Expeditors Reports First Quarter 2018 EPS of $0.76
2018年5月8日 - 9:30PM
Expeditors International of Washington, Inc. (NASDAQ:EXPD) today
announced first quarter 2018 financial results including the
following highlights compared to the same quarter of 2017:
- Diluted Net Earnings Attributable to Shareholders per share
(EPS1) increased 49% to $0.76
- Net Earnings Attributable to Shareholders increased 45% to $136
million
- Operating Income increased 32% to $193 million
- Revenues increased 20% to $1.9 billion
- Net Revenues2 increased 21% to $636 million
- Airfreight tonnage volume and ocean container volume both
increased 5%
“Building from a strong second half of 2017, we continued to
execute well across all of our services during the quarter,”
commented Jeffrey S. Musser, President and Chief Executive Officer.
“We added profitable growth from new and existing customers and
benefitted from favorable buying opportunities in certain markets.
All across our global network, our people exercised pricing
discipline while securing capacity to deliver the services and
solutions our customers need. All told, this quarter showcases the
best of our Company’s capabilities and our relentless drive for
excellence."
“Compared with the robust volume growth in the first quarter a
year ago,” Mr. Musser continued, “this quarter’s volume increases
and financial performance track more in line with our historical
performance and demonstrates our ability to execute and generate
profitable growth. Demand has remained strong and we have continued
to invest in people, processes and technology to efficiently handle
the increased volumes across all products.”
Bradley S. Powell, Senior Vice President and Chief Financial
Officer, added, “These investments, including investments in
facilities and equipment, will enhance our efficiencies. While
investing for growth, we remain deliberate in how we commit
resources and once again realized our target 30% operating
efficiency (operating income as a percentage of net revenue) during
the quarter.” Mr. Powell further commented that the Company’s
effective tax rate for the quarter was 31.1%, compared to 37.3% a
year ago. He also reiterated that the impact of the 2017 Tax Act on
the Company’s effective tax rate in future periods will largely
depend on the mix of pretax earnings that are generated in its U.S.
and foreign operations, as well as further interpretation of and
guidance to be issued on the new tax law.
Expeditors is a global logistics company headquartered in
Seattle, Washington. The Company employs trained professionals in
177 district offices and numerous branch locations located on six
continents linked into a seamless worldwide network through an
integrated information management system. Services include the
consolidation or forwarding of air and ocean freight, customs
brokerage, vendor consolidation, cargo insurance, time-definite
transportation, order management, warehousing and distribution and
customized logistics solutions._______________________1Diluted
earnings attributable to shareholders per share.2Non-GAAP measure
calculated as revenues less directly related operating expenses
attributable to the Company's principal services. See
reconciliation on the last page of this release.NOTE: See
Disclaimer on Forward-Looking Statements on the following page of
this release.
Expeditors International of Washington,
Inc.First Quarter 2018 Earnings Release,
May 8, 2018Financial Highlights for the Three
months ended March 31, 2018 and 2017
(Unaudited) (in 000's of US dollars except per share
data)
|
Three months ended March
31, |
|
2018 |
|
2017 |
|
% Change |
Revenues1 |
$ |
1,854,262 |
|
|
$ |
1,545,132 |
|
|
20 |
% |
Net
revenues2 |
$ |
635,838 |
|
|
$ |
527,605 |
|
|
21 |
% |
Operating
income |
$ |
192,818 |
|
|
$ |
146,114 |
|
|
32 |
% |
Net earnings
attributable to shareholders |
$ |
135,692 |
|
|
$ |
93,264 |
|
|
45 |
% |
Diluted
earnings attributable to shareholders per share |
$ |
0.76 |
|
|
$ |
0.51 |
|
|
49 |
% |
Basic earnings
attributable to shareholders per share |
$ |
0.77 |
|
|
$ |
0.52 |
|
|
48 |
% |
Diluted
weighted average shares outstanding |
179,416 |
|
|
182,094 |
|
|
|
Basic weighted
average shares outstanding |
175,900 |
|
|
180,062 |
|
|
|
_______________________1Effective January 1, 2018, the Company
adopted required new revenue recognition guidance, resulting in a
$22 million net reduction to the opening balance of retained
earnings. In addition, in conjunction with the adoption of new
revenue recognition guidance, the Company also changed the
presentation of certain warehouse and distribution revenues from a
net to a gross basis, which increased both revenues and operating
expenses in customs brokerage and other services by approximately
$50 million in the first quarter of 2018. Comparative prior year
revenues (and the related volume information in the table below)
has not been adjusted and continues to be reported under the
Company's historical policies. 2018 reported revenues (and
the related volume information) are reported under the Company's
new revenue recognition accounting policies.2Non-GAAP measure
calculated as revenues less directly related operating expenses
attributable to the Company's principal services. See
reconciliation on the last page of this release.
During the three-month periods ended March 31, 2018 and
2017, we repurchased 2.7 million and 1.0 million shares of common
stock at an average price of $64.76 and $56.49 per share,
respectively.
|
|
|
Employee Full-time Equivalents as of March
31, |
|
2018 |
|
2017 |
North
America |
6,264 |
|
|
5,947 |
|
Europe |
3,132 |
|
|
2,816 |
|
North
Asia |
2,579 |
|
|
2,645 |
|
South
Asia |
1,582 |
|
|
1,494 |
|
Middle East,
Africa and India |
1,478 |
|
|
1,544 |
|
Latin
America |
811 |
|
|
770 |
|
Information
Systems |
888 |
|
|
873 |
|
Corporate |
351 |
|
|
340 |
|
Total |
17,085 |
|
|
16,429 |
|
|
|
First quarter year-over-year percentage
increase (decrease) in: |
|
|
Airfreight kilos |
|
Ocean freight FEU |
2018 |
|
|
|
|
January |
|
10 |
% |
|
(1 |
)% |
February |
|
1 |
% |
|
27 |
% |
March |
|
3 |
% |
|
(5 |
)% |
Quarter |
|
5 |
% |
|
5 |
% |
|
|
|
|
|
|
|
___________________________Investors may submit written
questions via e-mail to: investor@expeditors.com. Questions
received by the end of business on May 11, 2018 will be considered
in management's 8-K “Responses to Selected Questions” expected to
be filed on or about May 21, 2018.
Disclaimer on Forward-Looking
Statements:Certain portions of this release
contain forward-looking statements, which are based on certain
assumptions and expectations of future events that are subject to
risks and uncertainties, including comments on our ability to
execute and generate profitable growth; benefitting from favorable
buying opportunities in certain markets; the strength of demand;
our ability to efficiently handle increased volumes across all
products; our ability to reach and maintain our target rate of
operating efficiency; investments enhancing our efficiency; the
impact of the 2017 Tax Act on our effective tax rate; volatility in
equity markets; energy and fuel prices; political changes; foreign
exchange rates; regulatory actions or changes or the unpredictable
acts of competitors and other risks; and risk factors and
uncertainties detailed in our Annual Report as updated by our
reports on Form 10-Q, filed with the Securities and Exchange
Commission.
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
AND SUBSIDIARIES |
|
Condensed Consolidated Balance Sheets |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
March 31, 2018 |
|
December 31, 2017 |
Assets |
|
|
|
Current
Assets: |
|
|
|
Cash and
cash equivalents |
$ |
1,132,901 |
|
|
$ |
1,051,099 |
|
Accounts
receivable, net |
1,326,168 |
|
|
1,414,741 |
|
Deferred
contract costs |
120,861 |
|
|
— |
|
Other
current assets |
58,161 |
|
|
75,612 |
|
Total
current assets |
2,638,091 |
|
|
2,541,452 |
|
Property and equipment,
net |
531,068 |
|
|
525,203 |
|
Goodwill |
7,927 |
|
|
7,927 |
|
Deferred Federal and
state income taxes, net |
7,402 |
|
|
13,207 |
|
Other assets, net |
27,993 |
|
|
29,219 |
|
|
$ |
3,212,481 |
|
|
$ |
3,117,008 |
|
Liabilities and Equity |
|
|
|
Current
Liabilities: |
|
|
|
Accounts
payable |
$ |
812,200 |
|
|
$ |
866,305 |
|
Accrued
expenses, primarily salaries and related costs |
222,212 |
|
|
206,320 |
|
Contract
liabilities |
147,236 |
|
|
— |
|
Federal,
state and foreign income taxes |
17,233 |
|
|
20,494 |
|
Total
current liabilities |
1,198,881 |
|
|
1,093,119 |
|
Noncurrent Federal
income taxes payable |
31,334 |
|
|
29,516 |
|
|
|
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
Shareholders’
Equity: |
|
|
|
Preferred
stock; none issued |
— |
|
|
— |
|
Common
stock, par value $0.01 per share. Issued and outstanding 174,308
shares at March 31, 2018 and 176,374 shares at December 31,
2017 |
1,743 |
|
|
1,764 |
|
Additional paid-in capital |
1,198 |
|
|
546 |
|
Retained
earnings |
2,041,520 |
|
|
2,063,512 |
|
Accumulated other comprehensive loss |
(64,992 |
) |
|
(73,964 |
) |
Total
shareholders’ equity |
1,979,469 |
|
|
1,991,858 |
|
Noncontrolling interest |
2,797 |
|
|
2,515 |
|
Total
equity |
1,982,266 |
|
|
1,994,373 |
|
|
$ |
3,212,481 |
|
|
$ |
3,117,008 |
|
|
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
AND SUBSIDIARIES |
|
Condensed Consolidated Statements of Earnings |
(In thousands, except per share data) |
(Unaudited) |
|
|
Three months ended |
|
March 31, |
|
2018 |
|
2017 |
Revenues: |
|
|
|
Airfreight
services |
$ |
731,227 |
|
|
$ |
615,545 |
|
Ocean freight and ocean
services |
520,883 |
|
|
493,759 |
|
Customs brokerage and
other services |
602,152 |
|
|
435,828 |
|
Total
revenues |
1,854,262 |
|
|
1,545,132 |
|
Operating
Expenses: |
|
|
|
Airfreight
services |
513,504 |
|
|
443,404 |
|
Ocean freight and ocean
services |
379,418 |
|
|
366,063 |
|
Customs brokerage and
other services |
325,502 |
|
|
208,060 |
|
Salaries and related
costs |
339,895 |
|
|
292,580 |
|
Rent and occupancy
costs |
36,913 |
|
|
28,130 |
|
Depreciation and
amortization |
13,922 |
|
|
11,927 |
|
Selling and
promotion |
10,965 |
|
|
10,915 |
|
Other |
41,325 |
|
|
37,939 |
|
Total
operating expenses |
1,661,444 |
|
|
1,399,018 |
|
Operating
income |
192,818 |
|
|
146,114 |
|
Other Income
(Expense): |
|
|
|
Interest income |
4,314 |
|
|
2,741 |
|
Other, net |
624 |
|
|
298 |
|
Other
income (expense), net |
4,938 |
|
|
3,039 |
|
Earnings before income
taxes |
197,756 |
|
|
149,153 |
|
Income tax expense |
61,556 |
|
|
55,586 |
|
Net
earnings |
136,200 |
|
|
93,567 |
|
Less net earnings
attributable to the noncontrolling interest |
508 |
|
|
303 |
|
Net
earnings attributable to shareholders |
$ |
135,692 |
|
|
$ |
93,264 |
|
Diluted earnings
attributable to shareholders per share |
$ |
0.76 |
|
|
$ |
0.51 |
|
Basic earnings
attributable to shareholders per share |
$ |
0.77 |
|
|
$ |
0.52 |
|
Weighted average
diluted shares outstanding |
179,416 |
|
|
182,094 |
|
Weighted average basic
shares outstanding |
175,900 |
|
|
180,062 |
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
AND SUBSIDIARIES |
|
Condensed Consolidated Statements of Cash Flows |
(In thousands) |
(Unaudited) |
|
|
Three months ended |
|
March 31, |
|
2018 |
|
2017 |
Operating
Activities: |
|
|
|
Net earnings |
$ |
136,200 |
|
|
$ |
93,567 |
|
Adjustments to
reconcile net earnings to net cash from operating activities: |
|
|
|
(Recoveries) provision for losses on accounts receivable |
(265 |
) |
|
931 |
|
Deferred
income tax expense |
2,853 |
|
|
5,593 |
|
Stock
compensation expense |
11,267 |
|
|
10,623 |
|
Depreciation and amortization |
13,922 |
|
|
11,927 |
|
Other,
net |
48 |
|
|
(351 |
) |
Changes in operating
assets and liabilities: |
|
|
|
Decrease
in accounts receivable |
100,647 |
|
|
75,454 |
|
Decrease
in accounts payable and accrued expenses |
(45,844 |
) |
|
(18,324 |
) |
Decrease
in deferred contract costs |
3,407 |
|
|
— |
|
Decrease
in contract liabilities |
(7,401 |
) |
|
— |
|
Increase
in income taxes payable, net |
19,509 |
|
|
19,824 |
|
Decrease
(increase) in other current assets |
1,134 |
|
|
(3,565 |
) |
Net cash from operating
activities |
235,477 |
|
|
195,679 |
|
Investing
Activities: |
|
|
|
Purchase of property
and equipment |
(13,796 |
) |
|
(12,761 |
) |
Other, net |
(431 |
) |
|
(671 |
) |
Net cash from investing
activities |
(14,227 |
) |
|
(13,432 |
) |
Financing
Activities: |
|
|
|
Proceeds from issuance
of common stock |
26,397 |
|
|
45,365 |
|
Repurchases of common
stock |
(172,360 |
) |
|
(53,908 |
) |
Net cash from financing
activities |
(145,963 |
) |
|
(8,543 |
) |
Effect of exchange rate
changes on cash and cash equivalents |
6,515 |
|
|
7,904 |
|
Increase in cash and
cash equivalents |
81,802 |
|
|
181,608 |
|
Cash and cash
equivalents at beginning of period |
1,051,099 |
|
|
974,435 |
|
Cash and cash
equivalents at end of period |
$ |
1,132,901 |
|
|
$ |
1,156,043 |
|
Taxes
paid: |
|
|
|
Income taxes |
$ |
38,519 |
|
|
$ |
29,146 |
|
|
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. |
AND SUBSIDIARIES |
Business Segment Information |
(In thousands) |
(Unaudited) |
|
|
UNITEDSTATES |
|
OTHERNORTHAMERICA |
|
LATINAMERICA |
|
NORTH ASIA |
|
SOUTH ASIA |
|
EUROPE |
|
MIDDLEEAST,
AFRICAAND INDIA |
|
ELIMI-NATIONS |
|
CONSOLI-DATED |
Three months
ended March 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
534,869 |
|
|
76,525 |
|
|
32,722 |
|
|
630,572 |
|
|
168,600 |
|
|
305,792 |
|
|
105,182 |
|
|
— |
|
|
1,854,262 |
|
Transfers between
geographic areas |
28,881 |
|
|
3,562 |
|
|
3,387 |
|
|
6,017 |
|
|
6,550 |
|
|
14,188 |
|
|
5,355 |
|
|
(67,940 |
) |
|
— |
|
Total revenues |
$ |
563,750 |
|
|
80,087 |
|
|
36,109 |
|
|
636,589 |
|
|
175,150 |
|
|
319,980 |
|
|
110,537 |
|
|
(67,940 |
) |
|
1,854,262 |
|
Net revenues |
$ |
277,185 |
|
|
30,447 |
|
|
14,745 |
|
|
137,208 |
|
|
44,406 |
|
|
98,635 |
|
|
33,201 |
|
|
11 |
|
|
635,838 |
|
Operating income |
$ |
69,648 |
|
|
9,018 |
|
|
2,370 |
|
|
69,923 |
|
|
15,132 |
|
|
19,278 |
|
|
7,438 |
|
|
11 |
|
|
192,818 |
|
Identifiable
assets |
$ |
1,558,181 |
|
|
165,368 |
|
|
55,036 |
|
|
542,965 |
|
|
153,411 |
|
|
533,012 |
|
|
208,173 |
|
|
(3,665 |
) |
|
3,212,481 |
|
Capital
expenditures |
$ |
3,171 |
|
|
1,528 |
|
|
505 |
|
|
784 |
|
|
329 |
|
|
7,191 |
|
|
288 |
|
|
— |
|
|
13,796 |
|
Depreciation and
amortization |
$ |
8,765 |
|
|
398 |
|
|
368 |
|
|
1,376 |
|
|
583 |
|
|
1,976 |
|
|
456 |
|
|
— |
|
|
13,922 |
|
Equity |
$ |
1,247,522 |
|
|
68,050 |
|
|
27,226 |
|
|
278,651 |
|
|
105,642 |
|
|
160,038 |
|
|
128,487 |
|
|
(33,350 |
) |
|
1,982,266 |
|
Three months
ended March 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from
unaffiliated customers |
$ |
426,019 |
|
|
59,899 |
|
|
22,103 |
|
|
566,428 |
|
|
147,240 |
|
|
231,457 |
|
|
91,986 |
|
|
— |
|
|
1,545,132 |
|
Transfers between
geographic areas |
24,313 |
|
|
2,639 |
|
|
3,635 |
|
|
5,051 |
|
|
5,431 |
|
|
9,322 |
|
|
4,964 |
|
|
(55,355 |
) |
|
— |
|
Total revenues |
$ |
450,332 |
|
|
62,538 |
|
|
25,738 |
|
|
571,479 |
|
|
152,671 |
|
|
240,779 |
|
|
96,950 |
|
|
(55,355 |
) |
|
1,545,132 |
|
Net revenues |
$ |
230,785 |
|
|
25,793 |
|
|
14,916 |
|
|
111,833 |
|
|
37,995 |
|
|
75,958 |
|
|
29,731 |
|
|
594 |
|
|
527,605 |
|
Operating income |
$ |
52,346 |
|
|
5,051 |
|
|
3,451 |
|
|
53,352 |
|
|
13,224 |
|
|
11,646 |
|
|
7,043 |
|
|
1 |
|
|
146,114 |
|
Identifiable
assets |
$ |
1,536,520 |
|
|
106,068 |
|
|
50,344 |
|
|
514,509 |
|
|
122,765 |
|
|
379,853 |
|
|
188,098 |
|
|
4,562 |
|
|
2,902,719 |
|
Capital
expenditures |
$ |
5,242 |
|
|
234 |
|
|
255 |
|
|
1,240 |
|
|
373 |
|
|
5,078 |
|
|
339 |
|
|
— |
|
|
12,761 |
|
Depreciation and
amortization |
$ |
7,753 |
|
|
372 |
|
|
320 |
|
|
1,320 |
|
|
531 |
|
|
1,171 |
|
|
460 |
|
|
— |
|
|
11,927 |
|
Equity |
$ |
1,192,601 |
|
|
51,812 |
|
|
27,248 |
|
|
371,152 |
|
|
105,726 |
|
|
118,211 |
|
|
119,627 |
|
|
(34,657 |
) |
|
1,951,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues (Non-GAAP measure)
We commonly refer to the term “net revenues” when commenting
about our Company and the results of its operations. Net revenues
are a Non-GAAP measure calculated as revenues less directly related
operations expenses attributable to the Company's principal
services. We believe that net revenues are a better measure than
are total revenues when analyzing and discussing our effectiveness
in managing our principal services since total revenues earned as a
freight consolidator must consider the carriers' charges to us for
carrying the shipment, whereas revenues earned in other capacities
include primarily the commissions and fees earned by us. Net
revenues are one of our primary operational and financial measures
and demonstrates our ability to concentrate and leverage purchasing
power through effective consolidation of shipments from customers
utilizing a variety of transportation carriers and optimal
routings. Using net revenues also provides a commonality for
comparison among various services. The following table presents the
calculation of net revenues.
|
|
|
Three months ended |
|
March 31, |
(in thousands) |
2018 |
|
2017 |
Total revenues |
$ |
1,854,262 |
|
|
$ |
1,545,132 |
|
Expenses: |
|
|
|
Airfreight
services |
513,504 |
|
|
443,404 |
|
Ocean freight and ocean
services |
379,418 |
|
|
366,063 |
|
Customs brokerage and
other services |
325,502 |
|
|
208,060 |
|
Net
revenues |
$ |
635,838 |
|
|
$ |
527,605 |
|
|
|
|
|
|
|
|
|
CONTACTS:
Jeffrey S. Musser |
Bradley S. Powell |
Geoffrey Buscher |
President and Chief
Executive Officer |
Senior Vice President
and Chief Financial Officer |
Director - Investor
Relations |
(206) 674-3433 |
(206) 674-3412 |
(206) 892-4510 |
|
|
|
Expeditors International... (NASDAQ:EXPD)
過去 株価チャート
から 6 2024 まで 7 2024
Expeditors International... (NASDAQ:EXPD)
過去 株価チャート
から 7 2023 まで 7 2024