Item
1.
|
Financial
Statements
|
Xiamen
Lutong International Travel Agency Co. Ltd.
Condensed Balance Sheets
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2020
(Unaudited)
|
|
|
2020
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
-
|
|
Total Current Assets
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
144,368
|
|
|
$
|
147,077
|
|
Note payable to related party
|
|
|
256,132
|
|
|
|
256,132
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
400,500
|
|
|
|
403,209
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 20,000,000 shares authorized; no shares outstanding and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001 par value; 150,000,000 shares authorized; 58,167,600 and 58,167,600 shares issued and outstanding
|
|
|
58,168
|
|
|
|
58,168
|
|
Additional paid-in capital
|
|
|
8,765,716
|
|
|
|
8,749,016
|
|
Accumulated deficit
|
|
|
(9,225,084
|
)
|
|
|
(9,210,393
|
)
|
Total Stockholders’ Deficit
|
|
|
(400,500
|
)
|
|
|
(403,209
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
-
|
|
|
$
|
-
|
|
The
accompanying notes are an integral part of these condensed financial statements.
Xiamen
Lutong International Travel Agency Co. Ltd.
Condensed Statement of Operations
|
|
For The Three Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenues
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
8,288
|
|
|
|
8,723
|
|
Total operating expenses
|
|
|
8,288
|
|
|
|
8,723
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(8,288
|
)
|
|
|
(8,723
|
)
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expenses
|
|
|
6,403
|
|
|
|
6,403
|
|
Total other expenses
|
|
|
6,403
|
|
|
|
6,403
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(14,691
|
)
|
|
|
(15,126
|
)
|
|
|
|
|
|
|
|
|
|
Income taxes expense
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(14,691
|
)
|
|
|
(15,126
|
)
|
|
|
|
|
|
|
|
|
|
Basic & diluted net income per share
|
|
|
*
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares-basic and diluted
|
|
|
58,167,600
|
|
|
|
58,167,600
|
|
*
Less than $0.01
The
accompanying notes are an integral part of these condensed financial statements
Xiamen Lutong International Travel Agency Co. Ltd.
Condensed Statements of Cash Flows
|
|
For The Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2020
(Unaudited)
|
|
|
2019
(Unaudited)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14,691
|
)
|
|
$
|
(15,126
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
(2,709
|
)
|
|
|
(1,354
|
)
|
Net cash used in operating activities
|
|
|
(17,400
|
)
|
|
|
(16,480
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Capital contributions from shareholder
|
|
|
17,400
|
|
|
|
16,480
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
17,400
|
|
|
|
16,480
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Cash paid for interest expense, net of capitalized interest
|
|
|
-
|
|
|
|
-
|
|
Cash paid for income tax
|
|
|
-
|
|
|
|
-
|
|
The
accompanying notes are an integral part of these condensed financial statements
Xiamen
Lutong International Travel Agency Co. Ltd.
Condensed
Statements of Changes in Shareholders’ Equity
(US$,
except share data and per share data, or otherwise noted)
For
the Three Months ended September 30, 2019
|
|
Shares
|
|
|
Shares amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of July 1, 2019
|
|
|
58,167,600
|
|
|
|
58,168
|
|
|
|
8,706,438
|
|
|
|
(9,144,181
|
)
|
|
|
(379,575
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,126
|
)
|
|
|
(15,126
|
)
|
Contributions from shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
16,480
|
|
|
|
-
|
|
|
|
16,480
|
|
Balance as of September 30, 2019 (unaudited)
|
|
|
58,167,600
|
|
|
|
58,168
|
|
|
|
8,772,918
|
|
|
|
(9,159,307
|
)
|
|
|
(378,221
|
)
|
For
the Three Months ended September 30, 2020
|
|
Shares
|
|
|
Shares amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of July 1, 2020
|
|
|
58,167,600
|
|
|
|
58,168
|
|
|
|
8,749,016
|
|
|
|
(9,210,393
|
)
|
|
|
(403,209
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,691
|
)
|
|
|
(14,691
|
)
|
Contributions from shareholders
|
|
|
-
|
|
|
|
-
|
|
|
|
17,400
|
|
|
|
-
|
|
|
|
17,400
|
|
Balance as of September 30, 2020 (unaudited)
|
|
|
58,167,600
|
|
|
|
58,168
|
|
|
|
8,766,416
|
|
|
|
(9,225,084
|
)
|
|
|
(400,500
|
)
|
Xiamen
Lutong International Travel Agency Co. Ltd.
Notes to the Condensed Financial Statements
September 30, 2020
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Xiamen
Lutong International Travel Agency Co., Ltd. (formerly Highlight Networks, Inc., the “Company”) was formed on June
21, 2007 as a Nevada corporation. The Company has a June 30 year-end. The Company has been a shell company since June 18, 2015
as disclosed on its Form 8-K filed on January 27, 2017. The Company currently does not have operations, revenue or any assets.
For the period from June 18, 2015 to the date of this filing, the Company did not have any operating activities.
On January 29, 2018, pursuant to a Stock
Purchase Agreement (the “SPA”), the Company’s majority shareholder, Jose R. Mayorquin sold 57,000,000 shares
of common stock of the Company to a Chinese company, Xiamen Lutong International Travel Agency Co., Ltd. (“China Xiamen Lutong”).
China Xiamen Lutong subsequently transferred the 98% ownership of the Company to Longhai Yougoubao Network Technology Co. Ltd.,
a Chinese company (“Longhai”). China Xiamen Lutong and Longhai are companies commonly controlled by the Company’s
sole director, Qiyi Zheng. After the transaction, Longhai held 98% of the voting interest of the Company, based on 58,167,600 shares
outstanding as of the date hereof. The transaction has resulted in a change in control of the Company and Longhai became the majority
shareholder and related party of the Company.
On
March 8, 2018, the Company incorporated a wholly-owned subsidiary, Xiamen Lutong International Travel Agency Co., Ltd., in the
State of Nevada (“Nevada Xiamen Lutong Sub”) for the sole purpose of changing the Company’s name to Xiamen Lutong
International Travel Agency Co., Ltd. Pursuant to an agreement and plan of merger, dated March 29, 2018, between the Company and
the Nevada Xiamen Lutiong Sub (“Plan of Merger”), the Nevada Xiamen Lutong Sub was merged with and into the Company
and the Company’s name was changed to “Xiamen Lutong International Travel Agency Co., Ltd.” On April 12, 2018,
the Company filed the Articles of Merger with the Secretary of State of Nevada. The market effective date for such name change
was May 14, 2018.
The
Company plans to offer packaged tours and other travel-related services in the People’s Republic of China, initially in
Fujian province, with a focus on developing, promoting and executing organized tours through its travel service stores. The packaged
tours offer the benefits of pre-arranged itineraries, transportations, accommodations, entertainments, meals and tour guide services
and cover domestic as well as international destinations.
The
Company plans to offer its travel products and services through its travel service stores as well as its website. The Company
also plans to offer other travel-related services comprised mainly of sales of tourist attraction tickets, visa application services,
financial services, hotel booking services, air ticketing services, train ticketing services, bus ticketing services, car rental
services and insurance services. The Company will earn a commission or service fee on these services.
The Company has been evaluating the optimal
approaches to implement these plans, including through mergers and acquisitions of other travel agencies in China. The Company
was assessing a number of potential merger targets in China during late 2019 and early 2020. This work has been suspended due to
the COVID-19 pandemic outbreak as travel agencies throughout the world have been significantly impacted by this pandemic. The extent
of the impact of COVID-19 pandemic on the Company’s ability to execute on its business plans and initiatives will depend
upon the developments of the pandemic, including the duration and spread of COVID-19 and lockdown restrictions imposed by the respective
global governments and oversight bodies, and tourists’ confidence over local and oversea travels after the pandemic. All
of these are factors are uncertain and cannot be easily estimated given the novelty of COVID-19 and the rapidly evolving nature
of the pandemic. Given the dynamic nature of pandemic, the Company cannot reasonably estimate the impact of COVID-19 on the Company’s
timeline to implement its business plan. Until the Company is able to implement its business plan, the Company will remain a shell
company.
The
Company’s principal executive offices are located at 20F, Longhai Fortune Center, 42 Ziwei Road, Shima Town, Zhangzhou City,
Fujian Province, China.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company’s unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles
in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all
adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement
of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full
year ending June 30, 2021. These unaudited condensed financial statements should be read in conjunction with the financial statements
and related notes included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2020.
Use
of Estimates and Assumptions
Preparation
of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain
reported amounts and disclosures. Accordingly, actual results could differ from those estimates. The Company has adopted the provisions
of Accounting Standards Codification (“ASC”) 260. The Company currently does not have significant estimates and assumptions.
Stock-Based
Compensation
The
Company will follow ASC 718-10, Stock Compensation, which addresses the accounting for transactions in which an entity exchanges
its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services
in share-based payment transactions. ASC 718-10 requires measurement of the cost of employee services received in exchange for
an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation
costs arising from subsequent modifications of awards after the grant date must be recognized. The Company has not adopted a stock
option plan and has not granted any stock options.
Loss
per Share
Net
loss per common share is computed pursuant to ASC 260-10-45. Basic and diluted net income per common share has been calculated
by dividing the net income for the period by the basic and diluted weighted average number of common shares outstanding. There
were no dilutive shares outstanding as of September 30, 2020 and 2019.
Taxation
Current
income taxes are provided on the basis of net profit for financial reporting purposes, adjusted for income and expense items which
are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred
income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts
in the consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities.
Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences
are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized
in the statement of comprehensive income in the period of the enactment of the change.
The
Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more
likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and
cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax
attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon
its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during
the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company
has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences,
(ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income
arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within
the industry.
The
Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that
the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not
recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company
judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s
liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress
of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in
which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized
tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties
recognized on the liability for unrecognized tax benefits as income tax expense.
There were no current and future income
tax provision recorded for the three months ended September 30, 2020 and 2019 since the Company is a shell company and did not
generate any revenues in these two fiscal periods.
Subsequent
Events
The
Company follows the guidance in ASC 855-10-50 for the disclosure of subsequent events. The Company evaluates subsequent events
from the date of the balance sheet through the date when the financial statements are issued. Pursuant to Accounting Standards
Update (“ASU”) 2010-09 of the Financial Accounting Standards Board (“FASB”) ASC, the Company as an SEC
filer considers its financial statements issued when they are widely distributed to users, such as through filing them with the
SEC on the EDGAR system.
Recent
Accounting Pronouncements
The
Company has reviewed the following recent accounting pronouncements and concluded that they were either not applicable or had
no impact to the Company’s financial statements:
In
May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles of recognizing
revenue and create common revenue recognition guidance between U.S. GAAP and International Financial Reporting Standards (“IFRS”).
The transition provisions in ASC Topic 606 require that a public business entity and certain other specified entities adopt ASC
Topic 606 for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting
period. All other entities are required to adopt ASC Topic 606 for annual reporting periods beginning after December 15, 2018,
and interim reporting periods within annual reporting periods beginning after December 15, 2019. The amendment is not applicable
to the Company since the Company is a shell company and does not generate revenue.
In
June 2016, the FASB amended guidance related to impairment of financial instruments as part of ASU 2016-13 Financial Instruments—Credit
Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which became effective January 1, 2020. The guidance
replaces the incurred loss impairment methodology with an expected credit loss model for which a group recognizes an allowance
based on the estimate of expected credit loss. The adoption of the standard does not have an impact on the Company’s financial
statements.
In
November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) (“ASU 2016-18”). This ASU affects
all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under
Topic 230. ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash
equivalents, and amounts generally described as restricted cash or restricted cash equivalents. This update became effective for
fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15,
2019, and early adoption is permitted in any interim or annual period. The Company adopted the guidance for its fiscal year beginning
July 1, 2020 and the adoption does not have impact to the Company’s statement of cash flows as the Company does not have
restricted cash or restricted cash equivalents.
In
February 2016, FASB issued ASU No. 2016–02, “Leases (Topic 842)”, ASC 842, and subsequently amended the guidance
relating largely to transition considerations under the standard in July 2018. The new guidance, which creates new accounting
and reporting guidelines for leasing arrangements, requires organizations that lease assets to recognize assets and liabilities
on the balance sheet related to the rights and obligations created by those leases, regardless of whether they are classified
as finance or operating leases. Consistent with current guidance, the recognition, measurement, and presentation of expenses and
cash flows arising from a lease primarily will depend on its classification as a finance or operating lease. The guidance also
requires new disclosures to help financial statement users better understand the amount, timing, and uncertainty of cash flows
arising from leases. The new standard is effective for public business entities for annual reporting periods beginning after December
15, 2018, including interim periods within that reporting period, with early application permitted. In March 2019, the FASB issued ASU
2019-01, Leases (Topic 842) Codification Improvements, which further clarifies the determination of fair value of the underlying
asset by lessors that are not manufacturers or dealers and modifies transition disclosure requirements for changes in accounting
principles and other technical updates. The amendments in ASU 2019-01 amend Topic 842 and the effective date of those amendments
is for fiscal years beginning December 15, 2019, and interim periods within those fiscal years for public business entities. For
all other entities, ASC 842 is effective for annual periods beginning after December 15, 2020. The adoption of the standard does
not have an impact on the Company’s financial statements.
NOTE
3 - RELATED PARTY TRANSACTIONS AND NOTES PAYABLE
As
of September 30 and June 30, 2020, the Company had a total outstanding principal and accrued interest of $256,132 and $136,361,
and $256,132 and $129,958, respectively, due to Longhai. The unsecured promissory note bears an interest of 10% per annum and
is payable on demand. The accrued interests as of September 30 and June 30, 2020 were recorded and included in “Accounts
Payable and Accrued Expenses” on the balance sheets.
During
the year, the Company also received total capital contributions in the amount of $17,400 from its principal shareholder, Longhai,
for working capital uses.
NOTE
4 - GOING CONCERN
The
accompanying financial statements have been prepared on the basis of accounting principles applicable to a “going concern,”
which assumes that the Company will continue in operation for at least one year and will be able to realize its assets and discharge
its liabilities in the normal course of operations.
Several
conditions and events raise substantial doubt as to the Company’s ability to continue as a “going concern.”
As of September 30, 2020, the Company had an accumulated deficit of $9,225,084 and a working capital deficit and did not have
revenues. The Company requires additional financing in order to finance its business activities on an ongoing basis. The Company’s
future capital requirements will depend on numerous factors including, but not limited to, continued progress in the pursuit of
business opportunities. The Company is depending on financing from its principal shareholder to meet its minimal operating expenses.
As the Company is a shell company, its operating expenses are limited. Management believes that the financing from its substantial
shareholder and its continued efforts in pursing business combination will provide them with the opportunity to continue as a
“going concern.”
These
financial statements do not reflect adjustments that would be necessary if the Company were unable to continue as a “going
concern.” While management believes that the actions already taken or planned, will mitigate the adverse conditions and
events which raise doubt about the validity of the “going concern” assumption used in preparing these financial statements,
there can be no assurance that these actions will be successful. If the Company were unable to continue as a “going concern,”
then substantial adjustments would be necessary to the reported amounts of its liabilities, the reported expenses and the balance
sheet classifications used.
NOTE
5 – SHARE CAPITAL
There
were no transactions of common stock, warrants and stock options during the three months ended September 30, 2020 and 2019, respectively.
NOTE
6 – SUBSEQUENT EVENTS
Management
has evaluated subsequent events pursuant to the requirements of ASC Topic 855, from the balance sheet date through the date when
the financial statements were issued, and determined that no subsequent events occurred that would require adjustment to or disclosure
in the financial statements.
ITEM 2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
The
following discussion and analysis of our results of operations and financial condition should be read together with our unaudited
condensed financial statements and the notes thereto, which are included elsewhere in this report and our Annual Report on Form
10-K for the year ended June 30, 2020 (the “Annual Report”) filed with SEC. Our financial statements have been prepared
in accordance with U.S. GAAP. In addition, our financial statements and the financial information included in this report reflect
our organizational transactions and have been prepared as if our current corporate structure had been in place throughout the
relevant periods.
Overview
We
were incorporated under the name “Highlight Networks, Inc.” in the state of Nevada on June 21, 2007. Our original
business plan was to engage in the business of planning, development and operation of both private and public access wireless
broadband networks using WiFi (IEEE 802.11) and WiMAX (IEEE 802.16) wireless technologies. In 2013, we commenced a new business
venture in recycling, refining, metals trading and assisting in metal recovery, with a focus on precious metals refining from
electronic waste.
On
June 5, 2015, we experienced a change of control as a result of the purchase of 98% of our issued and outstanding capital stock
from Infanto Holding Corp. by Legacy International Holdings Group, LLC and Allied Crown Enterprises Limited. Our then operating
subsidiary, EZ Recycling, Inc., was spun off and as a result we reverted to the shell company status.
On
January 29, 2018, pursuant to a stock purchase agreement dated January 26, 2018, Xiamen Lutong International Travel Agency Co.,
Ltd. purchased 57,000,000 shares of our common stock from our then majority shareholder, Jose R. Mayorquin, representing 98% of
the voting securities of our company. Following this change of control, we changed our name to Xiamen Lutong International Travel
Agency Co., Ltd. and changed our business plan to engage in travel businesses in the People’s Republic of China (the “PRC”).
From
June 2015 to date, we had no business operations, revenues or assets and have been a shell company as defined by Rule 405 of the
Securities Act of 1933, as amended.
We
plan to offer packaged tours and other travel-related services in the PRC, initially in Fujian province, with a focus on developing,
promoting and executing organized tours through our travel service stores. The packaged tours offer the benefits of pre-arranged
itineraries, transportations, accommodations, entertainments, meals and tour guide services and cover domestic as well as international
destinations.
We
plan to offer our travel products and services through our travel service stores as well as our website.
We
also plan to offer other travel-related services comprised mainly of sales of tourist attraction tickets, visa application services,
financial services, hotel booking services, air ticketing services, train ticketing services, bus ticketing services, car rental
services and insurance services. We will earn a commission or service fee on these services.
We are presently evaluating the optimal corporate and legal
structures in China necessary to establish our business there and as a U.S. publicly listed and reporting company. We are also
assessing the impact of the COVID-19 epidemic in China and globally on our business plans. We may establish our business in whole
or in part by acquiring existing businesses or assets owned by our majority shareholder or his affiliates. We do not have an established
timetable to implement these plans, and until we do, we will remain a shell company.
Results
of Operations for the Three Months Ended September 30, 2020 and 2019
Revenues
There
was no revenue for the three months ended September 30, 2020 and 2019.
General
and Administrative Expense
During
the three months ended September 30, 2020 and 2019, we incurred $8,288 and $8,723 of general and administrative expenses, respectively.
Our general and administrative expenses primarily consisted of auditor fees, accounting fees and legal fees, which are routine
costs associated with a public company for financial reporting requirements.
Other
Expense
During
the three months ended September 30, 2020 and 2019, we incurred $6,403 and $6,403 of interest expenses, respectively. The interest
expenses were solely related to the note payable due to a related party.
Net
Loss
For
the three months ended September 30, 2020 and 2019, we had a net loss of $14,691 and $15,126, respectively.
Liquidity
and Capital Resources
Cash
Flows from Operating Activities
Net
cash used in operating activities was $17,400 for the three months ended September 30, 2020, compared to net cash used in operating
activities of $16,480 for the same period ended September 30, 2019. Since we are a shell company, cash used in operating activities
were fully funded by our principal stockholder as is reflected in the accompanying condensed statements of cash flows.
Cash
Flows from Financing Activities
Net
cash provided by financing activities for the three months ended September 30, 2020 and 2019 was $17,400 and $16,480, respectively,
which represented the amounts contributed by our principal stockholder to support the our operations.
As
of September 30, 2020, we had a total outstanding principal and accrued interest of $256,132 and $136,361, respectively, due to
Longhai. The unsecured promissory note bears an interest of 10% per annum and is payable on demand.
Our
future capital requirements will depend on numerous factors, including, but not limited to, the establishment and development
of our travel services in China. We have relied on financing from our principal stockholder and expect to continue to depend on
financing from our principal stockholder to meet our current minimal operating expenses. As we are a start-up company, our operating
expenses are limited and discretional based on the availability of its funds. Management believes that the financing from our
principal stockholder will continue to support our planned operations over the next 12 months.
In
connection with our business plan, management anticipates operating expenses and capital expenditures relating to: (i) developmental
expenses associated with a start-up business and (ii) marketing expenses will be funded primarily by debt or equity financings
from our principal stockholder. However, there is no assurance that such funds will be available or available on acceptable terms.
If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective
new business endeavors or opportunities, which could significantly and materially restrict our business operations.
Commitments
and Capital Expenditures
We
presently have no material commitments for capital expenditures.
Critical
Accounting Policies Involving Management Estimates and Assumptions
Our
discussion and analysis of our financial condition and results of operations is based on our financial statements. In preparing
our financial statements in conformity with U.S. GAAP, we must make a variety of estimates that affect the reported amounts and
related disclosures.
Deferred
Tax Valuation Allowance
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. Valuation allowances are established when necessary to reduce deferred tax assets to the amount more
likely than not to be realized. Income tax expense is the total of tax payable for the period and the change during the period
in deferred tax assets and liabilities.
Off-Balance
Sheet Arrangements
We
do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured
finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet financial
arrangements.