Third quarter revenue grew 33.1% year-over-year
to $124.0 million
Achieved dollar-based net retention of 118% for
the trailing 12 months
Recently passed $500 million of Committed
Annual Recurring Revenue
Braze (Nasdaq: BRZE) the leading comprehensive customer
engagement platform that powers interactions between consumers and
the brands they love, today announced results for its fiscal
quarter ended October 31, 2023.
"We delivered another strong quarter, demonstrating our ability
to balance high growth with operational efficiency," said Bill
Magnuson, cofounder and CEO of Braze. "We are confidently on track
to meet our profitability targets for the fourth quarter of fiscal
2024 and for fiscal 2025. Our focus remains on propelling our
technology forward and empowering brands to execute meaningful
customer experiences at scale."
Fiscal Third Quarter 2024 Financial
Highlights
- Revenue was $124.0 million compared to $93.1 million in the
third quarter of the fiscal year ended January 31, 2023, up 33.1%
year-over year, driven primarily by new customers, upsells and
renewals.
- Subscription revenue in the quarter was $118.4 million compared
to $89.0 million in the third quarter of the fiscal year ended
January 31, 2023, and professional services and other revenue was
$5.6 million compared to $4.1 million in the third quarter of the
fiscal year ended January 31, 2023.
- Remaining performance obligations as of October 31, 2023 were
$560.1 million, of which $369.9 million is current, which we define
as less than one year.
- GAAP Gross Margin was 70.7% compared to 68.7% in the third
quarter of the fiscal year ended January 31, 2023.
- Non-GAAP Gross Margin was 71.4% compared to 69.7% in the third
quarter of the fiscal year ended January 31, 2023.
- Dollar-based net retention for all customers for the trailing
12 months ended October 31, 2023 and October 31, 2022 was 118% and
126%, respectively; dollar-based net retention for customers with
annual recurring revenue (ARR) of $500,000 or more was 121%
compared to 129% in the third quarter of the fiscal year ended
January 31, 2023.
- Total customers increased to 2,011 as of October 31, 2023 from
1,715 as of October 31, 2022; 189 of our customers had ARR of
$500,000 or more as of October 31, 2023, compared to 148 customers
as of October 31, 2022.
- GAAP operating loss was $35.1 million compared to an operating
loss of $36.9 million in the third quarter of the fiscal year ended
January 31, 2023. Contributors to the operating loss in the quarter
included $24.0 million on stock-based compensation expense.
- Non-GAAP operating loss was $8.9 million compared to a loss of
$17.3 million in the third quarter of the fiscal year ended January
31, 2023.
- GAAP net loss per basic and diluted share attributable to Braze
common stockholders was $0.31 compared to $0.35 in the third
quarter of the fiscal year ended January 31, 2023.
- Non-GAAP net loss per basic and diluted share attributable to
Braze common stockholders was $0.05 compared to $0.15 in the third
quarter of the fiscal year ended January 31, 2023.
- Net cash used in operating activities was $2.0 million compared
to net cash used in operating activities of $23.9 million in the
third quarter of the fiscal year ended January 31, 2023.
- Free cash flow was $(5.9) million compared to $(28.1) million
in the third quarter of the fiscal year end January 31, 2023.
- Total cash and cash equivalents, restricted cash, and
marketable securities was $471.9 million as of October 31, 2023
compared to $482.7 million as of January 31, 2023.
Recent Business
Highlights
- Notable new business wins and upsells in the quarter included
FabFitFun, Mythical Games, Ouro (formerly Netspend), Papa John’s
UK, and Sonos.
- Introduced Feature Flags to drive personalization and enable
more efficient marketing and product teams.
- Announced new AI solutions including AI Recommendations, Canvas
AI Step, and Message Content Recommendations.
- For the second consecutive year, Braze was named by Deloitte as
one of the fastest growing technology, media, telecommunications,
life sciences, fintech, and energy tech companies in North America
in the 2023 Deloitte Technology Fast 500TM.
- Braze was named a Leader by Gartner® in the 2023 Magic
QuadrantTM for Multichannel Marketing Hubs, and was named a Leader
in both the IDC MarketScape: Worldwide Omni-Channel Marketing
Platforms for B2C Enterprises 2023 Vendor Assessment and the IDC
MarketScape: Worldwide Omni-Channel Marketing Platforms for SMB
Organizations 2023 Vendor Assessment.
- Braze received recognition in recent G2 and TrustRadius
reports, which included G2's Fall 2023 report that ranked Braze #1
in the Push Notification category. Additionally, Braze was named a
recipient for all 3 categories in Mobile Marketing for the
TrustRadius Best of Awards including Best of Feature Set, Best
Relationship, and Best Value for Price awards.
- Braze deepened its relationship with AWS, having achieved the
new AWS Advertising and Marketing Technology Competency in the
category of Digital Customer Experience and making the Braze
Customer Engagement Platform available in AWS Marketplace.
- Announced the relaunch and expansion of Tech for an Equitable
Future product grant program.
Financial Outlook
Braze is initiating guidance for the fiscal fourth quarter
ending January 31, 2024, and updating guidance for the fiscal year
ending January 31, 2024.
Metric
(in millions, except per share
amounts)
FY 2024 Q4 Guidance
FY 2024 Guidance
Revenue
$124.0 - 125.0
$465.0 - 466.0
Non-GAAP operating loss
$(7.0) - (8.0)
$(39.5) - (40.5)
Non-GAAP net loss
$(4.5) - (5.5)
$(25.5) - (26.5)
Non-GAAP net loss per share
$(0.04) - (0.05)
$(0.26) - (0.27)
Weighted average shares outstanding
~99
~98
Braze updated its non-GAAP operating loss margin guidance, which
it believes will be negative 6% or better during the fourth quarter
of the fiscal year ending January 31, 2024.
Braze has not reconciled its guidance as to non-GAAP operating
loss, non-GAAP operating loss margin, non-GAAP net loss or non-GAAP
net loss per share to their most directly comparable GAAP measure
as a result of uncertainty regarding, and the potential variability
of, reconciling items such as stock-based compensation expense
specific to equity compensation awards that are directly impacted
by unpredictable fluctuations in Braze’s stock price. Accordingly,
reconciliation is not available without unreasonable effort,
although it is important to note that these factors could be
material to Braze’s results calculated in accordance with GAAP.
Conference Call
Information:
What: Braze Third Quarter Fiscal Year 2024 Financial
Results Conference Call When: Wednesday, December 6th at
4:30 pm ET / 1:30 pm PT Webcast & Supplemental Data:
investors.braze.com Replay: A webcast replay will be
available on Braze’s investor site at investors.braze.com.
Supplemental and Other Financial
Information
Supplemental information, including an accompanying financial
presentation and other information can be accessed through Braze’s
investor website at investors.braze.com
Non-GAAP Financial
Measures
This press release and the accompanying tables contain the
following non-GAAP financial measures: non-GAAP gross profit and
margin, non-GAAP sales and marketing expense, non-GAAP research and
development expense, non-GAAP general and administrative expense,
non-GAAP operating loss, non-GAAP operating margin, non-GAAP net
loss, non-GAAP net loss per share, basic and diluted, and non-GAAP
free cash flow. Braze defines non-GAAP gross profit and margin,
non-GAAP sales and marketing expense, non-GAAP research and
development expense, non-GAAP general and administrative expense,
non-GAAP operating loss, non-GAAP operating margin, and non-GAAP
net loss as the respective GAAP balances, adjusted for stock-based
compensation expense, employer taxes related to stock-based
compensation, charitable contribution expense, acquisition related
expense, amortization of intangible assets, and restructuring
expense. Prior to the fourth quarter of the fiscal year ended
January 31, 2023, Braze did not adjust non-GAAP gross profit and
margin, non-GAAP sales and marketing expense, non-GAAP research and
development expense, non-GAAP general and administrative expense,
non-GAAP operating loss, non-GAAP operating margin, or non-GAAP net
loss for acquisition related expense, because there was not
acquisition activity by Braze in prior periods. Additionally, prior
to the second quarter of the fiscal year ended January 31, 2024,
Braze did not adjust non-GAAP gross profit and margin, non-GAAP
sales and marketing expense, non-GAAP research and development
expense, non-GAAP general and administrative expense, non-GAAP
operating loss or non-GAAP net loss for amortization of intangible
assets, because there were no such amortizations in prior periods,
or for restructuring expense, because such amounts were not
material in prior periods. Braze defines non-GAAP free cash flow as
net cash used in operating activities, minus purchases of property
and equipment and minus capitalized internal-use software costs.
Investors are encouraged to review the reconciliation of these
historical non-GAAP financial measures to their most directly
comparable GAAP financial measures.
Braze uses this non-GAAP financial information internally in
analyzing its financial results and believes that this non-GAAP
financial information, when taken collectively with GAAP financial
measures, may be helpful to investors because it provides
consistency and comparability with past financial performance and
assists in comparisons with other companies, some of which use
similar non-GAAP financial information to supplement their GAAP
results. The non-GAAP financial information is presented for
supplemental informational purposes only, and should not be
considered a substitute for financial information presented in
accordance with generally accepted accounting principles in the
United States (GAAP), and may be different from similarly-titled
non-GAAP measures used by other companies.
The principal limitation of these non-GAAP financial measures is
that they exclude significant expenses that are required by GAAP to
be recorded in Braze’s financial statements. In addition, they are
subject to inherent limitations as they reflect the exercise of
judgment by Braze’s management about which expenses are excluded or
included in determining these non-GAAP financial measures. A
reconciliation is provided below in the financial statement tables
included below in this press release for each non-GAAP financial
measure to the most directly comparable financial measure stated in
accordance with GAAP.
Braze encourages investors to review the related GAAP financial
measures and the reconciliation of these non-GAAP financial
measures to their most directly comparable GAAP financial measures,
which it includes in press releases announcing quarterly and fiscal
year financial results, including this press release, and not to
rely on any single financial measure to evaluate Braze’s
business.
Definition of Other Business
Metrics
Customer: Braze defines a customer, as of period end, as the
separate and distinct, ultimate parent-level entity that has an
active subscription with Braze to use its products. A single
organization could have multiple distinct contracting divisions or
subsidiaries, all of which together would be considered a single
customer.
Annual Recurring Revenue (ARR): Braze defines ARR as the
annualized value of customer subscription contracts, including
certain premium professional services that are subject to
contractual subscription terms, as of the measurement date,
assuming any contract that expires during the next 12 months is
renewed on its existing terms (including contracts for which Braze
is negotiating a renewal). Braze’s calculation of ARR is not
adjusted for the impact of any known or projected future events
(such as customer cancellations, expansion or contraction of
existing customers relationships or price increases or decreases)
that may cause any such contract not to be renewed on its existing
terms. ARR may decline or fluctuate as a result of a number of
factors, including customers’ satisfaction or dissatisfaction with
Braze’s products and professional services, pricing, competitive
offerings, economic conditions or overall changes in Braze’s
customers’ spending levels. ARR should be viewed independently of
revenue and does not represent Braze’s GAAP revenue on an
annualized basis or a forecast of revenue, as it is an operating
metric that can be impacted by contract start and end dates and
renewal rates.
Dollar-Based Net Retention Rate: Braze calculates dollar-based
net retention rate as of a period end by starting with the ARR from
a cohort of customers as of 12 months prior to such period-end (the
Prior Period ARR). Braze then calculates the ARR from the same
cohort of customers as of the end of the current period (the
Current Period ARR). Current Period ARR includes any expansion and
is net of contraction or attrition over the last 12 months, but
excludes ARR from new customers in the current period. Braze then
divides the total Current Period ARR by the total Prior Period ARR
to arrive at the point-in-time dollar-based net retention rate.
Braze then calculates the weighted average point-in-time
dollar-based net retention rates as of the last day of each month
in the current trailing 12-month period to arrive at the
dollar-based net retention rate.
Remaining Performance Obligations: The transaction price
allocated to remaining performance obligations represents amounts
under non-cancelable contracts expected to be recognized as revenue
in future periods, and may be influenced by several factors,
including seasonality, the timing of renewals, the timing of
service delivery and contract terms. Unbilled portions of the
remaining performance obligation are subject to future economic
risks including bankruptcies, regulatory changes and other market
factors.
Forward-Looking
Statements
This press release contains “forward-looking statements” within
the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995, including but not limited
to, statements regarding Braze’s financial outlook for the fourth
quarter of and full fiscal year ended January 31, 2024. These
forward-looking statements are based on current expectations,
estimates, forecasts and projections. Words such as “anticipate,”
“believe,” “could,” “estimate,” “expect,” “goal,” “hope,” “intend,”
“may,” might,” “potential,” “predict,” “project,” “shall,”
“should,” “target,” “will” “and variations of these terms and
similar expressions are intended to identify these forward-looking
statements, although not all forward-looking statements contain
these identifying words.
Forward-looking statements are based on Braze’s current
assumptions, expectations and beliefs and are subject to
substantial risks, uncertainties, assumptions and changes in
circumstances that may cause Braze’s actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements. These risks include, but are not
limited to, risks and uncertainties related to: (1) unstable market
and economic conditions may have serious adverse consequences on
Braze’s business, financial condition and share price; (2) Braze’s
recent rapid revenue growth may not be indicative of its future
revenue growth; (3) Braze’s history of operating losses; (4)
Braze’s limited operating history at its current scale; (5) Braze’s
ability to successfully manage its growth; (6) the accuracy of
estimates of market opportunity and forecasts of market growth and
the impact of global and domestic socioeconomic events on Braze’s
business; (7) Braze’s ability and the ability of its platform to
adapt and respond to changing customer or consumer needs,
requirements or preferences; (8) Braze’s ability to attract new
customers and renew existing customers; (9) the competitive markets
in which Braze participates and the intense competition that it
faces; (10) Braze’s ability to adapt and respond effectively to
rapidly changing technology, evolving cybersecurity and data
privacy risks, evolving industry standards or changing regulations;
and (11) Braze’s reliance on third-party providers of cloud-based
infrastructure; as well as other risks and uncertainties discussed
in the “Risk Factors” section of Braze’s Annual Report on Form 10-K
filed with the Securities and Exchange Commission (SEC) on March
31, 2023, and Braze’s Quarterly Report on Form 10-Q for the fiscal
quarter ended July 31, 2023, filed with the SEC on September 8,
2023, and other subsequent reports filed with the SEC. The
forward-looking statements included in this press release represent
Braze’s views only as of the date of this press release and Braze
assumes no obligation, and does not intend to update these
forward-looking statements, except as required by law.
About Braze
Braze is a leading comprehensive customer engagement platform
that powers interactions between consumers and brands they love.
With Braze, global brands can ingest and process customer data in
real time, orchestrate and optimize contextually relevant,
cross-channel marketing campaigns and continuously evolve their
customer engagement strategies. Braze has been recognized as one of
Fortune’s 2023 Best Workplaces in New York, 2023 UK Best Workplaces
for Women by Great Place to Work, and Fortune’s 2022 Best US
Workplaces in Technology. The company is headquartered in New York
with 10+ offices across North America, Europe, and APAC. Learn more
at braze.com.
Braze uses its Investor website at investors.braze.com as a
means of disclosing material non-public information, announcing
upcoming investor conferences and for complying with its disclosure
obligations under Regulation FD. Accordingly, you should monitor
its investor relations website in addition to following its press
releases, SEC filings and public conference calls and webcasts.
Selected Financial
Data
BRAZE, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per
share amounts)
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Revenue
$
123,956
$
93,125
$
340,843
$
256,751
Cost of revenue (1)(2)
36,374
29,135
104,535
82,393
Gross Profit
87,582
63,990
236,308
174,358
Operating expenses
Sales and marketing (1)(2)(6)
66,395
52,841
184,074
148,892
Research and development (1)(2)
29,872
25,583
88,749
70,539
General and administrative
(1)(2)(3)(4)(5)(6)
26,448
22,430
75,884
66,547
Total operating expenses
122,715
100,854
348,707
285,978
Loss from operations
(35,133
)
(36,864
)
(112,399
)
(111,620
)
Other income, net
4,542
2,581
11,866
4,340
Loss before provision for income taxes
(30,591
)
(34,283
)
(100,533
)
(107,280
)
Provision for (benefit from) income
taxes
385
(391
)
1,318
(342
)
Net loss
(30,976
)
(33,892
)
(101,851
)
(106,938
)
Net loss attributable to redeemable
non-controlling interest
(235
)
(532
)
(962
)
(1,423
)
Net loss attributable to Braze, Inc.
$
(30,741
)
$
(33,360
)
$
(100,889
)
$
(105,515
)
Net loss per share attributable to Braze,
Inc. common stockholders, basic and diluted
$
(0.31
)
$
(0.35
)
$
(1.03
)
$
(1.12
)
Weighted-average shares used to compute
net loss per share attributable to Braze, Inc. common stockholders,
basic and diluted
97,880
94,469
97,615
94,168
(1) Includes stock-based compensation as follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Cost of revenue
$
900
$
889
$
2,690
$
2,720
Sales and marketing
7,899
6,512
23,554
17,618
Research and development
9,479
8,060
29,251
21,154
General and administrative
5,761
3,847
17,466
11,900
Total stock-based compensation expense
$
24,039
$
19,308
$
72,961
$
53,392
(2) Includes employer taxes related to stock-based compensation
as follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Cost of revenue
$
29
$
17
$
81
$
57
Sales and marketing
245
156
609
543
Research and development
199
53
721
304
General and administrative
84
23
239
252
Total employer taxes related to
stock-based compensation
$
557
$
249
$
1,650
$
1,156
(3) Includes 1% Pledge charitable donation expense as
follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
General and administrative
$
1,427
$
—
$
2,391
$
4,260
(4) Includes acquisition related expense as follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
General and administrative
$
—
$
—
$
1,946
$
—
(5) Includes amortization of intangible assets acquired in the
acquisition expense as follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
General and administrative
$
215
$
—
$
363
$
—
(6) Includes restructuring related expense as follows:
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Sales and marketing
$
—
$
—
$
541
$
—
General and administrative
—
—
103
—
Total restructuring costs
$
—
$
—
$
644
$
—
BRAZE, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
(in thousands, except share
and per share amounts)
October 31,
2023
January 31,
2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
60,470
$
68,587
Restricted cash, current
3,373
—
Accounts receivable, net of allowance of
$2,804 and $1,613 at October 31, 2023 and January 31, 2023,
respectively
71,332
78,338
Marketable securities
407,500
410,083
Prepaid expenses and other current
assets
24,077
26,163
Total current assets
566,752
583,171
Restricted cash, noncurrent
530
4,036
Property and equipment, net
22,853
20,339
Operating lease right-of-use assets
84,179
46,261
Deferred contract costs
59,251
48,451
Goodwill
28,112
—
Intangible assets, net
3,907
500
Other assets
3,331
2,648
TOTAL ASSETS
$
768,915
$
705,406
LIABILITIES, REDEEMABLE NON-CONTROLLING
INTEREST, AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable
$
5,947
$
3,101
Accrued expenses and other current
liabilities
49,758
37,415
Deferred revenue
178,564
166,092
Operating lease liabilities, current
14,070
10,695
Total current liabilities
248,339
217,303
Operating lease liabilities,
noncurrent
76,967
40,590
Other long-term liabilities
4,878
755
TOTAL LIABILITIES
330,184
258,648
COMMITMENTS AND CONTINGENCIES (Note
13)
Redeemable non-controlling interest (Note
4)
493
1,455
STOCKHOLDERS’ EQUITY
Class A common stock, $0.0001 par value;
2,000,000,000 and 2,000,000,000 shares authorized as of October 31,
2023 and January 31, 2023, respectively; 67,888,269 and 61,585,973
shares issued and outstanding as of October 31, 2023 and January
31, 2023, respectively
7
6
Class B common stock, $0.0001 par value;
110,000,000 and 110,000,000 shares authorized as of October 31,
2023 and January 31, 2023, respectively; 31,321,234 and 34,389,453
shares issued and outstanding as of October 31, 2023 and January
31, 2023, respectively
3
4
Additional paid-in capital
898,229
806,044
Accumulated other comprehensive loss
(5,185
)
(6,824
)
Accumulated deficit
(454,816
)
(353,927
)
TOTAL STOCKHOLDERS’ EQUITY
438,238
445,303
TOTAL LIABILITIES, REDEEMABLE
NON-CONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY
$
768,915
$
705,406
BRAZE, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Nine Months Ended
October 31,
2023
2022
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net loss (including amounts attributable
to redeemable non-controlling interests)
$
(101,851
)
$
(106,938
)
Adjustments to reconcile net loss to net
cash provided by/(used in) operating activities:
Stock-based compensation
72,961
53,394
Amortization of deferred contract
costs
21,684
17,248
Depreciation and amortization
5,082
2,926
Provision for credit losses
1,717
328
Value of common stock donated to
charity
2,391
4,260
Amortization of discount/premium on
marketable securities
1,579
753
Non-cash foreign exchange loss
473
1,669
Other
136
(300
)
Changes in operating assets and
liabilities:
Accounts receivable
7,269
5,877
Prepaid expenses and other current
assets
1,946
5,090
Deferred contract costs
(32,609
)
(21,223
)
ROU assets and liabilities
1,903
2,490
Other assets
(324
)
1,033
Accounts payable
2,859
26
Accrued expenses and other current
liabilities
9,321
(3,399
)
Deferred revenue
8,363
14,421
Other long-term liabilities
129
25
Net cash provided by/(used in) operating
activities
3,029
(22,320
)
CASH FLOWS FROM INVESTING
ACTIVITIES:
Cash paid for acquisition; net of cash
acquired
(16,319
)
—
Purchases of property and equipment
(3,439
)
(14,066
)
Capitalized internal-use software
costs
(2,536
)
(705
)
Purchases of marketable securities
(191,922
)
(614,878
)
Maturities of marketable securities
194,737
213,107
Net cash used in investing activities
(19,479
)
(416,542
)
CASH FLOWS FROM FINANCING
ACTIVITIES:
Proceeds from exercise of common stock
options
5,949
7,213
Proceeds from stock associated with
employee stock purchase plan
3,222
—
Payments of deferred purchase
consideration
(165
)
—
Net cash provided by financing
activities
9,006
7,213
Effect of foreign currency exchange rate
changes on cash, cash equivalents, and restricted cash
(806
)
(1,898
)
Net change in cash, cash equivalents, and
restricted cash
(8,250
)
(433,547
)
Cash, cash equivalents, and restricted
cash, beginning of period
72,623
482,973
Cash, cash equivalents, and restricted
cash, end of period
$
64,373
$
49,426
BRAZE, INC.
U.S. GAAP RECONCILIATION OF
NON-GAAP ADJUSTED RESULTS
(in thousands, except per
share amounts)
The following tables reconcile
each non-GAAP financial measure to its most directly comparable
GAAP financial measure:
Reconciliation of GAAP to Non-GAAP
Gross Margin
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Gross profit
$
87,582
$
63,990
$
236,308
$
174,358
Plus:
Stock-based compensation expense
900
889
2,690
2,720
Employer taxes related to stock-based
compensation expense
29
17
81
57
Non-GAAP gross profit
$
88,511
$
64,896
$
239,079
$
177,135
GAAP gross margin
70.7
%
68.7
%
69.3
%
67.9
%
Non-GAAP gross margin
71.4
%
69.7
%
70.1
%
69.0
%
Reconciliation of GAAP to Non-GAAP
Operating Expenses
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
GAAP sales and marketing expense
$
66,395
$
52,841
$
184,074
$
148,892
Less:
Stock-based compensation expense
7,899
6,512
23,554
17,618
Employer taxes related to stock-based
compensation expense
245
156
609
543
Restructuring expense
—
—
541
—
Non-GAAP sales and marketing expense
$
58,251
$
46,173
$
159,370
$
130,731
GAAP research and development expense
$
29,872
$
25,583
$
88,749
$
70,539
Less:
Stock-based compensation expense
9,479
8,060
29,251
21,154
Employer taxes related to stock-based
compensation expense
199
53
721
304
Non-GAAP research and development
expense
$
20,194
$
17,470
$
58,777
$
49,081
GAAP general and administrative
expense
$
26,448
$
22,430
$
75,884
$
66,547
Less:
Stock-based compensation expense
5,761
3,847
17,466
11,900
Employer taxes related to stock-based
compensation expense
84
23
239
252
1% Pledge charitable contribution
expense
1,427
—
2,391
4,260
Acquisition related expense
—
—
1,946
—
Amortization of intangibles expense
215
—
363
—
Restructuring expense
—
—
103
—
Non-GAAP general and administrative
expense
$
18,961
$
18,560
$
53,376
$
50,135
Reconciliation of GAAP to Non-GAAP Operating Loss
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Loss from operations
$
(35,133
)
$
(36,864
)
$
(112,399
)
$
(111,620
)
Plus:
Stock-based compensation expense
24,039
19,308
72,961
53,392
Employer taxes related to stock-based
compensation expense
557
249
1,650
1,156
1% Pledge charitable contribution
expense
1,427
—
2,391
4,260
Acquisition related expense
—
—
1,946
—
Amortization of intangibles expense
215
—
363
—
Restructuring expense
—
—
644
—
Non-GAAP loss from operations
$
(8,895
)
$
(17,307
)
$
(32,444
)
$
(52,812
)
GAAP operating margin
(28.3
)%
(39.6
)%
(33.0
)%
(43.5
)%
Non-GAAP operating margin
(7.2
)%
(18.6
)%
(9.5
)%
(20.6
)%
Reconciliation of GAAP to Non-GAAP Net
Loss
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Net loss attributable to Braze, Inc.
$
(30,741
)
$
(33,360
)
$
(100,889
)
$
(105,515
)
Plus:
Stock-based compensation expense
24,039
19,308
72,961
53,392
Employer taxes related to stock-based
compensation expense
557
249
1,650
1,156
1% Pledge charitable contribution
expense
1,427
—
2,391
4,260
Acquisition related expense
—
—
1,946
—
Amortization of intangibles expense
215
—
363
—
Restructuring expense
—
—
644
—
Non-GAAP net loss attributable to Braze,
Inc. (1)
$
(4,503
)
$
(13,803
)
$
(20,934
)
$
(46,707
)
Non-GAAP net loss per share attributable
to Braze, Inc. common stockholders, basic and diluted
$
(0.05
)
$
(0.15
)
$
(0.21
)
$
(0.50
)
Weighted-average shares used to compute
net loss per share attributable to Braze, Inc. common stockholders,
basic and diluted
97,880
94,469
97,615
94,168
(1) Assumes no tax impact due to the Company’s net loss position
and deferred tax assets.
Reconciliation of GAAP Cash Flow from
Operating Activities to Non-GAAP Free Cash Flow
Three Months Ended
October 31,
Nine Months Ended
October 31,
2023
2022
2023
2022
Net cash provided by/(used in) operating
activities
$
(2,003
)
$
(23,920
)
$
3,029
$
(22,320
)
Less:
Purchases of property and equipment
(3,012
)
(4,222
)
(3,439
)
(14,066
)
Capitalized internal-use software
costs
(896
)
78
(2,536
)
(705
)
Non-GAAP free cash flow
$
(5,911
)
$
(28,064
)
$
(2,946
)
$
(37,091
)
Braze is a registered trademark of Braze, Inc. All product and
company names herein may be trademarks of their registered
owners.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231206187460/en/
Investors: Christopher Ferris IR@braze.com (609) 964-0585
Media: Meghan Halaszynski Press@braze.com
Braze (NASDAQ:BRZE)
過去 株価チャート
から 3 2024 まで 5 2024
Braze (NASDAQ:BRZE)
過去 株価チャート
から 5 2023 まで 5 2024