Karat Packaging Inc. (Nasdaq: KRT) (“Karat” or the “Company”), a
specialty distributor and manufacturer of environmentally friendly,
disposable foodservice products and related items, today announced
financial results for its 2024 third quarter ended September 30,
2024.
Third Quarter 2024 Highlights
- Net sales of $112.8 million, up 6.9 percent from the
prior-year quarter.
- Gross profit of $43.5 million, up 11.7 percent from
prior-year quarter.
- Gross margin of 38.6 percent versus 36.9 percent in the
prior-year quarter.
- Net income of $9.3 million, up 1.3 percent from the
prior-year quarter.
- Net income margin of 8.2 percent versus 8.7 percent in the
prior-year quarter.
- Adjusted EBITDA of $14.7 million versus $15.2 million
in the prior-year quarter.
- Adjusted EBITDA margin of 13.0 percent versus 14.4 percent in
the prior-year quarter.
Guidance
- Net sales for the 2024 fourth quarter expected to increase by
mid to high single percent from the prior-year quarter.
- Gross margin for the 2024 fourth quarter expected to be 39 to
40 percent versus 35.7 percent for the prior-year quarter.
“Karat performed well in the third quarter, with net sales up
nearly 7 percent and volume up approximately 10 percent, despite
some pricing pressure,” said Alan Yu, Chief Executive Officer. “We
experienced growth in most of our sales channels, paced by our
online business, reflecting enhanced inventory management and
marketing activities. Our cash flows from operations continued to
be strong, totaling $19.5 million during the third quarter,
and our board of directors have again approved an increase of our
regular dividend to $0.40 per share from $0.35 per share. We remain
committed to a balanced capital allocation strategy between
shareholder return and long-term growth investments.
“Operationally, our efforts to expand in the supermarket chain
category are starting to yield positive results. Following
successful product sampling and trial orders, we initiated shipping
customized bakery package containers for a major grocery chain
customer in late September, followed by the initiation of shipments
of utensils to another major grocery chain in mid-October. We are
also excited to announce the development of additional product
offerings in this sector and our intensified sales efforts in this
sector.
“To support anticipated business growth, we continue our
strategy of expanding Karat’s warehouse footprint in new geographic
markets,” Yu added.
Third Quarter 2024 Financial Results
Net sales for the 2024 third quarter increased 6.9 percent to
$112.8 million, from $105.5 million in the prior-year
quarter. The increase is primarily driven by 9.9 percent in volume
growth and change in product mix, as well as the inclusion of
online sales platform fees of $3.0 million, partially offset
by a $5.7 million unfavorable year-over-year pricing
comparison, as the overall pricing environment remains
competitive.
Gross profit for the 2024 third quarter increased 11.7 percent
to $43.5 million, from $38.9 million in the prior-year
quarter. Gross margin for the 2024 third quarters increased 170
basis points to 38.6 percent, from 36.9 percent in the prior-year
quarter. Gross margin for the 2024 third quarter included a net
favorable impact of 110 basis points from the adjustments to net
sales related to online sales platform fees and production expenses
in cost of goods sold. Gross margin also improved from lower vendor
pricing and increased imports as a percentage of total product mix,
partially offset by an increase in ocean freight and duty
costs.
Operating expenses in the 2024 third quarter were
$32.2 million, compared with $27.6 million in the
prior-year quarter. The increase was primarily due to the inclusion
of online sales platform fees in operating expenses, higher rent
and warehouse expense, increased shipping and transportation costs,
and an increase in online marketing expense, partially offset by
the inclusion of production expense in cost of goods sold, and a
decrease in professional expenses due to transaction costs in
connection with the secondary offering during the 2023 third
quarter.
Operating income in the 2024 third quarter was
$11.3 million, compared with $11.4 million in the
prior-year quarter. The decrease was primarily due to an increase
in operating expenses of $4.7 million, partially offset by an
increase in gross profit of $4.6 million.
Total other income, net, was $0.6 million for the 2024
third quarter, compared with $0.7 million in the prior-year
quarter. The decrease was primarily due to loss incurred on foreign
currency transactions partially offset by higher interest income
and rental income from the sublease of the City of Industry
warehouse.
Net income for the 2024 third quarter increased 1.3 percent to
$9.3 million, from $9.1 million for the prior-year
quarter. Net income margin was 8.2 percent in the 2024 third
quarter, compared with 8.7 percent in the prior-year quarter.
Net income attributable to Karat for both the 2024 and 2023
third quarters was $9.1 million, or $0.45 per diluted
share.
Adjusted EBITDA, a non-GAAP measure defined below, totaled
$14.7 million for the 2024 third quarter, compared with
$15.2 million for the prior-year quarter. Adjusted EBITDA
margin, a non-GAAP measure defined below, was 13.0 percent of net
sales for the 2024 third quarter, compared with 14.4 percent for
the same quarter last year.
Adjusted diluted earnings per common share, a non-GAAP measure
defined below, was $0.47 per share for both the 2024 and 2023 third
quarters.
Nine-Month 2024 Financial Results
Net sales for the first nine months of 2024 increased 3.5
percent to $321.0 million, from $310.1 million in the
same period last year. Net sales for the first nine months of 2024
were understated by $0.7 million from products shipped and
recognized as revenue in 2023 and not delivered until 2024. The
increase in net sales in the first nine months of 2024 primarily
resulted from volume growth and product mix change and the
inclusion of online sales platform fees, partially offset by
unfavorable year-over-year pricing comparison.
Gross profit for the first nine months of 2024 increased 4.7
percent to $124.5 million, compared with $118.9 million
in the same period last year. Gross profit for the current year
period was understated by $0.3 million related to the timing
of revenue recognition. Gross margin increased to 38.8 percent for
the first nine months of 2024, from 38.4 percent in the same period
last year, which reflected a 60-basis-point impact from the
write-off of raw materials associated with the disposal of certain
machinery as we execute the plan to scale back production in the
U.S. Gross margin for the current year period included a net
favorable impact from the inclusion of online sales platform fees
in net sales and production expenses in cost of goods sold totaling
90 basis points, as well as more favorable vendor pricing and
increased import as a percentage of total product mix. These
improvements were partially offset by increases in ocean freight
and duty costs.
Operating expenses were $94.0 million for the nine months
ended September 30, 2024, compared with $81.5 million in the
same period last year. The increase in operating expenses for the
current year period was primarily due to a $2.0 million
non-cash impairment of an operating right-of-use asset from the
sublease of our City of Industry warehouse, $0.5 million from
loss on disposal of machinery in the normal course of business, the
inclusion of online sales platform fees in operating expenses,
higher rent and warehouse expense, an increase in online marketing
expense, higher stock compensation expense and an increase in bad
debt expense. These increases were partially offset by inclusion of
production expense in cost of goods sold. Additionally, operating
expense for the nine-months ended September 30, 2023 included
impairment expense and loss on disposal of machinery of
$2.2 million and transaction costs in connection with the
secondary offering of $0.5 million.
Operating income was $30.5 million for the first nine
months of 2024, compared with $37.5 million in the same period
last year. The decrease was primarily due to an increase in
operating expenses of $12.5 million, partially offset by an
increase in gross profit of $5.6 million.
Total other income, net, was $1.9 million for the first
nine months of 2024, compared with $0.6 million for the same
period last year. The year-over-year increase was primarily driven
by an increase in rental income from the sublease of our City of
Industry warehouse and an increase of interest income.
Net income was $25.0 million for the nine months ended
September 30, 2024, compared with $29.0 million for the same
period last year. Net income margin was 7.8 percent in the first
nine months of 2024, compared with 9.4 percent in the same period
last year.
Net income attributable to Karat was $24.4 million, or
$1.21 per diluted share, for the first nine months of 2024,
compared with $28.6 million, or $1.43 per diluted share, in
the same period last year.
Adjusted EBITDA, a non-GAAP measure defined below, decreased to
$43.9 million in the first nine months of 2024, from
$51.6 million in the same period last year. Adjusted EBITDA
margin, a non-GAAP measure defined below, was 13.7 percent in the
2024 year-to-date period, compared with 16.6 percent in the same
period last year.
Adjusted diluted earnings per common share, a non-GAAP measure
defined below, was $1.35 in the first nine months of 2024, compared
with $1.62 in the same period last year.
Dividend
On November 5, 2024, Karat’s board of directors approved an
increase in the quarterly cash dividend to $0.40 per share, from
the previous quarterly dividend of $0.35 per share, payable on
November 29, 2024, to stockholders of record as of November 20,
2024.
Investor Conference Call
The Company will host an investor conference call today,
November 7, 2024, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern
Time).
Phone: 646-307-1963 (domestic); 800-715-9871
(international)Conference ID:
1191729Webcast: Accessible at http://irkarat.com/;
archive available for approximately one year
About Karat Packaging Inc.
Karat Packaging Inc. is a specialty distributor and manufacturer
of a wide range of disposable foodservice products and related
items, primarily used by national and regional restaurants and in
foodservice settings throughout the United States. Its products
include food and take-out containers, bags, tableware, cups, lids,
cutlery, straws, specialty beverage ingredients, equipment, gloves
and other products. The company’s eco-friendly Karat Earth® line
offers quality, sustainably focused products that are made from
renewable resources. Karat Packaging also offers customized
solutions, including new product development and design, printing,
and logistics services. To learn more about Karat Packaging, please
visit the company’s website at www.karatpackaging.com.
Caution Concerning Forward-Looking
Statements
Statements made in this release that are not statements of
historical or current facts are “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of
1995. We caution readers that forward-looking statements are
predictions based on our current expectations about future events.
These forward-looking statements, including, but not limited to,
achieving financial guidance, are not guarantees of future
performance and are subject to risks, uncertainties and assumptions
that are difficult to predict. Our actual results, performance, or
achievements could differ materially from those expressed or
implied by the forward-looking statements as a result of a number
of factors, including the risks discussed under the heading “Risk
Factors” discussed under the caption “Item 1A. Risk Factors” in
Part I of our most recent Annual Report on Form 10-K or any updates
discussed under the caption “Item 1A. Risk Factors” in Part II of
our Quarterly Reports on Form 10-Q and in our other filings with
the SEC. The Company undertakes no obligation to publicly update or
revise any forward-looking statements, whether as a result of new
information, future events or otherwise that occur after that date,
except as required by law.
Investor Relations and Media
Contacts:
PondelWilkinson Inc.Judy Lin /Roger Pondel310-279-5980;
ir@karatpackaging.com
KARAT PACKAGING INC. AND
SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF
INCOME (UNAUDITED)(In thousands, except share and
per share data) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
112,771 |
|
|
$ |
105,528 |
|
|
$ |
320,984 |
|
|
$ |
310,069 |
|
Cost of goods sold |
|
69,274 |
|
|
|
66,584 |
|
|
|
196,478 |
|
|
|
191,120 |
|
Gross profit |
|
43,497 |
|
|
|
38,944 |
|
|
|
124,506 |
|
|
|
118,949 |
|
Operating
expenses |
|
|
|
|
|
|
|
Selling expenses |
|
13,746 |
|
|
|
8,004 |
|
|
|
38,377 |
|
|
|
25,500 |
|
General and administrative
expenses (including $643 and $702 associated with variable interest
entity for the three months ended September 30, 2024 and 2023;
respectively, $1,888 and $2,020 associated with variable interest
entity for the nine months ended September 30, 2024 and 2023,
respectively) |
|
18,508 |
|
|
|
19,870 |
|
|
|
53,170 |
|
|
|
53,767 |
|
Impairment expense and (gain)
loss, net, on disposal of machinery |
|
(27 |
) |
|
|
(310 |
) |
|
|
2,498 |
|
|
|
2,231 |
|
Total operating expenses |
|
32,227 |
|
|
|
27,564 |
|
|
|
94,045 |
|
|
|
81,498 |
|
Operating income |
|
11,270 |
|
|
|
11,380 |
|
|
|
30,461 |
|
|
|
37,451 |
|
Other income
(expenses) |
|
|
|
|
|
|
|
Rental income (including $263
and $235 associated with variable interest entity for the three
months ended September 30, 2024 and 2023; respectively, $776 and
$721 associated with variable interest entity for the nine months
ended September 30, 2024 and 2023, respectively) |
|
593 |
|
|
|
259 |
|
|
|
1,484 |
|
|
|
781 |
|
Other income (expenses),
net |
|
48 |
|
|
|
32 |
|
|
|
154 |
|
|
|
(58 |
) |
(Loss) gain on foreign
currency transactions |
|
(287 |
) |
|
|
455 |
|
|
|
152 |
|
|
|
350 |
|
Interest income (including
$123 and $80 associated with variable interest entity for the three
months ended September 30, 2024 and 2023; respectively, $469 and
$278 associated with variable interest entity for the nine months
ended September 30, 2024 and 2023, respectively) |
|
770 |
|
|
|
454 |
|
|
|
1,734 |
|
|
|
1,040 |
|
Interest expense (including
$517 and $528 associated with variable interest entity for the
three months ended September 30, 2024 and 2023; respectively,
$1,553 and $1,499 associated with variable interest entity for the
nine months ended September 30, 2024 and 2023, respectively) |
|
(535 |
) |
|
|
(536 |
) |
|
|
(1,607 |
) |
|
|
(1,516 |
) |
Total other income, net |
|
589 |
|
|
|
664 |
|
|
|
1,917 |
|
|
|
597 |
|
Income before provision for income taxes |
|
11,859 |
|
|
|
12,044 |
|
|
|
32,378 |
|
|
|
38,048 |
|
Provision for income
taxes |
|
2,597 |
|
|
|
2,904 |
|
|
|
7,413 |
|
|
|
9,045 |
|
Net
income |
|
9,262 |
|
|
|
9,140 |
|
|
|
24,965 |
|
|
|
29,003 |
|
Net income
attributable to noncontrolling interest |
|
168 |
|
|
|
75 |
|
|
|
605 |
|
|
|
431 |
|
Net income
attributable to Karat Packaging Inc. |
$ |
9,094 |
|
|
$ |
9,065 |
|
|
$ |
24,360 |
|
|
$ |
28,572 |
|
Basic and diluted
earnings per share: |
|
|
|
|
|
|
|
Basic |
$ |
0.45 |
|
|
$ |
0.46 |
|
|
$ |
1.22 |
|
|
$ |
1.44 |
|
Diluted |
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
1.21 |
|
|
$ |
1.43 |
|
Weighted average common shares
outstanding, basic |
|
20,017,774 |
|
|
|
19,890,646 |
|
|
|
19,993,964 |
|
|
|
19,888,244 |
|
Weighted average common shares
outstanding, diluted |
|
20,133,813 |
|
|
|
19,994,648 |
|
|
|
20,107,801 |
|
|
|
19,962,999 |
|
KARAT PACKAGING INC. AND SUBSIDIARIESNET
SALES BY CATEGORY (UNAUDITED)(In
thousands) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
National and regional
chains |
$ |
23,312 |
|
$ |
23,407 |
|
$ |
68,834 |
|
$ |
68,602 |
Distributors |
|
63,071 |
|
|
61,037 |
|
|
177,995 |
|
|
178,274 |
Online |
|
18,950 |
|
|
14,271 |
|
|
53,375 |
|
|
43,419 |
Retail |
|
7,438 |
|
|
6,813 |
|
|
20,780 |
|
|
19,774 |
|
$ |
112,771 |
|
$ |
105,528 |
|
$ |
320,984 |
|
$ |
310,069 |
|
KARAT PACKAGING INC. AND
SUBSIDIARIESSELECTED BALANCE SHEET AND CASH FLOW
INFORMATION (UNAUDITED)(In
thousands) |
|
Selected Balance Sheet
Information: |
September 30, 2024 |
|
December 31, 2023 |
Cash and cash equivalents |
$ |
38,903 |
|
$ |
23,076 |
Short-term investments |
$ |
21,531 |
|
$ |
26,343 |
Accounts receivable, net of
allowance for bad debt |
$ |
33,868 |
|
$ |
27,763 |
Inventories |
$ |
70,918 |
|
$ |
71,528 |
Total assets |
$ |
306,803 |
|
$ |
276,397 |
Accounts payable |
$ |
23,375 |
|
$ |
18,446 |
Total current liabilities |
$ |
54,479 |
|
$ |
44,401 |
Total liabilities |
$ |
143,207 |
|
$ |
113,707 |
Total stockholders’ equity |
$ |
163,596 |
|
$ |
162,690 |
Selected Cash Flow
Information: |
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating
activities |
$ |
39,732 |
|
|
$ |
43,088 |
|
Net cash provided by (used in)
investing activities |
$ |
1,820 |
|
|
$ |
(21,341 |
) |
Dividends paid to
shareholders |
$ |
(23,006 |
) |
|
$ |
(16,917 |
) |
Net cash used in financing
activities |
$ |
(25,725 |
) |
|
$ |
(9,626 |
) |
|
KARAT PACKAGING INC. AND
SUBSIDIARIESRECONCILIATION OF GAAP TO NON-GAAP
FINANCIAL MEASURES (UNAUDITED) |
|
(In thousands, except percentages and per share
amounts) |
Reconciliation of
Adjusted EBITDA and Adjusted EBITDA Margin |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|
Amounts |
% of net sale |
Amounts |
% of net sale |
|
Amounts |
% of net sale |
Amounts |
% of net sale |
Net income |
$ |
9,262 |
|
8.2 |
% |
$ |
9,140 |
|
8.7 |
% |
|
$ |
24,965 |
|
7.8 |
% |
$ |
29,003 |
|
9.4 |
% |
Add (deduct): |
|
|
|
|
|
|
|
|
|
Interest income |
|
(770 |
) |
(0.7 |
) |
|
(454 |
) |
(0.4 |
) |
|
|
(1,734 |
) |
(0.5 |
) |
|
(1,040 |
) |
(0.3 |
) |
Interest expense |
|
535 |
|
0.5 |
|
|
536 |
|
0.5 |
|
|
|
1,607 |
|
0.5 |
|
|
1,516 |
|
0.5 |
|
Provision for income taxes |
|
2,597 |
|
2.3 |
|
|
2,904 |
|
2.8 |
|
|
|
7,413 |
|
2.3 |
|
|
9,045 |
|
2.9 |
|
Depreciation and amortization |
|
2,691 |
|
2.3 |
|
|
2,708 |
|
2.6 |
|
|
|
7,980 |
|
2.5 |
|
|
8,058 |
|
2.6 |
|
Stock-based compensation expense |
|
400 |
|
0.4 |
|
|
250 |
|
0.2 |
|
|
|
1,715 |
|
0.5 |
|
|
743 |
|
0.2 |
|
Secondary offering transaction costs (1) |
|
— |
|
— |
|
|
453 |
|
0.4 |
|
|
|
— |
|
— |
|
|
453 |
|
0.1 |
|
Write-off of inventory (2) |
|
— |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
|
1,710 |
|
0.6 |
|
Impairment expense and (gain) loss, net, on disposal of machinery
(2) |
|
— |
|
— |
|
|
(310 |
) |
(0.4 |
) |
|
|
— |
|
— |
|
|
2,135 |
|
0.6 |
|
Operating right-of-use asset impairment |
|
— |
|
— |
|
|
— |
|
— |
|
|
|
1,993 |
|
0.6 |
|
|
— |
|
— |
|
Adjusted
EBITDA |
$ |
14,715 |
|
13.0 |
% |
$ |
15,227 |
|
14.4 |
% |
|
$ |
43,939 |
|
13.7 |
% |
$ |
51,623 |
|
16.6 |
% |
(1) Secondary offering transaction costs
represent legal and professional fees incurred in connection with
the completion of the secondary offering, which were directly
related to the offering and were incremental to our normal
operating expenses.
(2) The write-off of inventory and impairment
expense and (gain) loss, net, on disposal of machinery represent
amounts recognized in connection with the scaling back of
production in certain locations. As part of the execution of this
strategy, certain machinery and equipment was disposed of or
impaired, and raw materials associated with those machinery and
equipment were written-off.
Reconciliation of
Adjusted Diluted Earnings Per Common Share |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Diluted earnings per common
share |
$ |
0.45 |
|
$ |
0.45 |
|
|
$ |
1.21 |
|
|
$ |
1.43 |
|
Add (deduct): |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
0.02 |
|
|
0.01 |
|
|
|
0.09 |
|
|
|
0.04 |
|
Secondary offering transaction costs (1) |
|
— |
|
|
0.02 |
|
|
|
— |
|
|
|
0.02 |
|
Write-off of inventory (2) |
|
— |
|
|
— |
|
|
|
— |
|
|
|
0.09 |
|
Impairment expense and (gain) loss, net, on disposal of machinery
(2) |
|
— |
|
|
(0.01 |
) |
|
|
— |
|
|
|
0.10 |
|
Operating right-of-use asset impairment |
|
— |
|
|
— |
|
|
|
0.10 |
|
|
|
— |
|
Income tax impact of adjustments |
|
— |
|
|
— |
|
|
|
(0.05 |
) |
|
|
(0.06 |
) |
Adjusted diluted
earnings per common shares |
$ |
0.47 |
|
$ |
0.47 |
|
|
$ |
1.35 |
|
|
$ |
1.62 |
|
(1) Secondary offering transaction costs
represent legal and professional fees incurred in connection with
the completion of the secondary offering, which were directly
related to the offering and were incremental to our normal
operating expenses.
(2) The write-off of inventory and impairment
expense and (gain) loss. net, on disposal of machinery represent
amounts recognized in connection with the scaling back of
production in certain locations. As part of the execution of this
strategy, certain machinery and equipment was disposed of or
impaired, and raw materials associated with those machinery and
equipment were written-off.
Reconciliation of
Adjusted EBITDA by Entity |
Three Months Ended September 30, 2024 |
|
Karat Packaging |
Global Wells |
Eliminations |
Consolidated |
Net income (loss) |
$ |
9,094 |
|
$ |
197 |
|
$ |
(29 |
) |
$ |
9,262 |
|
Add (deduct): |
|
|
|
|
Interest income |
|
(647 |
) |
|
(123 |
) |
|
— |
|
|
(770 |
) |
Interest expense |
|
18 |
|
|
517 |
|
|
— |
|
|
535 |
|
Provision for income taxes |
|
2,597 |
|
|
— |
|
|
— |
|
|
2,597 |
|
Depreciation and amortization |
|
2,388 |
|
|
303 |
|
|
— |
|
|
2,691 |
|
Stock-based compensation expense |
|
400 |
|
|
— |
|
|
— |
|
|
400 |
|
Adjusted
EBITDA |
$ |
13,850 |
|
$ |
894 |
|
$ |
(29 |
) |
$ |
14,715 |
|
Reconciliation of
Adjusted EBITDA by Entity |
Nine Months Ended September 30, 2024 |
|
Karat Packaging |
Global Wells |
Eliminations |
Consolidated |
Net income (loss) |
$ |
24,044 |
|
$ |
707 |
|
$ |
214 |
$ |
24,965 |
|
Add (deduct): |
|
|
|
|
Interest income |
|
(1,265 |
) |
|
(469 |
) |
|
— |
|
(1,734 |
) |
Interest expense |
|
54 |
|
|
1,553 |
|
|
— |
|
1,607 |
|
Provision for income taxes |
|
7,413 |
|
|
— |
|
|
— |
|
7,413 |
|
Depreciation and amortization |
|
7,070 |
|
|
910 |
|
|
— |
|
7,980 |
|
Stock-based compensation expense |
|
1,715 |
|
|
— |
|
|
— |
|
1,715 |
|
Operating right-of-use asset impairment |
|
1,993 |
|
|
— |
|
|
— |
|
1,993 |
|
Adjusted
EBITDA |
$ |
41,024 |
|
$ |
2,701 |
|
$ |
214 |
$ |
43,939 |
|
Reconciliation of
Adjusted EBITDA by Entity |
Three Months Ended September 30, 2023 |
|
Karat Packaging |
Global Wells |
Eliminations |
Consolidated |
Net income (loss) |
$ |
9,039 |
|
$ |
87 |
|
$ |
14 |
$ |
9,140 |
|
Add (deduct): |
|
|
|
|
Interest income |
|
(375 |
) |
|
(79 |
) |
|
— |
|
(454 |
) |
Interest expense |
|
8 |
|
|
528 |
|
|
— |
|
536 |
|
Provision for income taxes |
|
2,904 |
|
|
— |
|
|
— |
|
2,904 |
|
Depreciation and amortization |
|
2,405 |
|
|
303 |
|
|
— |
|
2,708 |
|
Stock-based compensation expense |
|
250 |
|
|
— |
|
|
— |
|
250 |
|
Secondary offering transaction costs (1) |
|
453 |
|
|
— |
|
|
— |
|
453 |
|
Impairment expense and gain, net, on disposal of machinery (2) |
|
(310 |
) |
|
— |
|
|
— |
|
(310 |
) |
Adjusted
EBITDA |
$ |
14,374 |
|
$ |
839 |
|
$ |
14 |
$ |
15,227 |
|
Reconciliation of
Adjusted EBITDA by Entity |
Nine Months Ended September 30, 2023 |
|
Karat Packaging |
Global Wells |
Eliminations |
Consolidated |
Net income (loss) |
$ |
28,572 |
|
$ |
499 |
|
$ |
(68 |
) |
$ |
29,003 |
|
Add (deduct): |
|
|
|
|
Interest income |
|
(762 |
) |
|
(295 |
) |
|
17 |
|
|
(1,040 |
) |
Interest expense |
|
34 |
|
|
1,499 |
|
|
(17 |
) |
|
1,516 |
|
Provision for income taxes |
|
9,045 |
|
|
— |
|
|
— |
|
|
9,045 |
|
Depreciation and amortization |
|
7,148 |
|
|
910 |
|
|
— |
|
|
8,058 |
|
Stock-based compensation expense |
|
743 |
|
|
— |
|
|
— |
|
|
743 |
|
Secondary offering transaction costs (1) |
|
453 |
|
|
— |
|
|
— |
|
|
453 |
|
Write-off of inventory (2) |
|
1,710 |
|
|
— |
|
|
— |
|
|
1,710 |
|
Impairment expense and loss, net, on disposal of machinery (2) |
|
2,135 |
|
|
— |
|
|
— |
|
|
2,135 |
|
Adjusted
EBITDA |
$ |
49,078 |
|
$ |
2,613 |
|
$ |
(68 |
) |
$ |
51,623 |
|
(1) Secondary offering transaction costs
represent legal and professional fees incurred in connection with
the completion of the secondary offering, which were directly
related to the offering and were incremental to our normal
operating expenses.
(2) The write-off of inventory and impairment
expense and (gain) loss, net, on disposal of machinery represent
amounts recognized in connection with the scaling back of
production in certain locations. As part of the execution of this
strategy, certain machinery and equipment was disposed of or
impaired, and raw materials associated with those machinery and
equipment were written-off.
Use of Non-GAAP Financial MeasuresKarat
utilizes certain financial measures and key performance indicators
that are not defined by, or calculated in accordance with, GAAP to
assess our financial and operating performance. A non-GAAP
financial measure is defined as a numerical measure of a company’s
financial performance that (i) excludes amounts, or is subject to
adjustments that have the effect of excluding amounts, that are
included in the comparable measure calculated and presented in
accordance with GAAP in the statement of operations; or (ii)
includes amounts, or is subject to adjustments that have the effect
of including amounts, that are excluded from the comparable GAAP
measure so calculated and presented. The following non-GAAP
measures are presented in this press release:
- Adjusted EBITDA is a financial measure calculated as net income
excluding (i) interest income, (ii) interest expense, (iii)
provision for income taxes, (iv) depreciation and amortization, (v)
stock-based compensation expense, (vi) secondary offering
transaction costs, (vii) write-off of certain inventory items
outside the normal course of business, (viii) impairment expense
and (gain) loss, net, on disposal of machinery outside the normal
course of business, and (ix) operating right-of-use asset
impairment.
- Adjusted EBITDA margin is calculated by dividing Adjusted
EBITDA by net sales.
- Adjusted diluted earnings per common share is calculated as
diluted earnings per common share, plus the per share impact of
stock-based compensation, operating right-of-use asset impairment,
write-off of certain inventory items outside the normal course of
business, impairment expense and (gain) loss, net, on disposal of
machinery outside the normal course of business, and adjusted for
the related tax effects of these adjustments.
We believe the above-mentioned non-GAAP measures, which are used
by management to assess the core performance of Karat, provide
useful information and additional clarity of our operating results
to our investors in their own evaluation of the core performance of
Karat and facilitate a comparison of such performance from period
to period. These are not measurements of financial performance or
liquidity under GAAP and should not be considered in isolation or
construed as substitutes for net income or other cash flow data
prepared in accordance with GAAP for purposes of analyzing our
profitability or liquidity. These measures should be considered in
addition to, and not as a substitute for, revenue, net income,
earnings per share, cash flows or other measures of financial
performance prepared in accordance with GAAP. In addition, these
non-GAAP financial measures may not provide information that is
directly comparable to that provided by other companies, as other
companies may calculate such financial results differently.
Karat Packaging (NASDAQ:KRT)
過去 株価チャート
から 10 2024 まで 11 2024
Karat Packaging (NASDAQ:KRT)
過去 株価チャート
から 11 2023 まで 11 2024