Friendly Ice Cream Corporation (AMEX: FRN) today reported financial
results for the fourth quarter and year ended December 31, 2006.
Financial and performance highlights include: Net income in the
fourth quarter of 2006 was $0.1 million, or $0.02 per share,
compared to a net loss of $30.2 million, or $3.82 per share,
reported for the fourth quarter of 2005. The net loss in the fourth
quarter of 2005 included $22.2 million, or $2.84 per share, in
additional non-cash tax valuation allowance. Total revenues were
$122.4 million compared to total revenues of $123.5 million for the
prior year. Comparable restaurant sales increased 1.8% for
company-operated restaurants and 0.5% for franchised restaurants.
For the full-year, net income was $4.9 million in 2006, or $0.61
per share, compared to a net loss of $27.3 million, or $3.49 per
share, reported for the prior year. The net loss in fiscal 2005
included $22.2 million, or $2.84 per share, in additional non-cash
tax valuation allowance. Total revenues were $531.5 million
compared to total revenues of $531.3 million for the prior year.
Comparable restaurant sales for 2006 increased 1.4% for
company-operated restaurants and decreased 0.9% for franchised
restaurants. Adjusted EBITDA was $10.2 million in the fourth
quarter of 2006, an increase of $7.4 million, as compared to
adjusted EBITDA of $2.8 million in the fourth quarter of 2005. For
the year, adjusted EBITDA was $47.1 million as compared to adjusted
EBITDA of $39.4 million reported for fiscal 2005. An explanation of
the use of non-GAAP financial measures is explained in the note
below and in the supplemental disclosure attached to this press
release. Two new franchise restaurants were opened during the
fourth quarter of 2006. In the fourth quarter of 2006, two existing
franchisees exercised their purchase options on seven restaurants,
resulting in a gain on franchise sales of restaurant operations and
properties of $1.6 million. Eight company-operated restaurants were
remodeled during the fourth quarter. George Condos, President and
CEO, said, �We are pleased with our results and the positive
momentum established this quarter. Since my appointment as
President and CEO in January 2007, I have had a first-hand
opportunity to review and observe many improvements and initiatives
being undertaken by the Company. I believe there are opportunities
to improve our performance, increase our bottom line and build
long-term shareholder value. We will continue to leverage the value
of the Friendly�s brand by improving the quality of our menu and
overall guest experience and by creating a more contemporary
environment within our restaurants.� Fourth Quarter Results
Restaurant revenues were $90.6 million in the fourth quarter of
2006, a decrease of $1.0 million, as compared to restaurant
revenues of $91.6 million for the prior year fourth quarter.
Comparable restaurant sales increased 1.8%, or $1.2 million.
Increases in comparable sales occurred in all dayparts, with the
largest growth occurring during the dinner and afternoon snack
periods. These increases were offset by a $2.4 million decline in
restaurant revenue from 11 company-operated restaurants that were
acquired by franchisees over the past 15 months. Adjusted
restaurant EBITDA was $7.9 million, or 8.7% of restaurant revenues,
in the fourth quarter of 2006 compared to $5.5 million, or 6.0% of
restaurant revenues, in the prior year. Cost of sales, as a
percentage of restaurant revenues, improved by 0.7% as compared to
the prior year due to increased menu prices and product
re-formulations, as overall commodity prices were slightly
unfavorable. Labor and benefits, as a percentage of restaurant
revenues, decreased by 0.6% as a result of menu price increases,
improved labor productivity levels and a reduction in health
insurance costs. These reduced expenses offset higher crew level
wages, increased general manager bonus expense and higher non-cash
pension costs. Operating expenses of $23.3 million were $1.6
million lower than in the prior year fourth quarter mainly due to
favorable maintenance, utility and advertising costs. In the fourth
quarter of 2006, Foodservice revenues of $28.2 million were
unchanged from the fourth quarter of 2005. Franchise restaurant
product revenues increased by $1.0 million due to a higher average
number of operating franchise restaurants during the quarter and
from the increase in franchise comparable sales of 0.5%. Sales to
retail supermarket customers decreased by $1.0 million primarily
due to a reduction in retail supermarket case volume of 14.6% which
was partially offset by favorable trade spending and sales
allowances. Adjusted Foodservice EBITDA increased by $1.8 million
from the prior year to $2.7 million due to lower cream prices and
distribution costs, mainly as a result of product handling and
warehousing efficiencies. In December 2006, Central Florida
Restaurants LLC, the Company�s franchisee in the Orlando, FL
market, defaulted under its leases and franchise agreements and
surrendered 11 restaurants to the Company and closed one
restaurant. The Company is operating the 11 restaurants while
undertaking a workout with Central Florida, its lender and other
creditors. Franchise revenues of $3.6 million in the fourth quarter
of 2006 were unchanged from the fourth quarter of 2005. Comparable
franchise sales increased by 0.5%. Franchise royalties were flat
versus the prior year as increased royalties from the opening of
four new franchised restaurants and the 11 restaurants acquired by
franchisees over the past 15 months were offset by the closing of
five under-performing restaurants and the 11 Orlando, FL
restaurants acquired from Central Florida. Franchise fees and other
franchise income were also unchanged versus the prior year mainly
due to the forfeitures and penalties related to the eleven
restaurants acquired from franchisees. Adjusted franchise EBITDA
was $2.0 million as compared to $2.4 million in the prior year.
Corporate expenses of $4.8 million in the fourth quarter of 2006
were favorable by $0.9 million as compared to the fourth quarter of
2005 primarily due to decreases in legal fees, salaries and other
professional services. These reduced expenses were partially offset
by increased bonus expense. References to Non-GAAP Financial
Measures This press release includes references to the non-GAAP
financial measure �adjusted EBITDA.� The Company defines �adjusted
EBITDA� for a given period as net income(loss) before (i)
(provision for) benefit from income taxes, (ii) interest expense,
net, (iii) depreciation and amortization, (iv) write-downs of
property and equipment, (v) net periodic pension cost and (vi)
other non-cash items. The Company has included information
concerning adjusted EBITDA for the Company and each of its business
segments in this release because the Company�s incentive plan pays
bonuses based on achieving EBITDA targets and the Company's
management believes that such information is used by certain
investors as one measure of a company's historical ability to
service debt. Adjusted EBITDA should not be considered as an
alternative to, or more meaningful than, earnings (loss) from
continuing operations before provision for income taxes or other
traditional indications of a company's operating performance.
Investor Conference Call An investor conference call to review 2006
fourth quarter results will be held on Wednesday, March 7, 2007 at
10:00 A.M. Eastern Time. The conference call will be broadcast live
over the Internet and will be hosted by George Condos, President
and CEO. To listen to the call, go to the Investor Relations
section of the Company�s website located at friendlys.com, or go to
streetevents.com. An online replay will be available approximately
one hour after the conclusion of the call. About Friendly�s
Friendly Ice Cream Corporation is a vertically integrated
restaurant company serving signature sandwiches, entrees and ice
cream desserts in a friendly, family environment in 514 company and
franchised restaurants throughout the Northeast. The Company also
manufactures ice cream, which is distributed through more than
4,000 supermarkets and other retail locations. With a 71-year
operating history, Friendly's enjoys strong brand recognition and
is currently remodeling its restaurants and introducing new
products to grow its customer base. Additional information on
Friendly Ice Cream Corporation can be found on the Company�s
website (www.friendlys.com). Forward Looking Statements Statements
contained in this release that are not historical facts constitute
"forward looking statements" as that term is defined in the Private
Securities Litigation Reform Act of 1995. These statements include
statements relating to the anticipated impact, benefits and results
from the Company�s objectives and key initiatives. All forward
looking statements are subject to risks and uncertainties which
could cause results to differ materially from those anticipated.
These factors include the Company's highly competitive business
environment, exposure to fluctuating commodity prices, risks
associated with the foodservice industry, the ability to retain and
attract new employees, new or changing government regulations, the
Company's high geographic concentration in the Northeast and its
attendant weather patterns, conditions needed to meet restaurant
re-imaging and new opening targets, the Company�s ability to
continue to develop and implement its franchising program, the
Company�s ability to service its debt and other obligations, the
Company�s ability to meet ongoing financial covenants contained in
the Company�s debt instruments, loan agreements, leases and other
long-term commitments, unforeseen costs and expenses associated
with litigation and other similar matters, and costs associated
with improved service and other similar initiatives. Other factors
that may cause actual results to differ from the forward looking
statements contained herein and that may affect the Company's
prospects in general are included in the Company's other filings
with the Securities and Exchange Commission. As a result the
Company can provide no assurance that its future results will not
be materially different from those projected. The Company expressly
disclaims any obligation or undertaking to release publicly any
updates or revisions to any such forward looking statement to
reflect any change in its expectations or any change in events,
conditions or circumstances on which any such statement is based.
Friendly Ice Cream Corporation Consolidated Statements of
Operations (In thousands, except per share and unit data)
(unaudited) � Quarter Ended Year Ended Dec 31, 2006 Jan 1, 2006 �
Dec 31, 2006 Jan 1, 2006 � Restaurant Revenues $ 90,612� $ 91,643�
$ 395,999� $ 400,821� Foodservice Revenues 28,174� 28,232� 120,055�
116,072� Franchise Revenues � 3,580� � 3,575� � 15,401� � 14,454�
REVENUES 122,366� 123,450� 531,455� 531,347� � COSTS AND EXPENSES:
Cost of sales 47,283� 50,321� 200,828� 205,332� Labor and benefits
32,221� 33,153� 141,148� 143,973� Operating expenses 24,680�
26,398� 104,030� 105,809� General and administrative expenses
10,364� 10,507� 43,284� 38,746� Write-downs of property and
equipment 197� 2,189� 719� 2,478� Depreciation and amortization
5,757� 5,997� 22,913� 23,435� Gain on franchise sales of restaurant
operations and properties (1,836) (137) (3,927) (2,658) (Gain) loss
on disposals of other property and equipment, net � (108) � 507� �
901� � 1,030� � OPERATING INCOME (LOSS) 3,808� (5,485) 21,559�
13,202� � Interest expense, net 4,863� 5,213� 20,491� 20,924� Other
income � (5) � (130) � (334) � (130) � (LOSS) INCOME FROM
CONTINUING OPERATIONS BEFORE BENEFIT FROM (PROVISION FOR) INCOME
TAXES (1,050) (10,568) 1,402� (7,592) � Benefit from (provision
for) income taxes � 983� � (19,477) � 83� � (20,002) � (LOSS)
INCOME FROM CONTINUING OPERATIONS (67) (30,045) 1,485� (27,594) �
Income (loss) from discontinued operations, net of income tax
effect � 203� � (152) � 3,461� � 335� � NET INCOME (LOSS) $ 136� $
(30,197) $ 4,946� $ (27,259) � BASIC NET (LOSS) INCOME PER SHARE:
(Loss) income from continuing operations $ (0.01) $ (3.80) $ 0.19�
$ (3.53) Income (loss) from discontinued operations � 0.03� �
(0.02) � 0.44� � 0.04� Net income (loss) $ 0.02� $ (3.82) $ 0.63� $
(3.49) � DILUTED NET (LOSS) INCOME PER SHARE: (Loss) income from
continuing operations $ (0.01) $ (3.80) $ 0.18� $ (3.53) Income
(loss) from discontinued operations � 0.03� � (0.02) � 0.43� �
0.04� Net income (loss) $ 0.02� $ (3.82) $ 0.61� $ (3.49) �
WEIGHTED AVERAGE SHARES: Basic � 8,019� � 7,899� � 7,939� � 7,802�
Diluted � 8,160� � 7,899� � 8,084� � 7,802� � NUMBER OF COMPANY
UNITS: Beginning of period 307� 330� 314� 347� Openings -� 1� 2� 2�
Restaurants Acquired by Franchisees -� (5) (6) (15) Restaurants
acquired from Franchisees 11� -� 11� -� Closings � (2) � (12) � (5)
� (20) End of period � 316� � 314� � 316� � 314� � NUMBER OF
FRANCHISED UNITS: Beginning of period 217� 205� 213� 195�
Restaurants Acquired by Franchisees -� 5� 6� 15� Restaurants
acquired from Franchisees (11) -� (11) -� Openings 2� 4� 4� 6�
Closings � (3) � (1) � (7) � (3) End of period � 205� � 213� � 205�
� 213� Friendly Ice Cream Corporation Consolidated Statements of
Operations Percentage of Total Revenues (unaudited) � Quarter Ended
Year Ended Dec 31, 2006 Jan 1, 2006 Dec 31, 2006 Jan 1, 2006 �
Restaurant Revenues 74.1 % 74.2 % 74.5 % 75.4 % Foodservice
Revenues 23.0 % 22.9 % 22.6 % 21.9 % Franchise Revenues 2.9 % 2.9 %
2.9 % 2.7 % REVENUES 100.0 % 100.0 % 100.0 % 100.0 % � COSTS AND
EXPENSES: Cost of sales 38.6 % 40.8 % 37.8 % 38.6 % Labor and
benefits 26.3 % 26.8 % 26.5 % 27.1 % Operating expenses 20.2 % 21.4
% 19.6 % 19.9 % General and administrative expenses 8.5 % 8.5 % 8.1
% 7.3 % Write-downs of property and equipment 0.2 % 1.8 % 0.1 % 0.5
% Depreciation and amortization 4.7 % 4.8 % 4.3 % 4.4 % Gain on
franchise sales of restaurant operations and properties (1.5)%
(0.1)% (0.7)% (0.5)% (Gain) loss on disposals of other property and
equipment, net (0.1)% 0.4 % 0.2 % 0.2 % � OPERATING INCOME (LOSS)
3.1 % (4.4)% 4.1 % 2.5 % � Interest expense, net 4.0 % 4.3 % 3.9 %
3.9 % Other income -� (0.1)% (0.1)% -� � (LOSS) INCOME FROM
CONTINUING OPERATIONS BEFORE BENEFIT FROM (PROVISION FOR) INCOME
TAXES (0.9)% (8.6)% 0.3 % (1.4)% � Benefit from (provision for)
income taxes 0.8 % (15.7)% -� (3.8)% � (LOSS) INCOME FROM
CONTINUING OPERATIONS (0.1)% (24.3)% 0.3 % (5.2)% � Income (loss)
from discontinued operations, net of income tax effect 0.2 % (0.1)%
0.6 % 0.1 % � NET INCOME (LOSS) 0.1 % (24.4)% 0.9 % (5.1)% Friendly
Ice Cream Corporation Condensed Consolidated Balance Sheets (In
thousands) (unaudited) � December 31, January 1, � 2006� � 2006� �
� � Assets � Current Assets: Cash and cash equivalents $ 25,077� $
14,597� Other current assets � 33,034� � 35,058� Total Current
Assets 58,111� 49,655� � Property and Equipment, net 137,425�
143,514� � Intangibles and Other Assets, net � 24,631� � 25,073� �
$ 220,167� $ 218,242� � � Liabilities and Stockholders' Deficit �
Current Liabilities: Current maturities of debt, capital lease and
finance obligations $ 3,104� $ 2,845� Other current liabilities �
65,587� � 63,444� Total Current Liabilities 68,691� 66,289� �
Capital Lease and Finance Obligations 4,682� 6,173� � Long-Term
Debt 222,650� 224,894� � Other Long-Term Liabilities 51,040�
62,724� � Stockholders' Deficit � (126,896) � (141,838) � $
220,167� $ 218,242� Friendly Ice Cream Corporation Selected Segment
Reporting Information (in thousands) � For the Three Months Ended
For the Year Ended December 31, January 1, December 31, January 1,
� 2006� � 2006� � 2006� � 2006� Revenues before elimination of
intersegment revenues: Restaurant $ 90,612� $ 91,643� $ 395,999� $
400,821� Foodservice 54,656� 56,139� 235,782� 238,099� Franchise �
3,580� � 3,575� � 15,401� � 14,454� Total $ 148,848� $ 151,357� $
647,182� $ 653,374� � Intersegment revenues: Foodservice $ (26,482)
$ (27,907) $ (115,727) $ (122,027) � Revenues: Restaurant $ 90,612�
$ 91,643� $ 395,999� $ 400,821� Foodservice 28,174� 28,232�
120,055� 116,072� Franchise � 3,580� � 3,575� � 15,401� � 14,454�
Total $ 122,366� $ 123,450� $ 531,455� $ 531,347� � EBITDA (1):
Restaurant (2) $ 7,870� $ 5,468� $ 37,427� $ 35,277� Foodservice
(2) 2,653� 838� 16,182� 11,563� Franchise (2) 2,047� 2,426� 10,314�
10,274� Corporate (2) (4,793) (5,652) (21,471) (19,609) Gain (loss)
on property and equipment, net 1,990� (379) 3,073� 1,610� Net
periodic pension expense included in reporting segments � 389� �
71� � 1,555� � 286� Total $ 10,156� $ 2,772� $ 47,080� $ 39,401� �
Interest expense, net $ 4,863� $ 5,213� $ 20,491� $ 20,924� � Other
income, principally debt retirement costs $ -� $ (130) $ -� $ (130)
� Depreciation and amortization: Restaurant $ 4,119� $ 4,326� $
16,221� $ 16,845� Foodservice 721� 789� 2,882� 3,216� Franchise
105� 55� 325� 172� Corporate � 812� � 827� � 3,485� � 3,202� Total
$ 5,757� $ 5,997� $ 22,913� $ 23,435� � Other non-cash expense:
Write-downs of property and equipment $ 197� $ 2,189� $ 719� $
2,478� Net periodic pension expense � 389� � 71� � 1,555� � 286�
Total $ 586� $ 2,260� $ 2,274� $ 2,764� � Income (loss) before
income taxes (2): Restaurant $ 3,751� $ 1,142� $ 21,206� $ 18,432�
Foodservice 1,932� 49� 13,300� 8,347� Franchise 1,942� 2,371�
9,989� 10,102� Corporate � (10,468) � (11,692) � (45,447) �
(43,735) (2,843) (8,130) (952) (6,854) Gain (loss) on property and
equipment, net 1,793� (2,568) 2,354� (868) Other income,
principally debt retirement costs � -� � 130� � -� � 130� Total $
(1,050) $ (10,568) $ 1,402� $ (7,592) � � � (1) Adjusted EBITDA
represents net income (loss) before (i) (provision for) benefit
from income taxes, (ii) interest expense, net, (iii) depreciation
and amortization, (iv) write-downs of property and equipment, (v)
net periodic pension cost and (vi) other non-cash items. The
Company has included information concerning EBITDA in this schedule
because the Company�s incentive plan pays bonuses based on
achieving EBITDA targets and the Company's management believes that
such information is used by certain investors as one measure of a
company's historical ability to service debt. EBITDA should not be
considered as an alternative to, or more meaningful than, earnings
(loss) from operations or other traditional indications of a
company's operating performance. � (2) Amounts are prior to gain
(loss) on property and equipment, net.
Invesco Frontier Markets... (AMEX:FRN)
過去 株価チャート
から 11 2024 まで 12 2024
Invesco Frontier Markets... (AMEX:FRN)
過去 株価チャート
から 12 2023 まで 12 2024