AT&T Announces Fourth-Quarter and Full-Year 2003 Earnings: 
   Board of Directors Authorizes the Repurchase of Up to $3 Billion of Debt 
 
     * Fourth-quarter earnings per diluted share from continuing operations of  
       $0.43; Full-year earnings per diluted share from continuing operations  
       of $2.36 
 
     * Fourth-quarter revenue of $8.1 billion; Full-year revenue of $34.5  
       billion 
 
     * Fourth-quarter operating income of $633 million; Full-year operating  
       income of $3.7 billion 
 
    BEDMINSTER, N.J., Jan. 22 -- AT&T (NYSE: T) today 
announced its fourth-quarter and full-year 2003 earnings.  The company 
reported income from continuing operations of $340 million, or earnings per 
diluted share of $0.43, for the fourth quarter of 2003.  The company's 
current-quarter income from continuing operations compares to a loss of $611 
million, or a loss per diluted share of $0.79, in the fourth quarter of 2002, 
which included more than $1.2 billion of asset-impairment charges. 
    "AT&T's fourth-quarter results reflect our ongoing ability to execute in a 
difficult market while transforming our business to meet the challenges of an 
evolving and increasingly competitive industry," said AT&T Chairman and Chief 
Executive Officer David W. Dorman.  "Moving forward, we will continue to 
leverage innovation and investment to extend AT&T's competitive 
differentiation with customers and to strengthen our position as industry 
leader and provider of choice." 
    AT&T reported fourth-quarter 2003 consolidated revenue of $8.1 billion, 
which included $5.9 billion from AT&T Business and $2.2 billion from AT&T 
Consumer.  This represented a consolidated revenue decline of 12.8 percent 
versus the fourth quarter of 2002, primarily due to continued declines in long 
distance (LD) voice revenue, partially offset by the continued success of AT&T 
Consumer's bundled local and LD offering, as well as growth in several key 
markets of AT&T Business. 
    AT&T's fourth-quarter 2003 operating income totaled $633 million, 
resulting in a consolidated operating margin of 7.8 percent.  AT&T Business 
posted operating income of $274 million, yielding a margin of 4.7 percent, 
while AT&T Consumer generated operating income of $441 million, yielding a 
margin of 19.9 percent. 
    AT&T also announced that its Board of Directors has authorized the 
repurchase of up to $3 billion of debt, subject to market conditions and other 
relevant considerations. 
 
    Full-Year 2003 Results 
    For the full year, AT&T reported income from continuing operations of $1.9 
billion, or earnings per diluted share of $2.36, compared with income from 
continuing operations of $1.0 billion and earnings per diluted share of $1.26 
in 2002. 
    AT&T reported full-year 2003 consolidated revenue of $34.5 billion, which 
included $25.0 billion from AT&T Business and $9.5 billion from AT&T Consumer.  
This represented a consolidated revenue decline of 8.7 percent versus 2002, 
primarily due to continued declines in LD voice revenue, partially offset by 
the continued success of AT&T Consumer's bundled local and LD offering, as 
well as growth in several key markets of AT&T Business. 
    AT&T's 2003 consolidated operating income totaled $3.7 billion, resulting 
in an operating margin of 10.6 percent.  AT&T Business posted operating income 
of $1.9 billion, yielding a margin of 7.6 percent, while AT&T Consumer 
generated operating income of $2.1 billion, yielding a margin of 21.7 percent. 
    "Despite a difficult year for our industry, AT&T made strong progress in 
the areas of cost reduction and productivity improvement while meeting our 
full-year consolidated revenue and operating income guidance," said AT&T Chief 
Financial Officer Thomas W. Horton.  "Our strong free cash flow allowed us to 
reduce net debt by nearly a third, while increasing our quarterly dividend by 
27 percent last year." 
 
    2004 OUTLOOK 
    AT&T also announced its expectations for 2004.  These expectations are 
subject to a number of uncertainties and other factors, many of which are 
outside AT&T's control, that could cause actual results to differ materially 
from these expectations.  These factors include the impact of existing and new 
competitors, the impact of vigorous industry pricing competition, oversupply, 
regulatory uncertainty and the effects of technological substitution, among 
other risks.  Accordingly, readers are cautioned not to put undue reliance on 
these expectations. 
 
     * Consolidated revenue decline between 7-10 percent; 
 
     * Consolidated operating income margin between 6-8 percent; 
 
     * AT&T Business revenue decline between 4-7 percent; 
 
     * AT&T Consumer revenue decline between 15-17 percent; 
 
     * Capital expenditures of approximately $2.5 billion. 
 
    AT&T UNIT HIGHLIGHTS 
    AT&T Business 
 
     * Revenue was $5.9 billion in the fourth quarter of 2003, a decline of  
       10.9 percent from the prior-year fourth quarter.  Full-year revenue  
       declined by 5.9 percent to $25.0 billion.  Pricing pressure, LD voice  
       competition, demand weakness in data and retail LD voice, as well as  
       overall telecommunications spending all negatively impacted the unit's  
       revenue performance.  Declines were partially offset by growth in  
       wholesale LD, local voice and IP&E-services revenue. 
 
     * Long distance voice revenue declined 13.1 percent on a quarter-over- 
       quarter basis, driven by continued pricing pressure as well as the  
       volume mix shift from retail to wholesale.  Volumes grew nearly 7  
       percent on a quarter-over-quarter basis, driven by strong wholesale  
       growth, which more than offset the decline in retail volumes.  Full- 
       year LD voice revenue declined 9.3 percent in 2003 compared with 2002,  
       while volumes grew about 11 percent. 
 
     * Local voice revenue grew 15.0 percent from the prior year fourth  
       quarter.  Local access lines totaled nearly 4.5 million at the end of  
       2003, representing an increase of almost 136,000 lines from the third  
       quarter of 2003.  Local voice revenue grew 28.4 percent for the full  
       year. 
 
     * Data revenue declined 6.7 percent from the prior-year quarter and 4.6  
       percent for the full year.  Growth rates were negatively impacted by  
       pricing pressure, particularly on high-capacity bandwidth circuits, as  
       well as weak retail demand. 
 
     * IP&E-services revenue grew 4.0 percent quarter-over-quarter, and 9.7  
       percent for the full year.  Growth for the fourth quarter and full year  
       was primarily driven by strength in Web hosting and other advanced  
       products including Enhanced Virtual Private Network (E-VPN) and IP- 
       enabled frame (IPeFR).  Full year revenue was also positively impacted  
       by managed Internet access. 
 
     * The managed component of total data and IP&E-services revenue grew  
       about 6 percent from the prior-year fourth quarter and comprised  
       approximately 33 percent of this revenue for the fourth quarter of  
       2003. 
 
     * Operating income totaled $274 million for the quarter and $1.9 billion  
       for the year, resulting in operating margins of 4.7 percent and 7.6  
       percent, respectively.  This compares with an operating loss of $612  
       million or a margin of (9.3) percent in the prior-year fourth quarter  
       and operating income of $2.0 billion or a margin of 7.4 percent for the  
       prior year.  Both the fourth-quarter and full-year 2002 were negatively  
       impacted by a $1.0 billion asset-impairment charge related to AT&T's  
       investment in AT&T Latin America. 
 
    AT&T Consumer 
 
     * Revenue was $2.2 billion for the fourth quarter, and $9.5 billion for  
       the full year, representing declines of 18.9 percent and 17.7 percent  
       versus the same prior year periods, respectively.  Declines were driven  
       by lower standalone LD revenue as a result of the continued impact of  
       competition, wireless and Internet substitution, and customer migration  
       to lower-priced products and calling plans, partially offset by pricing  
       actions.  These revenue declines were also partially offset by growth  
       in bundled revenue, which grew nearly 65 percent versus the prior-year  
       fourth quarter and grew nearly 80 percent for the year.  Bundled  
       revenue represented nearly 27 percent of AT&T Consumer's total revenue  
       for the quarter. 
 
     * Fourth-quarter operating income totaled $441 million, yielding an  
       operating margin of 19.9 percent, compared with operating income of  
       $389 million, yielding 14.2 percent operating margin in the prior-year  
       fourth quarter.  Full-year 2003 operating income was $2.1 billion with  
       an operating margin of 21.7 percent, versus 2002 operating income of  
       $2.6 billion with an operating margin of 22.5 percent.  Fourth-quarter  
       and full-year 2002 reflect an asset-impairment charge of approximately  
       $0.2 billion relating to the value of the Company's DSL assets. 
  
     * At the end of the fourth quarter, AT&T Consumer had approximately 35  
       million total customers.  This included local service to more than 3.9  
       million customers, an increase of 63 percent from the end of the prior- 
       year fourth quarter.  During the current reporting period, AT&T began  
       offering bundled local and LD services in Alabama, Tennessee, Kentucky,  
       Mississippi, Arkansas, Florida, Missouri, Oklahoma, Kansas, and  
       Southern California.  As of December 31, 2003, bundled local and LD  
       service was being marketed in 24 states, and tested in 11, fulfilling  
       AT&T's prior guidance of having a local presence in 35 states by year- 
       end.  As of December 31, 2003, AT&T local service was available to  
       approximately 61 million households. 
 
    OTHER CONSOLIDATED FINANCIAL HIGHLIGHTS  
 
     * The Board of Directors has authorized the repurchase of up to $3  
       billion in debt.  The timing and method of these repurchases has not  
       yet been determined and will depend on market conditions and other  
       relevant factors and may take the form of calls, tender offers or open- 
       market purchases. 
 
     * Fourth-quarter 2003 income from continuing operations of $340 million  
       included pretax net restructuring and other charges of $67 million,  
       primarily related to employee separation costs. 
 
     * Other income (expense) of $102 million in the fourth quarter primarily  
       consisted of investment-related income and settlements related to prior  
       business divestitures. 
 
     * The fourth-quarter effective income tax rate of 28.0 percent benefited  
       in part from Research and Experimentation tax-credit claims from prior  
       years. 
 
     * AT&T ended the year with net debt of $8.8 billion.  Net debt is defined  
       as total debt of $14.4 billion less cash of $4.4 billion, restricted  
       cash of $0.5 billion and net foreign debt fluctuations of $0.8 billion. 
 
     * Free cash flow was $0.7 billion for the fourth quarter and $5.4 billion  
       for the year.  Free cash flow is defined as cash flows provided by  
       operating activities of $1.4 billion for the quarter and $8.5 billion  
       for the year, less cash used for capital expenditures and other  
       additions of $0.7 billion for the quarter and $3.2 billion for the  
       year. 
 
     * Capital expenditures for the fourth quarter were $0.8 billion and $3.4  
       billion for the year.  The full year capital expenditure amount  
       includes $0.4 billion for properties consolidated in connection with  
       the third quarter adoption of Financial Accounting Standards Board  
       Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest  
       Entities - an Interpretation of Accounting Research Bulletin No. 51." 
 
     * EBITDA was $8.5 billion for the year and is defined as operating income  
       of $3.7 billion excluding depreciation and amortization of $4.9  
       billion. 
 
    DEFINITIONS and NOTES 
 
    AT&T Business  
    LD Voice -- includes all of AT&T's domestic and international LD revenue, 
including Intralata toll when purchased as part of an LD calling plan. 
    Local Voice -- includes all local calling and feature revenue, Intralata 
toll when purchased as part of a local calling plan, as well as Inter-carrier 
local revenue.  
    Data Services -- includes bandwidth services (dedicated private line 
services through high-capacity optical transport), frame relay and 
asynchronous transfer mode (ATM) revenue for LD and local, as well as revenue 
for managed data services.  
    Internet Protocol & Enhanced Services (IP&E-services) -- includes all 
services that ride on the IP common backbone or that use IP technology, 
including managed IP services, as well as application services (e.g., hosting, 
security).  
    Outsourcing, Professional Services & Other -- includes complex bundled 
solutions primarily in the wide area/local area network space, AT&T's 
professional services revenue associated with the company's federal government 
customers, as well as all other Business revenue (and eliminations) not 
previously defined.  Also includes revenue from AT&T Latin America prior to 
the first quarter of 2003. 
    Data, IP&E-Services -- Percent Managed -- managed services refers to 
AT&T's management of a client's network or network and applications including 
applications that extend to the customer premises equipment.  
    Data, IP&E-Services -- Percent International -- a data service that either 
originates or terminates outside of the United States, or an IP&E-service 
installed or wholly delivered outside the United States. 
 
    AT&T Consumer 
    Bundled Services -- includes any customer with a local relationship as a 
starting point, and all other AT&T subscription-based voice products provided 
to that customer. 
    Standalone LD, Transactional & Other Services -- includes any customer 
with solely a long distance relationship, non-voice products, or a non 
subscription-based relationship. 
    Local Customers -- residential customers who subscribe to AT&T local 
service. 
    Bundled Households -- number of households in targeted markets where there 
is general availability of AT&T local service. 
 
    Other Definitions and Notes 
    Restricted cash -- $0.5 billion of cash that collateralizes a portion of 
private debt and is included in "other assets" on the balance sheet. 
    Foreign currency fluctuations -- represents mark-to-market adjustments, 
net of cash collateral collected, that increased the debt balance by 
approximately $0.8 billion at December 31, 2003, on non-U.S. denominated debt 
of about $2.7 billion.  AT&T has entered into foreign exchange hedges that 
substantially offset the fluctuations in the debt balance.  The offsetting 
mark-to-market adjustments of the hedges are included in "other assets" on the 
balance sheet. 
 
    Income Statement 
 
         AT&T Corp. Consolidated Statements of Operations (Unaudited) 
                Dollars in millions (except per share amounts) 
     
                                       Three Months Ended For the Years Ended 
                                           December 31,        December 31, 
                                          2003      2002      2003      2002 
     REVENUE 
     AT&T Business                       $5,867    $6,588   $24,992   $26,558 
     AT&T Consumer                        2,219     2,736     9,484    11,527 
     Corporate and Other                     13       (34)       53      (258) 
     Total Revenue                        8,099     9,290    34,529    37,827 
     
     OPERATING EXPENSES 
     Access and other connection          2,606     2,576    10,797    10,790 
     Costs of services and products       1,702     2,197     7,625     8,363 
     Selling, general and administrative  1,828     2,077     7,379     7,988 
     Depreciation and amortization        1,263     1,257     4,870     4,888 
     Net restructuring and other charges     67     1,463       201     1,437 
     Total operating expenses             7,466     9,570    30,872    33,466 
     
     Operating Income                       633      (280)    3,657     4,361 
     Other income (expense), net            102       208       191       (77) 
     Interest (expense)                    (241)     (361)   (1,158)   (1,448) 
     Income (loss) from continuing     
      operations before income taxes,  
      minority interest income, and    
      net (losses) earnings related to 
      equity investments                    494      (433)    2,690     2,836 
     
     (Provision) for income taxes          (139)     (225)     (816)   (1,587) 
     Minority interest income                --        33         1       114 
     Net (losses) earnings related to  
      equity investments                    (15)       14       (12)     (400) 
     Income (loss) from continuing     
      operations                            340      (611)    1,863       963 
     (Loss) from discontinued operations 
      - net of income taxes                  --      (197)      (13)  (14,513) 
     Gain on disposition of discontinued 
      operations - net of income taxes       --     1,324        --     1,324 
     Income (loss) before cumulative   
      effect of accounting changes          340       516     1,850   (12,226) 
     Cumulative effect of accounting   
      changes - net of income taxes          --        --        15      (856) 
     Net income (loss)                      340       516     1,865   (13,082) 
     
     Weighted-average common shares    
      (millions)                            791       776       788       746 
     Weighted-average common shares and 
      potential common shares (millions)    793       776       789       766 
     
     PER BASIC SHARE: 
     Earnings (loss) from continuing   
      operations                          $0.43    $(0.79)    $2.37     $1.29 
     (Loss) from discontinued          
      operations                             --     (0.26)    (0.02)   (19.44) 
     Gain on disposition of            
      discontinued operations                --      1.71        --      1.77 
     Cumulative effect of accounting   
      changes                                --        --      0.02     (1.15) 
     Earnings (loss) per basic share      $0.43     $0.66     $2.37   $(17.53) 
     
     PER DILUTED SHARE: 
     Earnings (loss) from continuing   
      operations                          $0.43    $(0.79)    $2.36     $1.26 
     (Loss) from discontinued operations     --     (0.26)    (0.02)   (18.95) 
     Gain on disposition of            
      discontinued operations                --      1.71        --      1.73 
     Cumulative effect of accounting   
      changes                                --        --      0.02     (1.12) 
     Earnings (loss) per diluted share    $0.43     $0.66     $2.36   $(17.08) 
     
     Dividends declared per share       $0.2375   $0.1875   $0.8500   $0.7500 
 
 
    Quarterly Income Statements 
 
           AT&T Corp. Consolidated Statements of Income (Unaudited) 
                Dollars in millions (except per share amounts) 
     
                                       4Q03    3Q03     2Q03    1Q03     2003     
     REVENUE 
     AT&T Business                   $5,867  $6,282   $6,406  $6,437  $24,992 
     AT&T Consumer                    2,219   2,353    2,376   2,536    9,484 
     Corporate and Other                 13      14       13      13       53 
     Total revenue                    8,099   8,649    8,795   8,986   34,529 
     
     OPERATING EXPENSES 
     Access and other connection      2,606   2,785    2,708   2,698   10,797 
     Costs of services and products   1,702   1,954    1,958   2,011    7,625 
     Selling, general and      
      administrative                  1,828   1,793    1,837   1,921    7,379 
     Depreciation and amortization    1,263   1,224    1,197   1,186    4,870 
     Net restructuring and other  
      charges                            67      64       66       4      201 
     Total operating expenses         7,466   7,820    7,766   7,820   30,872 
     Operating income (loss)            633     829    1,029   1,166    3,657 
     
     Other income (expense), net        102      (7)      86      10      191 
     Interest (expense)                (241)   (289)    (296)   (332)  (1,158) 
     Income (loss) from continuing 
      operations before income taxes,       
      minority interest income, and 
      net (losses) earnings related 
      to equity investments             494     533      819     844    2,690 
     
     (Provision) for income taxes      (139)    (72)    (308)   (297)    (816) 
     Minority interest income            --      --       --       1        1 
     Net (losses) earnings related 
      to equity investments             (15)     (3)      25     (19)     (12) 
     Income (loss) from          
      continuing operations             340     458      536     529    1,863 
     (Loss) from discontinued    
      operations - net of income taxes   --     (13)      --      --      (13) 
     Gain on disposition of discontinued 
      operations - net of income taxes   --      --       --      --       -- 
     Income (loss) before cumulative 
      effect of accounting changes      340     445      536     529    1,850 
     Cumulative effect of accounting 
      changes, net of income taxes       --     (27)      --      42       15 
     Net income (loss)                 $340    $418     $536    $571   $1,865 
     
     Weighted-average common     
      shares (millions)                 791     789      787     784      788 
     Weighted-average common 
      shares and potential common 
      shares (millions)                 793     791      787     785      789 
      
     PER BASIC SHARE: 
     Earnings (loss) from        
      continuing operations           $0.43   $0.58    $0.68   $0.67    $2.37 
     (Loss) from discontinued   
      operations                         --   (0.02)      --      --    (0.02) 
     Gain on disposition of      
      discontinued operations            --      --       --      --       -- 
     Cumulative effect of        
      accounting changes                 --   (0.03)      --    0.06     0.02 
     Earnings (loss) per basic share  $0.43   $0.53    $0.68   $0.73    $2.37 
 
     PER DILUTED SHARE: 
     Earnings (loss) from        
      continuing operations           $0.43   $0.58    $0.68   $0.67    $2.36 
     (Loss) from discontinued    
      operations                         --   (0.02)      --      --    (0.02) 
     Gain on disposition of      
      discontinued operations            --      --       --      --       -- 
     Cumulative effect of        
      accounting changes                 --   (0.03)      --    0.06     0.02 
     Earnings (loss) per 
      diluted share                   $0.43   $0.53    $0.68   $0.73    $2.36 
 
 
    Quarterly Income Statements 
 
           AT&T Corp. Consolidated Statements of Income (Unaudited) 
                Dollars in millions (except per share amounts) 
     
                                       4Q02    3Q02     2Q02    1Q02     2002 
     REVENUE 
     AT&T Business                   $6,588  $6,700   $6,742  $6,528  $26,558 
     AT&T Consumer                    2,736   2,794    2,911   3,086   11,527 
     Corporate and Other                (34)    (85)     (73)    (66)    (258) 
     Total revenue                    9,290   9,409    9,580   9,548   37,827 
     
     OPERATING EXPENSES 
     Access and other connection      2,576   2,679    2,747   2,788   10,790 
     Costs of services and products   2,197   2,066    2,086   2,014    8,363 
     Selling, general and    
      administrative                  2,077   2,032    1,942   1,937    7,988 
     Depreciation and amortization    1,257   1,243    1,213   1,175    4,888 
     Net restructuring and 
      other charges                   1,463     (26)      --      --    1,437 
     Total operating expenses         9,570   7,994    7,988   7,914   33,466 
     Operating income (loss)           (280)  1,415    1,592   1,634    4,361 
     
     Other income (expense), net        208    (180)     (50)    (55)     (77) 
     Interest (expense)                (361)   (355)    (336)   (396)  (1,448) 
     Income (loss) from continuing 
      operations before income taxes,    
      minority interest income, and 
      net (losses) earnings related 
      to equity investments            (433)    880    1,206   1,183    2,836 
     
     (Provision) for income taxes      (225)   (370)    (513)   (479)  (1,587) 
     Minority interest income            33      28       33      20      114 
     Net (losses) earnings related 
      to equity investments              14     (13)    (123)   (278)    (400) 
     Income (loss) from       
      continuing operations            (611)    525      603     446      963 
     (Loss) from discontinued 
      operations - net of income taxes (197)   (318) (13,433)   (565) (14,513) 
     Gain on disposition of 
      discontinued operations - net 
      of income taxes                 1,324      --       --      --    1,324 
     Income (loss) before cumulative 
      effect of accounting changes      516     207  (12,830)   (119) (12,226) 
     Cumulative effect of accounting 
      changes, net of income taxes       --      --       --    (856)    (856) 
     Net income (loss)                 $516    $207 $(12,830)  $(975)$(13,082) 
     
     Weighted-average common 
      shares (millions)                 776     770      730     709      746 
     Weighted-average common shares 
      and potential common shares           
      (millions)                        776     788      750     738      766 
 
     PER BASIC SHARE: 
     Earnings (loss) from     
      continuing operations          $(0.79)  $0.68    $0.83   $0.63    $1.29 
     (Loss) from discontinued 
      operations                      (0.26)  (0.41)  (18.41)  (0.80)  (19.44) 
     Gain on disposition of   
      discontinued operations          1.71      --       --      --     1.77 
     Cumulative effect of     
      accounting changes                 --      --       --   (1.21)   (1.15) 
     Earnings (loss) per basic share  $0.66   $0.27  $(17.58) $(1.38) $(17.53) 
 
     PER DILUTED SHARE: 
     Earnings (loss) from     
      continuing operations          $(0.79)  $0.67    $0.80   $0.60    $1.26 
     (Loss) from discontinued 
      operations                      (0.26)  (0.41)  (17.91)  (0.76)  (18.95) 
     Gain on disposition of   
      discontinued operations          1.71      --       --      --     1.73 
     Cumulative effect of     
      accounting changes                 --      --       --   (1.16)   (1.12) 
     Earnings (loss) per 
      diluted share                   $0.66   $0.26  $(17.11) $(1.32) $(17.08) 
 
 
    Historical Segment Data 
 
                       Segment Disclosures (Unaudited) 
                             Dollars in millions 
     
                                       4Q03    3Q03     2Q03    1Q03     2003 
     AT&T Business 
     LD Voice                        $2,481  $2,801   $2,873  $2,961  $11,116 
     Local Voice                        386     379      384     335    1,484 
     Total Voice                      2,867   3,180    3,257   3,296   12,600 
     
     Data Services                    1,940   1,949    1,993   2,000    7,882 
     IP&E-Services                      460     476      459     445    1,840 
     Total Data and IP&E-Services     2,400   2,425    2,452   2,445    9,722 
     
     Outsourcing, Professional  
      Services & Other                  600     677      697     696    2,670 
     
     Total Revenue                    5,867   6,282    6,406   6,437   24,992 
     Operating Income (Loss)(1)         274     417      597     600    1,888 
     Operating Margin                  4.7%    6.6%     9.3%    9.3%     7.6% 
     Capital Expenditures(5)            740     995      763     636    3,134 
     Depreciation & Amortization      1,199   1,162    1,133   1,126    4,620 
     
     Total Data and IP&E-Services 
      - % managed                       33%     33%      31%     30%      32% 
     Total Data and IP&E-Services 
      - % international                 14%     14%      14%     14%      14% 
     LD Volume Growth - Yr/Yr            7%     15%      12%     12%      11% 
     LD Volume % Wholesale              53%     51%      47%     45%      50% 
     
     AT&T Consumer 
     Standalone LD, Transactional 
      and Other Services             $1,625  $1,832   $1,916  $2,112   $7,485 
     Bundled Services                   594     521      460     424    1,999 
     Total Revenue                    2,219   2,353    2,376   2,536    9,484 
     Operating Income(2)                441     500      489     632    2,062 
     Operating Margin                 19.9%   21.2%    20.6%   24.9%    21.7% 
     Capital Expenditures                19      14       19      22       74 
     Depreciation & Amortization         36      35       36      35      142 
     
     Local Customers (in thousands)   3,950   3,547    3,130   2,778    3,950 
     Bundled Households (in millions)  60.7    47.7     40.1    32.2     60.7 
     
     Corporate and Other 
     Revenue                            $13     $14      $13     $13      $53 
     Operating (Loss)(3)                (82)    (88)     (57)    (66)    (293) 
     Capital Expenditures(5)             13     198        8       4      223 
     Depreciation & Amortization         28      27       28      25      108 
     
     Total AT&T 
     Revenue                         $8,099  $8,649   $8,795  $8,986  $34,529 
     Operating Income (Loss)(4)         633     829    1,029   1,166    3,657 
     Operating Margin                  7.8%    9.6%    11.7%   13.0%    10.6% 
     Capital Expenditures(5)            772   1,207      790     662    3,431 
     Depreciation & Amortization      1,263   1,224    1,197   1,186    4,870 
     
     (1) Includes net business restructuring and asset impairment (charges)  
         benefits of ($33M) in 4Q03, ($53M) in 3Q03, ($47M) in 2Q03, and ($4M)  
         in 1Q03, totaling ($137M) in 2003; ($1,230M) in 4Q02 and $27M in  
         3Q02, totaling ($1,203M) in 2002. 
     (2) Includes net business restructuring and asset impairment (charges)  
         benefits of ($17M) in 4Q03, ($4M) in 3Q03, and ($5M) in 2Q03,  
         totaling ($26M) in 2003; ($223M) in 4Q02 and $12M in 3Q02, totaling  
         ($211M) in 2002. 
     (3) Includes net business restructuring (charges) of ($17M) in 4Q03,  
         ($7M) in 3Q03, and ($14M) in 2Q03, totaling ($38M) in 2003; ($10M) in  
         4Q02 and ($13M) in 3Q02, totaling ($23M) in 2002. 
     (4) Includes net business restructuring and asset impairment (charges)  
         benefits of ($67M) in 4Q03, ($64M) in 3Q03, ($66M) in 2Q03, and ($4M)  
         in 1Q03, totaling ($201M) in 2003; ($1,463M) in 4Q02 and $26M in  
         3Q02, totaling ($1,437M) in 2002. 
     (5) Includes $433M related to the adoption of FIN 46 of which $241M is  
         included in Business Services and $192M is included in Corporate and  
         Other for 3Q03. 
 
 
    Historical Segment Data 
 
                       Segment Disclosures (Unaudited) 
                             Dollars in millions 
 
                                       4Q02    3Q02     2Q02    1Q02     2002 
     AT&T Business 
     LD Voice                        $2,853  $3,129   $3,224  $3,048  $12,254 
     Local Voice                        336     274      277     268    1,155 
     Total Voice                      3,189   3,403    3,501   3,316   13,409 
     
     Data Services                    2,079   2,086    2,077   2,018    8,260 
     IP&E-Services                      442     421      406     408    1,677 
     Total Data and IP&E-Services     2,521   2,507    2,483   2,426    9,937 
     
     Outsourcing, Professional  
      Services & Other                  878     790      758     786    3,212 
     
     Total Revenue                    6,588   6,700    6,742   6,528   26,558 
     Operating Income (Loss)(1)        (612)    854      856     867    1,965 
     Operating Margin                 (9.3%)  12.7%    12.7%   13.3%     7.4% 
     Capital Expenditures(5)          1,297     912      930     575    3,714 
     Depreciation & Amortization      1,173   1,128    1,141   1,104    4,546 
     
     Total Data and IP&E-Services 
       - % managed                      30%     29%      29%     29%      29% 
     Total Data and IP&E-Services 
       - % international                15%     14%      15%     13%      14% 
     LD Volume Growth - Yr/Yr            7%      2%      (1%)    (1%)      2% 
     LD Volume % Wholesale              42%     38%      34%     33%      37% 
     
     AT&T Consumer 
     Standalone LD, Transactional 
      and Other Services             $2,375  $2,499   $2,670  $2,869  $10,413 
     Bundled Services                   361     295      241     217    1,114 
     Total Revenue                    2,736   2,794    2,911   3,086   11,527 
     Operating Income(2)                389     595      787     821    2,592 
     Operating Margin                 14.2%   21.3%    27.0%   26.6%    22.5% 
     Capital Expenditures                32      34       33      28      127 
     Depreciation & Amortization         57      89       43      41      230 
     
     Local Customers (in thousands)   2,423   1,916    1,549   1,266    2,423 
     Bundled Households (in millions)  32.2    32.2     17.6    13.1     32.2 
     
     Corporate and Other 
     Revenue                           $(34)   $(85)    $(73)   $(66)   $(258) 
     Operating (Loss)(3)                (57)    (34)     (51)    (54)    (196) 
     Capital Expenditures(5)             17      23       13      10       63 
     Depreciation & Amortization         27      26       29      30      112 
     
     Total AT&T 
     Revenue                         $9,290  $9,409   $9,580  $9,548  $37,827 
     Operating Income (Loss)(4)        (280)  1,415    1,592   1,634    4,361 
     Operating Margin                 (3.0%)  15.0%    16.6%   17.1%    11.5% 
     Capital Expenditures(5)          1,346     969      976     613    3,904 
     Depreciation & Amortization      1,257   1,243    1,213   1,175    4,888 
     
     (1) Includes net business restructuring and asset impairment (charges)  
         benefits of ($33M) in 4Q03, ($53M) in 3Q03, ($47M) in 2Q03, and ($4M)  
         in 1Q03, totaling ($137M) in 2003; ($1,230M) in 4Q02 and $27M in  
         3Q02, totaling ($1,203M) in 2002. 
     (2) Includes net business restructuring and asset impairment (charges)  
         benefits of ($17M) in 4Q03, ($4M) in 3Q03, and ($5M) in 2Q03,  
         totaling ($26M) in 2003; ($223M) in 4Q02 and $12M in 3Q02, totaling  
         ($211M) in 2002. 
     (3) Includes net business restructuring (charges) of ($17M) in 4Q03,  
         ($7M) in 3Q03, and ($14M) in 2Q03, totaling ($38M) in 2003; ($10M) in  
         4Q02 and ($13M) in 3Q02, totaling ($23M) in 2002. 
     (4) Includes net business restructuring and asset impairment (charges)  
         benefits of ($67M) in 4Q03, ($64M) in 3Q03, ($66M) in 2Q03, and ($4M)  
         in 1Q03, totaling ($201M) in 2003; ($1,463M) in 4Q02 and $26M in  
         3Q02, totaling ($1,437M) in 2002. 
     (5) Includes $433M related to the adoption of FIN 46 of which $241M is  
         included in Business Services and $192M is included in Corporate and  
         Other for 3Q03. 
 
 
    Balance Sheet 
 
            AT&T Corp. Consolidated Balance Sheets(1) (Unaudited) 
                             Dollars in millions 
     
                                                  December 31,    December 31, 
                                                         2003            2002 
     ASSETS 
     Cash and cash equivalents                         $4,353          $8,014 
     Accounts receivable, less allowances 
      of $579 and $669                                  4,036           5,286 
     Deferred income taxes                                715           1,075 
     Other current assets                                 744           1,693 
       Total Current Assets                             9,848          16,068 
     
     Property, plant and equipment, 
      net of accumulated depreciation 
      of $34,299 and $31,021                           24,376          25,604 
     Goodwill                                           4,801           4,626 
     Other purchased intangible assets, net of 
      accumulated amortization of $320 and $244           499             556 
     Prepaid pension costs                              3,861           3,596 
     Other assets                                       4,603           4,987 
     TOTAL ASSETS                                     $47,988         $55,437 
     
     LIABILITIES 
     Accounts payable and accrued expenses             $3,256          $3,819 
     Compensation and benefit-related liabilities       1,783           1,949 
     Debt maturing within one year                      1,343           3,762 
     Other current liabilities                          2,501           2,924 
       Total Current Liabilities                        8,883          12,454 
     
     Long-term debt                                    13,066          18,812 
     Long-term compensation and 
      benefit-related liabilities                       3,528           4,144 
     Deferred income taxes                              5,395           3,992 
     Other long-term liabilities and deferred credits   3,160           3,723 
       Total Liabilities                               34,032          43,125 
     
     SHAREOWNERS' EQUITY 
     AT&T Common Stock, $1 par value, authorized           
      6,000,000,000 shares; issued and outstanding      
      791,911,022 shares (net of 172,179,303 
      treasury shares) at December 31, 2003 and      
      783,037,580 shares (net of 171,801,716         
      treasury shares) at December 31, 2002               792             783 
     Additional paid-in capital                        27,722          28,163 
     Accumulated deficit                              (14,707)        (16,566) 
     Accumulated other comprehensive income (loss)        149             (68) 
       Total Shareowners' Equity                       13,956          12,312 
     
     TOTAL LIABILITIES & SHAREOWNERS' EQUITY          $47,988         $55,437 
     
     (1) Certain prior period amounts have been reclassified to conform to our  
         current presentation. 
 
 
    Reconciliation of Non-GAAP Measures 
 
     Net debt is defined as total debt, less cash, restricted cash and foreign  
     debt fluctuations: 
     
     
     Total Debt                                        $14,409 
     Cash                                               $4,353 
     Restricted cash                                      $498 
     Foreign debt fluctuations                            $770 
     Net Debt                                           $8,788 
 
 
          Reconciliation of EBITDA to net income for the year ended 
                              December 31, 2003: 
                            (dollars in millions) 
 
     Net Debt/EBITDA as of December 31, 2003              1.0x 
                                                                     Margin 
     EBITDA                                             $8,527          24.7% 
     Depreciation and amortization                      (4,870) 
     
     Subtotal Operating Income                           3,657          10.6% 
     Other income (expense), net                           191 
     Interest (expense)                                 (1,158) 
     (Provision) for taxes                                (816) 
     Minority interest income                                1 
     Net (losses) related to equity investments            (12) 
     
     Net income from continuing operations               1,863 
     Net (loss) from discontinued operations,  
      net of income taxes                                  (13) 
     Cumulative effect of accounting change, 
      net of income taxes                                   15 
     Net income                                         $1,865           5.4% 
 
 
    Note to Financial Media: AT&T executives will discuss the company's 
performance in a two-way conference call for financial analysts at 8:15 a.m. 
ET today.  Reporters are invited to listen to the call. U.S. callers should 
dial 888-428-4473 to access the call.  Callers outside the U.S. should dial 
+1-651-291-0561. 
    In addition, Internet rebroadcasts of the call will be available on the 
AT&T Web site beginning later today.  The Web site address is 
http://www.att.com/ir.  An audio rebroadcast of the conference call will be 
available beginning in the afternoon on Thursday, January 22 until Tuesday, 
January 27th.  To access the replay, please visit http://www.att.com/ir, or 
U.S. callers can dial 800-475-6701, access code 696610.  Callers outside the 
U.S. should dial +1-320-365-3844, access code 696610. 
 
    The foregoing, including statements relating to possible debt repurchases, 
contains "forward-looking statements" which are based on management's beliefs 
as well as on a number of assumptions concerning future events made by and 
information currently available to management. Readers are cautioned not to 
put undue reliance on such forward-looking statements, which are not a 
guarantee of performance and are subject to a number of uncertainties and 
other factors, many of which are outside AT&T's control, that could cause 
actual results to differ materially from such statements. These risk factors 
include the impact of increasing competition, continued capacity oversupply, 
regulatory uncertainty and the effects of technological substitution, among 
other risks. For a more detailed description of the factors that could cause 
such a difference, please see AT&T's 10-K, 10-Q, 8-K and other filings with 
the Securities and Exchange Commission. AT&T disclaims any intention or 
obligation to update or revise any forward-looking statements, whether as a 
result of new information, future events or otherwise. This information is 
presented solely to provide additional information to further understand the 
results of AT&T. 
 
    (Logo:  http://www.newscom.com/cgi-bin/prnh/19991018/ATT ) 
 
SOURCE  AT&T 
    -0-                             01/22/2004 
    /CONTACT:  AT&T Investor Relations, +1-908-532-1680/ 
    /Photo:  http://www.newscom.com/cgi-bin/prnh/19991018/ATT / 
    /Web site:  http://www.att.com/ 
    (T) 
 






END