TIDMCIC
RNS Number : 0715B
Conygar Investment Company PLC(The)
31 May 2023
31 May 2023
The Conygar Investment Company PLC
Interim results for the six months ended 31 March 2023
Summary
-- Net asset value ("NAV") decreased in the period by GBP2.3
million to GBP122.3 million (205.1p per share; 30 September 2022:
208.9p per share) primarily as a result of increased administrative
and operational costs.
-- Total cash deposits of GBP13.3 million (22.2p per share) and
no debt drawn as at 31 March 2023.
-- Construction progressing well for the 693-bed student
accommodation development at The Island Quarter, Nottingham planned
for completion in the summer of 2024.
-- GBP47.5 million facility agreement entered into with Barclays
Bank PLC in December 2022, for a maximum term of 3 years, to enable
the completion and subsequent letting of the student accommodation
development at The Island Quarter, to be drawn from May 2023.
-- Detailed planning application granted in May 2023, subject to
the documenting of the section 106 agreement, for a 249,000 square
foot bioscience building at The Island Quarter where occupancy and
funding discussions are well advanced.
-- Disposal of the development site at Haverfordwest,
Pembrokeshire, for gross proceeds of GBP9.65 million to realise a
profit in the period of GBP0.2 million.
-- Anglesey Freeport confirmed as one of the two newly
established freeports in Wales with our 203-acre brownfield site at
Rhosgoch, Anglesey assigned as a special area within that
freeport.
-- Conditional contract exchanged, at a cost of GBP450,000, for
the purchase of a 14.7 acre plot at the Bristol Fruitmarket site in
the St Philip's Marsh area of Bristol.
Group net assets summary
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'm GBP'm GBP'm
Properties 115.6 99.3 110.1
Cash 13.3 30.7 17.4
Provisions (2.5) (4.0) (3.1)
Other net (liabilities) / assets (4.1) 0.6 0.2
Net assets 122.3 126.6 124.6
======= ======= ========
NAV per share 205.1p 212.3p 208.9p
======= ======= ========
Robert Ware, Chief Executive commented:
"Having gratefully exited 2022, the year of the permacrisis,
relatively unscathed and with interest rates looking to have
reached their near peak, real estate markets beginning to stabilise
and investor sentiment improving, we are cautiously optimistic
about the Group's prospects over the remainder of the year and
beyond.
Whilst we recognise the continuing risks for the UK and global
economies and the impact that above target inflation and rising
interest rates have had, and will continue to have, on consumers
facing a cost-of-living crisis, we believe that the significant
progress made at our currently owned and targeted development
projects leaves us well positioned to take advantage of those
opportunities as they start to emerge."
Enquiries:
The Conygar Investment Company PLC
Robert Ware: 0207 258 8670
David Baldwin: 0207 258 8670
Liberum Capital Limited (nominated adviser and broker)
Richard Lindley: 0203 100 2222
Jamie Richards: 0203 100 2222
Temple Bar Advisory (public relations)
Alex Child-Villiers: 07795 425580
Will Barker: 07827 960151
The information contained within this announcement is deemed by
the Company to constitute inside information as stipulated under
the Market Abuse Regulation (EU) No. 596/2014 as amended by The
Market Abuse (Amendment) (EU Exit) Regulations 2019. Upon the
publication of this announcement via the Regulatory Information
Service, this inside information is now considered to be in the
public domain.
This announcement is being made on behalf of the Company by
David Baldwin, Finance Director.
Chairman's and Chief Executive's statement
Progression and results summary
This has been, and continues to be, a transitional period for
the Group where, having sold, over a number of years, the vast
majority of our rent producing investment properties, to lock in,
for the benefit of our shareholders, the significant returns
generated from those assets, we are now utilising those funds to
progress the planning applications for, and construction of, both
our owned and targeted development projects. This, we believe, has
the potential to realise considerable upside over the coming
years.
We have historically maintained a minimal and efficient
management team, supported by third party asset managers to
administer our real estate activities. However, to better ensure
the successful implementation of our vision, branding and desired
outcomes for the development portfolio, such that we can provide at
each destination a placemaking-led, often locally-unique, high
quality and environmentally and socially enhancing product we have
increased our management operations at Nottingham. As such, the
annual overheads for our head office and local site management
functions are expected to increase this year to circa GBP4.0
million.
This necessary cost increase, required to fully support both the
implementation of our stated development goals and expanding
operations team, along with the minimal rents currently being
received, during the planning and development phases of our
property assets, are the main contributors to the Group realising a
loss in the current period of GBP2.3 million (year ended 30
September 2022: loss of GBP53,000). However, we believe the upside
for these assets remains significant and will look to realise their
full potential over the coming years as we benefit from the
forecast future growth in the UK economy and restabilisation of the
real estate market.
Cash deposits at 31 March 2023 amounted to GBP13.3 million, a
reduction in the period of GBP4.1 million primarily as a result of
construction costs incurred on the student accommodation
development at The Island Quarter in Nottingham, partly offset by
the proceeds from the sale of our site at Haverfordwest in
Pembrokeshire.
To further support our ambitions for the development portfolio,
in addition to competitively priced funding, we announced, on 31
March 2023, the publication of a prospectus in connection with a
proposed placing of 30 million ZDP shares at a price of GBP1 per
ZDP share. The ZDP shares would have a life of five years and a
final capital entitlement of 146.93 pence for each GBP1 ZDP share,
equivalent to a gross redemption yield of 8.0 per cent. per annum
on the issue price. The Company has received strong interest and
demand from investors for the issue, but not to the level required
to be eligible for admission to the Standard Segment of the
Official List of the London Stock Exchange, which requires a
minimum market capitalisation of GBP30 million. As a result, the
Company announced on 22 May 2023 that it has paused the ZDP issue
while it explores possible alternative listing venues, with a
revised issue size of up to GBP20 million. Pending confirmation of
the alternative listing venue, the placing has been extended to the
long stop date of the ZDP Placing Agreement of 30 June 2023.
The additional funding being sought is intended for use to
enable, amongst other projects, the faster progression of the
designs and detailed applications for the next phases of The Island
Quarter, including applications for between 1,500 and 2,000 build
to rent apartments and a further 400-bed student accommodation
scheme. We will also look to progress our existing and proposed
bioscience applications at The Island Quarter, implement required
infrastructure works and refurbish the two existing heritage
warehouses to enable their possible future letting, further details
of which are set out below.
The Island Quarter, Nottingham
We have made significant progress at The Island Quarter site
since its acquisition in 2016 such that the Group is now well
positioned, subject to investor appetite, to progress at a pace the
further advancement of this substantial and transformative
scheme.
Having received outline consent for a mixed-use development of
approximately 2.8 million square feet in 2019 we subsequently
constructed and, in September 2022, commenced trading at the first
phase restaurant and events venue to achieve the desired outcome of
regenerating considerable interest in a site that had remained
derelict for almost 30 years. We have also completed the works to
bring an electricity substation onto the site to provide the power
required to support a development of this size, are currently on
site constructing a 693-bed student accommodation scheme targeted
for completion in May 2024, have received detailed planning
permission for two hotels, 247 build to rent apartments and 30,000
square feet of co-working space and, subject to documenting the
section 106 agreement, have also received permission for a 249,000
square foot bioscience building in May 2023.
More recently, we have also held constructive discussions with
Nottingham City Council to agree in principle the parameters for a
sitewide masterplan that will guide and support the future planning
applications at The Island Quarter. This has resulted in a scheme
which, subject to the granting of detailed consent and local
demand, will enable the overall size of the development to increase
up to approximately 3.5 million square feet. Following on from
this, we will be looking to utilise, in the coming months, the
funds we hope to raise from the ZDP issue to progress further
detailed applications in particular for assets in those sectors
where investor demand at The Island Quarter is becoming
increasingly apparent.
Valuation
For this Interim Report, the fair value of The Island Quarter
has been considered by the Conygar Board by reference to any
changes in the assumptions set out in the reported 30 September
2022 valuation provided by Knight Frank LLP, progression of the
project and the recoverability of costs incurred since that date.
During the period, no planning permissions were granted or
buildings completed, however there have been significant cash
outlays, in particular to progress construction of the student
accommodation development.
In assessing the fair value of The Island Quarter, for
disclosure in the ZDP prospectus, the Conygar Board received
confirmation from Knight Frank LLP that, in their opinion the real
estate market movements over the six-month period to 31 March 2023
would not have materially changed the overall valuation as provided
for this asset at 30 September 2022. Whilst we recognise the
negative impact that price inflation and accelerated interest rate
increases continue to have on property construction costs and
valuation yields, we are seeing these adjustments being cushioned
by rental growth, particularly within the residential build to rent
("BTR"), purpose built student accommodation ("PBSA") and
bioscience sectors. By reference to their gross development value,
these three sectors comprise over 85 per cent of The Island Quarter
site.
Despite the challenges faced by residential buyers, as a result
of the ongoing cost of living crisis and mortgage rate increases,
the acute supply and demand imbalance continue to support high
levels of demand, and rent inflation growth, in the property rental
market for which investor appetite remains strong. Furthermore, the
continuing expansion in the UK's student population, record levels
of occupancy and the acute shortage of available multi-occupancy
accommodation as a result of increased taxation, regulation and
local authority social housing policy also continue to drive strong
rental growth and investor returns within the PBSA sector.
In addition, an over-reliance on overseas providers, recent
supply chain shortages and limited provision of laboratory space in
the UK have highlighted a need for and, over recent years,
attracted significant investment in, the bioscience sector. This is
further supported by the UK government's announcement, in March
2023, of their plan to cement the UK's place as a science and
technology superpower by 2030, backed by over GBP370 million in new
government funding.
As a result, the overall fair value for The Island Quarter is
assumed to have been maintained throughout the period subject to an
uplift to reflect the value enhancement from the costs incurred
since 30 September 2022, primarily in connection with the student
accommodation development and bioscience planning application,
resulting in a GBP14.7 million increase in the carrying value at 31
March 2023 to GBP107.7 million.
1 The Island Quarter
The restaurant and events venue at 1 The Island Quarter, which
has now been operational for just over six months, has been very
well received by the local community with the Cleaver and Wake
restaurant itself recently promoted by The Times newspaper as being
in its top 30 new waterside restaurants.
For a brand-new venue, 1 The Island Quarter, which had a delayed
opening in a challenging economic environment, operating to date
only during the seasonally quieter winter months, and with pressure
on disposable incomes, has achieved solid revenues in line with our
projections, of GBP1.65 million. However, the delayed completion of
the development, due to various material and contracting issues,
resulted in the events operation being unable to take advantage of
the late summer and Christmas trade. This delay, when compounded by
the phased opening, intentional overstaffing as operations were
fully tested and margins being squeezed as a result of continuing
inflationary pressures have resulted in an initial gross loss for
the period, before administrative costs, of GBP0.1 million.
With the warmer months ahead and given the unique facilities and
high-quality offering at the venue, as well as the significant
opportunities offered by the indoor events space, outdoor plaza and
bandstand, for which we have a series of events planned through to
the autumn, we are expecting to significantly increase revenues for
the remainder of the year. This will be supported by further
targeted improvements to gross margins following the recruitment of
an exceptional team, effective and efficient cost management, menu
engineering and improved disciplines as this new venture becomes
more established.
We also look forward to launching our loyalty app early in May
called "The Island Club" which will enable significant leverage for
bespoke sales opportunities as we build our database where points
can be 'earned and burned'. The app platform is designed to be
modular and grow with the rest of The Island Quarter and
accommodate more varied functionality, not just food and beverage
loyalty points, but to ultimately also include other
revenue-generating service provision options for residents and
workers as we further progress the development.
Elsewhere on site
Construction of the student accommodation development is now
fully funded, following the approval of a GBP47.5million debt
facility from Barclays Bank PLC (Barclays") in December 2022. The
development is progressing on-time and on-budget, with completion
planned for May 2024 to enable its letting to the September 2024
Nottingham university intake. The three-year term of the loan will
enable, post completion of the development, the letting and
stabilisation of the property to ensure we are able to maximise the
return from this investment.
The recently granted 249,000 square foot bioscience application
includes both laboratory and office space as well as conference
facilities and is located to the north of the site directly
adjacent to an existing bioscience hub. We are in advanced
discussions with both a potential local tenant seeking significant
expansion space as well as an investor to forward fund the
development and we hope to provide an update in that regard over
the coming months. However, should they not proceed, the demand for
bioscience space is such that we feel confident that we would be
able to find alternative tenants and investors.
To further support the placemaking strategy for The Island
Quarter we are also advancing discussions with a national operator
for the possible use of the site's existing heritage warehouses as
a potentially destination defining, events and performance venue
and hope to be in a position to confirm arrangements later this
year.
Other projects
We announced, in March 2023, the confirmation of the Anglesey
Freeport as one of the two newly established freeports in Wales.
Included within this location, as a special area, is our 203-acre
brownfield site at Rhosgoch, in addition to, although not
designated with the same special area status, our further site at
Parc Cybi, both in Anglesey.
These freeports will form special zones with the benefit of
simplified customs procedures, relief on customs duties, tax
benefits and development flexibility designed at attracting major
domestic and international investment. The Welsh freeports will
also prioritise environmental sustainability and the climate
emergency.
We are yet to fully assess the impact and potential upside that
this initiative will enable for our sites, where we have continuing
interest from the renewables sector, in particular for our site at
Rhosgoch, but are delighted to finally see their significant
potential being supported by the UK and Welsh governments.
In addition, the Company owns a further site in Anglesey at
Holyhead Waterfront which is ideally located to benefit from new
investment on the island and where we await the determination,
currently expected later this year, of our detailed application for
259 townhouses and apartments, a 250-berth marina and associated
marine commercial and retail units.
After somewhat protracted negotiations, we finally completed the
sale of our site at Haverfordwest, Pembrokeshire to The Welsh
Minister and POBL Homes and Communities Limited for net proceeds of
GBP9.5 million to realise a profit in the period of GBP0.2
million.
We also announced, on 6 April 2023, that Conygar Bristol
Limited, a joint venture owned 80 per cent by the Company and 20
per cent by Urban and City Limited, had acquired, for GBP450,000,
an option to purchase 14.7 acres of land, strategically located, to
the east of Bristol Temple Meads railway station.
Completion of the purchase, which remains subject to Conygar's
discretion, is dependent upon both a vacant possession condition
being satisfied and a suitable planning permission being granted
for a number of possible development options. The conditional
contract expires on 31 March 2024 in the event that a planning
application for the development of the site has not been submitted
by that date.
Outlook
Having gratefully exited 2022, the year of the permacrisis,
relatively unscathed and with interest rates looking to have
reached their near peak, real estate markets beginning to stabilise
and investor sentiment improving, we are cautiously optimistic
about the Group's prospects over the remainder of the year and
beyond.
Whilst we recognise the continuing risks for the UK and global
economies and the impact that above target inflation and rising
interest rates have had, and will continue to have, on consumers
facing a cost-of-living crisis, we believe that the significant
progress made at our currently owned and targeted development
projects leaves us well positioned to take advantage of those
opportunities as they start to emerge.
N J Hamway R T E Ware
Chairman Chief Executive
Financial review
Net asset value
During the six months ended 31 March 2023, the net asset value
decreased by GBP2.3 million to GBP122.3 million (31 March 2022:
GBP126.6 million; 30 September 2022: GBP124.6 million). The primary
movements in the period were increased management and
administrative costs of GBP2.3 million and other direct property
costs of GBP0.3 million, partly offset by rental income and
interest from cash deposits in addition to a GBP0.2 million profit
realised on the sale of Haverfordwest.
Cash flow and financing
At 31 March 2023, the Group had cash deposits of GBP13.3 million
and no drawn debt (31 March 2022: cash of GBP30.7 million and no
debt; 30 September 2022: cash of GBP17.4 million and no debt).
The primary cash outflows in the period were GBP12.4 million
incurred on the Group's development and investment properties,
including GBP10.0 million of construction costs and professional
fees to progress The Island Quarter's student accommodation
development and GBP0.8m of fees in connection with the submitted
bioscience planning application. Further costs were incurred to
complete the fitting out of the restaurant and events venue at 1
The Island Quarter and to facilitate the Barclays bank loan. These
were partly offset by gross proceeds of GBP9.65 million from the
sale of Haverfordwest and rental and interest receipts of GBP0.2
million, resulting in a net cash outflow in the period of GBP4.1
million.
The secured GBP47.5 million Barclays debt facility will enable
the Group to complete the student accommodation development and the
proposed ZDP net proceeds would help to significantly advance the
submission of the remaining detailed planning applications at both
The Island Quarter and Bristol sites to better enable investor
participation in future phases of each development. They would also
be utilised to complete much of the remaining sitewide
infrastructure and other works required at The Island Quarter, such
that the Group's future funding requirements beyond these
arrangements should be limited.
Net income from property activities Six months ended Year ended
31 Mar 31 Mar 30 Sep
2023 2022 2022
GBP'm GBP'm GBP'm
Rental and other income 1.7 (0.5) (0.3)
Direct property costs (1.9) (0.2) (1.0)
--------- -------- -----------
(0.2) (0.7) (1.3)
Proceeds from property sales 9.7 25.6 25.7
Cost of property sales (9.5) (21.7) (21.7)
Total net income arising from property
activities 0.0 3.2 2.7
========= ======== ===========
Administrative expenses
The administrative expenses for the period ended 31 March 2023
were GBP2.3 million (period ended 31 March 2022: GBP1.0 million;
year ended 30 September 2022: GBP2.9 million). As set out in the
Chairman's and Chief Executive's statement, properly managing the
substantially increased development and operations teams, in
particular at The Island Quarter, has required an increase in the
Group's overheads to circa GBP4.0 million per annum.
Taxation
No current tax is payable for the six months ended 31 March 2023
(period ended 31 March 2022: GBPnil; year ended 30 September 2022:
GBPnil) as the Group had, and continues to have, available tax
losses to offset against any resulting taxable profits.
As set out in note 6 of the Interim Report, the Directors have
assessed the potential deferred tax liability of the Group as at 31
March 2023 in respect of chargeable gains that would be payable if
the investment properties were sold at their reported values at
each period end. Based on the unrealised chargeable gain of GBP18.8
million arising in the year ended 30 September 2022, and remaining
at 31 March 2023, a deferred tax liability of GBP4.7 million has
been recognised.
The Directors have also recognised a deferred tax asset of
GBP3.0 million at 31 March 2023 and 30 September 2022 for tax
losses, held by various group undertakings, where the Directors
believe it is probable that these assets will be recovered.
As at 31 March 2023, the Group has further unused tax losses of
GBP24.4 million (31 March 2022: GBP19.1 million; 30 September 2022:
GBP22.1 million) for which no deferred tax asset has been
recognised in the consolidated balance sheet.
Investment properties (including properties under
construction)
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'm GBP'm GBP'm
Nottingham (1) 107.7 82.4 93.0
======= ======= ========
(1) The Group's investment in Nottingham was valued by the
Company's directors at 31 March 2023 and 31 March 2022 and by
Knight Frank LLP, in their capacity as external valuers, as at 30
September 2022.
Development and trading properties
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'm GBP'm GBP'm
Holyhead Waterfront 5.0 5.0 5.0
Rhosgoch 2.5 2.5 2.5
Parc Cybi (2) 0.4 0.5 0.4
Haverfordwest (3) - 8.9 9.2
Total 7.9 16.9 17.1
======= ======= ========
(1) Development and trading properties are stated at the lower of cost and net realisable value.
(2) 2.4 acres of development land at Parc Cybi was sold in September 2022.
(3) The site at Haverfordwest was sold in March 2023.
Consolidated statement of comprehensive income
For the six months ended 31 March 2023
Six months ended Year ended
31 Mar 31 Mar 30 Sep
2023 2022 2022
Note GBP'000 GBP'000 GBP'000
Rental income 3 97 (506) (404)
Other income 1,646 - 73
Proceeds on sale of development and
trading properties 9,650 7,040 7,390
--------- --------- -----------
Revenue 11,393 6,534 7,059
--------- --------- -----------
Direct costs of rental income (190) (178) (395)
Direct costs of other income (1,745) - (572)
Costs on sale of development and
trading properties (9,476) (3,620) (3749)
Development costs written off 12 (56) (202) (289)
--------- --------- -----------
Direct costs (11,467) (4,000) (5,005)
--------- --------- -----------
Gross (loss) / profit (74) 2,534 2,054
Surplus on revaluation of investment
properties
under construction - - 320
Profit on sale of investment property - 423 380
Administrative expenses (2,292) (1,036) (2,851)
--------- --------- -----------
Operating (loss) / profit (2,366) 1,921 (97)
Finance costs 5 - - -
Finance income 5 87 5 73
--------- --------- -----------
(Loss) / profit before taxation (2,279) 1,926 (24)
Taxation 6 - - (29)
( Loss) / profit and total comprehensive
(charge) / income for the period (2,279) 1,926 (53)
========= ========= ===========
Basic and diluted (loss) / profit
per share 8 (3.82p) 3.42p (0.09p)
All amounts are attributable to equity shareholders of the
Company.
All of the activities of the Group are classed as
continuing.
Consolidated statement of changes in equity
For the six months ended 31 March 2023
Share Capital
Share premium redemption Retained Total
capital account reserve earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Changes in equity for the
six months ended 31 March
2022
At 1 October 2021 2,625 - 3,928 107,588 114,141
Profit for the period - - - 1,926 1,926
--------- --------- ------------ ---------- ---------
Total comprehensive income
for the period - - - 1,926 1,926
Gross proceeds from placing
of own shares 357 10,352 - - 10,709
Fees paid on placing of own
shares - (193) - - (193)
At 31 March 2022 2,982 10,159 3,928 109,514 126,583
========= ========= ============ ========== =========
Changes in equity for the
year ended 30 September
2022
At 1 October 2021 2,625 - 3,928 107,588 114,141
Loss for the year - - - (53) (53)
========= ========= ============ ========== =========
Total comprehensive charge
for the year - - - (53) (53)
Gross proceeds from placing
of own shares 357 10,352 - - 10,709
Fees paid on placing of own
shares - (193) - - (193)
Cancellation of share premium
account - (10,159) - 10,159 -
At 30 September 2022 2,982 - 3,928 117,694 124,604
========= ========= ============ ========== =========
Changes in equity for the
six months ended 31 March
2023
At 1 October 2022 2,982 - 3,928 117,694 124,604
Loss for the period - - - (2,279) (2,279)
--------- --------- ------------ ---------- ---------
Total comprehensive charge
for the period - - - (2,279) (2,279)
At 31 March 2023 2,982 - 3,928 115,415 122,325
========= ========= ============ ========== =========
All amounts are attributable to equity shareholders of the
Company.
Consolidated balance sheet
As at 31 March 2023
31 Mar 31 Mar 30 Sep
2023 2022 2022
Note GBP'000 GBP'000 GBP'000
Non-current assets
Plant, machinery and office equipment 9 1,196 182 991
Investment properties 10 14,168 - -
Investment properties under construction 11 93,560 82,411 93,000
Right of use asset - 7 -
Deferred tax asset 6 2,986 2,935 2,986
--------- --------- ---------
111,910 85,535 96,977
--------- --------- ---------
Current assets
Development and trading properties 12 7,880 16,926 17,137
Inventories 13 69 - 32
Trade and other receivables 14 1,554 1,258 770
Tax asset 28 28 28
Cash and cash equivalents 13,257 30,661 17,361
--------- --------- ---------
22,788 48,873 35,328
--------- --------- ---------
Total assets 134,698 134,408 132,305
--------- --------- ---------
Current liabilities
Trade and other payables 15 6,860 904 1,605
Provision for liabilities and charges 16 813 - -
--------- --------- ---------
7,673 904 1,605
--------- --------- ---------
Non-current liabilities
Borrowings 17 - - -
Deferred tax liability 6 4,700 4,620 4,700
Provision for liabilities and charges 16 - 2,301 1,396
--------- --------- ---------
4,700 6,921 6,096
--------- --------- ---------
Total liabilities 12,373 7,825 7,701
--------- --------- ---------
Net assets 122,325 126,583 124,604
========= ========= =========
Equity
Called up share capital 18 2,982 2,982 2,982
Share premium account 18 - 10,159 -
Capital redemption reserve 3,928 3,928 3,928
Retained earnings 115,415 109,514 117,694
--------- --------- ---------
Total equity 122,325 126,583 124,604
========= ========= =========
Net assets per share 20 205.1p 212.3p 208.9
Consolidated cash flow statement
For the six months ended 31 March 2023
Six months ended Year ended
31 Mar 31 Mar 30 Sep
2023 2022 2022
GBP'000 GBP'000 GBP'000
Cash flows from operating activities
Operating (loss) / profit (2,366) 1,921 (97)
Development costs written off 56 202 289
Surplus on revaluation of investment properties - - (320)
Profit on sale of investment property - (423) (380)
Profit on sale of development and trading
properties (174) (3,420) (3,641)
Depreciation of rights of use asset - 46 53
--------- --------- -----------
Cash flows from operations before changes
in working capital (2,484) (1,674) (4,096)
Increase in inventories (37) - (32)
Decrease in trade and other receivables 80 1,403 1,892
Additions to development and trading properties (141) (712) (1,115)
Proceeds from sale of development and trading
properties 9,645 6,990 7,337
Increase / (decrease) in trade and other
payables 2,059 (577) (94)
--------- --------- -----------
Cash flows generated from operations 9,122 5,430 3,892
Tax received - - -
Net cash flows generated from operations 9,122 5,430 3,892
--------- --------- -----------
Cash flows from investing activities
Additions to investment properties (12,283) (17,308) (28,085)
Net proceeds from sale of investment properties - 18,465 18,278
Additions to plant, machinery and office
equipment (226) (104) (970)
Finance income 87 5 73
Cash flows (used in) / generated from
investing activities (12,422) 1,058 (10,704)
--------- --------- -----------
Cash flows from financing activities
Bank loan arrangement fees (804) - -
Net proceeds from placing of own shares - 10,516 10,516
Cash flows (used in) / generated from
financing activities (804) 10,516 10,516
--------- --------- -----------
Net (decrease) / increase in cash and cash
equivalents (4,104) 17,004 3,704
Cash and cash equivalents at the start
of the period 17,361 13,657 13,657
Cash and cash equivalents at the end of
the period 13,257 30,661 17,361
========= ========= ===========
Notes to the interim results
1. General information
The Conygar Investment Company PLC ("the Company") is
incorporated in the United Kingdom and domiciled in England and
Wales, is registered at Companies House under registration number
04907617, listed on the AIM market of the London Stock Exchange and
limited by shares.
The financial information set out in this report covers the six
months to 31 March 2023, with comparative amounts shown for the six
months to 31 March 2022 and the year to 30 September 2022, and
includes the results and net assets of the Company and its
subsidiaries, together referred to as the Group.
Further information about the Group and Company can be found on
its website www.conygar.com.
2. Basis of preparation
The accounting policies used in preparing the condensed
financial information are consistent with those of the annual
financial statements for the year ended 30 September 2022 other
than the mandatory adoption of new standards, revisions and
interpretations that are applicable to accounting periods
commencing on or after 1 October 2022, as detailed in the annual
financial statements.
The condensed financial information for the six-month period
ended 31 March 2023 and the six-month period ended 31 March 2022
has been reviewed but not audited and does not constitute full
financial statements within the meaning of section 435 of the
Companies Act 2006.
The financial information for the year ended 30 September 2022
does not constitute the Group's statutory accounts for that period
but it is derived from those accounts. Statutory accounts for the
year ended 30 September 2022 have been delivered to the Registrar
of Companies. Saffery Champness LLP reported on those accounts,
their report was unqualified and did not contain statements under
section 498(2) or (3) of the Companies Act 2006.
The board of directors approved the above results on 30 May
2023.
Copies of the interim report may be obtained from the Company
Secretary, The Conygar Investment Company PLC, First Floor, Suite
3, 1 Duchess Street, London, W1W 6AN.
3. Rental income
Six months ended Year ended
31 Mar 31 Mar 30 Sep
2023 2022 2022
GBP'000 GBP'000 GBP'000
Income from operating leases 94 898 980
Reversal of rent spreading adjustment - (1,424) (1,424)
Option fee income 3 20 40
Total rental income 97 (506) (404)
========= ========= ===========
The Group's income for the period ended 31 March 2022, and the
year ended 30 September 2022, includes the reversal of a GBP1.4
million accrued rent debtor following the sales of Cross Hands and
Selly Oak in the prior year. This debtor arose from the even
spreading of rental income over each tenant's respective minimum
lease term after allowing for rent free periods.
4. Segmental information
IFRS 8 "Operating Segments" requires the identification of the
Group's operating segments which are defined as being discrete
components of the Group's operations whose results are regularly
reviewed by the Board. The Group divides its business into the
following segments:
-- Investment properties held for capital appreciation, rental income or both; and,
-- Development properties, which include sites and developments
under construction held for sale in the ordinary course of
business; and,
-- Food, beverage and events operations.
Balance sheet
As at 31 March 2023 As at 31 March 2022
Food, Food,
Investment Development beverage Group Investment Development beverage Group
properties properties and Other total properties properties and Other total
GBP'000 GBP'000 events GBP'000 GBP'000 GBP'000 GBP'000 events GBP'000 GBP'000
GBP'000 GBP'000
Investment
properties 107,728 - - - 107,728 82,411 - - - 82,411
Development
and
trading
properties - 7,880 - - 7,880 - 16,926 - - 16,926
Plant,
machinery
and
office
equipment - - 1,196 - 1,196 - - 182 - 182
----------- ------------ --------- -------- --------- ----------- ------------ --------- --------- ---------
107,728 7,880 1,196 - 116,804 82,411 16,926 182 - 99,519
Other assets 4,860 62 478 12,494 17,894 3,777 42 - 31,070 34,889
----------- ------------ --------- -------- --------- ----------- ------------ --------- --------- ---------
Total assets 112,588 7,942 1,674 12,494 134,698 86,188 16,968 182 31,070 134,408
Liabilities (9,383) (2,144) (767) (79) (12,373) (7,513) (54) - (258) (7,825)
----------- ------------ --------- -------- --------- ----------- ------------ --------- --------- ---------
Net assets 103,205 5,798 907 12,415 122,325 78,675 16,914 182 30,812 126,583
=========== ============ ========= ======== ========= =========== ============ ========= ========= =========
Income statement
Six months ended 31 March Six months ended 31 March
2023 2022
Food, Food,
Investment Development beverage Group Investment Development beverage Group
properties properties and Other total properties properties and Other total
GBP'000 GBP'000 events GBP'000 GBP'000 GBP'000 GBP'000 events GBP'000 GBP'000
GBP'000 GBP'000
Revenue 36 9,711 1,646 - 11,393 (524) 7,058 - - 6,534
Direct costs (49) (9,673) (1,745) - (11,467) (78) (3,922) - - (4,000)
----------- ------------ --------- --------- --------- ----------- ------------ --------- --------- ---------
Gross (loss)
/ profit (13) 38 (99) - (74) (602) 3,136 - - 2,534
Profit on
sale of
investment
property - - - - - 423 - - - 423
Administrative
expenses - - (760) (1,532) (2,292) - - - (1,036) (1,036)
----------- ------------ --------- --------- --------- ----------- ------------ --------- --------- ---------
Operating
(loss) /
profit (13) 38 (859) (1,532) (2,366) (179) 3,136 - (1,036) 1,921
Finance costs - - - - - - - - - -
Finance income - - - 87 87 - - - 5 5
----------- ------------ --------- --------- --------- ----------- ------------ --------- --------- ---------
(Loss) /
profit
before
taxation (13) 38 (859) (1,445) (2,279) (179) 3,136 - (1,031) 1,926
Taxation - - - - - - - - - -
----------- ------------ --------- --------- --------- ----------- ------------ --------- --------- ---------
(Loss) /
profit
after taxation (13) 38 (859) (1,445) (2,279) (179) 3,136 - (1,031) 1,926
=========== ============ ========= ========= ========= =========== ============ ========= ========= =========
5. Finance costs and income
Interest is payable on the Barclays development loan facility on
a Sonia-linked floating rate basis for each interest period plus a
margin of 3.25%. As at 31 March 2023, no amounts had been drawn
under this facility and, as such, no interest charges have been
recognised in the period. However, with effect from 23 December
2022, the Group is subject to commitment fees, calculated for each
interest period at 1.3% of the undrawn facility, plus annual debt
management fees of GBP10,000.
Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Bank loan commitment fees 167 - -
Bank loan management fees 3 - -
--------- --------- -----------
Total finance costs 170 - -
Capitalisation of finance costs (note 11) (170) - -
--------- --------- -----------
Net finance costs - - -
========= ========= ===========
Bank interest receivable 87 5 73
========= ========= ===========
Finance costs that are directly attributable to the construction
of the student accommodation at The Island Quarter, comprising the
bank loan interest management and monitoring fees are capitalised
as incurred into investment properties under construction.
6. Taxation
Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Current tax - - -
Deferred tax charge - - 29
---------- ---------- -----------
Total tax charge - - 29
========== ========== ===========
Deferred tax asset
Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 2,986 2,935 2,935
Credit for the period - - 51
--------- --------- -----------
At the end of the period 2,986 2,935 2,986
========= ========= ===========
The Group has recognised a deferred tax asset for tax losses,
held by group undertakings, where the Directors believe it is
probable that this asset will be recovered.
As at 31 March 2023, the Group has further unused losses of
GBP24.4 million (31 March 2022: GBP19.1 million; 30 September 2022:
GBP22.1 million) for which no deferred tax asset has been
recognised in the consolidated balance sheet.
Deferred tax liability - in respect of chargeable gains on
investment properties
Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 4,700 4,620 4,620
Charge for the period - - 80
--------- --------- -----------
At the end of the period 4,700 4,620 4,700
========= ========= ===========
The Directors have assessed the potential deferred tax liability
of the Group in respect of chargeable gains that would be payable
if the investment properties were sold at their reported values at
each period end. Based on the unrealised chargeable gain of
GBP18,798,000 at 30 September 2022, and remaining at 31 March 2023
(31 March 2022: GBP18,478,000), a deferred tax liability of
GBP4,700,000 has been recognised (31 March 2022: GBP4,620,000).
The deferred tax asset and liability have been calculated at a
corporation tax rate of 25% being the rate that has been enacted or
substantively enacted by the balance sheet date and which is
expected to apply when the liability is settled and the asset
realised.
7. Dividends
No dividends will be paid in respect of the six-month period
ended 31 March 2023 and none were paid in the six-month period
ended 31 March 2022 or the year ended 30 September 2022.
8. (Loss) / profit per share
(Loss) / profit per share is calculated as the loss attributable
to ordinary shareholders of the Company for the period ended 31
March 2023 of GBP2,279,000 (period ended 31 March 2022: profit of
GBP1,926,000; year ended 30 September 2022: loss of GBP53,000)
divided by the weighted average number of shares in issue
throughout the period of 59,638,588 (31 March 2022: 56,382,891; 30
September 2022: 58,015,099). There are no diluting amounts in
either the current or prior periods.
9. Plant, machinery and office equipment
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Cost
At the start of the period 991 - -
Additions 355 182 991
--------- --------- ---------
At the end of the period 1,346 182 991
--------- --------- ---------
Depreciation
At the start of the period - - -
Provided in the period 150 - -
--------- --------- ---------
At the end of the period 150 - -
--------- --------- ---------
Net book value - at the start of the period 991 - -
========= ========= =========
Net book value - at the end of the period 1,196 182 991
========= ========= =========
During the current period and prior year, the Group acquired the
plant, machinery and office equipment required to operate the
restaurant, beverage and events venue at 1 The Island Quarter.
Depreciation is recognised so as to write off the cost of these
assets, over their estimated useful economic lives, using the
straight-line method at 25% per annum. As the venue at 1 The Island
Quarter was only partly operational from 14 September 2022 no
depreciation was recognised in the year ended 30 September
2022.
10. Investment properties
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period - 17,750 17,750
Reclassify from investment properties under 14,100 - -
construction (note 11)
Additions 68 109 148
Disposals - (17,859) (17,898)
--------- --------- ---------
At the end of the period 14,168 - -
========= ========= =========
The Group's retail park at Cross Hands, Carmarthenshire was sold
in the prior year for net proceeds of GBP18.3 million.
As at 1 October 2022, the Group's then operational restaurant,
beverage and events venue at 1 The Island Quarter was reclassified,
at fair value, from an investment property under construction to an
investment property. The fair value was derived from the 30
September 2022 valuation, as provided by Knight Frank LLP.
As set out in the Chairmans's and Chief Executive's statement,
the reported fair value of the 1 The Island Quarter venue as at 31
March 2023 has been provided by the Conygar Board by reference to
any changes in the assumptions set out in the reported 30 September
2022 Knight Frank LLP valuation. These include a comparison of the
trading performance, anticipated final construction costs for
snagging works and yield movements. As the assumptions, when
appraised as a whole, are not considered by the Board, and as
independently confirmed by Knight Frank LLP, to be materially
different to those envisaged as at 30 September 2022 the fair value
has only been adjusted to reflect the construction costs incurred
since that date, resulting in a carrying value as at 31 March 2023
of GBP14,168,000.
The fair values were determined using an income capitalisation
technique whereby contracted rent and market rental values are
capitalised with a market capitalisation rate. This technique is
consistent with the principles in IFRS 13 and uses significant
unobservable inputs, such that the fair value has been classified
in all periods as Level 3 in the fair value hierarchy as defined in
IFRS 13.
The historical cost of the Group's investment property as at 31
March 2023 was GBP10,273,000 (31 March 2022: GBPnil; 30 September
2022: GBPnil).
The Group's revenue for the period ended 31 March 2023 includes
GBP1,646,000 from food, beverage and events sales at 1 The Island
Quarter. The Group's revenue for the period ended 31 March 2022 and
year ended 30 September 2022 includes GBP433,000 derived from
operating leases at the Cross Hands retail park net of a
GBP1,194,000 charge from the reversal of a rent spreading debtor on
completion of the sale of Cross Hands.
11. Investment properties under construction
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 93,000 70,500 70,500
Reclassify to investment properties (note (14,100) - -
10)
Additions 15,073 12,417 23,591
Capitalisation of debt finance costs (note 170 - -
5)
Revaluation surplus - - 320
Movement in introductory fee provision (583) (506) (1,411)
--------- --------- ---------
At the end of the period 93,560 82,411 93,000
========= ========= =========
Investment properties under construction comprise freehold land
and buildings at The Island Quarter, Nottingham which are held for
current or future development as investment properties and reported
in the balance sheet at fair value.
Valuations of the Group's investment properties are inherently
subjective as they are based on assumptions which may not prove to
be accurate and which, as a result, are subject to material
uncertainty. This is particularly true for The Island Quarter given
its scale, lack of comparable evidence and the early-stage position
of this substantial development where relatively small changes to
the underlying assumptions of key parameters, such as rental
levels, net initial yields, construction costs, finance costs and
void periods can have a significant impact both positively and
negatively on the resulting valuation.
As at 1 October 2022, the Group's then operational restaurant,
beverage and events venue at 1 The Island Quarter was reclassified,
at fair value, from an investment property under construction to an
investment property. The fair value was derived from the 30
September 2022 valuation, as provided by Knight Frank LLP.
As set out in the Chairman's and Chief Executive's statement,
the reported fair value of The Island Quarter site as at 31 March
2023 has been provided by the Conygar Board by reference to any
changes in the assumptions set out in the reported 30 September
2022 valuation provided by Knight Frank LLP, progression of the
project and the recoverability of costs incurred since that date.
During the period, no planning permissions were granted or
buildings completed and whilst we recognise the impact that
sustained price inflation and monetary policy tightening is
currently having upon property construction costs and commercial
property yields, we are seeing these increases offset by a
corresponding uplift in market rents, particularly within the
residential build to rent, student accommodation and bioscience
sectors. As the assumptions, when appraised as a whole, are not
considered by the Board, and as independently confirmed by Knight
Frank LLP, to be materially different to those envisaged as at 30
September 2022 the fair value has only been adjusted to reflect the
significant cash outlays in the current period to progress, in
particular, the construction of the student accommodation
development. As such the fair value at 31 March 2023 has been
increased to GBP93,560,000 to reflect the development costs
incurred in the six-months since 30 September 2022.
In preparing their valuation at 30 September 2022, Knight Frank
utilised market and site-specific data, their own extensive
knowledge of the real estate sector, professional judgement and
other market observations as well as information provided by the
Company's Executive Directors. The resulting models and assumptions
therein were also reviewed for overall reasonableness by the
Conygar Board. Inevitably with complex modelling like this, as
noted above, variations in assumptions can lead to widely differing
values. The Board considered the valuation in the context of their
experience and believed the value of approximately GBP2.5 million
per acre was justifiable at that date.
The Knight Frank LLP valuation was prepared on a fixed fee
basis, independent of the property value and undertaken in
accordance with RICS Valuation - Global Standards on the basis of
fair value, supported by reference to market evidence of
transaction prices for similar properties. It assumed a willing
buyer and a willing seller in an arm's length transaction and
reflected usual deductions in respect of purchaser's costs and SDLT
as applicable at the valuation date. The independent valuer made
various assumptions including future rental income, anticipated
void costs and the appropriate discount rate or yield.
The fair value of Nottingham has been determined using an income
capitalisation technique whereby contracted rent and market rental
values are capitalised with a market capitalisation rate. This
technique is consistent with the principles in IFRS 13 and uses
significant unobservable inputs, such that the fair value has been
classified in all periods as Level 3 in the fair value hierarchy as
defined in IFRS 13. For Nottingham, the key unobservable inputs are
the net initial yields, construction costs, rental income rates,
construction financing costs and expiry void periods. The principal
sensitivity of measurement to variations in the significant
unobservable outputs is that decreases in net initial yields,
construction costs, financing costs and void periods will increase
the fair value whereas reductions to rental income rates would
decrease the fair value.
The historical cost of the Group's investment properties under
construction as at 31 March 2023 was GBP67,603,000 (31 March 2022:
GBP51,392,000; 30 September 2022: GBP62,566,000).
12. Development and trading properties
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 17,137 20,192 20,192
Additions 135 506 924
Disposals * (9,336) (3,570) (3,690)
Development costs written off (56) (202) (289)
--------- --------- ---------
At the end of the period 7,880 16,926 17,137
========= ========= =========
Development and trading properties are reported in the balance
sheet at the lower of cost and net realisable value. The net
realisable value of properties held for development requires an
assessment of the underlying assets using property appraisal
techniques and other valuation methods. Such estimates are
inherently subjective as they are made on assumptions which may not
prove to be accurate and which can only be determined in a sales
transaction.
* The Group's development site at Haverfordwest, Pembrokeshire
was sold in March 2023 for net proceeds of GBP9.51 million
realising a profit in the period of GBP0.17 million.
13. Inventories
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Food and drink 69 - 32
========= ========= =========
Inventories recognised as an expense in the period ended 31
March 2023 totalled GBP604,000 (period ended 31 March 2022: GBPnil;
year ended 30 September 2022 GBP82,000).
14. Trade and other receivables
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Trade receivables 108 162 70
Other receivables 263 887 423
Prepayments and accrued income * 1,183 209 277
--------- --------- ---------
1,554 1,258 770
========= ========= =========
Trade and other receivables are measured on initial recognition
at fair value, and are subsequently measured at amortised cost
using the effective interest rate method, less any impairment.
Impairment is calculated using an expected credit loss model.
* Included within prepayments as at 31 March 2023 are GBP864,000
of bank loan arrangement fees in connection with the Barclays debt
facility.
15. Trade and other payables
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Social security and payroll taxes 156 54 56
Trade payables * 3,806 692 938
Other payables ** 1,907 - -
Accruals and deferred income 991 158 611
--------- --------- ---------
6,860 904 1,605
========= ========= =========
Trade and other payables are recognised initially at fair value,
and are subsequently measured at amortised cost using the effective
interest rate method.
* Included within trade payables as at 31 March 2023 are GBP3.1
million of construction costs, in connection with the student
accommodation development, which were certified as incurred by
March 2023 but not payable until April 2023.
** Other payables as at 31 March 2023 includes GBP1.9 million of
VAT received on completion of the sale of Haverfordwest which is
payable to HMRC in June 2023.
16. Provision for liabilities and charges
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 1,396 5,614 5,614
Paid in the period - (2,807) (2,807)
Movement in provision in the period (583) (506) (1,411)
--------- --------- ---------
At the end of the period 813 2,301 1,396
========= ========= =========
As at 30 September 2021, the Group was party to a services
agreement and introduction fee agreement in connection with its
investment property at Nottingham. The fee payable, under the terms
of each agreement, in connection with introductory and other
services, was to be calculated on the earlier of the date of sale
of the property or 22 December 2021 with settlement to follow,
subject to agreement between each party, 31 business days after the
fee calculation had been finalised. In January 2022, the
introductory fee, calculated at GBP2.807 million, was paid and the
longstop date for the services agreement calculation extended until
22 December 2023. The provisions at 31 March 2023, 31 March 2022
and 30 September 2022 have been calculated by reference to the
value of the property at each balance sheet date after allowing for
a priority return and applicable costs.
17. Borrowings
On 23 December 2022, the Group entered into a new facilities
agreement with Barclays Bank PLC comprising a development facility
and an investment facility (together the "facilities") up to
GBP47.5 million in aggregate. The facilities will enable completion
of the construction, targeted by the summer of 2024, and subsequent
letting of the 693-bed student accommodation development at The
Island Quarter site in Nottingham, and are secured solely against
that development area as well as the guarantees from the Company
noted below.
The maximum term of the combined facilities is 3 years. This
includes the development facility for up to 27 months, which
subject to the satisfaction of certain conditions prior to the
expiry of the development facility, switches into the investment
facility for the remainder of the 3-year term. Interest on the
development facility is payable on a Sonia-linked floating rate
basis for each interest period plus a margin of 3.25%, and interest
is payable on the investment facility at the same Sonia rate plus a
margin of 1.90%.
The Company has provided cost overrun and interest shortfall
guarantees of up to GBP5 million in connection with the development
facility. A capital guarantee is also in place which could increase
the Company's guarantee by GBP2.5 million if certain covenants are
not met in advance of drawing the investment facility or the
development facility is not repaid when due.
As at 31 March 2023, no amounts had been drawn under the
facilities with the first development facility drawdown occurring
in May 2023.
18. Share capital
Number of shares allotted and called up: Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 59,638,588 52,499,590 52,499,590
Placing of own shares - 7,138,998 7,138,998
----------- ----------- -----------
At the end of the period 59,638,588 59,638,588 59,638,588
=========== =========== ===========
Nominal value of Ordinary shares of 5p Six months ended Year ended
each:
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
At the start of the period 2,982 2,625 2,625
Placing of own shares - 357 357
--------- --------- -----------
At the end of the period 2,982 2,982 2,982
========= ========= ===========
At the Company's Annual General Meeting held on 20 December
2021, resolutions were passed to enable the Company to complete the
placing of 7,138,998 Ordinary shares of 5p each at a placing price
of 150p per share. The premium received from each placing share
over their 5p nominal value, net of fees paid in connection with
the placing, resulted in GBP10.16 million credit to the Company's
share premium account.
At a General Meeting of the Company on 28 March 2022 a further
resolution was passed to enable the cancellation of the share
premium account, subject to approval of the Court, such that the
amount cancelled could be credited to a distributable reserve. On
22 April 2022, an application was submitted to the Court to request
the cancellation which was duly confirmed by the Court on 10 May
2022 and completed on 12 May 2022.
19. Capital commitments
As at 31 March 2023, the Group had capital commitments, not
provided for in the financial statements, of GBP42.1 million. This
includes GBP41.9 million payable under the construction contract,
for the ongoing student accommodation development at The Island
Quarter, which is to be funded by the GBP47.5 million Barclays
development loan facility.
20. Net assets per share
Net assets per share is calculated as the net assets of the
Group divided by the number of shares in issue at each period end.
There are no diluting or adjusting amounts for the reported
periods.
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Net assets 122,325 126,583 124,604
=========== =========== ===========
No No No
Shares in issue 59,638,588 59,638,588 59,638,588
=========== =========== ===========
Net assets per share 205.1p 212.3p 208.9p
=========== =========== ===========
21. Key management compensation
Key management personnel have the authority and responsibility
for planning, directing and controlling the activities of the Group
and are considered to be the Directors of the Company. Amounts paid
in respect of key management compensation were as follows:
Six months ended Year ended
31 Mar 31 Mar 30 Sept
2023 2022 2022
GBP'000 GBP'000 GBP'000
Short-term employee benefits 592 518 1,035
========= ========= ===========
22. Post balance sheet events
As set out in the Chairman's and Chief Executive's statement,
Conygar Bristol Limited, a joint venture owned 80 per cent by the
Company and 20 per cent by Urban and City Limited, acquired an
option for GBP450,000 on 6 April 2023 to purchase 14.7 acres of
land, strategically located, to the east of Bristol Temple Meads
railway station.
On 17 May 2023, Nottingham County Council approved the detailed
application for the next phase of The Island Quarter development
comprising a 249,000 square foot bioscience building. The
permission is subject to the documentation of the section 106
agreement.
On 22 May 2023, the Company announced that, as a result of not
achieving the required GBP30 million minimum market capitalisation
for admission to the Standard Segment of the Official List of the
London Stock Exchange, it has paused the ZDP issue while it
explores possible alternative listing venues, with a revised issue
size of up to GBP20 million. Pending confirmation of the
alternative listing venue, the placing has been extended to the
long stop date of the ZDP Placing Agreement of 30 June 2023.
Independent Review Report to The Conygar Investment Company
PLC
Conclusion
We have reviewed the accompanying condensed set of financial
statements of The Conygar Investment Company PLC ("the Company")
and its subsidiaries ('the Group') as at 31 March 2023 which
comprises the consolidated statement of comprehensive income, the
consolidated statement of changes in equity, consolidated balance
sheet, consolidated cash flow statement and the related notes for
the six-month period ended 31 March 2023. We have read the other
information contained in the half-yearly financial report and
considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set
of financial statements.
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 31
March 2023 is not prepared, in all material respects, in accordance
with International Accounting Standard 34, 'Interim Financial
Reporting' as adopted in the UK and AIM Rules of the London Stock
Exchange.
Basis for conclusion
We conducted our review in accordance with International
Standard on Review Engagements 2410 (UK), 'Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity.' A review of interim financial information consists of
making inquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Conclusions relating to going concern
Based on our review procedures, which are less extensive than
those performed in an audit as described in the basis for
conclusion section of this report, nothing has come to our
attention to suggest that management have inappropriately adopted
the going concern basis of accounting or that management have
identified material uncertainties relating to going concern that
are not appropriately disclosed.
This conclusion is based on the review procedures performed in
accordance with this ISRE, however future events or conditions may
cause the Group or Company to cease to continue as a going
concern.
Directors' responsibilities
Management is responsible for the preparation and presentation
of the condensed set of financial statements included in this
half-yearly financial report in accordance with International
Accounting Standard 34, 'Interim Financial Reporting' as adopted in
the UK and AIM Rules of the London Stock Exchange. As disclosed in
note 1, the annual financial statements of the Group and Company
are prepared in accordance with IFRS as adopted in the UK.
In preparing the interim financial information, the Directors
are responsible for assessing the Group and Company's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the
Group or the Company or to cease operations, or have no realistic
alternative but to do so.
Our responsibility
In reviewing the interim financial information, we are
responsible for expressing to the Company a conclusion on the
condensed set of financial statements in the half-yearly financial
report. Our conclusion, including our conclusions relating to going
concern, are based on procedures that are less extensive than audit
procedures, as described in the basis for conclusion paragraph of
this report.
Use of our report
This report is made solely to the Company in accordance with the
terms of our engagement. Our review has been undertaken so that we
might state to the Company those matters we are required to state
to it in this report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company for our review work, for this
report, or for the conclusions we have reached.
Saffery Champness LLP
Chartered Accountants
London
30 May 2023
Notes:
(a) The maintenance and integrity of The Conygar Investment
Company PLC website is the responsibility of the Directors; the
work carried out by the auditors does not involve consideration of
these matters and, accordingly, the auditors accept no
responsibility for any changes that may have occurred to the
interim report since it was initially presented on the website.
(b) Legislation in the United Kingdom governing the presentation
and dissemination of financial information may differ from
legislation in other jurisdictions.
The Directors of Conygar accept responsibility for the
information contained in this announcement. To the best of the
knowledge and belief of the Directors of Conygar (who have taken
all reasonable care to ensure that such is the case) the
information contained in this announcement is in accordance with
the facts and does not omit anything likely to affect the import of
such information.
For those individual shareholders that specifically requested to
continue to receive any document issued by the Company in paper
format the arrangements will continue as before whereby the Interim
Report for the period ended 31 March 2023 will be posted to those
shareholders shortly. For all other shareholders, the Interim
Report will be made available, as soon as practically possible, via
the Company's website.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR BLGDUDGXDGXG
(END) Dow Jones Newswires
May 31, 2023 02:00 ET (06:00 GMT)
Conygar Investment (AQSE:CIC.GB)
過去 株価チャート
から 10 2024 まで 11 2024
Conygar Investment (AQSE:CIC.GB)
過去 株価チャート
から 11 2023 まで 11 2024
