novartis Pharma [Member]                      
Debt Instrument [Line Items]                      
Amount of Convertible Note   £ 3.8                 $ 5,200,000
Conversion Price Per Share | £ / shares   £ 0.265                  
Debt Instrument, Maturity Date   Feb. 10, 2023                  
Warrants Convertible in Equity | shares   1,449,614                 1,449,614
Debt Instrument, Extended Maturity Date Feb. 10, 2025                    
Debt Instrument, Amended Interest Rate 9.00%                    
Debt Instrument, Amended Accrued Interest $ 900,000                    
Novartis Loan Note [Member] | Ordinary Shares [Member] | Novartis Pharma [Member]                      
Debt Instrument [Line Items]                      
Warrants Convertible in Equity | shares 2,000,000                    
New Novartis Loan Note [Member]                      
Debt Instrument [Line Items]                      
Carrying Value of Debt Instrument $ 5,500,000                    
Debt Instrument, Consideration, Liability Recognised Two 3,400,000                    
Debt Instrument, Interest Paid in Cash 900,000                    
Relative Fair value of the Warrants and The Conversion Option 1,300,000                    
Gain (Loss) on Extinguishment of Debt $ 0                    
Debt, Interest Expense       $ 300,000 $ 300,000            
Convertible Debt Instrument [Member] | Private Placement Loan Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate                 6.00% 6.00%  
Debt Instrument, Maturity Date             Jun. 03, 2023        
Debt Instrument, Extended Maturity Date     Aug. 03, 2023                
Debt, Interest Expense         $ 500,000            
Debt Instrument, Effective Interest Rate       27.10%   25.10%          
Debt Instrument, Aggregate Principal Amount           $ 4,600,000     £ 6.2 $ 7,500,000  
Issuance of Private Placement Loan Notes             $ 70,000,000        
Changes in Carrying Value of Debt Instrument     $ 600,000                
Payment of Debt Outstanding Amount           $ 3,200,000          
Convertible Debt Instrument [Member] | Ordinary Shares [Member] | Private Placement Loan Notes [Member]                      
Debt Instrument [Line Items]                      
Conversion Price Per Share | £ / shares                 £ 0.174    
Debt Instrument,Conversion, Shares Issued | shares     17,774,895     9,645,200          
Share Issued, Price per Share | £ / shares               £ 0.174      
v3.24.1.1.u2
Warrant liability - Summary of change in fair value of the warrant liability (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Warrants and Rights Note Disclosure [Abstract]    
Warrant liability , Beginning Period $ 412 $ 643
Fair Value Changes during The Year 448 (245)
Foreign Exchange (5) 14
Warrant liability , Ending Period $ 855 $ 412
v3.24.1.1.u2
Warrant liability - Summary of weighted average inputs to the models used for the fair value of warrants (Details) - $ / shares
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Class of Warrant or Right [Line Items]    
Expected volatility (%) 90.00% 102.00%
Risk-free interest rate (%) 3.80% 3.36%
Expected life of warrants (years) 3 years 10 months 24 days 5 years 2 months 12 days
Market price of ADS ($) $ 3.41 $ 2.31
Model used Black-Scholes Black-Scholes
v3.24.1.1.u2
Warrant Liability (Additional Information) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Mar. 31, 2024
£ / shares
Dec. 31, 2022
USD ($)
Jun. 30, 2020
£ / shares
shares
Class of Warrant or Right [Line Items]          
Warrant Liability | $ $ 855 $ 412   $ 643  
Percentage of issued share capital 0.40% 0.40%      
Warrant Member          
Class of Warrant or Right [Line Items]          
Warrants Outstanding 2,487,816 2,487,816      
Private Placement Warrants          
Class of Warrant or Right [Line Items]          
Warrants Issued         161,048,366
Exercise Price Per Warrants | £ / shares         £ 0.348
Bank Loan          
Class of Warrant or Right [Line Items]          
Warrant Liability | $ $ 900 $ 400      
Adjustments Of Warrants Fair Value | $ $ 400        
Bank Loan | Ordinary Shares [Member] | Two Thousand And Twenty Warrants          
Class of Warrant or Right [Line Items]          
Exercise Price Per Warrants | $ / shares $ 0.4144        
Number Of Securities Called By Warrants 1,243,908        
Bank Loan | Ordinary Shares [Member] | Warrants Subscribed          
Class of Warrant or Right [Line Items]          
Exercise Price Per Warrants | £ / shares     £ 2.95    
Number Of Securities Called By Warrants 1,243,908        
v3.24.1.1.u2
Shareholders' Equity - Summary of Common Shares (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2022
Cost $ 42,838 $ 44,400 $ 51,402
Cost      
Beginning balance, value 50,537    
Ending balance, value $ 42,838    
Common Shares      
Ordinery stock, shares outstanding 701,349,434 624,928,519  
Cost $ 2,775 $ 2,478 $ 2,478
Number of ordinary shares      
Beginning balance, shares 701,217,089    
Share options exercised in the quarter 132,345,000    
Ending balance, shares 701,349,434    
Cost      
Beginning balance, value $ 2,775    
Share options exercised in the quarter 0    
Ending balance, value $ 2,775    
v3.24.1.1.u2
Shareholders' Equity - Additional Information (Details)
shares in Thousands
3 Months Ended
Mar. 31, 2024
shares
Employee Share Options [Member]  
Issuance of ordinary shares, shares 132,345
v3.24.1.1.u2
Revenue and Cost of revenue (Additional Information) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Other current liabilities $ 718   $ 1,021
Revenue $ 0 $ 0  
v3.24.1.1.u2
Income Taxes - Summary of Components of Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Loss Carryforwards [Line Items]    
Total income tax expense/(credit) $ 0 $ 0
v3.24.1.1.u2
Share Based Compensation (Additional Information) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Unrecognized compensation cost $ 9.3  
Weighted average recognition term 1 year 8 months 12 days  
2019 Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares authorized 9,000,000  
Nonvested $ 1.64  
Weighted average per share fair value of options, vesting 1.67  
2019 Equity Incentive Plan [Member] | Options Vesting [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of options, nonvested   6,169,952
Nonvested   $ 1.13
Weighted average per share fair value of options, vesting $ 1.43 $ 1.55
Weighted average contractual life of options, outstanding 8 years 3 months 18 days 8 years 1 month 6 days
Weighted average contractual life of options, vested 7 years 4 months 24 days 7 years 1 month 6 days
2019 Non-Executive Director Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares authorized 9,000,000  
Nonvested $ 2.83  
Weighted average per share fair value of options, vesting $ 1.46  
2019 Non-Executive Director Equity Incentive Plan [Member] | Options Vesting [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share options, Contractual term 10 years  
Number of options, nonvested   73,336
Nonvested   $ 0.84
Weighted average per share fair value of options, vesting $ 1.42 $ 1.38
Weighted average contractual life of options, outstanding 7 years 9 months 18 days 8 years
Weighted average contractual life of options, vested 8 years 2 months 12 days 7 years 10 months 24 days
Previous Share Option Plans [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted average contractual life of options, vested 1 year 7 months 2 days 1 year 9 months 18 days
Restricted Stock Units [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted average per share fair value of options, vesting $ 1.01  
Weighted average contractual life of options, outstanding 2 years 3 months 18 days  
Restricted Stock Units [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted average contractual life of options, outstanding 3 years  
Performance Based Restricted Stock Units [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Weighted average contractual life of options, outstanding 3 months 18 days  
Performance based restricted stock units, expected to vest 802,890  
Deferred Restricted Stock Units [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Nonvested $ 3.87  
Weighted average per share fair value of options, vesting $ 1.05  
Deferred Restricted Stock Units [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercisable term 180 days  
v3.24.1.1.u2
Share Based Compensation - Summary of Share Based Compensation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total $ 2,050 $ 1,635
2019 EIP    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total 1,459 1,207
2019 NED EIP    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total $ 591 $ 428
v3.24.1.1.u2
Share Based Compensation - Summary of Option Activity and Related Information (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
2019 Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of Options, Begining Balance | shares 9,595,161
Granted | shares 2,414,404
Forfeited | shares (40,288)
Exercised | shares (119,217)
Expired | shares 0
Number of Options, Ending Balance | shares 11,850,060
Vested | shares 4,713,688
Nonvested | shares 7,136,372
Weighted Average Exercise Price, Beginning Balance $ 1.63
Granted 3.36
Forfeited 1.77
Exercised 3.36
Expired 0
Weighted Average Exercise Price, Ending Balance 1.98
Vested $ 1.98
Nonvested | $ 1.98
Weighted Average Grant Date Fair Value, Beginning Balance $ 1.41
Granted 2.6
Forfeited 1.53
Exercised 2.78
Expired 0
Weighted Average Grant Date Fair Value, Ending Balance 1.65
Vested 1.67
Nonvested $ 1.64
Aggregate Intrinsic Value, Beginning Balance | $ $ 8,122,000
Granted | $ 120,000
Forfeited | $ 67,000
Exercised | $ 239,000
Expired | $ 0
Aggregate Intrinsic Value, Ending Balance | $ 17,349,000
Vested | $ 6,753,000
Nonvested | $ $ 10,172,000
2019 Non-Executive Director Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of Options, Begining Balance | shares 1,355,087
Granted | shares 360,000
Forfeited | shares 0
Number of Options, Ending Balance | shares 1,715,087
Vested | shares 1,385,087
Nonvested | shares 330,000
Weighted Average Exercise Price, Beginning Balance $ 1.66
Granted 3.87
Forfeited 0
Weighted Average Exercise Price, Ending Balance 2.12
Vested $ 1.71
Nonvested | $ 3.87
Weighted Average Grant Date Fair Value, Beginning Balance $ 1.43
Granted 2.83
Forfeited 0
Weighted Average Grant Date Fair Value, Ending Balance 1.72
Vested 1.46
Nonvested $ 2.83
Aggregate Intrinsic Value, Beginning Balance | $ $ 1,166,000
Granted | $ 1,228,000
Forfeited | $ 0
Aggregate Intrinsic Value, Ending Balance | $ 2,450,000
Vested | $ 2,450,000
Nonvested | $ $ 0
Previous Share Option Plans [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of Options, Begining Balance | shares 1,572,358
Expired | shares (152,491)
Number of Options, Ending Balance | shares 1,419,867
Weighted Average Exercise Price, Beginning Balance $ 9.22
Expired 0
Weighted Average Exercise Price, Ending Balance 9.24
Weighted Average Grant Date Fair Value, Beginning Balance 8.19
Expired 0
Weighted Average Grant Date Fair Value, Ending Balance $ 9.05
Aggregate Intrinsic Value, Beginning Balance | $ $ 0
Expired | $ 0
Aggregate Intrinsic Value, Ending Balance | $ $ 0
v3.24.1.1.u2
Share Based Compensation - Summary of Assumptions used in Black-Scholes Option Pricing Model (Details) - Share-Based Payment Arrangement [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
2019 Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Market value of ADSs $ 3.36 $ 1.89
Risk-free interest rate (%) 4.01% 3.43%
Expected life (years) 6 years 3 months 10 years
Expected volatility (%) 90.80% 98.01%
Expected dividends $ 0 $ 0
2019 Non-Executive Director Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Market value of ADSs $ 3.87 $ 0.94
Risk-free interest rate (%) 4.08% 3.36%
Expected life (years) 5 years 3 months 10 years
Expected volatility (%) 90.67% 97.94%
Expected dividends $ 0 $ 0
v3.24.1.1.u2
Share Based Compensation - Summary of Restricted Stock Unit Activity and Related Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Restricted Stock Units [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of RSUs, Beginning Balance | shares 489,225
Granted | shares 204,914
Vested | shares (142,583)
Forfeited | shares (23,533)
Number of RSUs, Ending Balance | shares 528,023
Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares $ 1.03
Granted | $ / shares 3.36
Vested | $ / shares 1.01
Forfeited | $ / shares 1.36
Weighted Average Grant Date Fair Value, Ending Balance | $ / shares $ 1.93
Aggregate intrinsic value, Beginning Balance | $ $ 1,130
Granted | $ 0
Vested | $ 481
Forfeited | $ 0
Aggregate intrinsic value, Ending Balance | $ $ 1,801
Deferred Restricted Stock Units [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of RSUs, Beginning Balance | shares 729,982
Granted | shares 125,393
Forfeited | shares 0
Number of RSUs, Ending Balance | shares 855,375
Vested | shares 740,429
Nonvested | shares 114,946
Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares $ 1.01
Granted | $ / shares 3.87
Vested | $ / shares 1.05
Forfeited | $ / shares 0
Weighted Average Grant Date Fair Value, Ending Balance | $ / shares 1.43
Nonvested | $ / shares $ 3.87
Aggregate intrinsic value, Beginning Balance | $ $ 1,686
Granted | $ 0
Vested | $ 1,443
Forfeited | $ 0
Aggregate intrinsic value, Ending Balance | $ 1,776
Nonvested | $ $ 0
v3.24.1.1.u2
Share Based Compensation - Summary of Performance Based Restricted Stock Unit (PSUs) Activity and Related Information (Details) - Performance Based Restricted Stock Units [Member]
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of RSUs, Beginning Balance | shares 1,338,150
Granted | shares 0
Forfeited | shares 0
Number of RSUs, Ending Balance | shares 1,338,150
Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares $ 0.61
Granted | $ / shares 0
Forfeited | $ / shares 0
Weighted Average Grant Date Fair Value, Ending Balance | $ / shares $ 0.61
Aggregate intrinsic value, Beginning Balance | $ $ 3,091
Granted | $ 0
Forfeited | $ 0
Aggregate intrinsic value, Ending Balance | $ $ 4,563
v3.24.1.1.u2
Loss per share - Schedule of Weighted Average Number of Ordinary Shares Outstanding and The Effect of Dilutive Ordinary Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net loss $ (8,951) $ (12,076)
Net loss per share - basic $ (0.01) $ (0.02)
Net loss per share - diluted $ (0.01) $ (0.02)
Weighted-average number of shares used in computing net loss per share - basic 700,263,490 623,925,635
Weighted-average number of shares used in computing net loss per share - diluted 700,263,490 623,925,635
v3.24.1.1.u2
Loss per share - Schedule of Potentially Dilutive Shares Were Not Included In The Calculation of Diluted Shares Outstanding (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Performance stock units [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 6,690,750 6,690,750
Stock options to purchase ordinary shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 67,825,735 61,906,165
Restricted Stock Units [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 2,640,115 3,088,750
Convertible loan notes (as converted to ordinary shares)    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 15,983,094 14,674,867
Convertible loan notes (as converted to ordinary shares) | Private Placement Loan Notes [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 0 41,574,726
Warrants to purchase ordinary shares (as converted to ordinary shares)    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 2,487,816 147,431,351
v3.24.1.1.u2
Commitments and contingencies (Additional Information) (Details) - USD ($)
$ in Millions
1 Months Ended
Oct. 31, 2017
Mar. 31, 2024
AstraZeneca [Member]    
Loss Contingencies [Line Items]    
Asset acquisition $ 5.0  
AstraZeneca [Member] | License Agreement [Member]    
Loss Contingencies [Line Items]    
Asset acquisition $ 3.0  
Shares issued for upfront payment 490,798  
Maximum | AstraZeneca [Member]    
Loss Contingencies [Line Items]    
Maximum amount $ 115.5  
CMOs [Member]    
Loss Contingencies [Line Items]    
Manufacturing commitments   $ 3.1
v3.24.1.1.u2
Related Party Disclosures (Additional Information) (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Related Party Transactions [Abstract]    
Related Party Transaction $ 0 $ 0
v3.24.1.1.u2
Subsequent events (Additional Information) (Details)
Apr. 23, 2024
USD ($)
Subsequent Event [Member] | Contingent Value Rights [Member]  
Subsequent Event [Line Items]  
Amounts payable $ 0

Mereo BioPharma (NASDAQ:MREO)
過去 株価チャート
から 4 2024 まで 5 2024 Mereo BioPharmaのチャートをもっと見るにはこちらをクリック
Mereo BioPharma (NASDAQ:MREO)
過去 株価チャート
から 5 2023 まで 5 2024 Mereo BioPharmaのチャートをもっと見るにはこちらをクリック