For Immediate Release
20 November 2024
NANOCO
GROUP PLC
("Nanoco",
the "Group")
Unaudited
Group Preliminary Results for the year ended 31 July
2024
"A strategy to
maximise value and deliver returns to
shareholders"
Nanoco Group plc (LSE: NANO),
a world leader in the development and manufacture
of cadmium-free quantum dots and other specific nanomaterials
emanating from its technology platform, is pleased to announce its
unaudited Group Preliminary Results for the year ended 31 July
2024.
A clear strategy to maximise value
and deliver returns
· Having
received advice following the commencement of the CDX process, the
Board remains confident that the Group has commercial potential and
inherent value
· The
Board has:
o appointed CDX Advisors to explore an orderly sale of the
Group's trading business (including IP);
o significantly reduced the Group's cost base;
o determined that surplus cash reserves will be returned to
Shareholders; and
o appointed Dmitry Shashkov as CEO, bringing a track record of
driving shareholder value through transformational business
development
· Christopher Richards will retire as Non-Executive Chairman of
Nanoco at the Annual General Meeting in January 2025 and will be
succeeded by Jalal Bagherli, bringing his commercial expertise and
track record to the leadership of the Board
· Cash
will be progressively returned to Shareholders as the CDX process
progresses and the Board gains more certainty on the execution of a
potential sale process and clarity in the Group's working capital
requirements and the surplus nature of the Group's cash
balance.
Operational Summary - investing in
our capabilities
· Nanoco
delivered its first ever commercial production orders for two
different first generation materials for use in infra-red sensing
materials
· Commenced Joint Development Agreements with two customers on
second generation sensing materials, with one of these ending post
year end
· Continue to achieve all development, scale up and production
readiness milestones
· Completed fit out of device and analytical testing
facility
· Achieved ISO 14001 accreditation - a key customer
requirement
· Increasing customer engagements across all
materials
Financial Summary - performance in
line with Board expectations, financially underpinned
· Revenue increased by 40% to £7.9m (FY23: £5.6m)
· Adjusted EBITDA improved to £1.2m (FY23: £0.4m
LBITDA)
· Cash
of £20.3m at year end (FY23: £8.2m)
· Tender
offer of £30m completed during the year, and share buyback of £3m
completed post year end
· Post
year end restructuring ongoing following the cancellation of the
JDA with the European customer
Dmitry Shashkov, CEO of Nanoco,
said:
"I
joined Nanoco because I saw an organisation with unique IP and
inherent value to be realised. Having only been here a short time,
my confidence in the value in this business has only been
reinforced. We have a clear strategy to address our two core
markets of Display and Sensing, along with working to define the
opportunities outside of these. We have restructured the
organisation to minimise cash burn and focus on commercial growth,
reducing our gross annual cost base to around £6 million. In
tandem, we are engaged with CDX to identify and pursue external
investors for our operating business.
Taken together, there is a clear opportunity to maximise value
in the trading business and deliver returns to
shareholders."
Christopher Richards, Nanoco's
Chairman, commented on the results:
"Nanoco is strongly positioned to take advantage of developing
markets. We have delivered all development milestones for our
sensing customers, and whilst the cancellation of the JDA with the
European customer post year end was disappointing, we continue to
engage with a variety of customers in a number of different
markets.
"The Board is determined to deliver shareholder value as
rapidly as possible. In light of the plans set out to shareholders,
the Board has committed to a return of surplus cash to shareholders
during the course of FY25. Cash will be progressively returned to
Shareholders as the CDX process progresses and the Board gains more
certainty on the execution of a potential sale process and clarity
in the Group's working capital requirements and the surplus nature
of the Group's cash balance. We returned £30m to shareholders
through the tender process, and post year end completed the
additional £3m share buyback program.
"We have increased the industry expertise of the Board, with
two non-executive appointments during the year, and post year end
we have appointed Dmitry Shashkov as CEO.
"As a Board we are committed to achieving the best value for
shareholders, and the whole team is committed to making Nanoco a
highly successful nanomaterials group."
Investor webcast details
There will be a presentation via the
Investor Meet Company platform on 25 November at 10:00am GMT. Questions
can be submitted in advance via the Investor Meet Company Dashboard
before 9:00am GMT on 22 November, or at any time during the live
presentation. Investors can sign up to the Investor Meet Company
platform for free and register their interest in events hosted by
Nanoco Group plc via:
https://www.investormeetcompany.com/nanoco-group-plc/register-investor
Investors who already follow Nanoco
Group plc on the Investor Meet Company platform will automatically
be invited.
For further information, please
contact:
Nanoco Group plc:
Christopher Richards, Non-Executive
Chairman
Dmitry Shashkov, CEO
Liam Gray, CFO & Company
Secretary
|
+44 (0)1928 761 404
|
Cavendish Capital Markets Limited (Financial Adviser &
Corporate Broker):
Ed Frisby / George Lawson (Corporate
Finance)
Tim Redfern / Charlie Combe
(Corporate Broking)
Jasper Berry (Sales)
|
+44 (0)20 7220 0500
|
Sodali & Co (Public
Relations):
Elly Williamson
Pete Lambie
Nanoco@sodali.com
|
+44
(0)79 3535 1934
|
- Ends
-
About Nanoco Group plc
Nanoco (LSE: NANO) is a nanomaterial production and
licensing group, specialising in the production of its patented
cadmium free quantum dots (CFQD®) and other patented nanomaterials
for use in the electronics industries.
Founded in 2001 and headquartered in Runcorn, UK,
Nanoco continues to build out a world-class, patent-protected IP
portfolio alongside its existing scaled up production facilities
for commercial orders.
Nanomaterials are materials with dimensions typically
in the range 1 - 100 nm. Nanomaterials have a range of useful
properties, including optical and electronic. Quantum dots are a
subclass of nanomaterial that have size-dependent optical and
electronic properties. Within the sphere of quantum dots, the Group
exploits different characteristics of the quantum dots to target
different performance criteria that are attractive to specific
markets or end-user applications such as the Sensor, Electronics
and Display markets. Nanoco's CFQD® quantum dots are free of
cadmium and other toxic heavy metals, and can be tuned to emit
light at different wavelengths across the visible and infrared
spectrum, rendering them useful for a wide range of display
applications. Nanoco's HEATWAVE™ quantum dots can be tuned to
absorb light at different wavelengths across the near-infrared
spectra, rendering them useful for applications including cameras
and image sensors.
Nanoco is listed on the Main Market of the London
Stock Exchange, holds the LSE's Green Economy Mark, and trades
under the ticker symbol NANO. For further information please visit:
www.nanocotechnologies.com
Chairman's statement
A clear strategy to maximise value
and deliver returns to shareholders
Summary
• Fulfilled first ever
commercial production orders for two different first generation
materials for use in infra-red sensing applications.
• Commenced two-year
Joint Development Agreements ("JDA") with the Asian chemical
customer to optimise the performance of second generation sensing
materials.
• Completed fit out of
new device and analytical testing facility at our Runcorn base in
Cheshire, UK.
• Second and final
tranche of litigation proceeds (net £58.8 million) received from
Samsung, including a net foreign exchange gain of £1.8 million
compared to spot rates on the date of translation.
• Completed £30.0
million tender offer. Started £3.0 million buy-back.
Post year end
• Completed £3 million
broker managed buy-back.
• Post-year-end
restructure underway following contract termination by European
customer.
• Outlined new strategy
to minimise costs, divest the group's operating business and return
surplus cash to shareholders.
• Appointed Dmitry
Shashkov as Chief Executive Officer to lead new strategy and
deliver value from operating business.
Overview
This has been another important year for Nanoco.
We delivered our first ever commercial production orders while
commencing significant new development projects with two global
electronics players. The receipt of the second tranche of the
Samsung litigation proceeds has allowed us to make a significant
return of capital to shareholders while retaining sufficient cash
to secure the Group's medium-term future.
Our European customer's decision after the year
end to focus on other larger short-term opportunities was clearly
disappointing. This decision came after our technology had been
proven and there remain meaningful, albeit smaller, commercial
opportunities for Nanoco to pursue directly in the short to medium
term. We have announced a reduction in our staffing levels and
plans to progressively reduce the size and cost of the Board to
match our new activity levels.
Our focus now is on the prudent use of those
retained funds to drive forward our efforts to commercialise our
technology across a wider range of customers and potential
applications in our chosen markets of sensing and display. The
expansion of our Runcorn facility to create our new device lab is
one such investment that will rapidly accelerate new product
development and enhance customer outreach. We are also
significantly increasing our future-focused business development
spend.
Commercial strategy
The Board has a clear vision for Nanoco's
trading business. Underpinned by our IP, we aspire to be the
"go-to" manufacturer of quantum dots for a variety of applications
and markets. By focusing on our core competencies, we play to our
key strengths while ensuring that we understand enough about the
full device stacks to be a credible and trusted supply chain
partner to some of the world's largest companies. Our sensing
materials can provide significant improvements over existing
technologies at a competitive price point while our display
materials offer performance and clear environmental benefits over
highly toxic, cadmium-based quantum dots. We will continue to add
to our IP assets - the value of which was amply proven in the
litigation with Samsung - and to defend it vigorously.
Group strategy to realise value
This commercial strategy goes hand in hand with
the Board's strategy for the Group to deliver value for
shareholders, which was outlined to shareholders on 3 October
2024.
The Board is strongly of the view that there are
significant organic commercial applications for Nanoco's technology
across a range of markets that will generate value for the business
over time.
Pursuing these commercial and licence
opportunities will require investment and the maintenance of
critical technology and commercial capabilities. The Board is
confident that the Group can succeed in pursuing these commercial
objectives with the appropriate investment of money and time. The
Board believes that it is now prudent to consider if this growth
and investment would be best led in a different ownership setting
than allowed for as the sole business of a listed group. The Board
has concluded that it is in the Group's best interests to appoint
advisers to review the options for the Group's business and assets,
including the potential for a sale of the trading business
(including IP).
With this in mind, post period end, we took
steps to rationalise the Group's cost base. This includes reducing
headcount, reducing the cost and size of the Board during FY25 and
reducing non-critical operating costs across the Group.
Once complete, these measures will reduce the
Group's annualised cash cost base by £2.6 million (or 34%) on a
like-for-like basis compared to the Q4 FY24 run rate, with an
associated, one-off, cash restructuring cost of just over £0.1
million.
The Board is determined to deliver shareholder
value as rapidly as possible. In light of the plans set out above,
the Board believes that it is now appropriate to make plans to
return surplus cash to shareholders during the course of
FY25.
The timing and size of further returns of
surplus cash will be contingent on the completion of the
right-sizing noted above, working capital needs and progress on the
execution of a potential sale process.
Our people
Nanoco benefits from an exceptional group of
staff, who have come to Runcorn from many countries to build our
exceptional technology capability. Our staff are dedicated to
delivering the focused tasks we set for them. We are repaying that
commitment by further investments in learning and development
opportunities.
This was recognised when Nanoco was featured in
the prestigious Sunday Times Best Places to Work 2024 award in the
Small Organisation category.
Sustainability and ESG strategy
The Board is committed to the promotion and
achievement of environmental, social and governance objectives
within the context of a small, listed group. During the year, we
achieved the important milestone of ISO 14001 Environmental
Management Systems accreditation, a key criterion for our
customers. We are now pursuing accreditation to ISO 45001
Occupational Health and Safety Management Systems. We have also
appointed an ESG steering committee represented at Board level by
Liam Gray, our CFO.
Governance
We remain committed to the highest standards of
corporate governance and we comply with all of the provisions of
the UK Corporate Governance Code.
Return of capital
We have now completed the promised £33.0 million
return of capital to shareholders. This represents just under half
of the total equity raised by the Group since its founding in 2001.
This has resulted in the cancellation of just over 128 million
shares (40% of the equity in issue prior to the return of capital).
A further 13.8 million shares are held in the Group's Employee
Benefit Trust to meet future obligations arising from the Group's
employee share plans, mitigating any future dilution.
As outlined above, the Board is determined to
deliver shareholder value as rapidly as possible. The timing and
size of further returns of surplus cash will be contingent on the
completion of the right-sizing noted above, working capital needs,
progress on the execution of a potential sale process and the
availability of distributable reserves.
Board and Annual General Meeting
We have further strengthened the Board with the
addition in the second half of the year of two new Independent
Non-Executive Directors, Dieter May and Dr Jalal Bagherli. Dieter
and Jalal add significant experience in the Group's key target
markets of industrial and consumer electronics markets.
In July 2024, CEO Brian Tenner advised the Board
of his intention to leave the Group to pursue new
opportunities.
Brian led the Group through a period of
significant change that delivered a multi-disciplinary team based
in Runcorn, a successful outcome to the Samsung litigation and
financial stability.
As outlined above, Dmitry Shashkov took up the
post of CEO post period end.
And finally, after nine years with Nanoco, I
will not be putting myself forward for re-election at the upcoming
AGM. Dr Jalal Bagherli has agreed to take over the role of
Chairperson from the next AGM.
Requisitioned General Meeting
Ahead of the Annual General Meeting to be held
in January 2025, the Company has received a requisition from The
Milkwood Fund to appoint two of their representatives to the Nanoco
Board of Directors. This general meeting is to be held at 11.30 am
on 13 December 2024, and further details are included on the Nanoco
website. The Nanoco Board do not believe this is in the interest of
all shareholders, and firmly believe shareholders should vote
against both resolutions. It is a point of deep frustration that we
find ourselves once again having to defend shareholders' cash
against an activist acting in their own interests.
Dividends
No dividend is proposed for the year (2023:
none).
Outlook
The Board is highly confident in the inherent
value and commercial potential of our technology, IP and trading
business. A balance needs to be struck, in the interests of all of
its shareholders, between supporting this growth and prudence with
regard to risk, to preserve cash and to take a highly disciplined
approach to investment.
We concluded that it is in the Group's best
interests to appoint CDX Advisors to review the options for the
Group's trading business, IP and other assets, including the
potential for a sale of these assets.
While this process will be undertaken at pace,
the Group's considerable financial resources mean that the trading
business will continue to be supported to grow and not compromise
its potential.
Dr Christopher Richards
Chairman
20 November 2024
Operational Review
The case for the use of quantum dots in new
generations of displays and the multitude of potential infra-red
sensing applications continues to grow.
The Nanoco team worked throughout the year to
develop novel nanomaterials for use in sensing and display
applications for a number of customers. We met every technical
specification required as part of the work programmes that
commenced H1 FY24 and are looking at other opportunities to apply
our technology.
We have continued to invest in our capabilities
with our new device team and facility, and this allows us to
understand more about the impact of changes to our quantum dot
chemistry on sensors. This shortened feedback loop will reduce the
time required to develop new products in generation 2 and
generation 3 infra-red sensing materials. The associated ability to
demonstrate device performance to potential customers will
significantly strengthen our commercial outreach.
The case for the use of quantum dots in new
generations of displays and the multitude of potential infra-red
sensing applications continues to grow. This remains true in
sensing despite the setback in the European customer deciding to
focus their own efforts away from QD-enabled CMOS sensors. Growing
investment by major players in display technology development and
M&A activity in both sectors reinforces this growing commercial
interest.
Business performance
Electronics
We successfully delivered two sensing materials
for low volume commercial production with our European customer in
H1 FY24. Critically, this is the first time in our history that we
have had a product in commercial production. The subsequent
decision by the European customer to withdraw from the QD CMOS
sensing market was no reflection on the effectiveness of Nanoco's
technology but instead reflected their own commercial focus on
larger short-term business priorities.
There remain a number of other routes to market
for Nanoco's first generation sensing materials in a range of niche
markets that are attractive to a group of our size and scale. As
previously announced, the size of the next production orders for
our first generation materials is likely to be modest in scale,
enabling potentially a few million devices. This is typical of many
new technologies initial use cases and is expected to grow over
time if and when end users adopt the technology. Some initial
market feedback indicates reluctance among some electronics
companies to incorporate lead-based products in their supply
chains. This is not true of all potential customers and markets so
first generation materials still have a viable commercial
future.
This situation does, however, emphasise the
importance of the development programmes that Nanoco is delivering
for lead-free materials. These new materials should also result in
significantly higher performance (speed, response times) and the
ability to be used in more demanding applications such as
automotive where first generation materials struggle to meet the
required operating temperature.
Turning to those second generation sensing
products, prior to the termination of the JDA with the European
electronics customer, we had achieved all development milestones as
part of our two-year development project. This now includes the
incorporation of quantum dots onto silicon wafers within Nanoco's
device facility. We intend to self-fund the final development steps
to get this material ready for scale up because of its exceptional
performance. We also achieved all technical milestones for our
major Asian chemical customer as part of our two-year development
programme for a different second generation material for use in
infra-red sensing. We have also fulfilled some smaller orders for
this customer of different materials.
We are adapting our approach to commercial
business development by engaging with a wider range of smaller
players in the sensing markets. We retain the capacity to service
mass market applications and are supplementing that with a service
offering for smaller but still attractive niche markets. Adoption
of our technology in smaller niche markets will provide valuable
proof points on the journey towards our overarching goal of mass
market adoption in consumer electronics applications. Visibility on
the size and ramp up in any demand for our materials is inevitably
limited as is the case for any new material awaiting mass market
adoption.
Our offering of nanomaterials for use in sensing
applications continues to progress from a single customer/single
product offering in early 2018 to a position today where we are
engaged with multiple customers and are working with many distinct
materials and wavelength combinations.
Display (CFQD® quantum dots)
Display materials remain a key focus for Nanoco.
Our analysis divides the market into existing display technologies
and nascent display technologies. The former includes QD film
(whether the QDs are in a barrier film sandwich or an extruded
product) and QD-OLED. Independent market research continues to
support a growing share of quantum dot technology in these early
generation display technologies where consumer and environmental
concerns mean that cadmium-free solutions are sometimes preferred
(source: Omdia, TDR).
In early generation QD displays, the opportunity
for Nanoco primarily relates to licensing opportunities as opposed
to commercial supply. These displays are of lower commercial supply
interest for two primary reasons: firstly cadmium-based solutions
continue to dominate the market despite the impending RoHS limits
and secondly because of the strategy pursued by a number of market
participants in commoditising what should be a premium product in
mass markets (ultimately leading to their own financial
difficulties). For Nanoco, interest in supply agreements for early
generation displays is now focused on niche applications where
quality, IP protection and a lack of toxicity can attract premium
pricing.
The nascent display technologies which have now
been demonstrated at various trade shows and which are attracting
significant investment include the use of quantum dots in micro-LED
devices and in electro-luminescent devices. The application of
quantum dots to micro-LEDs for small screen devices, such as smart
watches or phones, is an area of growing focus for a number of
companies. In such applications, the volume of quantum dots, as a
ratio to the area covered, is significantly higher than in a film
for a television. So, while the end devices may be smaller, this is
partly compensated for by the higher concentration required. The
Group has completed some initial development work and is supplying
the resultant material to a number of customers, including a global
capital equipment manufacturer.
These nascent technologies are of much greater
potential interest to Nanoco for a number of reasons:
• our IP is equally
relevant to the production of quantum dots for these
technologies;
• the density of active
material required is much higher (more quantum dots);
• the quantum dots in
these applications are eliminating other layers needed in the
stacks in the first generation technologies - meaning the value add
is much higher allowing a premium price for an IP backed premium
product; and
• the likely timeline to
commercialisation of these new display technologies fits strongly
with RoHS requirements, which should reduce the temptation to
detour via cadmium-based systems.
Our routes to revenue generation are therefore
still threefold in display:
• development services
for new materials;
• supply of consistent
high quality materials from our Runcorn facility which can be
easily expanded; and
• the licensing of our
IP that protects our unique scale up process for the mass market
production of cadmium-free nanomaterials.
In the post-year-end restructuring necessitated
by the end of the sensing project with our European customer, we
are being careful to maintain these core capabilities to service
the display markets and retain our potential revenue sources. We
will continue to adopt a dual approach to commercial exploitation
of our display materials, whether through licensing or material
supply from our own manufacturing capability.
Market developments
The Board recognises that the adoption of nano
material technology has taken longer than expected for both Nanoco
and its competitors, creating commercial challenges for Nanoco and
leading to terminal financial distress for other market
participants. Development cycles tend to be long because the whole
supply chain often needs to be re-engineered on top of developing
new materials with every step of the process subject to stringent
testing. One of the advantages of the sensing and display materials
that Nanoco specialises in is that the material represents an extra
layer in a pre-existing material stack or is actually removing cost
from existing supply chains (and hence adding value).
Our small scale allows us to be much more agile
and responsive to our customers when compared to our competitors.
The in-depth nature of our technological insight also means that we
do tend to "punch above our weight" in terms of direct engagement
with very large end customers and their technology teams. Reaching
final product validation for two novel nanomaterials within six
years demonstrates Nanoco's clear ability to meet the exacting
standards of consumer electronics applications in a relatively
short timeframe. Of course, the downside to this situation is that
our small scale and position in the supply chain mean that we are
inevitably exposed to customer concentration risk and have lower
visibility of demand that we would like. We leverage our expertise
and IP in negotiating commercial terms to mitigate some of these
supply chain risks.
Operations
We have invested significantly in our
capabilities in the year, with the new device facility costing £1.2
million, with the vast majority of the second-hand equipment being
heavily discounted from cost "as new". As mentioned previously,
this strategic investment significantly reduces the duration of the
feedback loop on the impact of changes in our chemistry on the
devices. A process which used to take circa three months now takes
one week. This is critical as long-term success in developing new
materials is driven by the number of new reactions and recipes that
can be run in a period of time. This new capability can be applied
to various generations of our technology, and we have complete
freedom to operate the facility with any customer.
During the year, and in line with our investment
in our quality management systems, we implemented electronic batch
recording and line side systems to match our position in important
electronics supply chains. This, along with some other
improvements, has ensured we can meet and have been accredited to
ISO 14001 Environmental Management Systems. This again demonstrates
Nanoco's position as a robust supply chain partner for electronic
materials. This certification is often a fundamental requirement of
our electronics customers before they will even consider signing a
supply contract.
Leveraging intellectual property
We continue to proactively manage our IP
portfolio to maximise value and protect our core competencies while
carefully managing our IP maintenance spend. We finished the year
with 366 patents and patents pending (2023: 375). Our annual IP
maintenance spend is approximately £0.2 million which is a
significant reduction from the figure of approximately £0.4 million
in 2020.
We continue to preserve trade secrets and have
targeted our financial resources on strategic areas such as
infra-red sensing where there is a strong overlap with our
pre-existing IP. These are also areas with clear future commercial
opportunities and benefits to be had from holding high quality
patents.
As we explained last year, to drive licensing
value from an IP portfolio, any business needs firstly a
"commanding IP portfolio" and secondly, a "deep and impacted
market." Our success in generating an IP licence with Samsung shows
that we already have the first of these. The market for devices
containing cadmium-free quantum dots is growing in line with the
low end of external market forecasts. However, new technologies
using quantum dots such as micro-LED and electro-luminescence are
attracting significant investment and if successful in their own
right will lead to an increase in demand for cadmium-free
materials. Until such time as the market becomes attractive enough
to pursue such opportunities, we will continue to proactively
engage with parties who would benefit from sourcing material from
Nanoco or having a licence over our IP. It is a frustrating but
unavoidable fact that the economics of IP enforcement and licensing
programmes strongly favour the infringer and not the patent holder.
Even when it is clear that a company is likely to be infringing our
IP, the cost of legal action is often prohibitive, especially when
the likely infringer is a small competitor.
People and community
Our employees make Nanoco and have provided
great service to our customers throughout the year by delivering
high quality materials on time and achieving challenging milestones
and deliverables in our development work.
Our Employee Voice Committee ("EVC") has been
very active throughout the year to support the Group and all staff
on matters of physical and mental wellbeing, relaying concerns to
the Board and helping with our CSR activities. The EVC was
instrumental in choosing Emmaus as our charity of choice for the
forthcoming year. Emmaus is a charity local to Runcorn that focuses
on supporting the homeless.
We continue to invest in our LEAN programme,
with all staff trained on LEAN techniques to improve problem
solving and quality control processes. All staff remain actively
engaged on health and safety, with initiatives to improve our
working environment and reduce the overall risk environment. We
will continue to invest in further training and development for all
staff as part of their career development and our staff retention
aims. This includes general management training that feeds into
succession planning.
We have awarded a general cost of living
increase for all staff for FY25 of 3% of salary (excluding the
Executive Directors who are receiving 2.5%). In FY24, we
implemented a workplace health programme for all staff that has an
equivalent cost of 1% of salary. We also completed a further
benchmarking exercise post year end, and we believe that all staff
are now paid around median salaries or higher. All staff are also
eligible to participate in the Group's Deferred Bonus Plan and Long
Term Incentive Plan.
We will review other benefits options and
further potential improvements to pension contributions as our
financial situation improves and when the Group becomes
self-financing in its organic operations.
Post-year-end events and our response
We announced on 30 August that our European
customer had decided to focus their priorities away from QD-enabled
CMOS sensors and hence will not be placing any further orders for
first generation sensing materials and have cancelled the
development project for second generation sensing materials. The
Group continues to negotiate the final commercial compensation
payable as a result of these actions, including the fate of
potentially surplus customer assets.
Nanoco now has complete freedom to operate with
respect to all materials developed with the European customer
(first and second generation). Nanoco is also now focusing directly
on niche market opportunities that were too small to be of interest
to our European customer but which can be meaningful for Nanoco.
This will inevitably require an expansion of a "fabless" supply
chain for Nanoco and efforts are already underway to replicate the
previous supply chain.
The lower activity levels that have resulted
from the termination of the development agreement with the European
customer have necessitated a review of our staffing levels and
costs. We regrettably had to announce a consultation on the
restructuring of the business that has seen twelve valued and
trusted, highly skilled employees leave the business (27% of our
workforce). A summary of the actions being taken
includes:
• a reduction of
approximately 27% of employees in the operating
business;
• a planned reduction in
the size of the Board over FY25;
• all Non-Executive
Directors have agreed to defer at least 50% of their salaries until
the earlier of either 31 July 2025, their cessation as Directors,
or a sale transaction of the underlying business;
• a switch of all
Executive Director potential bonuses to being paid in options
rather than cash;
• mothballing of
equipment and, where possible, facilities to reduce the holding
costs of critical capabilities; and
• a reduction in
activity-based costs consequent with the reduction in activity
levels.
The result of these actions is that the Q4 FY25
cash cost run rate is expected to be approximately £2.6 million
(34%) below the equivalent Q4 run rate in FY24.
Outlook
The Board is strongly of the view that there are
significant organic commercial applications for Nanoco's technology
across a range of markets that will generate value for the business
over time. Initial applications are likely to be in various niche
markets that can deliver meaningful revenue for Nanoco in the short
to medium term growing into mass market applications over time. The
current collaboration with the Asian customer specifically targets
mass market applications for a leading global sensing group. This
assessment is based on growing market interest and participation in
quantum dot technology in display and sensing markets. It also
draws on direct customer feedback, independent expert technical
analysis and the Group's own extensive knowledge.
The vast majority of long-term investors in the
Group are, like the Board, believers in the long-term inevitability
of the adoption of quantum dots across a very broad range of
commercial electronics applications. With validated products for
sensing and display applications, a robust and valuable IP
portfolio, leading-edge skills and capabilities in our talented
staff and complex assets, and growing commercial interest in QD
technology, it would be economic terrorism to abandon all of those
valuable foundations.
That being said, the Group's trading business
clearly remains in the scale up phase of business growth and is
exposed to what can appear as binary decisions by a concentrated
customer base of global players. The Board therefore believes that
it is now prudent to consider if the growth and investment in the
trading business and IP assets would be best led in a different
ownership setting than allowed for as the sole business of a listed
group given also the costs of the group's listing.
The Board has therefore appointed advisers (CDX
Advisors LLC ("CDX")) to review the options for the group's trading
business and assets (which includes our IP), including a potential
sale. To be clear, this is not a proposed sale of the whole Group.
Work with CDX has commenced with a view to achieving the best
possible financial outcome and to secure the long-term future of
the Group's IP and operations. This process will be undertaken at
pace and the Group's considerable financial resources mean that the
trading business will continue to be supported to grow and not
compromise its potential.
The Board is highly confident in the potential
of the business. A balance needs to be struck, in the interests of
all of its shareholders, between supporting this growth and
prudence with regard to risk, to preserve cash and to take a highly
disciplined approach to investment. A successful outcome to the
current activities to secure the long-term future of the trading
business is intended to lead to a further return of capital to
shareholders.
Dr Christopher Richards
Chairman
20 November 2024
Financial review
Financially underpinned Group with growth
opportunities
Liam Gray
Chief Financial Officer
|
|
|
|
Revenue
|
7.9
|
5.6
|
40%
|
Other operating income
|
0.1
|
0.2
|
(38%)
|
Adjusted EBITDA
|
1.2
|
(0.4)
|
175%
|
Net (loss)/profit
|
(1.3)
|
11.1
|
(92%)
|
(Loss)/profit per share (p)
|
(0.43)
|
3.44
|
(91%)
|
Billings
|
61.0
|
63.0
|
(3%)
|
Cash and cash equivalents
|
|
|
|
Summary
• Revenue increased by
40% to £7.9 million (2023: £5.6 million), driven by the licence
income from Samsung. Excluding Samsung licence income, revenue
declined by 29% due primarily to timing differences in the start
and end of a number of development projects.
• The gain on a foreign
exchange forward contract on the second tranche of the Samsung
litigation proceeds generated a one-off gain of £1.8 million in the
year, in addition to a £0.3 million gain on the cash which was held
in USD before utilising the forward contract.
• Adjusted EBITDA has
increased to £1.2 million (2023: £0.4 million loss), reflecting the
additional revenue in the period.
• Completed tender offer
at a 25.1% premium to the closing mid-market price per ordinary
share on the day before the tender was announced to return £30.0
million to shareholders following the receipt of litigation
proceeds noted above.
• Commenced broker
managed market buy-back to return a further £3.0 million to
shareholders, completed post year end.
• £5.1 million of loans
were repaid in the year, leaving the Group debt free.
Revenue increased by £2.3 million to £7.9
million (2023: £5.6 million). The increase is due to the licence
agreement signed with Samsung which contributed £6.0 million, with
the remaining revenue largely related to the ongoing project with
the European electronics customer. Excluding Samsung licence
income, revenue declined by 29% due primarily to timing differences
in the start and end of a number of development
projects.
The sale of products and services rendered
accounted for 23% (2023: 45%) of revenue, with the balance being
licence income. Revenue from services has decreased from £1.7
million to £1.4 million due to the time gap prior to the current
development agreements being started. Revenue from the sale of
products, including development products, was £0.4 million (2023:
£0.9 million).
Non-GAAP measures
Billings, including those to Samsung, decreased
by £2.0 million to £61.0 million (2023: £63.0 million). Excluding
the impact of any Samsung related billings, billings were £1.8
million, which was in line with revenue.
|
|
|
Revenue
|
7.9
|
5.6
|
Movement in deferred income
|
19.6
|
23.3
|
Movement in accrued income
|
33.1
|
34.5
|
FX movement between billing and
recognition
|
|
|
|
|
|
The movement in deferred income reflects the
second tranche of the payment less licence income in the period.
Other operating income generated £0.1 million (2023: £0.2 million)
and related to grant income for two projects with Innovate UK which
were successfully completed during the year. An additional £1.8
million gain related to the foreign currency contract on the second
tranche of the Samsung litigation proceeds.
The non-GAAP measure of adjusted earnings/(loss)
before interest, tax, depreciation, amortisation, share-based
payment charges and exceptional items ("EBITDA") is provided in
order to give a clearer understanding of the underlying profit for
the year that more closely reflects the recurring operational
earnings of the business. The calculation of these non-GAAP
measures is shown in the table below:
|
|
|
Operating profit
|
1.7
|
15.0
|
Settled litigation costs
|
-
|
49.3
|
Profit on sale of IP
|
-
|
(68.7)
|
Gain on derivative financial
instrument
|
(1.8)
|
-
|
Requisitioned general meeting
|
-
|
0.5
|
Foreign exchange
|
(0.9)
|
1.7
|
Share-based payment charge
|
1.0
|
1.0
|
|
|
|
Depreciation
|
0.8
|
0.6
|
|
|
|
|
|
|
1 Includes impairment of
intangible assets (2024: £0.2 million, 2023: £0.1
million).
Finance income and expense
During the year, the Group generated finance
income of £0.8 million on the Group's cash deposits, earned
primarily in the six months following receipt of the second tranche
of the Samsung litigation proceeds. The finance expense in the year
of £0.7 million (2023: £5.5 million) included £0.5 million of
interest on loans which were repaid in the year with the balance
being the inherent interest charge on finance leases under IFRS
16.
The profit before tax was £1.9 million (2023:
£9.6 million profit).
Taxation
The tax charge for the year was £3.1 million
(2023: £1.5 million credit). This comprises a UK corporation tax
charge of £nil (2023: £1.0 million) and an overseas corporation tax
charge of £0.6 million (2023: £0.3 million), offset by an R&D
tax credit of £0.2 million (2023: £0.3 million) and the
derecognition of deferred tax assets of £0.2 million (2023: £2.5
million recognition). In addition, the Group incurred withholding
tax in Korea of £2.6 million in the year, of which £1.8 million has
been recognised as an asset as it can be offset against future
profits.
The Group has £30.0 million of accumulated
losses to offset against future profits (2023: £30.8
million).
Cash flow and balance sheet
During the year, cash, cash equivalents,
deposits and short-term investments increased to £20.3 million
(2023: £8.2 million) caused by a net cash inflow of £12.1 million
(2023: £1.4 million inflow). The increase reflects the £58.8
million Samsung receipt, offset by £33.0 million returned to
shareholders via the tender and buy-back, £5.1 million of loan
repayments, £1.5 million investment in new facilities and £7.1
million operating cash outflow. Interest on cash deposits of £0.8
million was received in the year. Tax payments of £0.8 million
(2023: £0.5 million receipt) were made during the year.
Expenditure incurred in registering patents
totalled £0.1 million (2023: £0.1 million). Capitalised patent
spend is amortised over ten years in line with the established
Group accounting policy.
IP impairment charges during the year were £0.1
million (2023: £0.1 million). This reflects the rationalisation of
the patent portfolio in prior years to ensure the remaining patents
are commercially and technologically viable in the short to medium
term.
Expenditure on tangible fixed assets increased
to £1.5 million (2023: £0.3 million) as the Group invested in its
new device facility.
During the year, the Group repaid all of its
outstanding loans totalling £5.1 million, leaving the Group debt
free.
Capital reduction
At the end of the prior year, the Group carried
out a capital reduction that was approved by the High Court in
England to eliminate the share premium and capital redemptions
reserves. This increased the Group's distributable reserves and
allowed the return of capital below to take place.
Return of capital
In April 2024, the Group completed a tender
offer at 24 pence, a 25.1% premium to the closing mid-market price
per ordinary share on the day before the tender was announced, to
return £30.0 million to shareholders. Of the 125 million shares
acquired by the Company via the tender offer, 90% were subsequently
cancelled with the remainder being held by the Employee Benefit
Trust for use in the future to satisfy employee share options
granted under the Nanoco Long Term Incentive Plan and the Deferred
Bonus Plan.
Immediately following the tender offer, the
Group commenced a broker managed on-market buy-back to return a
further £3.0 million to shareholders. As at 31 July 2024, £2.0
million had been returned via this mechanism, which led to the
purchase and subsequent cancellation of a further 10.9 million
shares. The remainder of the buy-back was completed post year end.
The Company's outstanding share capital was 202,571,497 shares as
at 31 July 2024 and 194,608,038 on completion of the on-market
buy-back on 30 October 2024.
The Group incurred fees and taxes on the tender
offer and buy-back totalling £1.0 million, the cost of which was
charged directly to reserves.
Foreign exchange management
The Group invoices most of its revenues in US
Dollars. The Group is therefore exposed to movements relative to
Sterling. The Group will use forward currency contracts to fix the
exchange rate on invoiced or confirmed foreign currency receipts
should the amount become significant and more
predictable.
The second tranche of the litigation proceeds
was received in January 2024 (gross $75 million, net $71.75 million
after $3.25 million withholding tax paid at source). The Group took
out a one-off hedge at a rate of GBP1:USD1.22, which meant the net
cash receipt of $71.75 million was converted to £58.8 million. This
was a £1.8 million gain over the prevailing rate in February 2024
when the hedge was utilised.
There were no open forward contracts as at 31
July 2024 (2023: none).
Credit risk
The Group only trades with recognised,
creditworthy third parties. Credit risk is increased by the
concentration of receivables to a small number of customers.
Receivable balances are monitored on an ongoing basis and any late
payments are promptly investigated to ensure that the Group's
exposure to bad debts is not significant.
Treasury activities and policies
The Group manages its cash deposits prudently.
Cash balances are regularly reviewed by the Board and cash
forecasts are updated monthly to ensure that there is sufficient
cash available for foreseeable requirements.
Going concern
Following the receipts from Samsung and the
return of capital to shareholders, the Group retains a cash balance
of £20.3 million at 31 July 2024. Given the remaining cash balance,
our low cost base, and the identified commercial opportunities, the
Directors have a reasonable expectation that the Group has access
to adequate resources to continue in operational existence for the
foreseeable future. Any future return of surplus cash will take
into account the on-going viability of the group.
Accordingly, the Board concluded that it remains
appropriate to continue to adopt the going concern basis in
preparing the consolidated financial statements. Further detail is
included in the going concern statement.
Macroeconomic factors
We continue to see inflationary pressures on raw
materials. We attempt to mitigate these by regularly reviewing
suppliers where possible, negotiating with new suppliers and trying
to achieve volume breaks. We will continue to review market
conditions and assess the impact on all stakeholders.
Summary
Nanoco is now financially underpinned with a
stable cost base and IP that has been validated by the US PTAB and
we have commercial opportunities in large and growing markets. We
look forward to updating shareholders on progress against our
strategic objectives in due course.
Liam Gray
Chief Financial Officer
20 November 2024
Principal risks and uncertainties
Managing risk is key to the delivery of the
Group's strategic objectives
In common with all businesses at Nanoco's stage
of development, the Group is exposed to a range of risks, some of
which are not wholly within our control or capable of complete
mitigation or protection through insurance.
Specifically, a number of the Group's products
and potential applications are at an early stage in their
development, or still being validated by customers, and hence it is
not possible to be certain that a particular project or product
will lead to a commercial application. Other products require
further development work to confirm a commercially viable
application. The technology, particularly in the sensing division,
is still in its infancy and has yet to see end market adoption in
higher volume applications.
Equally, a number of products are considered
commercially viable but have yet to see demand for full scale
production. It is also the case that the Group is often only one
part of a long and complex supply chain for new product
applications.
The Group therefore has little visibility of
demand other than from contracts already in place. There are
therefore a range of risks that are associated with the different
stages of product development as well as for the Group as a
whole.
Risk management process
The Group has established a process for carrying
out a robust risk assessment that evaluates and manages the
principal risks faced by the Group. A detailed review of individual
risks was undertaken initially by the leadership team and then
reviewed by the Board during the financial year ended 31 July 2024.
That review also incorporated climate-related risks, as required by
TCFD reporting. The Board has also established an acceptable level
of risk (risk appetite) that informs the scale and urgency of
actions required. Where risks are deemed to be outside of
management control, efforts are focused on mitigating any potential
impact. Where all practical measures to prevent or mitigate risks
have been taken and a residual element of risk still remains, these
risks are accepted by the Group.
Risks are evaluated with respect to the
probability of occurrence and the potential impact if a risk
crystallised. Where the Group has identified risks, these are
monitored with controls and action plans to reduce the probability
of a risk crystallising and the impact of each potential event if
it did occur. The residual risk score, after mitigating controls,
is then plotted on a "risk heat map".
Principal overarching risk
The historical principal overarching strategic
risk faced by the business was that the Group exhausted its
available funding before achieving a self-financing level of
commercial revenue. This risk has significantly mitigated in the
short to medium term following the proceeds from the Samsung
litigation settlement. The underlying risk relating to market
adoption of Nanoco's technology remains but has been shifted
further out in time due to the improved cash position noted
above.
Other principal risks
Risks are broadly categorised as strategic,
operational, financial or compliance. The Group focuses on those
risks that the Directors believe are the most important currently
faced by the business. Other risks may be unknown at present and
some that are currently rated as low risk could become more
material risks in the future. The Group's risk management process
tracks risks as they evolve and change.
Directors' responsibility statement
In accordance with the FCA's Disclosure and
Transparency Rules, the Directors listed on the Company's website
(www.nanocotechnologies.com/about-us/board-directors) confirm, to
the best of their knowledge, that:
1. the unaudited Preliminary Results have been
prepared in accordance with IFRS issued by the IASB as adopted by
the UK and give a true and fair view of the assets, liabilities,
financial position and profit or loss of the Group and the
undertakings included in the consolidation taken as a whole;
and
2. the foregoing reviews and statements, include
a fair review of the development and performance of the business
and the position of the Group and the undertakings included in the
consolidation taken as a whole, together with a description of the
principal risks and uncertainties faced by the Group.
By order of the Board
Dr Christopher Richards
Chairman
20 November 2024
Unaudited consolidated statement of
comprehensive income
for the year ended 31 July 2024
|
|
|
|
|
|
Revenue
|
4
|
7,874
|
5,618
|
|
|
|
|
|
|
Gross profit
|
|
6,663
|
4,771
|
|
Other operating income
|
|
|
|
|
Government grants
|
|
142
|
230
|
|
Profit on sale of IP
|
|
-
|
68,687
|
|
Gain on derivative financial
instrument
|
|
1,814
|
-
|
|
Operating expenses
|
|
|
|
|
Research and development expenses
|
|
(853)
|
(1,295)
|
|
|
|
|
|
|
|
|
|
|
|
- Before share-based payments and
non-recurring items
|
|
850
|
(2,915)
|
|
- Share-based payments
|
|
(957)
|
(953)
|
|
- Profit on sale of IP
|
|
-
|
68,687
|
|
- Gain on derivative financial
instrument
|
|
1,814
|
-
|
|
- Litigation costs
|
|
-
|
(49,337)
|
|
|
|
|
|
|
Finance income
|
|
835
|
38
|
|
|
|
|
|
|
Profit before taxation
|
|
1,865
|
9,573
|
|
|
|
|
|
|
(Loss)/profit after
taxation
|
|
(1,253)
|
11,085
|
|
Other comprehensive
income
|
|
-
|
-
|
|
Total comprehensive (loss)/profit
for the year
|
|
|
|
|
Profit per share
|
|
|
|
|
Basic (loss)/profit per share for the
year
|
|
|
|
|
Diluted (loss)/profit per share for the
year
|
|
|
|
The loss for the current year and profit for the
prior year arise from the Group's continuing operations and are
attributable to the equity holders of the Parent.
Unaudited consolidated statement of changes in
equity
for the year ended 31 July 2024
|
|
|
|
|
Capital redemption
reserve
£'000
|
Reverse
acquisition
reserve
£'000
|
Share-
based
payment
reserve
£'000
|
|
|
(Accumulated
Losses)
/retained
earnings
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,085
|
11,085
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive profit
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,085
|
11,085
|
|
Capital reduction
|
|
-
|
(121,145)
|
-
|
-
|
-
|
-
|
-
|
121,145
|
-
|
|
Issue of capital to EBT on option
exercise
|
|
199
|
-
|
-
|
-
|
(259)
|
-
|
(105)
|
60
|
(105)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,253)
|
(1,253)
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,253)
|
(1,253)
|
|
Share buy-back
|
|
(12,186)
|
-
|
12,186
|
-
|
-
|
-
|
(3,348)
|
(29,683)
|
(33,031)
|
|
Issue of capital to EBT on option
exercise
|
|
-
|
-
|
-
|
-
|
(207)
|
-
|
105
|
5
|
(97)
|
|
Transfer of expired options
|
|
-
|
-
|
-
|
-
|
(4,788)
|
-
|
-
|
4,788
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Group statement of financial
position
at 31 July 2024
Registered no. 05067291
|
|
|
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Tangible fixed assets
|
|
1,651
|
304
|
Right of use assets
|
|
2,188
|
2,075
|
Intangible assets
|
|
745
|
966
|
Deferred tax assets
|
|
2,350
|
2,573
|
Foreign withholding tax receivable
|
|
1,664
|
1,756
|
Investment in subsidiaries
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
|
305
|
308
|
Trade and other receivables
|
|
1,083
|
33,986
|
Foreign withholding tax receivable
|
|
149
|
592
|
Income tax receivable
|
|
235
|
-
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(1,578)
|
(2,783)
|
Loans
|
|
-
|
(4,004)
|
Lease liabilities
|
|
(621)
|
(456)
|
Income tax liability
|
|
-
|
(770)
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
Loans
|
|
-
|
(557)
|
Lease liabilities
|
|
(1,288)
|
(1,415)
|
Provisions
|
|
(659)
|
(445)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
Share capital
|
|
20,257
|
32,443
|
Capital redemption reserve
|
|
12,186
|
-
|
Reverse acquisition reserve
|
|
(77,868)
|
(77,868)
|
Share-based payment reserve
|
|
1,572
|
5,610
|
Merger reserve
|
|
(1,242)
|
(1,242)
|
Shares held by EBT
|
|
(3,348)
|
(105)
|
|
|
|
|
|
|
|
|
Unaudited Group cash flow statement
for the year ended 31 July 2024
|
|
|
|
Profit before tax
|
|
1,865
|
9,573
|
Adjustments for:
|
|
|
|
Net finance income
|
|
(158)
|
5,419
|
(Profit)/loss on exchange rate
translations
|
|
(852)
|
1,747
|
Depreciation of tangible fixed
assets
|
|
117
|
76
|
Depreciation of right of use assets
|
|
698
|
555
|
Amortisation of intangible assets
|
|
224
|
279
|
Profit on disposal of intangible
assets
|
|
-
|
(68,687)
|
Impairment of intangible assets
|
|
132
|
92
|
Impairment of investment
|
|
-
|
-
|
Share-based payments
|
|
957
|
953
|
Loss on disposal of tangible fixed
assets
|
|
2
|
8
|
Increase/(decrease) in inventory
provision
|
|
93
|
(15)
|
(Decrease)/increase in receivables
provision
|
|
-
|
-
|
Changes in working capital:
|
|
|
|
Increase in inventories
|
|
(90)
|
(119)
|
Decrease/(increase) in trade and other
receivables
|
|
33,459
|
282
|
(Decrease)/increase in trade and other
payables
|
|
(1,208)
|
970
|
Decrease in provisions
|
|
-
|
(176)
|
Increase in deferred revenue
|
|
|
|
Cash inflow/(outflow) from operating
activities
|
|
54,842
|
(25,723)
|
Foreign withholding tax paid
|
|
(2,566)
|
(2,641)
|
Tax paid
|
|
(797)
|
-
|
Research and development tax credit
received
|
|
|
|
Net cash inflow/(outflow) from
operating activities
|
|
|
|
Cash flow from investing
activities
|
|
|
|
Purchases of tangible fixed assets
|
|
(1,466)
|
(305)
|
Purchases of intangible fixed assets
|
|
(135)
|
(76)
|
Proceeds from sale of tangible fixed
assets
|
|
-
|
15
|
Proceeds from sale of intangible fixed
assets
|
|
-
|
34,509
|
|
|
|
|
Net cash (outflow)/inflow from
investing activities
|
|
|
|
Cash flow from financing
activities
|
|
|
|
Proceeds from placing of ordinary share
capital
|
|
-
|
199
|
Purchase of shares to satisfy
options
|
|
(97)
|
-
|
Return of capital to shareholders
|
|
(32,000)
|
-
|
Fees on return of capital to
shareholders
|
|
(1,027)
|
-
|
Repayment of loan - capital
|
|
(3,550)
|
-
|
Repayment of loan - interest
|
|
(1,528)
|
-
|
Payment of lease liabilities
(capital)
|
|
(558)
|
(463)
|
Payment of lease liabilities
(interest)
|
|
(103)
|
(86)
|
|
|
|
|
Net cash outflow from financing
activities
|
|
|
|
Increase/(decrease) in cash and cash
equivalents
|
|
11,743
|
1,263
|
Cash and cash equivalents at the start of the
year
|
|
8,207
|
6,762
|
Effects of exchange rate changes
|
|
|
|
Cash and cash equivalents at the end
of the year
|
|
|
|
Notes to the unaudited financial
statements
1. Reporting entity
Nanoco Group plc, a public company limited by
shares, has its shares admitted to trading on the Main Market of
the London Stock Exchange. The Group is incorporated and domiciled
in England, UK. The registered number is 05067291 and the address
of its registered office is Science Centre, The Heath Business and
Technical Park, Runcorn WA7 4QX. The Group is registered in
England.
These Group unaudited preliminary results
consolidate those of the Company and its subsidiaries (together
referred to as the "Group" and individually as "Group entities")
for the year ended 31 July 2024. The unaudited preliminary results
of the Group for the year ended 31 July 2024 were authorised for
issue by the Board of Directors on 20 November 2024 and the
statements of financial position were signed on the Board's behalf
by Dr Christopher Richards and Liam Gray. The unaudited preliminary
results do not constitute statutory financial statements within the
meaning of section 435 of the Companies Act 2006. The statutory
financial statements for the year ended 31 July 2024 will be
delivered to the registrar of companies as soon as
practicable.
There were no statements under section 498(2) or
section 498(3) of the Companies Act 2006.
The information set out below has been extracted
from the Group's draft report and accounts for the year ended 31
July 2024 and has not been audited. The Group expects to publish
its audited annual report and accounts on 21 November 2024, which
will be sent to Shareholders and available to view on the Company's
website at www.nanocotechnologies.com. A further announcement will
be made once published. No material amendments to the disclosures
contained within this announcement are expected within the audited
financial statements.
The significant accounting policies adopted by
the Group are set out in note 3.
2. Basis of preparation
(a) Statement of compliance
The Group's and financial statements have been
prepared in accordance with International Accounting Standards in
conformity with the requirements of the Companies Act 2006 and
UK-adopted IFRSs as issued by the International Accounting
Standards Board for the year ended 31 July 2024.
(b) Basis of measurement
The Group financial statements have been
prepared on the historical cost basis, except for the revaluation
of financial assets classified as "fair value through other
comprehensive income" or "fair value through profit or loss", which
are reported in accordance with the accounting policies
below.
(c) Going concern
All of the following matters are taken into
account by the Directors in forming their assessment of going
concern: The Group's business activities and market conditions; the
principal risks and uncertainties; the Group's financial position,
and; the Group's financial risk management objectives, policies and
processes.
The key factor in the Group's going concern
assessment is the strength of the balance sheet at 31 July 2024
with £20.3 million of cash reserves and all external loans having
been repaid in the year. There are sufficient cash reserves to
support the Group's cost base throughout the going concern period
in any of its forecast scenarios. Any future distribution of
surplus cash will take into consideration the viability
of the group and sufficient cash will be retained to ensure
viability.
For the purposes of their going concern
assessment and the basis for the preparation of the 2024 Annual
Report, the Directors have reviewed the same trading and cash flow
forecasts and sensitivity analyses that were used by the Group in
the viability assessment, with the going concern assessment
covering the period to November 2025. The same base case and
downside sensitivities were also used.
The base case represents the Board's current
expectations. Assumptions in the base case are:
• reduced revenue in
FY25 following the loss of the European electronics
customer;
• new services revenue
will be generated from CY25;
• ramp up of product
sales from FY26 moving to larger scale in FY27;
• other companies pay to
access Nanoco's technology in the future;
• reduction in headcount
and overheads to reflect reduced short-term revenue
expectations;
• costs associated with
being a listed entity and other costs reflect the current
inflationary environment; and
• the reduced cost base
is capable of supporting significant increases in revenue above
those assumed in the base case so there is no immediate requirement
for short-term increases or new capital expenditure.
The downside case then flexes those assumptions
as follows:
• a full-year delay in
small scale commercial production revenues (into FY26);
and
• no new service
customers until FY27.
Both cases above produce cash flow statements
that demonstrate that the Group has sufficient cash throughout the
period of the forecast, being a period to November 2025.
Accordingly, the Directors continue to adopt the
going concern basis in preparing the consolidated financial
statements. The financial statements do not reflect any adjustments
that would be required to be made if they were prepared on a basis
other than the going concern basis.
(d) Functional and presentational
currency
These financial statements are presented in
Pounds Sterling, which is the presentational currency of the Group.
All financial information presented has been rounded to the nearest
thousand.
(e) Use of estimates and judgements
The preparation of financial statements requires
management to make estimates and judgements that affect the amounts
reported for assets and liabilities as at the reporting date and
the amounts reported for revenues and expenses during the year. The
nature of estimation means that actual amounts could differ from
those estimates. Estimates and judgements used in the preparation
of the financial statements are continually reviewed and revised as
necessary. While every effort is made to ensure that such estimates
and judgements are reasonable, by their nature they are uncertain
and, as such, changes in estimates and judgements may have a
material impact on the financial statements.
In the process of applying the Group's
accounting policies, management has made the following estimates
and judgements, which have the most significant effect on the
amounts recognised in the consolidated financial
statements.
Estimates
Samsung licence of IP
Following the judgement over the method of
revenue recognition of the Samsung contract described below, it was
determined that the appropriate period for revenue recognition was
the average remaining life of the relevant IP of 8.8 years. The
average remaining life of the IP is a significant estimate and is
reviewed each year.
Equity-settled share-based payments
The Group has historically issued LTIPs to
incentivise employees. The determination of share-based payment
costs requires: the selection of an appropriate valuation method;
consideration as to the inputs necessary for the valuation model
chosen; and judgement regarding when and if performance conditions
will be met. Inputs required for this arise from judgements
relating to the future volatility of the share price of Nanoco and
comparable companies, risk-free interest rates and expected lives
of the options. The Directors draw on a variety of sources to aid
in the determination of the appropriate data to use in such
calculations. The share-based payment expense is most sensitive to
non-market vesting assumptions. Further information is included in
note 24.
Deferred tax
The Group recognises deferred tax assets only to
the extent that it is probable that future taxable profits,
feasible tax planning strategies and deferred tax liabilities will
be available against which the tax losses can be utilised.
Estimation of the level of future taxable profits is therefore
required in order to determine the appropriate carrying value of
the deferred tax asset. Future profits are based on sensitised
management forecasts for the following 3 years which is the period
over which the profits are considered to be probable. The period
over which forecast profits are considered to be probable is a key
assumption and as such a sensitivity analysis has been performed.
The Group has recognised £2.4 million of deferred tax assets in the
year (2023: £2.6 million) which represents the proportion of
accumulated losses that are expected to be utilised in the medium
term.
Judgements
Revenue recognition
Judgement is required in reviewing the terms of
development agreements to identify separate components of revenue,
if any, that are distinct and in turn the period over which
development revenue should be recognised. Management judgements are
similarly required to determine whether services or rights under
licence agreements have been delivered so as to enable licence
revenue to be recognised. This matter is further complicated where
a contract may have different elements which may result in separate
recognition treatments under IFRS 15. Further information is
included in note 3(d).
Samsung licence of IP
Judgement is required in reviewing the terms of
the licence agreement with Samsung as to whether the associated
revenue should be recognised at a point in time or over time, and
if over time, over what period. The Directors reviewed the contract
in detail and analysed the terms against the specific requirements
of IFRS 15 in relation to licences. They concluded that the Group
had an ongoing performance obligation in regard to the licence and
therefore the revenue should be recognised over time.
Research and development
Careful judgement by the Directors is applied
when deciding whether the recognition requirements for development
costs have been met. This is necessary as the economic success of
any product development is uncertain until such time as technical
viability has been proven and commercial supply agreements are
likely to be achieved. Judgements are based on the information
available at each reporting date, which includes the progress with
testing and certification and progress on, for example,
establishment of commercial arrangements with third parties. In
addition, all internal activities related to research and
development of new products are continuously monitored by the
Directors. Further information is included in note 3(h).
3. Significant accounting policies
The accounting policies set out below are
consistent with those of the previous financial year and are
applied consistently by Group entities.
(a) Basis of consolidation
The Group financial statements consolidate the
financial statements of Nanoco Group plc and the entities it
controls (its subsidiaries) drawn up to 31 July each
year.
Subsidiaries are all entities over which the
Group has the power over the investee (i.e. existing rights that
give it the current ability to direct the relevant activities of
the investee), exposure, or rights, to variable returns from its
involvement with the investee and ability to use its power over the
investee to affect its returns. All of Nanoco Group plc's
subsidiaries are 100% owned. Subsidiaries are fully consolidated
from the date control passes. During the prior year, the Group
established an Employee Benefit Trust ("EBT") for the purpose of
awarding shares to employees on exercise of options under the
share-based compensation schemes. Although the EBT is an
independent legal entity and not owned by the Group, it is reliant
on funding from the Group and acts at its request; as such, it is
deemed to be controlled by the Group and is consolidated into the
Group accounts.
The acquisition method of accounting is used to
account for the acquisition of subsidiaries by the Group. The costs
of an acquisition are measured as the fair value of the assets
given, equity instruments issued and liabilities incurred or
assumed at the date of exchange, plus costs directly attributable
to the acquisition. Identifiable assets acquired and liabilities
and contingent liabilities assumed in a business combination are
initially measured at fair value at acquisition date irrespective
of the extent of any minority interest.
The difference between the cost of acquisition
of shares in subsidiaries and the fair value of the identifiable
net assets acquired is capitalised as goodwill and reviewed
annually for impairment. Any deficiency in the cost of acquisition
below the fair value of identifiable net assets acquired (i.e.
discount on acquisition) is recognised directly in the consolidated
statement of comprehensive income.
In the consolidated financial statements, the
assets and liabilities of the foreign operations are translated
into Sterling at the exchange rate prevailing at the reporting
date. Income and cash flow statement items for Group entities with
a functional currency other than Sterling are translated into
Sterling at monthly average exchange rates, which approximate to
the actual rates, for the relevant accounting periods. The exchange
differences arising on translation are recognised in other
comprehensive income. See note 3(b).
All intra-Group transactions, balances and
unrealised gains on transactions between Group companies are
eliminated on consolidation. Subsidiaries' accounting policies are
amended where necessary to ensure consistency with the policies
adopted by the Group.
(b) New accounting standards and
interpretations
The following standards have been issued but
have not been applied by the Group in these financial statements.
These amendments to standards and interpretations had no
significant impact on the financial statements.
IFRS standards effective from 1 January 2024 (UK
adopted):
• IAS 1 Amendment:
Classification of Liabilities as Current or Non-current
• IAS 1 Amendment:
Non-current Liabilities with Covenants
• IFRS 16 Leases
Amendment: Lease liability in a sale and leaseback
• IAS 7 and IFRS 7
Amendment: Supplier finance arrangements
IFRS standards effective from 1 January 2025 (UK
adopted):
• IAS 21 The Effects of
Changes in Foreign Exchange Rates (Amendment): Lack of
exchangeability
The amendments to standards and interpretations
noted above are expected to have no significant impact on the
financial statements.
4. Segmental information
Operating segments
During the years ended 31 July 2024 and 2023,
the Group operated as one segment, being the research, development
and manufacture of products and services based on high performance
nanoparticles. This is the level at which operating results are
reviewed by the Chief Operating Decision Maker (i.e. the Board) to
make decisions about resources and for which financial information
is available. All revenues have been generated from continuing
operations and are from external customers.
|
|
|
Analysis of revenue
|
|
|
Products sold
|
408
|
867
|
Rendering of services
|
1,410
|
1,685
|
|
|
|
|
|
|
There was one material customer who generated
product and service revenue of £1,194,000 (2023: one material
customer amounting to £2,014,000). £6,013,000 of the licence income
related to the Samsung licence (2023: £2,963,000).
Revenue from the provision of services delivered
over time totalled £7,466,000 (2023: £4,751,000). Revenue from the
sale of goods transferred at a point in time amounted to £408,000
(2023: £867,000).
The Group operates in a number of countries
across the world, although all are managed in the UK. The Group's
revenue per country based on the customer's location is as
follows:
|
|
|
Revenue
|
|
|
South Korea
|
6,013
|
2,963
|
Netherlands
|
926
|
1,423
|
Japan
|
573
|
447
|
France
|
268
|
385
|
USA
|
46
|
59
|
Taiwan
|
42
|
323
|
Canada
|
3
|
9
|
Belgium
|
2
|
-
|
UK
|
1
|
1
|
|
|
|
|
|
|
All of the Group's assets are held in the UK and
all of its capital expenditure arises in the UK. The profit before
taxation and attributable to the single segment was £1,865,000
(2023: loss of £9,573,000).
5. Earnings per share
|
|
|
(Loss)/profit for the financial year
attributable to equity shareholders
|
(1,253)
|
11,085
|
|
|
|
(Loss)/profit for the financial year before
share-based payments
|
|
|
Weighted average number of
shares
|
|
|
Ordinary shares in issue
|
288,791,171
|
322,472,939
|
Options exercisable at the reporting
date
|
160,664
|
195,000
|
Options not yet exercisable at the reporting
date
|
12,717,665
|
11,720,600
|
Diluted weighted average number of
shares
|
301,669,500
|
334,388,539
|
Adjusted (loss)/profit per share
before share-based payments (pence)
|
|
|
Basic (loss)/profit per share
(pence)
|
|
|
Diluted adjusted (loss)/profit per
share before share-based payments (pence)
|
|
|
Diluted (loss)/profit per share
(pence)
|
|
|
Adjusted (loss)/profit per share and diluted
adjusted (loss)/profit per share are non-GAAP measures included for
reference.