Item 1. Financial Statements
PRINCETON CAPITAL CORPORATION
STATEMENTS OF ASSETS AND LIABILITIES
| |
June 30, 2022 (unaudited) | | |
December 31, 2021 | |
| |
| | |
| |
ASSETS | |
| | |
| |
Control investments at fair value (cost of $27,353,273 and $27,353,273, respectively) | |
$ | 18,005,072 | | |
$ | 22,615,962 | |
Non-control/non-affiliate investments at fair value (cost of $18,682,876 and $18,682,876, respectively) | |
| 15,511,240 | | |
| 11,691,130 | |
Total investments at fair value (cost of $46,036,149 and $46,036,149, respectively) | |
| 33,516,312 | | |
| 34,307,092 | |
Cash and cash equivalents | |
| 272,064 | | |
| 523,815 | |
Restricted cash | |
| 40,612 | | |
| 40,586 | |
Due from portfolio companies | |
| 229,493 | | |
| 225,396 | |
Interest receivable, net of allowance for bad debt of $430,445 and $430,445, respectively | |
| 283,599 | | |
| 104,145 | |
Taxes receivable | |
| - | | |
| 750 | |
Prepaid expenses | |
| 130,529 | | |
| 30,473 | |
Total assets | |
| 34,472,609 | | |
| 35,232,257 | |
| |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
Accrued management fees | |
| 429,721 | | |
| 262,324 | |
Accounts payable | |
| 248,947 | | |
| 203,645 | |
Due to affiliates(1) | |
| 405,000 | | |
| 273,016 | |
Deferred fee income | |
| 6,064 | | |
| 17,996 | |
Accrued expenses and other liabilities | |
| 170,591 | | |
| 2,284 | |
Total liabilities | |
| 1,260,323 | | |
| 759,265 | |
| |
| | | |
| | |
Net assets | |
$ | 33,212,286 | | |
$ | 34,472,992 | |
| |
| | | |
| | |
NET ASSETS | |
| | | |
| | |
Common Stock, par value $0.001 per share (250,000,000 shares authorized; 120,486,061 shares issued and outstanding at June 30, 2022 and December 31, 2021) | |
$ | 120,486 | | |
$ | 120,486 | |
Paid-in capital | |
| 64,868,884 | | |
| 64,868,884 | |
Accumulated deficit | |
| (31,777,084 | ) | |
| (30,516,378 | ) |
Total net assets | |
$ | 33,212,286 | | |
$ | 34,472,992 | |
Net asset value per share | |
$ | 0.276 | | |
$ | 0.286 | |
| (1) | Amounts under Due to Affiliates are for accrued amounts payable to
the Company’s investment advisor, House Hanover, LLC, for the reimbursement of administration fees that it incurs on the Company’s
behalf. See Note 7 of the Notes to Financial Statements. |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
INVESTMENT INCOME | |
| | |
| | |
| | |
| |
Interest income from non-control/non-affiliate investments | |
$ | 170,625 | | |
$ | - | | |
$ | 339,375 | | |
$ | - | |
Interest income from control investments | |
| 249,152 | | |
| 71,987 | | |
| 315,736 | | |
| 143,182 | |
Other income from non-control/non-affiliate investments | |
| 5,999 | | |
| 5,999 | | |
| 11,932 | | |
| 11,932 | |
Other income from non-investment sources | |
| 23 | | |
| 29 | | |
| 38 | | |
| 64 | |
Total investment income | |
| 425,799 | | |
| 78,015 | | |
| 667,081 | | |
| 155,178 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
Management fees | |
| 83,369 | | |
| 57,337 | | |
| 164,381 | | |
| 108,431 | |
Administration fees | |
| 101,643 | | |
| 99,412 | | |
| 203,286 | | |
| 198,824 | |
Audit fees | |
| 21,320 | | |
| 21,115 | | |
| 107,556 | | |
| 91,567 | |
Tax preparation fees | |
| 6,560 | | |
| 19,487 | | |
| 11,550 | | |
| 19,487 | |
Legal fees | |
| 226,228 | | |
| 45,926 | | |
| 370,311 | | |
| 65,610 | |
Valuation fees | |
| 33,000 | | |
| 33,000 | | |
| 66,000 | | |
| 66,000 | |
Directors’ fees | |
| 38,625 | | |
| 38,250 | | |
| 77,250 | | |
| 75,750 | |
Insurance expense | |
| 47,096 | | |
| 40,753 | | |
| 89,004 | | |
| 77,858 | |
Interest expense | |
| 2,325 | | |
| - | | |
| 2,325 | | |
| 188 | |
Other general and administrative expenses | |
| 18,078 | | |
| 28,450 | | |
| 44,888 | | |
| 60,506 | |
Total operating expenses | |
| 578,244 | | |
| 383,730 | | |
| 1,136,551 | | |
| 764,221 | |
| |
| | | |
| | | |
| | | |
| | |
Net investment loss before income tax expense | |
| (152,445 | ) | |
| (305,715 | ) | |
| (469,470 | ) | |
| (609,043 | ) |
Income tax expense | |
| 456 | | |
| - | | |
| 456 | | |
| - | |
Net investment loss after income tax expense | |
| (152,901 | ) | |
| (305,715 | ) | |
| (469,926 | ) | |
| (609,043 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net change in unrealized gain (loss) on: | |
| | | |
| | | |
| | | |
| | |
Non-control/non-affiliate investments | |
| 2,855,672 | | |
| 83,121 | | |
| 3,820,110 | | |
| 2,376,662 | |
Control investments | |
| (2,867,222 | ) | |
| 8,042,969 | | |
| (4,610,890 | ) | |
| 10,159,480 | |
Net change in unrealized gain (loss) on investments | |
| (11,550 | ) | |
| 8,126,090 | | |
| (790,780 | ) | |
| 12,536,142 | |
Net increase (decrease) in net assets resulting from operations | |
$ | (164,451 | ) | |
$ | 7,820,375 | | |
$ | (1,260,706 | ) | |
$ | 11,927,099 | |
| |
| | | |
| | | |
| | | |
| | |
Net investment loss per share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.001 | ) | |
$ | (0.003 | ) | |
$ | (0.004 | ) | |
$ | (0.005 | ) |
Diluted | |
$ | (0.001 | ) | |
$ | (0.003 | ) | |
$ | (0.004 | ) | |
$ | (0.005 | ) |
Net increase (decrease) in net assets resulting from operations per share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.001 | ) | |
$ | 0.065 | | |
$ | (0.010 | ) | |
$ | 0.099 | |
Diluted | |
$ | (0.001 | ) | |
$ | 0.065 | | |
$ | (0.010 | ) | |
$ | 0.099 | |
Weighted average shares of common stock outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
| |
Three and Six Months Ended June 30, | |
| |
2022 | | |
2021 | |
Net assets at beginning of year | |
$ | 34,472,992 | | |
$ | 22,479,540 | |
| |
| | | |
| | |
Increase/(decrease) in net assets resulting from operations: | |
| | | |
| | |
Net investment loss | |
| (317,025 | ) | |
| (303,328 | ) |
Net change in unrealized gain/(loss) on investments | |
| (779,230 | ) | |
| 4,410,052 | |
Net increase/(decrease) in net assets resulting from operations | |
| (1,096,255 | ) | |
| 4,106,724 | |
| |
| | | |
| | |
Total increase/(decrease) in net assets | |
| (1,096,255 | ) | |
| 4,106,724 | |
Net assets at March 31 | |
| 33,376,737 | | |
| 26,586,264 | |
| |
| | | |
| | |
Increase/(decrease) in net assets resulting from operations | |
| | | |
| | |
Net investment loss | |
| (152,901 | ) | |
| (305,715 | ) |
Net change in unrealized gain/(loss) on investments | |
| (11,550 | ) | |
| 8,126,090 | |
Net increase/(decrease) in net assets resulting from operations | |
| (164,451 | ) | |
| 7,820,375 | |
| |
| | | |
| | |
Total increase/(decrease) in net assets | |
| (164,451 | ) | |
| 7,820,375 | |
Net assets at June 30 | |
$ | 33,212,286 | | |
$ | 34,406,639 | |
| |
| | | |
| | |
Capital share activity: | |
| | | |
| | |
Common stock | |
| | | |
| | |
Common stock outstanding at the beginning of period | |
| 120,486,061 | | |
| 120,486,061 | |
Common stock outstanding at the end of period | |
| 120,486,061 | | |
| 120,486,061 | |
The accompanying notes are an
integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended
June 30, | |
| |
2022 | | |
2021 | |
Cash flows from operating activities: | |
| | |
| |
Net increase/(decrease) in net assets resulting from operations | |
$ | (1,260,706 | ) | |
$ | 11,927,099 | |
Adjustments to reconcile net increase/(decrease) in net assets resulting from operations to net cash used in operating activities: | |
| | | |
| | |
Net change in unrealized (gain)/loss on investments | |
| 790,780 | | |
| (12,536,142 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Due from portfolio companies | |
| (4,097 | ) | |
| (31,131 | ) |
Interest receivable | |
| (179,454 | ) | |
| (21,439 | ) |
Prepaid expenses | |
| (100,056 | ) | |
| (86,640 | ) |
Taxes receivable | |
| 750 | | |
| 6,000 | |
Accrued management fees | |
| 167,397 | | |
| (176,706 | ) |
Accounts payable | |
| 45,302 | | |
| (55,079 | ) |
Due to affiliates | |
| 131,984 | | |
| (67,500 | ) |
Tax expense payable | |
| - | | |
| (456 | ) |
Deferred fee income | |
| (11,932 | ) | |
| (11,931 | ) |
Accrued expenses and other liabilities | |
| 168,307 | | |
| (16,328 | ) |
Net cash used in operating activities | |
| (251,725 | ) | |
| (1,070,253 | ) |
| |
| | | |
| | |
Net decrease in cash and restricted cash | |
| (251,725 | ) | |
| (1,070,253 | ) |
Cash and restricted cash at beginning of period | |
| 564,401 | | |
| 1,751,230 | |
Cash and restricted cash at end of period | |
$ | 312,676 | | |
$ | 680,977 | |
| |
| | | |
| | |
Cash and cash equivalents | |
$ | 272,064 | | |
$ | 655,416 | |
Restricted Cash | |
| 40,612 | | |
| 25,561 | |
Total Cash, Cash Equivalents and Restricted Cash | |
$ | 312,676 | | |
$ | 680,977 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow financing activities: | |
| | | |
| | |
Interest expense paid | |
$ | 2,325 | | |
$ | 188 | |
Income tax paid | |
$ | 456 | | |
$ | 456 | |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL
CORPORATION
SCHEDULE OF INVESTMENTS
as of June 30, 2022
(Unaudited)
Investments |
|
Headquarters / Industry |
|
Acquisition Date |
|
Principal
Amount/ Shares/ % Ownership |
|
|
Amortized Cost |
|
|
Fair
Value (1) |
|
|
% of Net Assets |
|
Portfolio Investments (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advantis Certified Staffing Solutions, Inc. |
|
Houston, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, due 11/30/2021(2) (5) (7) |
|
Staffing |
|
3/13/2015 |
|
$ |
4,500,000 |
|
|
$ |
4,500,000 |
|
|
$ |
4,396,689 |
|
|
|
13.24 |
% |
Unsecured loan 6.33%, due 12/31/2022 (7) |
|
|
|
10/01/2019 |
|
$ |
1,381,586 |
|
|
|
1,381,586 |
|
|
|
- |
|
|
|
- |
% |
Common Stock – Series A (5) (7) |
|
|
|
7/02/2017 |
|
|
225,000 |
|
|
|
10,150 |
|
|
|
- |
|
|
|
- |
% |
Common Stock – Series B (5) (7) |
|
|
|
7/02/2017 |
|
|
9,500,000 |
|
|
|
428,571 |
|
|
|
- |
|
|
|
- |
% |
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (5) (7) |
|
|
|
7/02/2017 |
|
|
1 |
|
|
|
11,278 |
|
|
|
- |
|
|
|
- |
% |
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (5) (7) |
|
|
|
12/31/2016 |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
% |
Total |
|
|
|
|
|
|
|
|
|
$ |
6,331,585 |
|
|
$ |
4,396,689 |
|
|
|
13.24 |
% |
Dominion Medical Management, Inc. |
|
Milwaukee, WI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) (5) (7) |
|
Medical Business Services |
|
3/22/2018 |
|
$ |
1,516,144 |
|
|
$ |
1,516,144 |
|
|
$ |
- |
|
|
|
- |
% |
Integrated Medical Partners, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Membership, Class A units (5) (7) |
|
|
|
3/13/2015 |
|
|
800 |
|
|
|
4,196,937 |
|
|
|
- |
|
|
|
- |
% |
Preferred Membership, Class B units (5) (7) |
|
|
|
3/13/2015 |
|
|
760 |
|
|
|
29,586 |
|
|
|
- |
|
|
|
- |
% |
Common Units (5) (7) |
|
|
|
3/13/2015 |
|
|
14,082 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
% |
Total |
|
|
|
|
|
|
|
|
|
$ |
5,742,667 |
|
|
$ |
- |
|
|
|
- |
% |
PCC SBH Sub, Inc. |
|
Karnes City, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (5) (7) |
|
Energy Services |
|
2/06/2017 |
|
|
100 |
|
|
$ |
2,525,481 |
|
|
$ |
1,735,784 |
|
|
|
5.23 |
% |
Rockfish Seafood Grill, Inc. |
|
Richardson, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (3)(7) |
|
Casual Dining |
|
3/13/2015 |
|
$ |
6,352,944 |
|
|
$ |
6,352,944 |
|
|
$ |
9,621,599 |
|
|
|
28.97 |
% |
Revolving Loan, 8% Cash, due 12/31/2022(7) |
|
|
|
6/29/2015 |
|
$ |
2,251,000 |
|
|
|
2,251,000 |
|
|
|
2,251,000 |
|
|
|
6.78 |
% |
Rockfish Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (5) (7) |
|
|
|
3/13/2015 |
|
|
10.0 |
% |
|
|
414,960 |
|
|
|
- |
|
|
|
- |
% |
Membership Interest – Class A (5) (7) |
|
|
|
3/13/2015 |
|
|
99.997 |
% |
|
|
3,734,636 |
|
|
|
- |
|
|
|
- |
% |
Total |
|
|
|
|
|
|
|
|
|
$ |
4,149,596 |
|
|
$ |
- |
|
|
|
- |
% |
Total control investments |
|
|
|
|
|
|
|
|
|
$ |
27,353,273 |
|
|
$ |
18,005,072 |
|
|
|
54.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Value Storage, LLC |
|
Austin, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 12.0% cash, 2.0% PIK, due 12/31/2018 (2) (3) (5) (7) (8) |
|
Storage Company Property Management |
|
3/13/2015 |
|
$ |
6,800,586 |
|
|
$ |
6,800,586 |
|
|
$ |
5,074,692 |
|
|
|
15.28 |
% |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL
CORPORATION
SCHEDULE OF INVESTMENTS
as of June 30, 2022
(Unaudited) (Continued)
Investments | |
Headquarters / Industry | |
Acquisition
Date | |
Principal
Amount/
Shares/
% Ownership | | |
Amortized
Cost | | |
Fair
Value (1) | | |
% of
Net Assets | |
Non-control/non-affiliate investments (continued) | |
| |
| |
| | |
| | |
| | |
| |
| |
| |
| |
| | |
| | |
| | |
| |
Performance Alloys, LLC | |
Houston, TX | |
| |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 10% Cash, due 12/31/2023 (7) | |
Nickel Pipe, Fittings & Flanges | |
7/01/2016 | |
$ | 6,750,000 | | |
$ | 6,750,000 | | |
$ | 7,320,000 | | |
| 22.04 | % |
Membership Interest – Class B (5) (7) | |
| |
7/01/2016 | |
| 25.97 | % | |
| 5,131,090 | | |
| 3,115,348 | | |
| 9.38 | % |
Total | |
| |
| |
| | | |
$ | 11,881,090 | | |
$ | 10,435,348 | | |
| 31.42 | % |
Rampart Detection Systems, Ltd. | |
British Columbia, Canada | |
| |
| | | |
| | | |
| | | |
| | |
Common Stock Shares (4) (5) | |
Security | |
3/13/2015 | |
| 600,000 | | |
$ | 1,200 | | |
$ | 1,200 | | |
| - | % |
Total non-control/non-affiliate investments | |
| |
| |
| | | |
$ | 18,682,876 | | |
$ | 15,511,240 | | |
| 46.70 | % |
Total Portfolio Investments | |
| |
| |
| | | |
$ | 46,036,149 | | |
$ | 33,516,312 | | |
| 100.92 | % |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
Total Investments | |
| |
| |
| | | |
$ | 46,036,149 | | |
$ | 33,516,312 | | |
| 100.92 | % |
| (1) | See Note 5 of the Notes to Financial Statements for a discussion
of the methodologies used to value securities in the portfolio. |
| (2) | Investment is on non-accrual status. |
| (3) | Represents a security with a payment-in-kind component (“PIK”).
At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be
elected by the portfolio company. |
| (4) | The investment in Rampart Detection Systems, Ltd does not represent
a “qualifying asset” under Section 55(a) of the 1940 Act as the principal place of business is in British Columbia, Canada.
As of June 30, 2022, less than 1% of the total fair value of investments represents non-qualifying assets. |
| (5) | Investment is non-income producing as of June 30, 2022. |
| (6) | Represents an illiquid investment. At June 30, 2022, 100%
of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject
to restrictions on resale as “restricted securities.” |
| (7) | Represents an investment valued using significant unobservable
inputs. |
| (8) | On March 14, 2019, the Company filed a lawsuit against Great Value Storage, LLC due
to a breach of contract. See Note 8 of the Notes to Financial Statements. The Company has not received financial statements since August
2018. |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL
CORPORATION
SCHEDULE OF INVESTMENTS
as of June 30, 2022
(Unaudited) (Continued)
The following tables show the fair value
of our portfolio of investments (excluding U.S. Treasury Bills, if any) by geography and industry as of June 30, 2022.
| |
June 30, 2022 | |
| |
Investments at Fair
Value | | |
Percentage
of Net
Assets | |
Geography | |
| | |
| |
United States | |
$ | 33,515,112 | | |
| 100.92 | % |
Canada | |
| 1,200 | | |
| - | |
Total | |
$ | 33,516,312 | | |
| 100.92 | % |
| |
June 30, 2022 | |
| |
Investments
at Fair
Value | | |
Percentage
of Net
Assets | |
Industry | |
| | |
| |
Casual Dining | |
$ | 11,872,599 | | |
| 35.75 | % |
Nickel Pipe, Fittings and Flanges | |
| 10,435,348 | | |
| 31.42 | |
Storage Company Property Management | |
| 5,074,692 | | |
| 15.28 | |
Staffing | |
| 4,396,689 | | |
| 13.24 | |
Energy Services | |
| 1,735,784 | | |
| 5.23 | |
Security | |
| 1,200 | | |
| - | |
Total | |
$ | 33,516,312 | | |
| 100.92 | % |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
SCHEDULE OF INVESTMENTS
as of December
31, 2021
Investments | |
Headquarters / Industry | |
Acquisition
Date | |
Principal
Amount/
Shares/
% Ownership | | |
Amortized
Cost | | |
Fair
Value (1) | | |
% of
Net Assets | |
Portfolio Investments (6) | |
| |
| |
| | |
| | |
| | |
| |
Control investments | |
| |
| |
| | |
| | |
| | |
| |
Advantis Certified Staffing Solutions, Inc. | |
Houston, TX | |
| |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 12.0% Cash, due 11/30/2021(2) (5) (7) | |
Staffing | |
3/13/2015 | |
$ | 4,500,000 | | |
$ | 4,500,000 | | |
$ | 4,441,765 | | |
| 12.89 | % |
Unsecured loan 6.33%, due 12/31/2022 (7) | |
| |
10/01/2019 | |
$ | 1,381,586 | | |
| 1,381,586 | | |
| - | | |
| - | % |
Common Stock – Series A (5) (7) | |
| |
7/02/2017 | |
| 225,000 | | |
| 10,150 | | |
| - | | |
| - | % |
Common Stock – Series B (5) (7) | |
| |
7/02/2017 | |
| 9,500,000 | | |
| 428,571 | | |
| - | | |
| - | % |
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (5) (7) | |
| |
7/02/2017 | |
| 1 | | |
| 11,278 | | |
| - | | |
| - | % |
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027 (5) (7) | |
| |
12/31/2016 | |
| 1 | | |
| - | | |
| - | | |
| - | % |
Total | |
| |
| |
| | | |
$ | 6,331,585 | | |
$ | 4,441,765 | | |
| 12.89 | % |
Dominion Medical Management, Inc. | |
Milwaukee, WI | |
| |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) (5) (7) | |
Medical Business Services | |
3/22/2018 | |
$ | 1,516,144 | | |
$ | 1,516,144 | | |
$ | 158,159 | | |
| 0.46 | % |
Integrated Medical Partners, LLC | |
| |
| |
| | | |
| | | |
| | | |
| | |
Preferred Membership, Class A units (5) (7) | |
| |
3/13/2015 | |
| 800 | | |
| 4,196,937 | | |
| - | | |
| - | % |
Preferred Membership, Class B units (5) (7) | |
| |
3/13/2015 | |
| 760 | | |
| 29,586 | | |
| - | | |
| - | % |
Common Units (5) (7) | |
| |
3/13/2015 | |
| 14,082 | | |
| - | | |
| - | | |
| - | % |
Total | |
| |
| |
| | | |
$ | 5,742,667 | | |
$ | 158,159 | | |
| 0.46 | % |
PCC SBH Sub, Inc. | |
Karnes City, TX | |
| |
| | | |
| | | |
| | | |
| | |
Common stock (5) (7) | |
Energy Services | |
2/06/2017 | |
| 100 | | |
| 2,525,481 | | |
| 1,745,113 | | |
| 5.06 | % |
Rockfish Seafood Grill, Inc. | |
Richardson, TX | |
| |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (2) (3) (5) (7) | |
Casual Dining | |
3/13/2015 | |
$ | 6,352,944 | | |
$ | 6,352,944 | | |
$ | 12,294,480 | | |
| 35.66 | % |
Revolving Loan, 8% Cash, due 12/31/2022(7) | |
| |
6/29/2015 | |
$ | 2,251,000 | | |
| 2,251,000 | | |
| 2,251,000 | | |
| 6.53 | % |
Rockfish Holdings, LLC | |
| |
| |
| | | |
| | | |
| | | |
| | |
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (5) (7) | |
| |
3/13/2015 | |
| 10.0 | % | |
| 414,960 | | |
| 172,549 | | |
| 0.50 | % |
Membership Interest – Class A (5) (7) | |
| |
3/13/2015 | |
| 99.997 | % | |
| 3,734,636 | | |
| 1,552,896 | | |
| 4.51 | % |
Total | |
| |
| |
| | | |
$ | 12,753,540 | | |
$ | 16,270,925 | | |
| 47.20 | % |
Total control investments | |
| |
| |
| | | |
$ | 27,353,273 | | |
$ | 22,615,962 | | |
| 65.61 | % |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
Non-control/non-affiliate investments | |
| |
| |
| | | |
| | | |
| | | |
| | |
Great Value Storage, LLC | |
Austin, TX | |
| |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 12.0% cash, 2.0% PIK, due 12/31/2018 (2) (3) (5) (7) (8) | |
Storage Company
Property Management | |
3/13/2015 | |
$ | 6,800,586 | | |
$ | 6,800,586 | | |
$ | 4,854,720 | | |
| 14.08 | % |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
SCHEDULE OF INVESTMENTS
as of December
31, 2021
(Continued)
Investments | |
Headquarters / Industry | |
Acquisition Date | |
Principal Amount/ Shares/ % Ownership | | |
Amortized Cost | | |
Fair
Value (1) | | |
% of Net Assets | |
Non-control/non-affiliate investments (continued) | |
| |
| |
| | |
| | |
| | |
| |
| |
| |
| |
| | |
| | |
| | |
| |
Performance Alloys, LLC | |
Houston, TX | |
| |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 10% Cash, due 12/31/2023 (7) | |
Nickel Pipe, Fittings & Flanges | |
7/01/2016 | |
$ | 6,750,000 | | |
$ | 6,750,000 | | |
$ | 6,835,210 | | |
| 19.83 | % |
Membership Interest – Class B (5) (7) | |
| |
7/01/2016 | |
| 25.97 | % | |
| 5,131,090 | | |
| - | | |
| - | % |
Total | |
| |
| |
| | | |
$ | 11,881,090 | | |
$ | 6,835,210 | | |
| 19.83 | % |
Rampart Detection Systems, Ltd. | |
British Columbia, Canada | |
| |
| | | |
| | | |
| | | |
| | |
Common Stock Shares (4) (5) | |
Security | |
3/13/2015 | |
| 600,000 | | |
$ | 1,200 | | |
$ | 1,200 | | |
| - | % |
Total non-control/non-affiliate investments | |
| |
| |
| | | |
$ | 18,682,876 | | |
$ | 11,691,130 | | |
| 33.91 | % |
Total Portfolio Investments | |
| |
| |
| | | |
$ | 46,036,149 | | |
$ | 34,307,092 | | |
| 99.52 | % |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
Total Investments | |
| |
| |
| | | |
$ | 46,036,149 | | |
$ | 34,307,092 | | |
| 99.52 | % |
| (1) | See Note 5 of the Notes to Financial Statements for a discussion
of the methodologies used to value securities in the portfolio. |
| (2) | Investment is on non-accrual status. |
| (3) | Represents a security with a payment-in-kind component (“PIK”).
At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be
elected by the portfolio company. |
| (4) | The investment in Rampart Detection Systems, Ltd does not represent
a “qualifying asset” under Section 55(a) of the 1940 Act as the principal place of business is in British Columbia, Canada.
As of December 31, 2021, less than 1% of the total fair value of investments represents non-qualifying assets. |
| (5) | Investment is non-income producing as of December 31, 2021. |
| (6) | Represents an illiquid investment. At December 31, 2021, 100%
of the total fair value of portfolio investments are illiquid. All of the Company’s portfolio investments are generally subject
to restrictions on resale as “restricted securities.” |
| (7) | Represents an investment valued using significant unobservable
inputs. |
| (8) | On March 14, 2019, the Company filed a lawsuit against Great
Value Storage, LLC due to a breach of contract. See Note 8 of the Notes to Financial Statements. The Company has not received financial
statements since August 2018. |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
SCHEDULE OF INVESTMENTS
as of December
31, 2021
(Continued)
The following tables show the fair value
of our portfolio of investments (excluding U.S. Treasury Bills) by geography and industry as of December 31, 2021.
| |
December 31, 2021 | |
| |
Investments
at Fair
Value | | |
Percentage of
Net Assets | |
Geography | |
| | |
| |
United States | |
$ | 34,305,892 | | |
| 99.52 | % |
Canada | |
| 1,200 | | |
| - | |
Total | |
$ | 34,307,092 | | |
| 99.52 | % |
| |
December 31, 2021 | |
| |
Investments
at Fair
Value | | |
Percentage of
Net Assets | |
Industry | |
| | |
| |
Casual Dining | |
$ | 16,270,925 | | |
| 47.20 | % |
Nickel Pipe, Fittings and Flanges | |
| 6,835,210 | | |
| 19.83 | |
Storage Company Property Management | |
| 4,854,720 | | |
| 14.08 | |
Staffing | |
| 4,441,765 | | |
| 12.89 | |
Energy Services | |
| 1,745,113 | | |
| 5.06 | |
Medical Business Services | |
| 158,159 | | |
| 0.46 | |
Security | |
| 1,200 | | |
| - | |
Total | |
$ | 34,307,092 | | |
| 99.52 | % |
The accompanying notes are an integral part of these unaudited condensed financial statements.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS
References herein to “we”, “us”
or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the
context specifically requires otherwise.
Princeton Capital Corporation, a Maryland corporation,
was incorporated under the general laws of the State of Maryland on July 25, 2013. We are a non-diversified, closed-end investment company
that has filed an election to be regulated as a business development company (“BDC”), under the Investment Company Act of
1940, as amended (the “1940 Act”). A goal of a BDC is to annually qualify and elect to be treated as a regulated investment
company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company,
however, did not meet the requirements to qualify as a RIC for the 2021 tax year and will be taxed as a corporation under Subchapter C
of the Code and does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved. While
we have sought to invest primarily in private small and lower middle-market companies in various industries through first lien loans,
second lien loans, unsecured loans, unitranche and mezzanine debt financing, often times with a corresponding equity investment, we are
now (with a strategic alternatives process underway and limited resources) investing only in current investments and otherwise conserving
cash. Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation
through debt and related equity investments.
Prior to March 13, 2015, Princeton Capital’s
predecessor operated under the name Regal One Corporation (“Regal One”). Regal One had been located in Scottsdale, Arizona,
and was a Florida corporation initially incorporated in 1959 as Electro-Mechanical Services Inc. Since inception, Regal One had been involved
in several industries. In 1998, Electro-Mechanical Services Inc. changed its name to Regal One Corporation.
On March 7, 2005, Regal One’s board of directors
determined it was in the shareholders’ best interest to change the focus of its operations to providing financial consulting services
through its network of advisors and professionals, and to be regulated as a BDC under the 1940 Act. On September 16, 2005, Regal One filed
a Form N54A (Notification of Election by Business Development Companies) with the Securities and Exchange Commission (“SEC”),
which transformed Regal One into a BDC in accordance with sections 55 through 65 of the 1940 Act. Regal One reported as an operating BDC
from March 31, 2006 until March 13, 2015 and since March 13, 2015 (following Regal One’s reincorporation from Florida to Maryland
by merging with and into the Company with the Company continuing as the surviving corporation) Princeton Capital has reported as an operating
BDC.
On December 27, 2017, the Board approved (specifically
in accordance with Rule 15a-4(b)(1)(ii) of the Investment Company Act) and authorized the Company to enter into an Interim Investment
Advisory Agreement between the Company and House Hanover, LLC, a Delaware limited liability company (“House Hanover”) (the
“Interim Investment Advisory Agreement”), in accordance with Rule 15a-4 of the Investment Company Act. The effective date
of the Interim Investment Advisory Agreement was January 1, 2018.
On April 5, 2018, the Board, including a majority
of the independent directors, conditionally approved the Investment Advisory Agreement between the Company and House Hanover (the “House
Hanover Investment Advisory Agreement”) subject to the approval of the Company’s stockholders at the 2018 Annual Meeting of
Stockholders. The House Hanover Investment Advisory Agreement replaced the Interim Investment Advisory Agreement. On May 30, 2018, the
Company’s stockholders approved the House Hanover Investment Advisory Agreement. The effective date of the House Hanover Investment
Advisory Agreement was May 31, 2018. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a majority
of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons”
(as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover
Investment Advisory Agreement on May 9, 2022.
Since January 1, 2018, House Hanover has acted
as our investment advisor under the Interim Investment Advisory Agreement (from January 1, 2018 until May 31, 2018) and the House Hanover
Investment Advisory Agreement (since May 31, 2018).
On November 15, 2019, our Board announced
that the Company has initiated a strategic review process to identify, examine, and consider a range of strategic alternatives
available to the Company, including but not limited to, (i) selling the Company’s assets to a business development company or
other potential buyer, (ii) merging with another business development company, (iii) liquidating the Company’s assets in
accordance with a plan of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another
business combination, with the objective of maximizing stockholder value. On August 19, 2021, the Company provided an update with
respect to our strategic review process and reported that the process was ongoing and that our options had been enhanced by
significant valuation growth in our portfolio. As of June 30, 2022 and through the date of filing this Quarterly Report, the Company
has not entered into any agreements regarding any strategic alternative and the strategic process remains ongoing.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In accordance
with Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of 1934, the Company does not consolidate portfolio company
investments. The accounting records of the Company are maintained in U.S. dollars. As an investment company, as defined by the 1940 Act,
the Company follows investment company accounting and reporting guidance of Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 946, “Financial Services - Investment Companies”, which is U.S.
GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation are reflected
in the interim financial statements. The reported amounts for the six months ended June 30, 2022 may not be indicative of the results
ultimately achieved for the year ended December 31, 2022 which will be presented in the Company’s annual report on form 10-K.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of income and expenses during the reporting period. Changes in the economic
environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates
could cause actual results to differ. It is likely that changes in these estimates will occur in the near term. The Company’s estimates
are inherently subjective in nature and actual results could differ materially from such estimates.
Portfolio Investment Classification
The Company classifies its investments in accordance
with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments in companies in
which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation. Under the 1940
Act, “Affiliated Investments” are defined as those non-control investments in companies in which the Company owns between
5% and 25% of the voting securities. Under the 1940 Act, “Non-affiliated Investments” are defined as investments that are
neither Control Investments nor Affiliated Investments. As of June 30, 2022, the Company had control investments in Advantis Certified
Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc., Integrated Medical Partners, LLC and
Dominion Medical Management, Inc. as defined under the 1940 Act. As of December 31, 2021, the Company had control investments in Advantis
Certified Staffing Solutions, Inc., PCC SBH Sub, Inc., Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc., Integrated Medical Partners,
LLC and Dominion Medical Management, Inc. as defined under the 1940 Act.
Investments are recognized when we assume an obligation
to acquire a financial instrument and assume the risks for gains or losses related to that instrument. Investments are derecognized when
we assume an obligation to sell a financial instrument and forgo the risks for gains and losses related to that instrument. Specifically,
we record all security transactions on a trade date basis. Investments in other non-security financial instruments, such as limited partnerships
or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized
or derecognized but not yet settled are reported as receivables for investments sold or payable for investments acquired, respectively,
in the Statements of Assets and Liabilities.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Valuation of Investments
In accordance with U.S. GAAP, fair value is defined
as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly
transaction between market participants at the measurement date.
In determining fair value, our board of directors
uses various valuation approaches. In accordance with U.S. GAAP, ASC 820 establishes a fair value hierarchy for inputs and is used in
measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most
observable inputs be used when available.
Observable inputs are those that market participants
would use in pricing the asset or liability based on market data obtained from sources independent of the board of directors. Unobservable
inputs reflect our board of director’s assumptions about the inputs market participants would use in pricing the asset or liability
developed based on the best information available in the circumstances.
With respect to investments for which market quotations
are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:
| ● | Our
quarterly valuation process begins with each portfolio company or investment being initially valued by an independent valuation firm,
except for those investments where market quotations are readily available; |
| ● | Preliminary
valuation conclusions are then documented and discussed with our senior management and our investment advisor; |
| ● | The
valuation committee of our board of directors then reviews these preliminary valuations and approves them for recommendation to the board
of directors; |
| ● | The
board of directors then discusses valuations and determines the fair value of each investment in our portfolio in good faith, based on
the input of our investment advisor, the independent valuation firm and the valuation committee. |
U.S. GAAP establishes a framework for measuring
fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to
valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement
falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy
are as follows:
Level 1 — Valuations based on
unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments
and block discounts are not applied to Level 1 securities. Since valuations are based on quoted prices that are readily and regularly
available in an active market, valuation of these securities does not entail a significant degree of judgment.
Level 2 — Valuations based on
quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 — Valuations based on
inputs that are unobservable and significant to the overall fair value measurement.
The availability of valuation techniques and observable
inputs can vary from security to security and is affected by a wide variety of factors including, the type of security, whether the security
is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation
is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.
Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances
that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher
or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment
exercised by the board of directors in determining fair value is greatest for securities categorized in Level 3. In certain cases, the
inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes,
the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest
level input that is significant to the fair value measurement. For the fair value measurements as of June 30, 2022, the valuation technique
for the Company’s investment in a First Lien Loan changed to include a Settlement Recovery technique.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The reason for the change was the addition of
information about settlement discussions and offers that were new in the second quarter.
Fair value is a market-based measure considered
from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily
available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability
at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including periods of market dislocation.
In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause
a security to be reclassified to a lower level within the fair value hierarchy.
Valuation Processes
The Company establishes valuation processes and
procedures to ensure that the valuation techniques for investments that are categorized within Level 3 of the fair value hierarchy are
fair, consistent, and verifiable. The Company’s board of directors designates a Valuation Committee (the “Committee”)
to oversee the entire valuation process of the Company’s Level 3 investments. The Committee is comprised of independent directors
and reports to the Company’s board of directors. The Committee is responsible for developing the Company’s written valuation
processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application
of the valuation policies.
The Committee meets on a quarterly basis, or more
frequently as needed, to determine the valuations of the Company’s Level 3 investments. Valuations determined by the Committee are
required to be supported by market data, third-party pricing sources, industry accepted pricing models, counterparty prices, or other
methods that the Committee deems to be appropriate.
The Company will periodically test its valuations
of Level 3 investments through performing back testing of the sales of such investments by comparing the amounts realized against the
most recent fair values reported, and if necessary, uses the findings to recalibrate its valuation procedures. On a quarterly basis, the
Company engages the services of a nationally recognized third-party valuation firm to perform an independent valuation of the Company’s
Level 3 investments. This valuation firm provides a range of values for selected investments, which is presented to the Valuation
Committee to determine the value for each of the selected investments.
Investment Valuation
We expect that most of our portfolio investments
will take the form of securities that are not publicly traded. The fair value of loans, securities and other investments that are not
publicly traded may not be readily determinable, and we will value these investments at fair value as determined in good faith by our
board of directors, including reflecting significant events affecting the value of our investments. Most, if not all, of our investments
(other than cash and cash equivalents) will be classified as Level 3 under FASB ASC 820, “Fair Value Measurements and Disclosures”.
This means that our portfolio valuations will be based on unobservable inputs and our own assumptions about how market participants would
price the asset or liability in question. We expect that inputs into the determination of fair value of our portfolio investments will
require significant management judgment or estimation. Even if observable market data are available, such information may be the result
of consensus pricing information or broker quotes, which include a disclaimer that the broker would not be held to such a price in an
actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimers materially reduces the reliability
of such information. We expect to retain the services of one or more independent service providers to review the valuation of these loans
and securities. The types of factors that the board of directors may take into account in determining the fair value of our investments
generally include, as appropriate, comparison to publicly traded securities including such factors as yield, maturity and measures of
credit quality, the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s
ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business and other
relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain,
may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the
values that would have been used if a ready market for these loans and securities existed. Our net asset value could be adversely affected
if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon
the disposal of such loans and securities.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
We will adjust the valuation of our portfolio
quarterly to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any changes in
fair value are recorded in our Statements of Operations as net change in unrealized gain or loss on investments.
Debt Securities
The Company’s portfolio consists primarily
of first lien loans, second lien loans, and unsecured loans. Investments for which market quotations are readily available (“Level
2 Loans”) are generally valued using market quotations, which are generally obtained from an independent pricing service or broker-dealers.
For other debt investments (“Level 3 Loans”), market quotations are not available and other techniques are used to determine
fair value. The Company considers its Level 3 Loans to be performing if the borrower is not in default, the borrower is remitting payments
in a timely manner, the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the
performing Level 3 Loans, the Board considers fluctuations in current interest rates, the trends in yields of debt instruments with similar
credit ratings, financial condition of the borrower, economic conditions, success and prepayment fees, and other relevant factors, both
qualitative and quantitative. In the event that a Level 3 Loan instrument is not performing, as defined above, the Board may evaluate
the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 Loan
instrument.
Equity Investments
Our equity investments, including common stock,
membership interests, and warrants, are generally valued using a market approach and income approach. The income approach utilizes primarily
the discount rate to value the investment whereas the primary inputs for the market approach are the earnings before interest, taxes,
depreciation and amortization (“EBITDA”) multiple and revenue multiples. The Black-Scholes Option Pricing Model, a valuation
technique that follows the income approach, is used to allocate the value of the equity to the investment. The pricing model takes into
account the contract terms (including maturity) as well as multiple inputs, including time value, implied volatility, equity prices, risk
free rates, and interest rates.
Valuation of Other Financial Instruments
The carrying amounts of the Company’s other,
non-investment, financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value
due to their short-term nature.
Cash, Cash Equivalents and Restricted Cash
The Company deposits its cash and restricted cash
in financial institutions and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insured limit; however,
management does not believe it is exposed to any significant credit risk. Cash Equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and present insignificant
risk of changes in value.
The following table provides a reconciliation
of cash and restricted cash reporting within the Statements of Assets and Liabilities that sum to the total of the same such amounts shown
in the statements of cash flows:
| |
June 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
Cash and Cash Equivalents | |
$ | 272,064 | | |
$ | 523,815 | |
Restricted Cash | |
| 40,612 | | |
| 40,586 | |
Total Cash, Cash Equivalents and Restricted Cash | |
$ | 312,676 | | |
$ | 564,401 | |
As of June 30, 2022 and December 31, 2021, restricted
cash consisted of cash held for deposit with law firms that represents the Company in its litigation with Great Value Storage, LLC.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
U.S. Treasury Bills
At the end of each fiscal quarter, we may take
proactive steps to be in compliance with the RIC diversification requirements under Subchapter M of the Code, which are dependent upon
the composition of our total assets at quarter end. We may accomplish this in several ways, including purchasing U.S. Treasury Bills and
closing out positions after quarter-end. As of June 30, 2022 and December 31, 2021, the Company did not purchase any U.S. Treasury Bills.
The Company does not expect to meet the qualifications of a RIC nor anticipate buying U.S. Treasury Bills until such time as certain strategic
alternatives are achieved.
Revenue Recognition
Realized gains or losses on the sale of investments
are calculated using the specific identification method. The Company measures realized gains or losses by the difference between the net
proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation
previously recognized, but considering unamortized upfront fees and prepayment penalties.
Interest income, adjusted for amortization of
premium and accretion of discount, is recorded on an accrual basis. Origination, closing and/or commitment fees associated with senior
and subordinated secured loans are accreted into interest income over the respective terms of the applicable loans. Upon the prepayment
of a senior or subordinated secured loan, any prepayment penalties and unamortized loan origination, closing and commitment fees are recorded
as interest income. Generally, when a payment default occurs on a loan in the portfolio, or if the Company otherwise believes that the
borrower will not be able to make contractual interest payments, the Company may place the loan on non-accrual status and cease recognizing
interest income on the loan until all principal and interest is current through payment, or until a restructuring occurs, and the interest
income is deemed to be collectible. The Company may make exceptions to this policy if a loan has sufficient collateral value, is in the
process of collection or is viewed to be able to pay all amounts due if the loan were to be collected on through an investment in or sale
of the business, the sale of the assets of the business, or some portion or combination thereof.
Dividend income is recorded on the ex-dividend
date.
Structuring fees, excess deal deposits, prepayment
fees and similar fees are recognized as income as earned, usually when paid.
Other fee income from investment sources, includes
loan fees, annual fees and monitoring fees from our portfolio investments and are included in other income from non-control/non-affiliate
investments and other income from affiliate investments. Income from such sources was $5,999 and $5,999 for the three months ended June
30, 2022 and 2021, respectively. Income from such sources was $11,932 and $11,932 for the six months ended June 30, 2022 and 2021, respectively.
Other income from non-investment sources is generally
comprised of interest income earned on cash in the Company’s bank account. Income from such sources was $23 and $29 for the three
months ended June 30, 2022 and 2021, respectively. Income from such sources was $38 and $64 for the six months ended June 30, 2022 and
2021, respectively.
Net Change in Unrealized Gain or Loss
Net change in unrealized gain or loss will reflect
the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation
or depreciation, when gains or losses are realized.
Legal Fees
Legal fees invoiced to the Company for the three
and six months ended June 30, 2022 and 2021, were incurred in the normal operating course of business and are included in legal fees on
the Statements of Operations.
The Company incurred legal fees related to the
lawsuit against Great Value Storage, LLC (“GVS”). The amounts invoiced to the Company, prior to the final judgment received
on March 4, 2021, for the six months ended June 30, 2022 and 2021 were $0 and $14,423. These amounts are recoverable per the loan agreements
and were invoiced to GVS and included in the amount Due from portfolio companies on the Statements of Assets and Liabilities. The amounts
invoiced to the Company, after the final judgment received on March 4, 2021, for the six months ended June 30, 2022 and 2021 were $228,699
and $14,711, respectively. These amounts are for fees incurred to recover our judgment and were expensed to Legal fees on the Statements
of Operations.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Federal and State Income Taxes
The Company uses the liability method of accounting
for income taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax
basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year
in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more
likely than not that some portion or all of the deferred tax assets will not be realized.
The Company did not meet the qualifications of
a RIC for the 2021 tax year and was taxed as a corporation under Subchapter C of the Internal Revenue Code of 1986 (the “Code”).
The failure to qualify as a RIC, however, did not impact the 2021 tax year as the Company had net operating losses and no realized gains
in the tax year. Further, the Company has net operating losses and capital losses from prior years it can carry forward to offset taxable
income.
The Company does not expect to meet the qualifications
of a RIC for the 2022 tax year and is likely to be taxed as a corporation under Subchapter C of the Code. However, in the event that the
Company does meet the qualifications of a RIC for the 2022 tax year, it may not be in the best interests of the Company’s stockholders
to elect to be taxed as a RIC for the 2022 tax year due to the net operating losses and capital loss carryforwards the Company currently
has. Management will make a determination that is in the best interests of the Company and its stockholders.
In order to qualify as a RIC, among other things,
the Company is required to distribute to its stockholders on a timely basis at least 90% of investment company taxable income, as defined
by the Code, for each year. If the Company achieves its status as a RIC, it generally will not pay corporate-level U.S. federal and state
income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any
tax liability related to income earned by the Company will represent obligations of the Company’s investors and will not be reflected
in the financial statements of the Company.
The Company evaluates tax positions taken or expected
to be taken while preparing its financial statements to determine whether the tax positions are “more-likely-than-not” of
being sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position
has met the “more-likely-than-not” threshold. The Company classifies penalties and interest associated with income taxes,
if any, as income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on
factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.
Dividends and Distributions
Dividends and distributions to common stockholders
are recorded on the ex-dividend date. The amount, if any, to be paid as a dividend is approved by our board of directors each quarter
and is generally based upon our management’s estimate of our earnings for the quarter. For the three and six months ended June 30,
2022 and 2021, and through the date of issuance of this report, no dividends have been declared or distributed to stockholders.
Per Share Information
Basic and diluted earnings (loss) per common share
is calculated using the weighted average number of common shares outstanding for the period presented.
Basic earnings (loss) per share is computed by
dividing earnings (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net earnings
(loss) per share is computed by dividing net earnings (loss) per share by the weighted average number of shares outstanding, plus, any
potentially dilutive shares outstanding during the period. For the three and six months ended June 30, 2022 and 2021, basic and diluted
earnings (loss) per share were the same, since there were no potentially dilutive securities outstanding.
Capital Accounts
Certain capital accounts including
undistributed net investment income, accumulated net realized gain or loss, accumulated net unrealized gain or loss, and paid-in
capital in excess of par, are adjusted, at least annually, for permanent differences between book and tax. In addition, the
character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S.
GAAP.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Recent Accounting Pronouncements
In May 2020, the SEC adopted rule amendments that
will impact the requirements of investment companies, including BDCs, to disclose the financial statements of certain of their portfolio
companies or certain acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary”
set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies
to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports
for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules adopt a new definition of
“significant subsidiary” applicable only to investment companies that (i) modifies the investment test and the income test,
and (ii) eliminates the asset test currently in the definition of “significant subsidiary” in Rule 1-02(w) of Regulation S-X.
The new Rule 1-02(w)(2) of Regulation S-X is intended to more accurately capture those portfolio companies that are more likely to materially
impact the financial condition of an investment company. The Final Rules were effective on January 1, 2021. The adoption resulted in no
change to the Company’s disclosures of unconsolidated significant subsidiaries.
NOTE 3 – CONCENTRATION OF CREDIT RISK
In the normal course of business, the Company
maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Company is subject to credit
risk to the extent any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf.
Management monitors the financial condition of such financial institutions and does not anticipate any losses from these counterparties.
NOTE 4 – NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS PER COMMON SHARE
The following information sets forth the computation
of basic and diluted net increase (decrease) in net assets resulting from operations per common share for the three months ended June
30, 2022 and 2021 and the six months ended June 30, 2022 and 2021.
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
Per Share Data (1): | |
| | |
| | |
| | |
| |
Net increase (decrease) in net assets resulting from operations | |
$ | (164,451 | ) | |
$ | 7,820,375 | | |
$ | (1,260,706 | ) | |
$ | 11,927,099 | |
Weighted average shares outstanding for period | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Diluted | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Basic and diluted net increase (decrease) in net assets resulting from operations per common share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.001 | ) | |
$ | 0.065 | | |
$ | (0.010 | ) | |
$ | 0.099 | |
Diluted | |
$ | (0.001 | ) | |
$ | 0.065 | | |
$ | (0.010 | ) | |
$ | 0.099 | |
| (1) | Per share data based on weighted average shares outstanding. |
NOTE 5 – FAIR VALUE OF INVESTMENTS
The Company’s assets recorded at fair value
have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820, “Fair Value Measurements and Disclosures”
(“ASC 820”). See Note 2 for a discussion of the Company’s policies.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The following tables present information about
the Company’s assets measured at fair value as of June 30, 2022 and December 31, 2021, respectively:
| |
As of June 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Portfolio Investments | |
| | |
| | |
| | |
| |
First Lien Loans | |
$ | - | | |
$ | - | | |
$ | 16,947,291 | | |
$ | 16,947,291 | |
Second Lien Loans | |
| - | | |
| - | | |
| 11,716,689 | | |
| 11,716,689 | |
Equity | |
| - | | |
| - | | |
| 4,852,332 | | |
| 4,852,332 | |
Total Portfolio Investments | |
| - | | |
| - | | |
| 33,516,312 | | |
| 33,516,312 | |
Total Investments | |
$ | | | |
$ | - | | |
$ | 33,516,312 | | |
$ | 33,516,312 | |
| |
As of December 31, 2021 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Portfolio Investments | |
| | |
| | |
| | |
| |
First Lien Loans | |
$ | - | | |
$ | - | | |
$ | 19,400,200 | | |
$ | 19,400,200 | |
Second Lien Loans | |
| - | | |
| - | | |
| 11,435,134 | | |
| 11,435,134 | |
Equity | |
| - | | |
| - | | |
| 3,471,758 | | |
| 3,471,758 | |
Total Portfolio Investments | |
| - | | |
| - | | |
| 34,307,092 | | |
| 34,307,092 | |
Total Investments | |
$ | | | |
$ | - | | |
$ | 34,307,092 | | |
$ | 34,307,092 | |
During the six months ended June 30, 2022 and
the year ended December 31, 2021, there were no transfers between Level 1, Level 2 and Level 3.
The following table presents additional information
about Level 3 assets measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions
that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for assets within the Level
3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable
(e.g., changes in unobservable long-dated volatilities) inputs.
Changes in Level 3 assets measured at fair value
for the six months ended June 30, 2022 are as follows:
| |
First Lien Loans | | |
Second Lien Loans | | |
Unsecured Loans | | |
Equity | | |
Total | |
Fair value at beginning of period | |
$ | 19,400,200 | | |
$ | 11,435,134 | | |
$ | - | | |
$ | 3,471,758 | | |
$ | 34,307,092 | |
Amortization | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Purchases of investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Sales or repayment of investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Payment-in-kind interest | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Change in unrealized gain (loss) on investments | |
| (2,452,909 | ) | |
| 281,555 | | |
| - | | |
| 1,380,574 | | |
| (790,780 | ) |
Fair value at end of period | |
$ | 16,947,291 | | |
$ | 11,716,689 | | |
$ | - | | |
$ | 4,852,332 | | |
$ | 33,516,312 | |
Change in unrealized gain (loss) on Level 3 investments still held as of June 30, 2022 | |
$ | (2,452,909 | ) | |
$ | 281,555 | | |
$ | - | | |
$ | 1,380,574 | | |
$ | (790,780 | ) |
Changes in Level 3 assets measured at fair value for the year ended
December 31, 2021 are as follows:
| |
First Lien Loans | | |
Second Lien Loans | | |
Unsecured Loans | | |
Equity | | |
Total | |
Fair value at beginning of year | |
$ | 14,671,435 | | |
$ | 5,235,708 | | |
$ | - | | |
$ | 1,659,880 | | |
$ | 21,567,023 | |
Purchases of investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Sales or repayment of investments | |
| (230,570 | ) | |
| - | | |
| - | | |
| - | | |
| (230,570 | ) |
Payment-in-kind interest | |
| 97,401 | | |
| - | | |
| - | | |
| - | | |
| 97,401 | |
Realized gain (loss) on investments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Change in unrealized gain (loss) on investments | |
| 4,861,934 | | |
| 6,199,426 | | |
| - | | |
| 1,811,878 | | |
| 12,873,238 | |
Transfer due to restructuring | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Fair value at end of year | |
$ | 19,400,200 | | |
$ | 11,435,134 | | |
$ | - | | |
$ | 3,471,758 | | |
$ | 34,307,092 | |
Change in unrealized gain (loss) on Level 3 investments still held as of December 31, 2021 | |
$ | 4,861,934 | | |
$ | 6,199,426 | | |
$ | - | | |
$ | 1,811,878 | | |
$ | 12,873,238 | |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The following table provides quantitative information
regarding Level 3 fair value measurements as of June 30, 2022:
Description | |
Fair Value | | |
Valuation Technique (1) | |
Unobservable
Inputs | |
Range (Average (2)) |
| |
| | |
| |
| |
|
First Lien Loans | |
$ | 5,074,692 | | |
Receiver Recovery | |
Recovery Rate | |
100.00%-100.00% (100.00%) |
| |
| | | |
Bankruptcy Recovery | |
Recovery Rate | |
40.00%-60.00% (50.00%) |
| |
| | | |
Settlement Recovery | |
Recovery Rate | |
100.00%-100.00% (100.00%) |
| |
| | | |
Zero Recovery | |
Recovery Rate | |
0.00%-0.00% (0.00%) |
| |
| 11,872,599 | | |
Enterprise Value Coverage | |
EV / Store level EBITDAR | |
4.25x-4.75x (4.50x) |
| |
| | | |
| |
Location Value | |
$1,250,000-$1,500,000 ($1,375,000) |
Total | |
| 16,947,291 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Second Lien Loans | |
| 11,716,689 | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.43x-0.48x (0.45x) |
| |
| | | |
| |
EV / PF EBITDA | |
7.50x-8.50x (8.00x) |
Total | |
| 11,716,689 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Unsecured Loans | |
| - | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.43x-0.48x (0.45x) |
Total | |
| - | | |
| |
| |
|
| |
| | | |
| |
| |
|
Equity | |
| 3,115,348 | | |
Enterprise Value Coverage | |
EV / LTM Revenue | |
0.43x-0.48x (0.45x) |
| |
| | | |
| |
EV / PF EBITDA | |
7.50x-8.50x (8.00x) |
| |
| | | |
| |
EV / Store level EBITDAR | |
4.25x-4.75x (4.50x) |
| |
| | | |
| |
Location Value | |
$1,250,000-$1,500,000 ($1,375,000) |
| |
| 1,735,784 | | |
Appraisal Value Coverage | |
Cost Approach | |
$1,449,000-$1,771,000 ($1,610,000) |
| |
| | | |
| |
Sales Comparison Approach | |
$1,386,000-$1,694,000 ($1,540,000) |
Total | |
| 4,851,132 | | |
| |
| |
|
Total Level 3 Investments | |
$ | 33,515,112 | | |
| |
| |
|
| (1) | The valuation technique for the Company’s investment in a First
Lien Loan changed to a Settlement Recovery technique. The reason for the change was the addition of information about settlement discussions
and offers that were new in the second quarter. |
| (2) | The average represents the arithmetic average of the unobservable
inputs and is not weighted by the relative fair value. |
One of the Company’s remaining Level 3 investments,
valued at approximately $1,200, has been valued using unadjusted third party transactions. The other remaining Level 3 investment,
valued at $0, was an investment in a portfolio company that ceased operations in the second quarter. As a result, there were no unobservable
inputs that have been internally developed by the Company in determining the fair values of these investments as of June 30, 2022.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The following table provides quantitative information
regarding Level 3 fair value measurements as of December 31, 2021:
Description | |
Fair Value | | |
Valuation Technique (1) | |
Unobservable Inputs | |
Range (Average (2)) |
| |
| | |
| |
| |
|
First Lien Loans | |
$ | 4,854,720 | | |
Discounted Cash Flow | |
Discount Rate | |
55.00%-65.00% (60.00%) |
| |
| | | |
Judgment Recovery | |
Recovery Rate | |
40.00%-60.00% (50.00%) |
| |
| | | |
Judgment + Penalty Recovery | |
Recovery Rate | |
40.00%-60.00% (50.00%) |
| |
| | | |
Zero Recovery | |
Recovery Rate | |
0.00%-0.00% (0.00%) |
| |
| 14,545,480 | | |
Enterprise Value Coverage | |
EV / Store level EBITDAR | |
4.75x-5.25x (5.00x) |
| |
| | | |
| |
Location Value | |
$1,275,000-$1,375,000 ($1,325,000) |
Total | |
| 19,400,200 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Second Lien Loans | |
| 11,435,134 | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
| |
| | | |
| |
EV / 2021 Revenue | |
0.60-0.70x (0.65x) |
| |
| | | |
| |
EV / CFY EBITDA | |
7.50x-8.50x (8.00x) |
| |
| | | |
| |
EV / CFY Revenue | |
0.95x-1.05x (1.00x) |
| |
| | | |
Pending Sale | |
Approach Weight | |
35.40%-35.40% (35.40%) |
Total | |
| 11,435,134 | | |
| |
| |
|
| |
| | | |
| |
| |
|
Unsecured Loans | |
| - | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
Total | |
| - | | |
| |
| |
|
| |
| | | |
| |
| |
|
Equity | |
| 1,725,445 | | |
Enterprise Value Coverage | |
EV / RR Revenue Multiple | |
0.48x-0.53x (0.50x) |
| |
| | | |
| |
EV / 2021 Revenue | |
0.60x-0.70x (0.65x) |
| |
| | | |
| |
EV / CFY EBITDA | |
7.50x-8.50x (8.00x) |
| |
| | | |
| |
EV / CFY Revenue | |
0.95x-1.05x (1.00x) |
| |
| | | |
| |
EV / STORE LEVEL EBITDAR | |
4.75x-5.25x (5.00x) |
| |
| | | |
| |
Location Value | |
$1,275,000-$1,375,000 ($1,325,000) |
| |
| | | |
Pending Sale | |
Approach Weight | |
35.40%-35.40% (35.40%) |
| |
| 1,745,113 | | |
Appraisal Value Coverage | |
Cost Approach | |
$1,458,000-$1,782,000 ($1,620,000) |
| |
| | | |
| |
Sales Comparison Approach | |
$1,350,000-$1,650,000 ($1,500,000) |
Total | |
| 3,470,558 | | |
| |
| |
|
Total Level 3 Investments | |
$ | 34,305,892 | | |
| |
| |
|
| (1) | The valuation technique for the Company’s investment in a First
Lien Loan changed with addition of a Judgment Recovery, Judgment plus Penalty Recovery and Zero Recovery techniques. The reason for the
change was the additional recovery options that presented itself in the fourth quarter. The valuation technique for the Company’s investment
in a Second Lien Loan and an Equity position changed with the addition of a Pending Sale technique. The reason for the change is that
these investments are pending sale as of December 31, 2021. |
| (2) | The average represents the arithmetic
average of the unobservable inputs and is not weighted by the relative fair value. |
The Company’s remaining Level 3 investments
aggregating approximately $1,200 have been valued using unadjusted third party transactions. As a result, there were no unobservable inputs
that have been internally developed by the Company in determining the fair values of these investments as of December 31, 2021.
As of June 30, 2022 and December 31, 2021,
the Company used both market and income approaches to value certain equity investments as the Company felt this approach better
reflected the fair value of these investments. By considering multiple valuation approaches (and consequently, multiple valuation
techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however,
the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions.
Refer to “Note 2—Significant Accounting Policies” for more detail.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The Company considers all relevant information
that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information
rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs
may change. Increases (decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration,
and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility,
and annual risk rates, would result in higher (lower) fair values all else equal. The market approach utilizes market value (revenue and
EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Company
carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value its portfolio companies.
These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors,
as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent
purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies” for more detail.
The primary significant unobservable input used
in the fair value measurement of the Company’s debt securities (first lien loans, second lien loans and unsecured loans), including
income-producing investments in funds, is the discount rate. Significant increases (decreases) in the discount rate in isolation would
result in a significantly lower (higher) fair value measurement. In determining the discount rate, for the income (discounted cash flow)
or yield approach, the Company considers current market yields and multiples, portfolio company performance, leverage levels and credit
quality, among other factors in its analysis. Changes in one or more of these factors can have a similar directional change on other factors
in determining the appropriate discount rate to use in the income approach.
The primary significant unobservable inputs used
in the fair value measurement of the Company’s equity investments are the EBITDA multiple and revenue multiple, which is used to
determine the Enterprise Value. Significant increases (decreases) in the Enterprise Value in isolation would result in a significantly
higher (lower) fair value measurement. To determine the Enterprise Value for the market approach, the Company considers current market
trading and/or transaction multiples, portfolio company performance (financial ratios) relative to public and private peer companies and
leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in
determining the appropriate multiple to use in the market approach.
The primary unobservable inputs used in the fair
value measurement of the Company’s equity investments, when using an option pricing model to allocate the equity value to the investment,
are the discount rate for lack of marketability and volatility. Significant increases (decreases) in the discount rate in isolation would
result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in the volatility in isolation would
result in a significantly higher (lower) fair value measurement. Changes in one or more factors can have a similar directional change
on other factors in determining the appropriate discount rate or volatility to use in the valuation of equity using an option pricing
model.
NOTE 6 – RELATED PARTY TRANSACTIONS
House Hanover Investment Advisory Agreement
House Hanover has served as the Company’s
investment advisor since January 1, 2018 pursuant to the Interim Investment Advisory Agreement (until May 31, 2018) and the House Hanover
Investment Advisory Agreement (since May 31, 2018). House Hanover is registered as an investment advisor under the 1940 Act.
Advisory Services
House Hanover is registered as an investment adviser
under the 1940 Act and serves as the Company’s investment advisor pursuant to the House Hanover Investment Advisory Agreement in
accordance with the 1940 Act. House Hanover is owned by and an affiliate of Mr. Mark DiSalvo, the Company’s Interim President, Interim
Chief Executive Officer, and a director of the Company.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Subject to supervision by the Company’s
Board, House Hanover oversees the Company’s day-to-day operations and provides the Company with investment advisory services. Under
the terms of the House Hanover Investment Advisory Agreement, House Hanover, among other things: (i) determines the composition and allocation
of the portfolio of the Company, the nature and timing of the changes therein and the manner of implementing such changes; (ii) identifies,
evaluates and negotiates the structure of the investments made by the Company; (iii) executes, closes, services and monitors the Company’s
investments; (iv) determines the securities and other assets that the Company shall purchase, retain, or sell; (v) performs due diligence
on prospective portfolio companies; (vi) provides the Company with such other investment advisory, research and related services as the
Company may, from time to time, reasonably require for the investment of its funds; and (vii) if directed by the Board, assists in the
execution and closing of the sale of the Company’s assets or a sale of the equity of the Company in one or more transactions. House
Hanover’s services under the House Hanover Investment Advisory Agreement may not be exclusive and it is free to furnish similar
services to other entities so long as its services to the Company are not impaired. At the request of the Company, House Hanover,
upon any transition of the Company’s investment advisory relationship to another investment advisor or upon any internalization,
shall provide reasonable transition assistance to the Company and any successor investment advisor.
Management Fee
Pursuant to the House Hanover Investment Advisory
Agreement, the Company pays House Hanover a base management fee for investment advisory and management services. The cost of the base
management fee is ultimately borne by the Company’s stockholders. The House Hanover Investment Advisory Agreement does not contain
an incentive fee component.
The base management fee is calculated at an annual
rate of 1.00% of the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage and excluding
cash and cash equivalents net of all indebtedness of the Company for borrowed money and other liabilities of the Company. The base management
fee is payable quarterly in arrears, and determined as set forth in the preceding sentence at the end of the two most recently completed
calendar quarters. The Board may retroactively adjust the valuation of the Company’s assets and the resulting calculation of the
base management fee in the event the Company or any of its assets are sold or transferred to an independent third party or the Company
or House Hanover receives an audit report or other independent third party valuation of the Company. To the extent that any such adjustment
increases or decreases the base management fee of any prior period, the Company will be obligated to pay the amount of increase to House
Hanover or House Hanover will be obligated to refund the decreased amount, as applicable.
Management fees earned by House Hanover for the three months ended
June 30, 2022 and 2021 were $83,369 and $57,337, respectively. Management fees earned by House Hanover for the six months ended June 30,
2022 and 2021 were $164,381 and $108,431, respectively.
As of June 30, 2022 and December 31, 2021, management
fees of $429,721 and $262,324, respectively, were payable to House Hanover. House Hanover is allowing management fees to accrue and not
be paid until such time as the Company has sufficient capital to pay them. On April 29, 2021 and December 6, 2021, the Company made payments
to House Hanover for management fees in the amount of $285,137 and $266,984, respectively.
Incentive Fee
The Company is not obligated to pay House Hanover
an incentive fee.
Payment of Expenses
House Hanover bears all compensation expense (including
health insurance, pension benefits, payroll taxes and other compensation related matters) of its employees and bears the costs of any
salaries or directors’ fees of any officers or directors of the Company who are affiliated persons (as defined in the 1940 Act)
of House Hanover. However, House Hanover, subject to approval by the Board of the Company, is entitled to reimbursement for the portion
of any compensation expense and the costs of any salaries of any such employees to the extent attributable to services performed by such
employees for the Company. During the term of the House Hanover Investment Advisory Agreement, House Hanover will also bear all of its
costs and expenses for office space rental, office equipment, utilities and other non-compensation related overhead allocable to performance
of its obligations under the House Hanover Investment Advisory Agreement.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Except as provided in the preceding paragraph
the Company reimburses House Hanover all direct and indirect costs and expenses incurred by it during the term of the House Hanover Investment
Advisory Agreement for: (i) due diligence of potential investments of the Company, (ii) monitoring performance of the Company’s
investments, (iii) serving as officers of the Company, (iv) serving as directors and officers of portfolio companies of the Company, (v)
providing managerial assistance to portfolio companies of the Company, and (vi) enforcing the Company’s rights in respect of its
investments and disposing of its investments; provided, however, that, any third party expenses incurred by House Hanover in excess of
$50,000 in the aggregate in any calendar quarter will require advance approval by the Board of the Company.
In addition to the foregoing, the Company will
also be responsible for the payment of all of the Company’s other expenses, including the payment of the following fees and expenses:
| ● | organizational
and offering expenses; |
| ● | expenses
incurred in valuing the Company’s assets and computing its net asset value per share (including the cost and expenses of any independent
valuation firm); |
| ● | subject to the guidelines approved by the board of directors, expenses
incurred by House Hanover that are payable to third parties, including agents, consultants or other advisors, in monitoring financial
and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s
prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments; |
| ● | interest
payable on debt, if any, incurred to finance the Company’s investments and expenses related to unsuccessful portfolio acquisition
efforts; |
| ● | offerings
of the Company’s common stock and other securities; |
| ● | transfer
agent and custody fees and expenses; |
| ● | U.S.
federal and state registration fees of the Company (but not House Hanover); |
| ● | all
costs of registration and listing the Company’s shares on any securities exchange; |
| ● | U.S.
federal, state and local taxes; |
| ● | independent
directors’ fees and expenses; |
| ● | costs
of preparing and filing reports or other documents required of the Company (but not House Hanover) by the SEC or other regulators; |
| ● | costs
of any reports, proxy statements or other notices to stockholders, including printing costs; |
| ● | the
costs associated with individual or group stockholders; |
| ● | the
Company’s allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other
insurance premiums; |
| ● | direct
costs and expenses of administration and operation of the Company, including printing, mailing, long distance telephone, copying, secretarial
and other staff, independent auditors and outside legal costs; and |
| ● | all other non-investment advisory expenses incurred
by the Company regarding administering the Company’s business. |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Duration and Termination
Unless terminated earlier as described below,
the House Hanover Investment Advisory Agreement will continue in effect for a period of one (1) year from its effective date. It will
remain in effect from year to year thereafter if approved annually by the Company’s Board or by the affirmative vote of the holders
of a majority of the Company’s outstanding voting securities, and, in either case, if also approved by a majority of Company’s
directors who are neither parties to the House Hanover Investment Advisory Agreement nor “interested persons” (as defined
under the 1940 Act) of any such party. The House Hanover Investment Advisory Agreement was last annually renewed by the Board and by a
majority of the members of the Board who are not parties to the House Hanover Investment Advisory Agreement or “interested persons”
(as such term is defined in the 1940 Act) of any such party, in accordance with the requirements of the 1940 Act and the House Hanover
Investment Advisory Agreement on May 9, 2022.
The House Hanover Investment Advisory Agreement
may be terminated at any time, without the payment of any penalty, (i) upon written notice, effective on the date set forth in such notice,
by the vote of a majority of the outstanding voting securities of the Company or by the vote of the Company’s directors, or (ii)
upon 60 days’ written notice, by House Hanover. The House Hanover Investment Advisory Agreement automatically terminates in the
event of its “assignment,” as defined in the 1940 Act.
Indemnification
The House Hanover Investment Advisory Agreement
provides that, absent willful misfeasance, bad faith or negligence in the performance of their duties, or by reason of the material breach
or reckless disregard of their duties and obligations under the House Hanover Investment Advisory Agreement, House Hanover and its officers,
managers, employees and members are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including
reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of House Hanover’s services
under the House Hanover Investment Advisory Agreement or otherwise as the Company’s investment advisor. The amounts payable for
indemnification will be calculated net of payments recovered by the indemnified party under any insurance policy with respect to such
losses.
At all times during the term of the House Hanover
Investment Advisory Agreement and for one year thereafter, House Hanover is obligated to maintain directors and officers/errors and omission
liability insurance in an amount and with a provider reasonably acceptable to the Board of the Company.
Administration Services and Service Agreement
House Hanover is entitled to reimbursement of
expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company.
On January 1, 2018, Princeton Capital Corporation
directly entered into a service agreement with SS&C Technologies Holdings, Inc. (the “Sub-Administrator”) to provide certain
administrative services to the Company. In exchange for providing services, the Company pays the Sub-Administrator an asset-based fee
with a $136,573 annual minimum as adjusted for any reimbursement of expenses. This annual minimum was amended in the service agreement
on April 20, 2019 and increased on July 1, 2020 and again on July 1, 2021 by the US Consumer Price Index – All Urban Consumers per
the service agreement. This asset-based fee will vary depending upon our gross assets, as adjusted, as follows:
Gross Assets | |
Fee |
first $150 million of gross assets | |
20 basis points (0.20%) |
next $150 million of gross assets | |
15 basis points (0.15%) |
next $200 million of gross assets | |
10 basis points (0.10%) |
in excess of $500 million of gross assets | |
5 basis points (0.05%) |
Administration fees were $67,500 and fees to the
Sub-Administrator were $34,143 for the three months ended June 30, 2022, as shown on the Statements of Operations under administration
fees. Administration fees were $135,000 and fees to the Sub-Administrator were $68,286 for the six months ended June 30, 2022, as shown
on the Statements of Operations under administration fees.
Administration fees were $67,500 and fees to the
Sub-Administrator were $31,912 for the three months ended June 30, 2021, as shown on the Statements of Operations under administration
fees. Administration fees were $135,000 and fees to the Sub-Administrator were $63,824 for the six months ended June 30, 2021, as shown
on the Statements of Operations under administration fees.
As of June 30, 2022 and December 31, 2021, administration fees of $405,000
and $273,016, respectively, were payable to House Hanover and are recorded as Due to affiliates on the Statements of Assets and Liabilities.
House Hanover is allowing administration fees to accrue and not be paid until such time as the Company has sufficient capital to pay them.
On April 29, 2021 and December 6, 2021, the Company made payments to House Hanover for administration fees in the amount of $202,500 and
$270,000, respectively.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Managerial Assistance
As a BDC, we offer, and must provide upon request,
managerial assistance to our portfolio companies. This assistance could involve monitoring the operations of our portfolio companies,
participating in board of directors and management meetings, consulting with and advising officers of portfolio companies and providing
other organizational and financial guidance. As of June 30, 2022, none of the portfolio companies had accepted our offer for such services.
On May 1, 2022, Advantis Certified Staffing Solutions, Inc. (“Advantis”) requested one of its directors, Gregory J. Cannella
who also serves as our Chief Financial Officer, become the Executive Chair of Advantis to provide executive authority and leadership in
the absence of their former president, who resigned in March 2022. Mr. Cannella has agreed to take this position and in return will be
compensated by Advantis in the amount of $5,000 per month. The title and benefits of this position can be removed at any time by the board
of directors of Advantis.
NOTE 7 – FINANCIAL HIGHLIGHTS
| |
Three Months
Ended | | |
Three Months
Ended | |
| |
June 30,
2022 | | |
June 30,
2021 | |
| |
(Unaudited) | | |
(Unaudited) | |
Per Share Data (1): | |
| | |
| |
Net asset value at beginning of period | |
$ | 0.277 | | |
$ | 0.221 | |
Net investment loss | |
| (0.001 | ) | |
| (0.003 | ) |
Change in unrealized gain (loss) | |
| - | | |
| 0.068 | |
Net asset value at end of period | |
$ | 0.276 | | |
$ | 0.286 | |
Total return based on net asset value (2) | |
| (0.4 | )% | |
| 29.0 | % |
Weighted average shares outstanding for period, basic | |
| 120,486,061 | | |
| 120,486,061 | |
Ratio/Supplemental Data: | |
| | | |
| | |
Net assets at end of period | |
$ | 33,212,286 | | |
$ | 34,406,639 | |
Average net assets | |
$ | 33,374,930 | | |
$ | 26,672,202 | |
Ratio of net operating expenses to average net assets (3) | |
| 6.9 | % | |
| 5.8 | % |
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets (3) | |
| 5.9 | % | |
| 4.9 | % |
Ratio of net investment loss to average net assets (3) | |
| (1.8 | )% | |
| (4.6 | )% |
Ratio of net investment loss to average net assets, excluding other income from non-investment sources (3) | |
| (1.8 | )% | |
| (4.6 | )% |
Ratio of net increase (decrease) in net assets resulting from operations to average net assets (3) | |
| (2.0 | )% | |
| 117.6 | % |
Portfolio Turnover | |
| 0.0 | % | |
| 0.0 | % |
| |
Six Months
Ended | | |
Six Months
Ended | |
| |
June 30,
2022 | | |
June 30,
2021 | |
| |
(Unaudited) | | |
(Unaudited) | |
Per Share Data (1): | |
| | |
| |
Net asset value at beginning of period | |
$ | 0.286 | | |
$ | 0.187 | |
Net investment loss | |
| (0.003 | ) | |
| (0.005 | ) |
Change in unrealized gain (loss) | |
| (0.007 | ) | |
| 0.104 | |
Net asset value at end of period | |
$ | 0.276 | | |
$ | 0.286 | |
Total return based on net asset value (2) | |
| (3.5 | )% | |
| 52.9 | % |
Weighted average shares outstanding for period, basic | |
| 120,486,061 | | |
| 120,486,061 | |
Ratio/Supplemental Data: | |
| | | |
| | |
Net assets at end of period | |
$ | 33,212,286 | | |
$ | 34,406,639 | |
Average net assets | |
$ | 33,914,871 | | |
$ | 24,610,142 | |
Ratio of net operating expenses to average net assets (3) | |
| 6.8 | % | |
| 6.3 | % |
Ratio of net operating expenses excluding management fees, incentive fees, and interest expense to average net assets (3) | |
| 5.8 | % | |
| 5.4 | % |
Ratio of net investment loss to average net assets (3) | |
| (2.8 | )% | |
| (5.0 | )% |
Ratio of net investment loss to average net assets, excluding other income from non-investment sources (3) | |
| (2.8 | )% | |
| (5.0 | )% |
Ratio of net increase (decrease) in net assets resulting from operations to average net assets (3) | |
| (7.5 | )% | |
| 97.7 | % |
Portfolio Turnover | |
| 0.00 | % | |
| 0.00 | % |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
| |
Year Ended December 31, | |
| |
2021 | | |
2020 | | |
2019 | | |
2018 | | |
2017 | |
Per Share Data (1): | |
| | |
| | |
| | |
| | |
| |
Net asset value at beginning of year | |
$ | 0.187 | | |
$ | 0.276 | | |
$ | 0.345 | | |
$ | 0.344 | | |
$ | 0.365 | |
Net investment income (loss) | |
| (0.007 | ) | |
| (0.005 | ) | |
| (0.009 | ) | |
| 0.009 | | |
| 0.008 | |
Change in unrealized gain (loss) | |
| 0.106 | | |
| (0.022 | ) | |
| (0.060 | ) | |
| (0.007 | ) | |
| (0.035 | ) |
Realized gain (loss) | |
| - | | |
| (0.062 | ) | |
| - | | |
| (0.001 | ) | |
| 0.006 | |
Net asset value at end of year | |
$ | 0.286 | | |
$ | 0.187 | | |
$ | 0.276 | | |
$ | 0.345 | | |
$ | 0.344 | |
Total return based on net asset value (2) | |
| 52.9 | % | |
| (32.60 | )% | |
| (20.0 | )% | |
| 0.3 | % | |
| (5.8 | )% |
Weighted average shares outstanding for year, basic | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | | |
| 120,486,061 | |
Ratio/Supplemental Data: | |
| | | |
| | | |
| | | |
| | | |
| | |
Net assets at end of year | |
$ | 34,472,992 | | |
$ | 22,479,540 | | |
$ | 33,280,329 | | |
$ | 41,554,951 | | |
$ | 41,407,539 | |
Average net assets | |
$ | 29,126,862 | | |
$ | 25,276,013 | | |
$ | 38,504,249 | | |
$ | 41,416,562 | | |
$ | 42,634,685 | |
Total operating expenses to average net assets | |
| 6.0 | % | |
| 6.2 | % | |
| 5.8 | % | |
| 5.4 | % | |
| 3.8 | % |
Net operating expenses to average net assets (4) | |
| 6.0 | % | |
| 6.2 | % | |
| 5.8 | % | |
| 5.4 | % | |
| 3.3 | % |
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets | |
| 5.1 | % | |
| 5.2 | % | |
| 4.9 | % | |
| 4.3 | % | |
| 2.8 | % |
Net operating expenses excluding management fees, incentive fees, and interest expense to average net assets, excluding management fee waiver | |
| 5.1 | % | |
| 5.2 | % | |
| 4.9 | % | |
| 4.3 | % | |
| 3.2 | % |
Net investment income (loss) to average net assets | |
| (3.0 | )% | |
| (2.7 | )% | |
| (2.8 | )% | |
| 2.5 | % | |
| 2.4 | % |
Net investment income (loss) to average net assets, excluding management fee waiver | |
| (3.0 | )% | |
| (2.7 | )% | |
| (2.8 | )% | |
| 2.5 | % | |
| 1.9 | % |
Net investment income (loss) to average net assets, excluding other income from non-investment sources | |
| (3.0 | )% | |
| (3.0 | )% | |
| (2.8 | )% | |
| 2.5 | % | |
| 0.1 | % |
Net investment income (loss) to average net assets, excluding other income from non-investment sources, excluding management fee waiver (5) | |
| (3.0 | )% | |
| (3.0 | )% | |
| (2.8 | )% | |
| 2.5 | % | |
| (0.4 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net increase (decrease) in net assets resulting from operations to average net assets | |
| 41.2 | % | |
| (42.7 | )% | |
| (21.5 | )% | |
| 0.4 | % | |
| (6.0 | )% |
Portfolio Turnover | |
| 0.4 | % | |
| 0.4 | % | |
| 0.7 | % | |
| 0.5 | % | |
| 7.0 | % |
(1) |
Financial highlights are based on weighted average shares outstanding. |
(2) |
Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized. |
(3) |
Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses are not annualized. For the three and six months ended June 30, 2022 and 2021, the Company did not exclude any non-recurring expenses. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. |
(4) |
Net operating expenses includes a management fee waiver in the amount of $216,559 for the year ended December 31, 2017. |
(5) |
Other income from non-investment sources only includes the reduction of previously accrued expenses totaling $968,256 for the year ended December 31, 2017. |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
NOTE 8 – COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company
may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a
specified period of time. The Company maintains sufficient assets to provide adequate cover to allow it to satisfy its unfunded commitment
amount as of June 30, 2022. The unfunded commitment is accounted for under ASC 820. As of the date of this report, all commitments have
been funded.
Legal Proceedings
From time to time, the Company may be a party
to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company’s
rights under contracts with its portfolio companies. Other than the Great Value Storage Litigation described below, the Company is not
currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.
Great Value Storage Litigation
On March 14, 2019, the Company filed a complaint
against Great Value Storage, LLC (“GVS”), World Class Capital Group, LLC (“World Class”), and Natin Paul, which
we refer to collectively as the GVS Defendants, in the District Court for Harris County, Texas. GVS is one of the Company’s portfolio
companies. The complaint alleges that the GVS defendants are in breach of certain contractual obligations under a Note Purchase Agreement
entered into between the parties on July 31, 2012, as amended (the “Note Purchase Agreement”), including failure to make payments
owed to the Company under the Note Purchase Agreement. The Company seeks (i) actual damages, (ii) special, statutory, or exemplary damages,
(iii) pre-judgment interest, (iv) post-judgment interest, (v) court costs, (vi) reasonable attorneys’ fees, and (vii) all other
relief to which the Company may be entitled to under law or equity. On April 15, 2019, the GVS Defendants filed an Answer with Request
for Disclosure. On January 22, 2021 the Harris County District Court granted the Company’s Motion for Partial Summary Judgment on
its breach of contract claim against GVS and World Class. On March 4, 2021, the Final Judgment Order was entered awarding damages to the
Company in the amount of $9,910,601. On March 9, 2021, the Harris County District Court granted the Company’s Motion to Sever Remaining
Claims. These remaining claims are pending in the Harris County District Court. The GVS Defendants filed an appeal of the Partial Summary
Judgment and the Company has responded to that appeal. The Appeal is pending in the appellate court. On June 30, 2021, the Company filed
a Motion for Post-Judgment Receivership to appoint a receiver to the court to collect the judgment on our behalf. On September 8, 2021,
the court granted the appointment of a receiver. While the appellate court granted a temporary stay of the receiver to allow the GVS defendants
to seek a supersedeas bond, that temporary stay has been lifted and the receiver has been reinstated.
The Company has not received financial statements
from GVS since August 2018 and does not have current information regarding the properties owned by GVS affiliates which have been managed
by GVS (some of which have filed for Chapter 11 bankruptcy). The Company is concurrently seeking recovery in the U.S. Bankruptcy Court
for the Northern District of Texas, as it has been discovered that Natin Paul had transferred the properties from the GVS Defendants and
to the debtor entities that filed bankruptcy.
Because of the inherent uncertainty of litigation,
the fair market value of our investment in GVS may be materially lower than the value included in our financial statements.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Risks and Uncertainties
COVID-19
The Company is subject to risks associated with
unforeseen events, including but not limited to, natural disasters, acts of terrorism and the emergence of a pandemic or other public
health emergencies, which could create economic, financial and business disruptions. Certain impacts from the COVID-19 outbreak and its
variants may have a significant negative impact on the Company’s operations and performance. These circumstances may continue for
an extended period of time, and may have an adverse impact on economic and market conditions. The ultimate economic fallout from the pandemic,
and the long-term impact on economies, markets, industries and individual companies, are not known. The extent of the impact to the financial
performance and the operations of the Company will depend on future developments, which are highly uncertain and cannot be predicted.
Russia/Belarus Action with Ukraine
Various social and political circumstances in the U.S. and around the
world (including wars and other forms of conflict, including rising trade tensions between the United States and China, and other uncertainties
regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries, terrorist acts,
security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics) may
also contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Specifically, the
rising conflict between Russia and Ukraine, and resulting market volatility could adversely affect the Company’s operations. In
response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions
against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, may
materially impact the valuation of the portfolio investments and in turn, the net asset value of the Company. The specific impact on the
Company’s financial condition, results of operations, and cash flows is not determinable as of the date of these financial statements.
NOTE 9 – UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES
The Company’s investments are primarily
in private small and lower middle-market companies. In accordance with Rules 3.09 and 4.08(g) of Regulation S-X, the Company must determine
which of its unconsolidated controlled portfolio companies are considered “significant subsidiaries”, if any. On May 21, 2020,
the U.S. Securities and Exchange Commission adopted rule amendments to be effective on January 1, 2021. Under the new rules, a new definition
of “significant subsidiary” was adopted.
In evaluating these investments, there are now
two tests utilized to determine if any of the Company’s control investments are considered significant subsidiaries; the investment
and the income significant tests. The asset significant test was eliminated under the new rules. Rule 3.09 of Regulation S-X, as interpreted
by the SEC, requires the Company to include separate audited financial statements of any unconsolidated majority-owned subsidiary in an
annual report if the subsidiary investment value exceeds 20% of the Company’s total investments at fair value, the income from the
subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary
investment exceeds 20% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds
5% of the Company’s total investments at fair value. Rule 4-08(g) of Regulation S-X requires summarized financial information of
an unconsolidated subsidiary in an annual report where the Company owns more than 25% of the voting securities or is otherwise controlled
by the Company if it does not qualify under Rule 3.09 of Regulation S-X and if the subsidiary investment value exceeds 10% of the Company’s
total investments at fair value, the income from the subsidiary investment exceeds 80% of the Company’s change in net assets resulting
from operations, or the income from the subsidiary investment exceeds 10% of the Company’s change in net assets resulting from operations
and the subsidiary investment value exceeds 5% of the Company’s total investments at fair value.
Rule 10-01(b)(1) of Regulation S-X requires summarized
financial information for interim financial statements, if the Company owns more than 25% of the voting securities or is otherwise controlled
by the Company and if the subsidiary investment value exceeds 10% of the Company’s total investments at fair value, the income from
the subsidiary investment exceeds 80% of the Company’s change in net assets resulting from operations, or the income from the subsidiary
investment exceeds 10% of the Company’s change in net assets resulting from operations and the subsidiary investment value exceeds
5% of the Company’s total investments at fair value.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The Company has determined that Rockfish Seafood
Grill, Inc. and Advantis Certified Staffing Solutions, Inc., two of the Company’s four majority owned or controlled portfolio companies,
were considered a significant subsidiary at June 30, 2022 as prescribed under Rule 10-01(b)(1) of Regulation S-X.
The following tables show the summarized financial
information for Rockfish Seafood Grill, Inc. and Advantis Certified Staffing Solutions, Inc. (numbers in thousands):
| |
Rockfish Seafood Grill, Inc. | | |
Advantis Certified Staffing Solutions, Inc. | |
| |
Six months Ended
June 30, 2022 | | |
Six months Ended June 30, 2021 | | |
Six months Ended
June 30, 2022 | | |
Six months Ended June 30, 2021 | |
| |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
Income Statement | |
| | |
| | |
| | |
| |
Net Revenue | |
$ | 9,186 | | |
$ | 9,536 | | |
$ | 5,175 | | |
$ | 4,013 | |
Gross Profit | |
$ | 6,310 | | |
$ | 6,707 | | |
$ | 990 | | |
$ | 887 | |
Net Income (Loss) | |
$ | 1,924 | | |
$ | (228 | ) | |
$ | (441 | ) | |
$ | (399 | ) |
NOTE 10 – SUBSEQUENT EVENTS
On July 6, 2022, Rockfish Seafood Grill, Inc. made an 8% cash interest
payment on its First Lien Loan and plans to continue to make quarterly payments going forward. The Company is in the process of negotiating
a cure of its payment default and an extension of the maturity date of this loan.
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
Schedule 12-14
The table below represents the fair value of control and affiliate
investments at December 31, 2021 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such
investments, as well as the ending fair value as of June 30, 2022.
Portfolio Company/Type of Investment (1) | |
Principal
Amount/Shares/
Ownership
% at
June 30
2022 | | |
Amount of
Interest and
Dividends
Credited in
Income | | |
Fair Value at
December 31,
2021 | | |
Purchases (2) | | |
Sales | | |
Transfers
from
Restructuring/ Transfers
into Control
Investments | | |
Change in
Unrealized
Gains/(Losses) | | |
Fair
Value at
June
2022 | |
Control Investments | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Advantis Certified Staffing Solutions, Inc. | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) | |
$ | 4,500,000 | | |
$ | - | | |
$ | 4,441,765 | | |
$ | - | | |
$ | - | | |
| - | | |
$ | (45,076 | ) | |
$ | 4,396,689 | |
Unsecured loan Consolidated BL Note 6.33% due 12/31/2022 | |
$ | 1,381,586 | | |
| 43,368 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common Stock – Series A (3) | |
| 225,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common Stock – Series B (3) | |
| 9,500,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Dominion Medical Management, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) | |
$ | 1,516,144 | | |
| - | | |
| 158,159 | | |
| - | | |
| - | | |
| - | | |
| (158,159 | ) | |
| - | |
Integrated Medical Partners, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred Membership – Class A units (3) | |
| 800 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Preferred Membership – Class B units (3) | |
| 760 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common Units (3) | |
| 14,082 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
PCC SBH Sub, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common Stock (3) | |
| 100 | | |
| - | | |
| 1,745,113 | | |
| - | | |
| - | | |
| - | | |
| (9,329 | ) | |
| 1,735,784 | |
Rockfish Seafood Grill, Inc. | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 | |
$ | 6,352,944 | | |
| 226,848 | | |
| 12,294,480 | | |
| - | | |
| - | | |
| - | | |
| (2,672,881 | ) | |
| 9,621,599 | |
Revolving Loan, 8% PIK, due 12/31/2022 | |
$ | 2,251,000 | | |
| 45,520 | | |
| 2,251,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,251,000 | |
Rockfish Holdings, LLC | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) | |
| 10.0 | % | |
| - | | |
| 172,549 | | |
| - | | |
| - | | |
| - | | |
| (172,549 | ) | |
| - | |
Membership Interest – Class A (3) | |
| 99.997 | % | |
| - | | |
| 1,552,896 | | |
| - | | |
| - | | |
| - | | |
| (1,552,896 | ) | |
| - | |
Total Control Investments | |
| | | |
$ | 315,736 | | |
$ | 22,615,962 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (4,610,890 | ) | |
$ | 18,005,072 | |
| (1) | Represents
an illiquid investment. |
| (2) | Includes
PIK interest. |
| (3) | Non-income
producing security. |
PRINCETON CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
The table below represents the fair value of control and affiliate
investments at December 31, 2020 and any amortization, purchases, sales, and realized and change in unrealized gain (loss) made to such
investments, as well as the ending fair value as of June 30, 2021.
Portfolio Company/Type of Investment (1) |
|
Principal
Amount/Shares/
Ownership
% at
June 30,
2021 |
|
|
Amount of
Interest and
Dividends
Credited in
Income |
|
|
Fair Value at
December 31,
2020 |
|
|
Purchases (2) |
|
|
Sales |
|
|
Change in
Unrealized
Gains/(Losses) |
|
|
Fair
Value at
June 30,
2021 |
|
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advantis Certified Staffing Solutions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, due 11/30/2021(3) |
|
$ |
4,500,000 |
|
|
$ |
- |
|
|
$ |
3,008,208 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,397,286 |
|
|
$ |
4,405,494 |
|
Unsecured loan Consolidated BL Note 6.33% due 12/31/2021 |
|
$ |
1,381,586 |
|
|
|
43,368 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series A (3) |
|
|
225,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Stock – Series B (3) |
|
|
9,500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 250,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Warrant for 700,000 Shares of Series A Common Stock, exercise price $0.01 per share, expires 1/1/2027(3) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dominion Medical Management, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Lien Loan, 12.0% Cash, 6% PIK due, 3/31/2020 (2) (3) |
|
$ |
1,516,144 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Integrated Medical Partners, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Membership – Class A units (3) |
|
|
800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred Membership – Class B units (3) |
|
|
760 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common Units (3) |
|
|
14,082 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
PCC SBH Sub, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (3) |
|
|
100 |
|
|
|
- |
|
|
|
1,658,680 |
|
|
|
- |
|
|
|
- |
|
|
|
(5,633 |
) |
|
|
1,653,047 |
|
Rockfish Seafood Grill, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan, 8% Cash, 6.0% PIK, due 3/31/2018 (3) |
|
$ |
6,352,944 |
|
|
|
- |
|
|
|
6,910,188 |
|
|
|
- |
|
|
|
- |
|
|
|
4,665,939 |
|
|
|
11,576,127 |
|
Revolving Loan, 8% Cash, due 12/31/2021 |
|
$ |
2,384,169 |
|
|
|
99,814 |
|
|
|
2,703,315 |
|
|
|
- |
|
|
|
- |
|
|
|
(40,313 |
) |
|
|
2,663,002 |
|
Rockfish Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant for Membership Interest, exercise price $0.001 per 1% membership interest, expires 7/28/2028 (3) |
|
|
10.000 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
414,231 |
|
|
|
414,231 |
|
Membership Interest – Class A (3) |
|
|
99.997 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,727,970 |
|
|
|
3,727,970 |
|
Total Control Investments |
|
|
|
|
|
$ |
143,182 |
|
|
$ |
14,280,391 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,159,480 |
|
|
$ |
24,439,871 |
|
| (1) | Represents
an illiquid investment. |
| (2) | Includes
PIK interest. |
| (3) | Non-income
producing security. |
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References herein to “we”, “us”
or “our” refer to Princeton Capital Corporation (the “Company” or “Princeton Capital”), unless the
context specifically requires otherwise.
Forward-Looking Statements
Some of the statements in this quarterly report
on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance
or financial condition. Such forward-looking statements may include statements preceded by, followed by or that otherwise include the
words “may,” “might,” “will,” “intend,” “should,” “could,” “can,”
“would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,”
“potential,” “plan” or similar words. The forward-looking statements contained in this quarterly report on Form
10-Q involve risks and uncertainties, including statements as to:
| ● | our
future operating results; |
| ● | our
business prospects and the prospects of our portfolio companies; |
| ● | the
effect of investments that we expect to make; |
| ● | our
contractual arrangements and relationships with third parties; |
| ● | actual
and potential conflicts of interest with our investment advisor; |
| ● | the
dependence of our future success on the general economy and its effect on the industries
in which we invest; |
| ● | the
ability of our portfolio companies to achieve their objectives; |
| ● | the
use of borrowed money to finance a portion of our investments; |
| ● | the
adequacy of our financing sources and working capital; |
| ● | the
timing of cash flows, if any, from the operations of our portfolio companies; |
| ● | the
ability of our investment advisor to locate suitable investments for us and to monitor and
administer our investments; |
| ● | the
ability of our investment advisor to attract and retain highly talented professionals; |
| ● | our
ability to qualify and maintain our qualification as a regulated investment company and as
a business development company; |
| ● | the
effect of future changes in laws or regulations (including the interpretation of these laws
and regulations by regulatory authorities) and conditions in our operating areas, particularly
with respect to business development companies or regulated investment companies; and |
| ● | the
effect of the COVID-19 pandemic including the uncertainty surrounding its duration and global
economic impact, as well as measures taken by governmental agencies, businesses and other
third parties in response to counteract any negative effects. |
We
have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the
date of this quarterly report on Form 10-Q, and we assume no obligation to update any such forward-looking statements. Actual results
could differ materially from those anticipated in our forward-looking statements, and future results could differ materially from historical
performance. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future
events or otherwise, unless required by law or Securities and Exchange Commission (“SEC”) rule or regulation. You are advised
to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC,
including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are an externally managed,
non-diversified, closed-end investment company that has elected to be treated as a business development company (“BDC”)
under the Investment Company Act of 1940 (the “1940 Act” or “Investment Company Act”). While we have sought
to invest primarily in private small and lower middle-market companies in various industries, we are now (with a strategic
alternatives process underway and limited resources) investing only in current investments and otherwise conserving cash. Our
investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation
through debt and related equity investments in private small and lower middle-market companies. Since January 1, 2018, we have been
managed by House Hanover, LLC (“House Hanover”).
As a BDC, we must not acquire any assets other
than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total
assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.”
Under the relevant SEC rules, the term “eligible portfolio company” includes all private companies, companies whose securities
are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities
exchange and have a market capitalization of less than $250 million, in each case organized in the United States.
On November 15, 2019, our Board announced that
the Company has initiated a strategic review process to identify, examine, and consider a range of strategic alternatives available to
the Company, including but not limited to, (i) selling the Company’s assets to a business development company or other potential
buyer, (ii) merging with another business development company, (iii) liquidating the Company’s assets in accordance with a plan
of liquidation, (iv) raising additional funds for the Company, or (v) otherwise entering into another business combination, with the objective
of maximizing stockholder value. As of June 30, 2022 and through the date of filing this Quarterly Report, the Company has not entered
into any agreements regarding any strategic alternative.
Corporate History
In order to expedite the ramp-up of our investment
activities and further our ability to meet our investment objectives on March 13, 2015, we (i) acquired approximately $11.2 million in
cash, $43.5 million in equity and debt investments, and $1.9 million in restricted cash escrow deposits of Capital Point Partners, L.P.
(“CPP”) and Capital Point Partners II, L.P. (“CPPII”) (together, the “Partnerships”), and (ii) issued
approximately 115.5 million shares of our common stock based on a pre-valuation presumed fair value of $60.9 million and on a price of
approximately $0.53 per share. While we have sought to invest primarily in private small and lower middle-market companies in various
industries, we are now (with a strategic alternatives process underway and limited resources) investing only in current investments and
otherwise conserving cash.
On an annual basis and in general, BDCs intend
to elect to be treated for tax purposes as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue
Code of 1986 (the “Code”). To qualify as a RIC, a BDC must, among other things, meet certain source-of-income and asset diversification
requirements. As a RIC, BDCs generally will not have to pay corporate-level taxes on any income they distribute to their stockholders.
We did not meet the qualifications of a RIC for the 2021 tax year and will be taxed as a corporation under Subchapter C of the Code. Further,
we do not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved.
Portfolio Composition and Investment Activity
Portfolio Composition
We originate and invest primarily in private small
and lower middle-market companies through first lien loans, second lien loans, unsecured loans, unitranche and mezzanine debt financing,
and corresponding equity investments. United States Treasury securities may be purchased and temporarily held in connection with complying
with RIC diversification requirements under Subchapter M of the Code.
At June 30, 2022, the Company had investments
in 7 portfolio companies. The total cost and fair value of the total investments were approximately $46.0 million and $33.5 million, respectively.
The composition of our investments by asset class as of June 30, 2022 is as follows:
Investments | |
Cost | | |
Fair Value | | |
Percentage of Total Portfolio | |
Portfolio Investments | |
| | |
| | |
| |
First Lien Loans | |
$ | 15,404,530 | | |
$ | 16,947,291 | | |
| 50.6 | % |
Second Lien Loans | |
| 12,766,144 | | |
| 11,716,689 | | |
| 34.9 | |
Unsecured Loans | |
| 1,381,586 | | |
| - | | |
| - | |
Equity | |
| 16,483,889 | | |
| 4,852,332 | | |
| 14.5 | |
Total Portfolio Investments | |
$ | 46,036,149 | | |
$ | 33,516,312 | | |
| 100.0 | % |
At December 31, 2021, the Company had investments
in 7 portfolio companies. The total cost and fair value of the total investments were approximately $46.0 million and $34.3 million, respectively.
The composition of our investments by asset class as of December 31, 2021 is as follows:
Investments | |
Cost | | |
Fair Value | | |
Percentage of Total Portfolio | |
Portfolio Investments | |
| | |
| | |
| |
First Lien Loans | |
$ | 15,404,530 | | |
$ | 19,400,200 | | |
| 56.6 | % |
Second Lien Loans | |
| 12,766,144 | | |
| 11,435,134 | | |
| 33.3 | |
Unsecured Loans | |
| 1,381,586 | | |
| - | | |
| - | |
Equity | |
| 16,483,889 | | |
| 3,471,758 | | |
| 10.1 | |
Total Portfolio Investments | |
| 46,036,149 | | |
| 34,307,092 | | |
| 100.00 | |
Total Investments | |
$ | 46,036,149 | | |
$ | 34,307,092 | | |
| 100.00 | % |
At June 30, 2022, our weighted average yield of
our portfolio investments, based upon cost and excluding non-yielding assets, was approximately 8.69% of which approximately 8.69% is
current cash interest, all bearing a fixed rate of interest except for one debt investment bearing interest at a variable rate. At December
31, 2021, our weighted average yield based upon cost of our portfolio investments was approximately 9.08% of which approximately 9.08%
is current cash interest.
At June 30, 2022 and December 31, 2021, we held
no United States Treasury securities. United States Treasury securities may be purchased and temporarily held in connection with complying
with RIC diversification requirements under Subchapter M of the Code.
Investment Activity
Our level of investment activity can vary substantially
from period to period depending on many factors, including the amount of debt and equity capital to middle market companies, the level
of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.
The primary portfolio investment activities for the six months ended
June 30, 2022 are as follows:
| ● | During
the second quarter of 2022, Integrated Medical Partners, LLC and its wholly owned subsidiary, Dominion Medical Management, Inc. ceased
operations and is winding down the business. |
Asset Quality
In addition to various risk management and monitoring
tools, our investment advisor used an investment rating system to characterize and monitor the quality of our debt investment portfolio.
Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following
is a description of the conditions associated with each investment rating:
Investment Rating |
|
Summary Description |
|
|
|
1 |
|
Investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment. |
2 |
|
Investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans will initially be rated 2. |
3 |
|
Investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants. |
4 |
|
Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 will be those for which some loss of return but no loss of principal is expected. |
5 |
|
Investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected. |
The following table shows the investment ratings
of our debt investments at fair value as of June 30, 2022 and December 31, 2021:
| |
As of June 30, 2022 | | |
As of December 31, 2021 | |
Investment
Rating | |
Fair Value | | |
% of Total Portfolio | | |
Number of Portfolio Companies | | |
Fair Value | | |
% of Total Portfolio | | |
Number of Portfolio Companies | |
1 | |
$ | — | | |
| — | % | |
| — | | |
$ | — | | |
| — | % | |
| — | |
2 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
3 | |
| 19,192,599 | | |
| 66.96 | | |
| 2 | | |
| 21,380,690 | | |
| 69.34 | | |
| 2 | |
4 | |
| 9,471,381 | | |
| 33.04 | | |
| 2 | | |
| 9,296,485 | | |
| 30.15 | | |
| 2 | |
5 | |
| — | | |
| — | | |
| 1 | | |
| 158,159 | | |
| 0.51 | | |
| 1 | |
| |
$ | 28,663,980 | | |
| 100.00 | % | |
| 5 | | |
$ | 30,835,334 | | |
| 100.00 | % | |
| 5 | |
Loans and Debt Securities on Non-Accrual Status
We will not accrue interest on loans and debt
securities if we have reason to doubt our ability to collect such interest. As of June 30, 2022, we had 3 loans on non-accrual status
and as of December 31, 2021, we had 4 loans on non-accrual status.
Results of Operations
An important measure of our financial performance
is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss)
and net change in unrealized gain (loss). Net investment income (loss) is the difference between our income from interest, dividends,
fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments
is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net change in unrealized
gain (loss) on investments is the net change in the fair value of our investment portfolio.
Revenues
We generate revenue in the form of interest income
on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies.
Our debt investments typically have a term of five to seven years and bear interest at a fixed or floating rate. Interest on our debt
securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the
investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may pay interest in-kind, or PIK.
Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity
date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted
average yield of our investments. We expect that the dollar amount of interest and any dividend income that we earn to increase as the
size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees, commitment, loan origination,
structuring or due diligence fees, fees for providing managerial assistance and possibly consulting fees. These fees will be reorganized
as they are earned.
Expenses
Our primary operating expenses include the payment
of fees to House Hanover and our allocable portion of overhead expenses under the investment
advisory agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and
transactions, which may include:
| ● | organizational
and offering expenses; |
| | |
| ● | expenses
incurred in valuing the Company’s assets and computing its net asset value per share
(including the cost and expenses of any independent valuation firm); |
| | |
| ● | subject to the guidelines approved by the board of directors, expenses
incurred by our investment advisor that are payable to third parties, including agents, consultants or other advisors, in monitoring financial
and legal affairs for the Company and in monitoring the Company’s investments and performing due diligence on the Company’s
prospective portfolio companies or otherwise related to, or associated with, evaluating and making investments; |
| | |
| ● | interest
payable on debt, if any, incurred to finance the Company’s investments and expenses
related to unsuccessful portfolio acquisition efforts; |
| ● | offerings
of the Company’s common stock and other securities; |
| ● | transfer
agent and custody fees and expenses; |
| | |
| ● | U.S.
federal and state registration fees of the Company (but not our investment advisor); |
| | |
| ● | all
costs of registration and listing the Company’s shares on any securities exchange;
|
| | |
| ● | U.S.
federal, state and local taxes; |
| | |
| ● | independent
directors’ fees and expenses; |
| | |
| ● | costs
of preparing and filing reports or other documents required of the Company (but not our investment
advisor) by the SEC or other regulators; |
| | |
| ● | costs
of any reports, proxy statements or other notices to stockholders, including printing costs;
|
| | |
| ● | the
costs associated with individual or group stockholders; |
| | |
| ● | the
Company’s allocable portion of the fidelity bond, directors’ and officers’/errors
and omissions liability insurance, and any other insurance premiums; |
| | |
| ● | direct
costs and expenses of administration and operation of the Company, including printing, mailing,
long distance telephone, copying, secretarial and other staff, independent auditors and outside
legal costs; and |
| | |
| ● | all
other non-investment advisory expenses incurred by the Company in connection with administering
the Company’s business. |
Comparison
of the Three Months Ended June 30, 2022 and June 30, 2021
| |
Three Months Ended June 30, 2022 (unaudited) | | |
Three Months Ended June 30, 2021 (unaudited) | |
| |
Total | | |
Per Share (1) | | |
Total | | |
Per Share (1) | |
| |
| | |
| | |
| | |
| |
Investment income | |
| | |
| | |
| | |
| |
Interest income | |
$ | 419,777 | | |
$ | 0.003 | | |
$ | 71,987 | | |
$ | 0.001 | |
Other income | |
| 6,022 | | |
| 0.000 | | |
| 6,028 | | |
| 0.000 | |
Total investment income | |
| 425,799 | | |
| 0.003 | | |
| 78,015 | | |
| 0.001 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Management fees | |
| 83,369 | | |
| 0.001 | | |
| 57,337 | | |
| 0.001 | |
Administration fees | |
| 101,643 | | |
| 0.001 | | |
| 99,412 | | |
| 0.001 | |
Audit fees | |
| 21,320 | | |
| 0.000 | | |
| 21,115 | | |
| 0.000 | |
Tax preparation fee | |
| 6,560 | | |
| 0.000 | | |
| 19,487 | | |
| 0.000 | |
Legal fees | |
| 226,228 | | |
| 0.002 | | |
| 45,926 | | |
| 0.001 | |
Valuation fees | |
| 33,000 | | |
| 0.000 | | |
| 33,000 | | |
| 0.000 | |
Directors’ fees | |
| 38,625 | | |
| 0.000 | | |
| 38,250 | | |
| 0.000 | |
Insurance expense | |
| 47,096 | | |
| 0.000 | | |
| 40,753 | | |
| 0.000 | |
Interest expense | |
| 2,325 | | |
| 0.000 | | |
| - | | |
| - | |
Other general and administrative expenses | |
| 18,078 | | |
| 0.000 | | |
| 28,450 | | |
| 0.000 | |
Total net operating expenses | |
| 578,244 | | |
| 0.004 | | |
| 383,730 | | |
| 0.003 | |
| |
| | | |
| | | |
| | | |
| | |
Net investment loss before tax | |
| (152,445 | ) | |
| (0.001 | ) | |
| (305,715 | ) | |
| (0.002 | ) |
Income tax expense | |
| 456 | | |
| 0.000 | | |
| - | | |
| - | |
Net investment loss after tax | |
| (152,901 | ) | |
| (0.001 | ) | |
| (305,715 | ) | |
| (0.002 | ) |
Net change in unrealized gain (loss) | |
| (11,550 | ) | |
| 0.000 | | |
| 8,126,090 | | |
| 0.067 | |
Net increase (decrease) in net assets resulting from operations | |
$ | (164,451 | ) | |
$ | (0.001 | ) | |
$ | 7,820,375 | | |
$ | 0.065 | |
| (1) | The basic per share figures noted above are based on a weighted average
of 120,486,061 shares outstanding for both the three months ended June 30, 2022 and 2021, except where such amounts need to be adjusted
to be consistent with what is disclosed in the financial highlights of our financial statements. |
Operating Expenses
Total net operating expenses increased from $383,730
for the three months ended June 30, 2021 to $578,244 for the three months ended June 30, 2022. The increase is primarily due to an increase
in legal fees and management fees for the three months ended June 30, 2022.
Total operating expenses per share increased from
$0.003 to $0.004 per share for the three months ended June 30, 2021 and for the three months ended June 30, 2022.
Net Investment Income (Loss) after Tax
Net investment income (loss) (after tax) decreased
from a loss of $(305,715) for the three months ended June 30, 2021 to a loss of $(152,901) for the three months ended June 30, 2022. This
decrease in a loss was primarily due to an increase in investment income, which was offset by an increase in expenses as explained above.
Net investment income (loss) (after tax) per share
decreased from $(0.002) to $(0.001) for the three months ended June 30, 2021 and 2022, respectively.
Net Realized Gain (Loss)
We measure realized losses by the difference between
the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method,
without regard to unrealized appreciation or depreciation previously recognized.
For the three months ended June 30, 2022 and 2021,
we did not recognize any realized gain or loss
Net Change in Unrealized Gain (Loss)
Net change in unrealized gain (loss) primarily
reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation
or depreciation when gains or losses are realized.
Net change in unrealized gain (loss) on investments
totaled a loss of $(11,550) for the three months ended June 30, 2022 primarily in connection with loss of $2,514,514 and $235,373 from
Rockfish Seafood Grill, Inc. and Rockfish Holdings, LLC., which were partially offset by gain of $2,324,636 and $531,036 on Performance
Alloys, LLC and Great Value Storage, LLC.
Net change in unrealized gain (loss) on investments
totaled a gain of $8,126,090 for the three months ended June 30, 2021 primarily in connection with gains of $4,142,201, $2,511,042 and
$1,433,142 on Rockfish Holdings, LLC, Rockfish Seafood Grill, Inc. and Advantis Certified Staffing Solutions, Inc.
Comparison of the Six Months Ended June 30,
2022 and June 30, 2021
| |
Six Months Ended June 30, 2022 (unaudited) | | |
Six Months Ended June 30, 2021 (unaudited) | |
| |
Total | | |
Per Share (1) | | |
Total | | |
Per Share (1) | |
| |
| | |
| | |
| | |
| |
Investment income | |
| | |
| | |
| | |
| |
Interest income (2) | |
$ | 655,111 | | |
$ | 0.006 | | |
$ | 143,182 | | |
$ | 0.001 | |
Other income | |
| 11,970 | | |
| 0.000 | | |
| 11,996 | | |
| 0.000 | |
Total investment income | |
| 667,081 | | |
| 0.006 | | |
| 155,178 | | |
| 0.001 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Management fees | |
| 164,381 | | |
| 0.001 | | |
| 108,431 | | |
| 0.001 | |
Administration fees | |
| 203,286 | | |
| 0.002 | | |
| 198,824 | | |
| 0.002 | |
Audit fees | |
| 107,556 | | |
| 0.001 | | |
| 91,567 | | |
| 0.001 | |
Tax preparation fee | |
| 11,550 | | |
| 0.000 | | |
| 19,487 | | |
| 0.000 | |
Legal fees | |
| 370,311 | | |
| 0.003 | | |
| 65,610 | | |
| 0.000 | |
Valuation fees | |
| 66,000 | | |
| 0.000 | | |
| 66,000 | | |
| 0.000 | |
Other professional fees | |
| - | | |
| - | | |
| - | | |
| - | |
Directors’ fees | |
| 77,250 | | |
| 0.001 | | |
| 75,750 | | |
| 0.001 | |
Insurance expense | |
| 89,004 | | |
| 0.001 | | |
| 77,858 | | |
| 0.001 | |
Interest expense | |
| 2,325 | | |
| 0.000 | | |
| 188 | | |
| 0.000 | |
Other general and administrative expenses | |
| 44,888 | | |
| 0.000 | | |
| 60,506 | | |
| 0.000 | |
Total net operating expenses | |
| 1,136,551 | | |
| 0.009 | | |
| 764,221 | | |
| 0.006 | |
| |
| | | |
| | | |
| | | |
| | |
Net investment loss before tax | |
| (469,470 | ) | |
| (0.003 | ) | |
| (609,043 | ) | |
| (0.005 | ) |
Income tax expense | |
| 456 | | |
| - | | |
| - | | |
| - | |
Net investment loss after tax | |
| (469,926 | ) | |
| (0.003 | ) | |
| (609,043 | ) | |
| (0.005 | ) |
Net change in unrealized gain (loss) | |
| (790,780 | ) | |
| (0.007 | ) | |
| 12,536,142 | | |
| 0.104 | |
Net increase (decrease) in net assets resulting from operations | |
$ | (1,260,706 | ) | |
$ | (0.010 | ) | |
$ | 11,927,099 | | |
$ | 0.099 | |
| (1) | The basic per share figures noted above are based on a weighted average
of 120,486,061 shares outstanding for both the six months ended June 30, 2022 and 2021, except where such amounts need to be adjusted
to be consistent with what is disclosed in the financial highlights of our financial statements. |
| | |
| (2) | Interest income includes PIK interest of $0 and $0 for the six
months ended June 30, 2022 and 2021, respectively. |
Operating Expenses
Total net operating expenses increased from $764,221 for the six months
ended June 30, 2021 to $1,136,551 for the six months ended June 30, 2022. The increase is primarily due to an increase in management expense,
legal fees and audit fees for the six months ended June 30, 2022, which was partially offset by an decrease in tax preparation fee and
other general and administrative expenses.
Total operating expenses per share increased from $0.006 per share
for the six months ended June 30, 2021 to $0.009 per share for the six months ended June 30, 2022.
Net Investment Loss after Tax
Net investment loss after tax decreased from a loss of $609,043 for
the six months ended June 30, 2021 to a loss of $469,926 for the six months ended June 30, 2022. This decrease in a loss was primarily
due to an increase in investment income, which was minimally offset by an increase in expenses as explained above.
Net investment loss after tax per share increased
from $(0.005) to $(0.003) for six months ended June 30, 2021 and 2022, respectively.
Net Realized Gain (Loss)
We measure realized gains (losses) by the difference
between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification
method, without regard to unrealized appreciation or depreciation previously recognized.
For the six months ended June 30, 2022 and 2021,
we did not recognize any realized gain or loss.
Net Change in Unrealized Gain (Loss)
Net change in unrealized gain (loss) on investments
totaled a loss of $(790,780) for the six months ended June 30, 2022 primarily in connection with loss of $2,672,881, $1,725,445, and $158,159
on Rockfish Seafood Grill, Inc., Rockfish Holdings, and Dominion Medical Management which were partially offset by gain of $3,600,138
and $219,972 on Performance Alloys, LLC and Great Value Storage, LLC.
Net change in unrealized gain (loss) on investments
totaled a gain of $12,536,142 for the six months ended June 30, 2021 primarily in connection with gains of $4,625,626, $4,142,201, $1,417,500
and $1,397,286 on Rockfish Seafood Grill, Inc., Rockfish Holdings, LLC, Performance Alloys, Inc., and Advantis Certified Staffing Solutions,
Inc.
Financial Condition, Liquidity and Capital
Resources
We intend to continue to generate cash from future
offerings of securities and cash flows from operations, including earnings on investments in our portfolio and future investments, as
well as interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that
mature in one year or less. We may, if permitted by regulation, seek various forms of leverage and borrow funds to make investments.
As of June 30, 2022, we had $272,064 in cash and
$40,612 in restricted cash, and our net assets totaled $33,212,286. We believe that our anticipated cash flows from operations will be
adequate to meet our cash needs for our daily operations for at least the next twelve months.
Contractual Obligations
As of June 30, 2022, we did not have any contractual
obligations that would trigger the tabular disclosure of contractual obligations under Section 303(a)(5) of Regulation S-K.
We have entered into one contract under which
we have material future commitments, the House Hanover Investment Advisory Agreement, pursuant to which House Hanover serves as our investment
adviser. Payments under the House Hanover Investment Advisory Agreement in future periods will be equal to a percentage of the value of
our net assets.
The House Hanover Investment Advisory Agreement
is terminable by either party without penalty upon written notice by the Company or 60 days’ written notice by House Hanover. If
this agreement is terminated, the costs we incur under a new agreement may increase. In addition, we will likely incur significant time
and expense in locating alternative parties to provide the services we expect to receive under our investment advisory agreement. Any
new investment advisory agreement would also be subject to approval by our stockholders.
Distributions
For the six months ended June 30, 2022 and 2021,
and through the date of issuance of this report, no dividends have been declared or distributed to stockholders.
In order to qualify as a RIC and to avoid U.S.
federal corporate level income tax on the income we distribute to our stockholders, we are required to distribute at least 90% of our
net ordinary income and our net short-term capital gains in excess of net long-term capital losses, if any, to our stockholders on an
annual basis. Additionally, we must distribute an amount at least equal to the sum of 98% of our net ordinary income (during the calendar
year) plus 98.2% of our net capital gain income (during each 12-month period ending on October 31) plus any net ordinary income and capital
gain net income for preceding years that were not distributed during such years and on which we paid no U.S. federal income tax to avoid
a U.S. federal excise tax. To the extent that we have income available, we intend to make quarterly distributions to our stockholders.
Our stockholder distributions, if any, will be determined by our board of directors on a quarterly basis. Any distribution to our stockholders
will be declared out of assets legally available for distribution. The Company did not meet the requirements to qualify as a RIC for the
2021 tax year and will be taxed as a corporation under Subchapter C of the Code. It may not be in the best interests of the Company’s
stockholders to elect to be taxed as a RIC at the present time due to the net operating losses and capital loss carryforwards the Company
currently has. Management will make a determination that is in the best interests of the Company and its stockholders. While the Company
does not expect to meet the qualifications of a RIC until such time as certain strategic alternatives are achieved, it can still declare
a dividend even though it is not required to do so.
We may not be able to achieve operating results
that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition,
we may be limited in our ability to make distributions due to the asset coverage requirements applicable to us as a BDC under the 1940
Act. If we do not distribute a certain percentage of our income annually, we could suffer adverse tax consequences, including the possible
failure to qualify as a RIC. We cannot assure stockholders that they will receive any distributions.
To the extent our taxable earnings fall below
the total amount of our distributions for that fiscal year, a portion of those distributions may be deemed a return of capital to our
stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders may be the original capital
invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying any stockholder
distribution carefully and should not assume that the source of any distribution is our ordinary income or capital gains.
We have adopted an “opt out”
dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, the stockholders’ cash
distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically
“opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash
distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S.
federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment
plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
Related Party Transactions
Management Fees
Management fees earned by House Hanover for the three months ended
June 30, 2022 and 2021 were $83,369 and $57,337, respectively. Management fees earned by House Hanover for the six months ended June 30,
2022 and 2021 were $164,381 and $108,431, respectively.
As of June 30, 2022 and December 31, 2021, management
fees of $429,721 and $262,324, respectively, were payable to House Hanover. House Hanover is allowing management fees to accrue and not
be paid to allow the Company to build its cash balance and analyze the best use of its available funds. On April 29, 2021 and December
6, 2021, the Company made payments to House Hanover for management fees in the amount of $285,137 and $266,984, respectively.
Incentive Fees
The Company is not obligated to pay House Hanover
an incentive fee. Incentive fees are a typical component of investment advisory agreements with business development companies.
Administration Fees
House Hanover is entitled to reimbursement of
expenses under the House Hanover Investment Advisory Agreement for administrative services performed for the Company. Administration fees
were $67,500, and $67,500 for the three months ended June 30, 2022 and 2021, respectively, as shown on the Statements of Operations under
administration fees. Administration fees were $135,000, and $135,000 for the six months ended June 30, 2022 and 2021, respectively, as
shown on the Statements of Operations under administration fees. As of June 30, 2022 and December 31, 2021 there were $405,000 and $273,016,
respectively, of administration fees owed to House Hanover, as shown on the Statements of Assets and Liabilities under Due to affiliates.
House Hanover is allowing administration fees to accrue and not be paid until such time as the Company has sufficient capital to pay them.
On April 29, 2021 and December 6, 2021, the Company made payments to House Hanover for administration fees in the amount of $202,500 and
$270,000, respectively.
On May 1, 2022, Advantis Certified Staffing Solutions,
Inc. (“Advantis”) requested one of its directors, Gregory J. Cannella who also serves as our Chief Financial Officer, become
the Executive Chair of Advantis to provide executive authority and leadership in the absence of their former president, who resigned in
March 2022. Mr. Cannella has agreed to take this position and in return will be compensated by Advantis in the amount of $5,000 per month.
The title and benefits of this position can be removed at any time by the board of directors of Advantis.
Recent Accounting Pronouncements
See Note 2 of the financial statements for a description
of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated impact on the financial statements.
Critical Accounting Policies
The preparation of our financial statements and
related disclosures in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment,
financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the
discussion below, our significant accounting policies are further described in the notes to the financial statements.
Valuation of Portfolio Investments
As a BDC, we generally invest in illiquid loans
and securities including debt and equity securities of middle-market companies. Under procedures established by our board of directors,
we value investments for which market quotations are readily available at such market quotations. We obtain these market values from an
independent pricing service or at the mean between the bid and ask prices obtained from at least two brokers or dealers (if available,
otherwise by a principal market maker or a primary market dealer). Debt and equity securities that are not publicly traded or whose market
prices are not readily available are valued at fair value as determined in good faith by our board of directors. Such determination of
fair values may involve subjective judgments and estimates, although we engage independent valuation providers to review the valuation
of each portfolio investment that does not have a readily available market quotation quarterly. Investments purchased within 60 days of
maturity are valued at cost plus accreted discount, or minus amortized premium, which approximate fair value. With respect to unquoted
securities, our board of directors values each investment considering, among other measures, discounted cash flow models, comparisons
of financial ratios of peer companies that are public and other factors, which are provided by a nationally recognized independent valuation
firm. This valuation firm provides a range of values for selected investments, which is presented to the Valuation Committee to determine
the value for each of the selected investments.
When an external event such as a purchase transaction,
public offering or subsequent equity sale occurs, our board of directors uses the pricing indicated by the external event to corroborate
and/or assist us in our valuation. Because there is not a readily available market for substantially all of the investments in our portfolio,
we value our portfolio investments at fair value as determined in good faith by our board of directors using a documented valuation policy
and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not
have a readily available market value, the fair value of our investments may differ significantly from the values that would have been
used had a readily available market value existed for such investments, and the differences could be material.
With respect to investments for which market quotations are not readily
available, our board of directors undertakes a multi-step valuation process each quarter, as described below:
| ● | Our quarterly valuation process begins with each portfolio
company or investment being initially valued by an independent valuation firm, except for those investments where market quotations are
readily available; |
| ● | Preliminary valuation conclusions are then documented and
discussed with our senior management, our investment advisor, and our auditors; |
| ● | The valuation committee of our board of directors then reviews
these preliminary valuations and approves them for recommendation to the board of directors; |
| ● | The board of directors then discusses valuations and determines
the fair value of each investment in our portfolio in good faith, based on the input of our investment advisor, the independent valuation
firm and the valuation committee. |
Revenue Recognition
Realized gain (loss) on the sale of investments
is the difference between the proceeds received from dispositions of portfolio investments and their stated costs. Realized gains or losses
on the sale of investments are calculated using the specific identification method.
Interest income, adjusted for amortization of
premium and accretion of discount, is recorded on an accrual basis to the extent that we expect to collect such amounts. For loans and
debt securities with contractual PIK interest, which represents contractual interest accrued and added to the loan balance that generally
becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible.
Generally, we will not accrue interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan
origination fees, original issue discount and market discount or premium are capitalized, and we then accrete or amortize such amounts
using the effective interest method as interest income. Upon the prepayment of a loan or debt security, any unamortized loan origination
is recorded as interest income. We record prepayment premiums on loans and debt securities as interest income.
Dividend income, if any, will be recognized on
the ex-dividend date.
Generally, when a payment default occurs on
a loan in the portfolio, or if the Company otherwise believes that the borrower will not be able to make contractual interest
payments, the Company may place the loan on non-accrual status and cease recognizing interest income on the loan until all principal
and interest is current through payment, or until a restructuring occurs, and the interest income is deemed to be collectible. The
Company may make exceptions to this policy if a loan has sufficient collateral value, is in the process of collection or is viewed
to be able to pay all amounts due if the loan were to be collected on through an investment in or sale of the business, the sale of
the assets of the business, or some portion or combination thereof.
Recent Developments
On July 6, 2022, Rockfish Seafood Grill, Inc. made an 8% cash interest
payment on its First Lien Loan and plans to continue to make quarterly payments going forward. The Company is in the process of negotiating
a cure of its payment default and an extension of the maturity date of this loan.