Notes to Consolidated Financial Statements
December 31, 2021 and 2020
Note 1: Business Activity
Evolutionary Genomics, Inc. (the “Company,” “We,”
or “Our”) has developed a technology platform, the Adapted Traits Platform (“ATP”), to identify commercially valuable
genes that control important traits in animals and plants. We are using the ATP to identify genes to improve crop plant traits such as
yield, sugar content, biomass, drought tolerance, and pest/disease resistance. Our platform identifies key genes that have changed successfully
to impart new or improved traits.
In the past, the Company performed research on behalf of governmental organizations,
non-profit foundations and commercial entities and received revenue from grants and commercial research contracts. We have not received
any revenue from these grant arrangements since early 2020. The Company now focuses on research projects that may lead to long-term licensing
arrangements with agricultural seed companies and crop producers as with our soybean and banana projects. These projects take several
years to develop, and successful commercialization may take many years to produce license royalty payments. Our banana project, in cooperation
with Dole Food Company is an example that has resulted in notes payable funding for the development phase of our banana genes and may
result in a long-term royalty bearing license once the development phase is complete.
During 2014, the Company purchased 75.16% of the outstanding stock of Fona,
Inc., (“Fona”) a public shell company. Since Fona was a public shell company which did not constitute a business and the purchase
was done in contemplation of a reverse merger, the Company accounted for the payment as a distribution to Fona shareholders. The Company
also entered into an Agreement and Plan of Merger (the “Merger”), which was consummated on October 19, 2015. As a result of
the Merger, Evolutionary Genomics, Inc. became a wholly owned subsidiary of Fona. For accounting purposes, the merger was treated as a
reverse acquisition with Evolutionary Genomics, Inc. as the acquirer and Fona as the acquired party. Subsequent to the Merger, Fona was
renamed Evolutionary Genomics, Inc. and our subsidiary was renamed from Evolutionary Genomics, Inc. to EG Crop Science, Inc.
Note 2: Summary of Significant Accounting Policies
Principals of Consolidation: These consolidated financial statements
include the accounts of Evolutionary Genomics, Inc. and its wholly owned subsidiary. All material intercompany transactions and balances
have been eliminated.
Use of Estimates: The preparation of consolidated financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ materially from those estimates.
These consolidated financial statements have been prepared on the basis
of going concern. Management’s plans to address the Company’s liquidity are discussed further in Note 13.
Cash: The Company considers all highly liquid investments purchased
with an original or remaining maturity of three months or less when purchased to be cash.
Property and Equipment: Property and equipment are stated at cost,
net of accumulated depreciation. Depreciation is provided for by the straight-line method over three- to seven-year estimated useful lives
of software, furniture and fixtures and equipment. Maintenance and repairs are expensed as incurred; major renewals and betterments that
extend the useful lives of property and equipment are capitalized. When property and equipment are sold or retired, the related cost and
accumulated depreciation are removed from the accounts and any gain or loss is recognized.
Long-Lived Assets: The long-lived assets
held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. In the event that facts and circumstances indicate that the cost of any long-lived assets may be impaired,
an evaluation of recoverability is performed. An impairment is considered to exist if the total estimated undiscounted cash flows are
less than the carrying amount of the asset. An impairment loss is measured and recorded to the extent that the carrying amount of the
asset exceeds its estimated fair value. No asset impairment was recorded during the years ended December 31, 2021 and 2020.
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Intangible Assets: Intangible assets include acquired research in
progress and patents on the Company’s core technology for gene identification. Previously acquired patents were capitalized and
are amortized over their expected useful life of 20 years using the straight-line method. Acquired research in progress was placed into
service on August 19, 2020 in conjunction with the Development and Commercialization Agreement and is being amortized over four years
consistent with the term of the Dole agreement using the straight-line method. Costs incurred to renew intangible assets and to file new
patent applications are expensed in the period incurred, while costs incurred to extend the lives of patents are capitalized and amortized
over the remaining useful life of the asset. Intangible assets held and used by the Company are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In the event that facts and circumstances
indicate that the cost of any intangible assets may be impaired, an evaluation of recoverability is performed. An impairment is considered
to exist if the total estimated undiscounted cash flows are less than the carrying amount of the asset. No impairment was recorded during
the years ended December 31, 2021 and 2020.
Revenue Recognition: Grant revenue consists of funding under cost
reimbursement programs primarily from federal and non-profit foundation sources for qualified research and development activities performed
by us. However, these amounts are subject to change upon review by federal and non-profit foundations prior to receipt of invoice amounts
submitted. Such amounts are invoiced and recorded as revenue as grant-funded activities are performed.
Income Taxes: Deferred tax assets and liabilities are recognized
for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts.
Management regularly assesses the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent
management believes that it is more likely than not that a deferred tax asset will not be realized, a valuation allowance is established.
When a valuation allowance is established, increased or decreased, an income tax charge or benefit is included in the consolidated financial
statements and net deferred tax assets are adjusted accordingly. As of December 31, 2021 and 2020, a full valuation allowance has been
established on the net deferred tax asset.
Under the Income Tax topic of the ASC, in order to recognize an uncertain
tax benefit, the taxpayer must be more likely than not of sustaining the position, and the measurement of the benefit is calculated as
the largest amount that is more than 50% likely to be realized upon resolution of the benefit. The Company has no accruals for uncertain
tax benefits.
Stock-Based Compensation: The Company accounts for stock option
awards in accordance with ASC 718. The estimated grant-date fair value of stock-based awards is expensed over the requisite service period,
which is typically equivalent to the vesting term of the award.
The Company’s accounting policy for equity instruments issued to
consultants and vendors in exchange for goods and services received follows the provisions of ASC Topic 718. Accordingly, the measurement
date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance
by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.
Research and Development: Research
and development costs are expensed as incurred. In instances where we enter into agreements with third parties for research and development
activities, we may prepay for services at the initiation of the contract. We record the prepayment as a prepaid asset and amortize the
asset into research and development expense over the period of time the contracted research and development services are performed.
Net Loss Per Common Share: Basic net (loss) income per common
share excludes any dilutive effects of equity instruments. We compute basic net (loss) income per common share using the weighted average
number of common shares outstanding during the period. We compute diluted net (loss) income per common share using the weighted average
number of common shares and common stock equivalents outstanding during the period. For the years ended December 31, 2021 and 2020, common
stock equivalents including 679,923 shares of convertible preferred stock and options for 1,081,667 shares of common stock were excluded
because their effect was anti-dilutive.
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Note 3: New Accounting Standards
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments
– Credit Losses: Measurement of Credit Losses on Financial Instruments,” which requires entities to estimate all expected
credit losses for certain types of financial instruments, including trade receivables, held at the reporting date based on historical
experience, current conditions, and reasonable and supportable forecasts. The updated guidance also expands the disclosure requirements
to enable users of financial statements to understand the entity’s assumptions, models and methods for estimating expected credit
losses over the entire contractual term of the instrument from the date of initial recognition of that instrument. This guidance is effective
for fiscal years beginning after December 15, 2022, including interim periods within that reporting period and is not expected to have
an impact on the Company’s consolidated financial statements.
Note 4: Property and Equipment
Property and equipment is comprised of the following:
Schedule of Property and Equipment | |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Equipment | |
$ | 432,499 | | |
$ | 432,499 | |
Software | |
| 63,179 | | |
| 63,179 | |
Furniture and fixtures | |
| 7,987 | | |
| 7,987 | |
| |
| 503,665 | | |
| 503,665 | |
Accumulated depreciation | |
| (484,967 | ) | |
| (452,902 | ) |
Property and equipment, net | |
$ | 18,698 | | |
$ | 50,763 | |
Depreciation expense for the years ended December 31, 2021 and 2020 was
$32,065 and 38,119, respectively.
Note 5: Intangible Assets
Intangible assets are comprised of the following:
Schedule of Intangible Assets | |
| | | |
| | |
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Acquired research in progress - definite lived | |
$ | 4,016,596 | | |
$ | 4,016,596 | |
Patents | |
| 52,045 | | |
| 52,045 | |
Accumulated amortization | |
| (1,411,049 | ) | |
| (404,298 | ) |
Intangible assets, net | |
$ | 2,657,592 | | |
$ | 3,664,343 | |
The Company expects to recognize amortization expense
related to its acquired research in progress and patents according to the following:
Schedule of Intangible Assets Amortization | | |
| | |
Year Ending | | |
Amortization | |
December 31, 2022 | | |
$ | 1,006,751 | |
December 31, 2023 | | |
| 1,006,751 | |
December 31, 2024 | | |
| 638,105 | |
December 31, 2025 | | |
| 2,602 | |
December 31, 2026 | | |
| 2,602 | |
Thereafter | | |
| 781 | |
Total | | |
$ | 2,657,592 | |
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Amortization expense for
the acquired research in progress and patents during the year ended December 31, 2021 and 2020 was $1,006,751 and $371,248, respectively.
In its merger completed on October 19, 2015, the Company
acquired research in progress. The value of the acquired research in progress was based upon several factors including, evaluation of
other intangible assets, the purchase price, estimated future cash flows, and the amounts expended on the research to date. The research
in progress was the identification and validation of genes to provide pest and disease resistance to plants performed by EG I. With the
banana development project contract in place, the Company placed this asset in service on August 19, 2020. Additional costs to complete
the soybean research are expected to be approximately $33,000, which will be expensed as incurred. The timing and cost of additional research
may vary from these estimates as the success of the research is subject to many factors outside of the Company’s control.
Note 6: Income Taxes
The Company’s income tax benefit consists of the following for the
years ended December 31, 2021 and 2020:
Schedule of income tax expense from continuing operations | |
| | | |
| | |
| |
2021 | | |
2020 | |
Current income tax benefit: | |
$ | — | | |
$ | — | |
U.S. Federal | |
| — | | |
| — | |
U.S. States | |
| — | | |
| — | |
Total current income tax benefit | |
| — | | |
| — | |
| |
| | | |
| | |
Deferred income tax benefit: | |
| | | |
| | |
U.S. Federal | |
| — | | |
| 840,812 | |
U.S. States | |
| — | | |
| 146,541 | |
Total deferred income tax benefit | |
| — | | |
| 987,353 | |
Total income tax benefit | |
$ | — | | |
$ | 987,353 | |
For the years ended December 31, 2021 and 2020, the reconciliation between
the income tax benefit computed by applying the statutory U.S. federal income tax rate of 21.0% to the pre-tax loss before income taxes,
and total income tax expense recognized in the financial statements is as follows
Schedule of income tax rate reconciliation | |
| | | |
| | |
| |
2021 | | |
2020 | |
Income tax benefit at statutory U.S. federal rate | |
$ | 586,728 | | |
$ | 566,840 | |
Income tax benefit attributable to U.S. states | |
| 99,325 | | |
| 98,792 | |
Research and development credits | |
| 137,728 | | |
| 49,338 | |
Non-taxable forgiveness of PPP and EIDL loans | |
| 20,478 | | |
| 18,314 | |
Non-deductible expenses | |
| (300 | ) | |
| (334 | ) |
Stock- based compensation | |
| (53,952 | ) | |
| (54,182 | ) |
Other | |
| (15,182 | ) | |
| (3,790 | ) |
Change in valuation allowance | |
| (774,825 | ) | |
| 312,373 | |
Total income tax expense | |
$ | — | | |
$ | 987,351 | |
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
As of December 31, 2021 and 2020, the components of deferred income tax
assets and liabilities were as follows:
Schedule of deferred tax assets and liabilities | |
| | | |
| | |
| |
2021 | | |
2020 | |
Deferred income tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 2,876,543 | | |
$ | 2,585,042 | |
Research and development credits | |
| 515,982 | | |
| 378,524 | |
Long-term capital loss carryforward | |
| 94,728 | | |
| — | |
Valuation allowance for deferred income tax assets | |
| (2,835,108 | ) | |
| (2,060,283 | ) |
Net deferred income tax assets | |
| 652,145 | | |
| 903,283 | |
Deferred income tax liabilities: | |
| | | |
| | |
Intangible assets | |
| (647,554 | ) | |
| (897,196 | ) |
Property, equipment and other | |
| (4,591 | ) | |
| (6,087 | ) |
Total deferred income tax liabilities | |
| (652,145 | ) | |
| (903,283 | ) |
Net deferred income tax assets | |
$ | — | | |
$ | — | |
The Company uses the asset and liability method of accounting for income
taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to reverse.
The Company records a valuation allowance for certain temporary differences
for which it is more likely than not that it will not receive future tax benefits. The Company assesses its past earnings history and
trends and projections of future net income. The Company recorded a valuation allowance for the entire amount of the net deferred tax
asset at December 31, 2021 and 2020. As of December 31, 2021, the Company had a total valuation allowance of approximately $2,835,000
for its deferred tax assets. The Company will continue to review this valuation allowance and make adjustments as appropriate.
As of December 31, 2021, the Company had net operating loss (“NOL”)
carryforwards of approximately $11,715,000, consisting of $5,295,000 that have an indefinite carryover period and $6,420,000 that expire
at various intervals through 2037. Use of NOL carryforwards is limited by the provisions of Section 382 of the Internal Revenue Code.
At this point, the Company has not performed an analysis to determine whether an ownership change (as defined under Section 382) occurred
during this year or preceding year(s). A determination of the potential impact these provisions might have on the utilization of net operating
losses will be made when the net operating loss is projected to be utilized. As of December 31, 2021, the Company also has a capital loss
carryforward of approximately $386,000 that expires in 2025, and a research and development credit carryforward of approximately $515,000
that will expire at various intervals through 2040.
The calculation of our tax liabilities involves dealing with uncertainties
in the application of complex tax laws and regulations. ASC 740 states that a tax benefit from an uncertain tax position may be recognized
when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or
litigation processes, on the basis of the technical merits. At this time, the Company does not have any uncertain tax positions to assess.
Note 7: Notes Payable
Small Business Administration (“SBA”)
Paycheck Protection Program: On April 17, 2020, the Company received $71,268 and on February 22, 2021 the Company received $76,395
in proceeds from the SBA Paycheck Protection Program, which was created under the Coronavirus Aid, Relief and Economic Security Act (CARES).
Under the program, the Company received $71,268 forgiveness of the debt from the SBA based on the use of the proceeds over the 24-week
period following funding of the loan in the year ended December 31, 2020 and $76,395 in the year ended December 31, 2021. The forgiveness
was recorded as loan forgiveness in other income on the consolidated statement of operations.
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Although management considers it probable that the
Company was initially eligible for the loan and subsequent forgiveness, the SBA has the ability to review the Company’s loan file
for a period subsequent to the date the loan was forgiven and could request additional documentation to support the Company’s initial
eligibility for the loan and request for loan forgiveness. In the event the SBA subsequently determines the Company did not meet the initial;
eligibility requirements for the PPP loan or did not qualify for loan forgiveness, the SBA may pursue legal remedies at its discretion.
SBA Economic Injury Disaster Loan: On June
5, 2020, the Company received a $3,000 Economic Injury Disaster Loan (“EIDL”) advance and $150,000 in proceeds from the SBA’s
EIDL Program. On July 20, 2021, the Company received an additional $7,000 SBA EIDL Advance which has been forgiven and, on July 14, 2021,
the Company received a $50,000 increase in the SBA EIDL Loan. Installment payments, including interest at the rate of 3.75% per annum,
of $1,022 monthly over thirty years from the date of the original promissory note will begin on June 5, 2022. The Company granted to the
SBA a continuing security interest in all tangible and intangible personal property. The Company may not make any distribution of assets
of the Company to any shareholder without the written consent of the SBA. As of December 31, 2021, the Company recognized $9,760 of accrued
interest on the note.
Dole Food Company:
On August 19, 2020, the Company entered into a Development
and Commercialization Agreement (“DCA”) with Dole Food Company (“Dole”) for the development of our banana genes.
The DCA provides for payments from Dole to the Company of $800,000 upon execution, $800,000 by the twelve-month anniversary, $250,000
by the thirty-six month anniversary and $250,000 by the forty-eight month anniversary. Dole also reimburses the Company for costs incurred
at the University of Wisconsin-Madison (“UW”) not to exceed $2,200,000 in coordination with the Standard Research Agreement
that the Company entered into with UW on September 18, 2020. The agreement with UW includes payments from the Company to UW in the amount
of $2,159,719 over the two-year expected term of the project. If the UW research is successful, Dole expects to incur costs of approximately
$750,000 to perform field trials.
The DCA also specifies that the Company will execute
notes payable to Dole for the funding that Dole is providing up to $5,050,000. Upon receipt of $800,000 on August 26, 2020, $800,000 on
July 28, 2021, $1,295,831 on December 29, 2020 and $647,916 on September 29, 2021, the Company executed the notes under this DCA and recorded
them as long-term notes payable for financial statement purposes. The notes are non-interest bearing and allow Dole to offset fifty percent
of future royalty payments to the Company by reducing the amount of principal due on these notes. Other than this offset of future royalty
payments, repayment of principal and interest is only required in the case of termination of the DCA by Dole for cause.
Note 8: Stockholders’ Equity
The Amended and Restated Certificate of Incorporation
of the Company dated October 19, 2015 authorized the issuance of 800,000,000 shares of all classes of stock including 780,000,000 shares
of Common Stock having a par value of $0.001 per share and 20,000,000 shares of Preferred Stock having a par value of $0.001 per share,
600,000 of which were designated as Series A-1 Convertible Preferred Stock (“Series A-1”) and 200,000 of which were designated
as Series A-2 Convertible Preferred Stock (“Series A-2”). The Board of Directors, without a vote of the shareholders, is authorized
to issue additional shares of Preferred Stock in series and to establish the characteristics thereof.
Subsequent to the year ended December 31, 2021, the
Company issued an additional 76,953 shares of Series A-2 stock at $5.25 per share and received proceeds of $404,003. The Company has 20,187
shares of Series A-2 stock remaining available for issuance.
Liquidation: Upon any liquidation, dissolution
or winding-up of the Company, whether voluntary or involuntary, the holders of the Series A-1 and Series A-2 shall be entitled to receive
out of the assets of the Company for each share of Series A-1 and Series A-2 an amount equal to its stated value, $5.25 per share as of
December 31, 2021 and 2020, plus any accrued but unpaid dividends before any distribution or payment shall be made to the holders of any
other class or series of stock of the Company that ranks junior to the Series A-1 and Series A-2. The holders shall be entitled to convert
their shares of Series A-1 and Series A-2 into Common Stock at any time prior to the consummation of a Liquidation. This is considered
a contingent redemption feature.
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Conversion: The holders of Series A-1 and Series
A-2 may convert their shares into shares of Common Stock, at the option of the holder, on a one-share-for-one-share basis and shall be
subject to certain adjustments at any time.
Optional Redemption; Sinking Fund Account:
The Company may elect to redeem some or all of the then outstanding shares of Series A-1, (i) for cash in an amount equal to the liquidation
preference per share, $5.25 per share as of December 31, 2021, subject to adjustment and (ii) by issuing one share, subject to adjustment,
of Common Stock for each share of Series A-1 and Series A-2 outstanding being redeemed. 50% of all licensing fees received by the Company
will be deposited into a separate sinking fund for use in an optional redemption. As of December 31, 2021, no licensing revenue has been
received under these provisions and no sinking fund account has been established.
Dividends: The Company shall pay to the holders
of the Series A-1 and Series A-2 dividends at the rate of 8% per annum and the Company has accrued these dividends since issuance of the
Series A-1 and Series A-2. The dividend amount shall accrue and shall be payable in shares of Common Stock upon the conversion of the
Series A-1 and Series A-2, or upon the redemption of the Series A-1 and Series A-2. No dividends shall be paid on any Common Stock of
the Company or any capital stock of the Company that ranks junior to the Series A-1 and Series A-2 until dividends of Series A-1 and Series
A-2 been paid. As of December 31, 2021, there were $1,522,970 in accrued stock dividends.
Voting: The holders of the Series A-1 and Series
A-2 are entitled to vote on all matters submitted to the stockholders for a vote on an as-if-converted to Common Stock basis, with all
stockholders voting as a single class.
Note 9: Stock-Based Compensation
The Company grants stock-based instruments under the 2015 Stock Incentive
Plan (“Plan”) for which 1,400,000 shares of the Company’s Common Stock has been reserved. The Plan allows for the issuance
of incentive stock options and non-qualified stock options with a maximum contractual term of 10 years. Shares and options that are cancelled
are available for reissuance under the Plan. For years ended December 31, 2021 and 2020, the Company recorded compensation costs for stock
options of $219,718 and $219,718, respectively. Stock options are generally issued with an exercise price at or above the estimated per-share
value of the Company’s Common Stock. The Company granted no options during the years ended December 31, 2021 and 2020.
Management has valued the options at their date of grant utilizing the
Black-Scholes option pricing model. As of the issuance of the outstanding options, there was not a public market for the Company’s
shares. Accordingly, the Company utilized the value obtained in equity transactions with unrelated parties to estimate the fair value
of the Company’s Common Stock on the date of grant. Volatility of the underlying common shares was determined based on the historical
volatility for similar companies that are actively traded in the public markets for a term consistent with the expected life of the options.
The risk-free interest rate used in the calculations is based on the implied yield available on U.S. Treasury issues with an equivalent
term approximating the expected life of the options on the date of the grant. Due to the lack of sufficient historical activity, the expected
life of the options was estimated using the formula set forth in Securities and Exchange Commission SAB 107.
The following table summarizes the status of the Company’s aggregate
stock options granted:
Schedule of Stock Option Activity | | |
| | | |
| | | |
| | | |
| | |
| | |
Number of Options | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Term(Years) | | |
Total Intrinsic Value | |
| | |
| | |
| | |
| | |
| |
Balance, January 1, 2020 | | |
| 1,081,667 | | |
$ | 1.74 | | |
| 7.67 | | |
| | |
Granted | | |
| — | | |
| — | | |
| — | | |
| | |
Exercised | | |
| — | | |
| — | | |
| — | | |
| | |
Cancelled | | |
| — | | |
| — | | |
| — | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2020 | | |
| 1,081,667 | | |
$ | 1.74 | | |
| 6.67 | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
Balance, January 1, 2021 | | |
| 1,081,667 | | |
$ | 1.74 | | |
| 6.67 | | |
| | |
Granted | | |
| — | | |
| — | | |
| — | | |
| | |
Exercised | | |
| — | | |
| — | | |
| — | | |
| | |
Cancelled | | |
| — | | |
| — | | |
| — | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2021 | | |
| 1,081,667 | | |
$ | 1.74 | | |
| 5.67 | | |
$ | — | |
| | |
| | | |
| | | |
| | | |
| | |
Exercisable at December 31, 2021 | | |
| 868,332 | | |
$ | 1.79 | | |
| 5.14 | | |
$ | 28,000 | |
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
During the years ended December 31, 2021 and 2020, options for 180,000
and 179,999 shares vested, respectively. As of December 31, 2021, there was $185,731 unrecognized compensation cost related to share-based
compensation arrangements that will be recognized through the year ending December 31, 2022.
Note 10: Commitments and Contingencies
Officer Indemnification: Under the Company’s organizational
documents, the Company’s officers, employees, and directors are indemnified against certain liabilities arising out of the performance
of their duties. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may
be made against the Company that have not yet occurred. However, based on experience, the Company expects any risk of loss to be remote.
The Company also has an insurance policy for its directors and officers to insure them against liabilities arising from their performance
in their positions with the Company.
Lease Commitments: The Company leases its operating facility and
pays its rent in monthly installments. The lease was renewed in June 2016 for a period of twelve months and monthly rentals for the period
of July 1, 2016 through December 31, 2021 are $2,378 per month which continues on a month-to-month basis. There is no minimum lease commitment
as of December 31, 2021. Renewals after June 30, 2017 are by mutual agreement. The Company’s rent expense for the years ended December
31, 2021 and 2020 was $28,535.
Royalty: Effective March 1, 2012, the Company entered into an Agreement
for Contract Services with SmithBucklin Corporation (the “Contractor”) on behalf of the United Soybean Board. The contract
includes the payment of certain royalties, as defined in the Agreement.
The Company is obligated to pay royalties to the
United Soybean Board of 10% of the sale of products derived from the soybean genes that were the subject of the research performed by
the Contractor or from royalties received by the Company from the sale of products by a third party not to exceed 150% of the total amount
paid to the Contractor under this Agreement. The Company has recognized to date grant revenue from the contract of $262,400 as of December
31, 2020, thus limiting any future royalties as of December 31, 2021 to a total of $393,600. The Company has not accrued or paid any royalties
under the terms of the Agreement as of and during the years ended December 31, 2021 and 2020 because it has not received any revenue from
the sale of products to date.
Other Commitments: On September 18, 2020, the Company entered
into a Standard Research Agreement with WCIC for the development of our banana genes. The agreement includes payments from the
Company in the amount of $2,159,719
over the 2 two-year expected term of the project. These costs will be reimbursed, in the form of notes payable by Dole in accordance
with our DCA.
Note 11: Related Parties and Transactions
Steve B. Warnecke: Mr. Warnecke is the Company’s Chief Executive
Officer and Chairman of the Board and owns, directly or indirectly, 1,827,088 shares or 28.3% of the Common Stock outstanding as of December
31, 2021.
Note 12: Concentrations
Considerations of Credit Risk: Financial instruments that potentially
subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash
balances at high-credit, quality financial institutions. The balances, at times, may exceed federally insured limits. The Company routinely
monitors the credit quality of its customers.
Evolutionary Genomics, Inc. and Subsidiary Notes to Consolidated Financial Statements December 31, 2021 and 2020 |
Note 13: Liquidity
As of December 31, 2021, the Company had $214,009
in operating cash and during 2021 used $1,583,139 of cash in operations. Subsequent to the year ended December 31, 2021, the Company issued
an additional 76,953 shares of Series A-2 stock at $5.25 per share and received proceeds of $404,003. The Company’s current projections
for 2022 requires cash of $578,143. These factors raise substantial doubt as to the Company’s ability to continue as a going concern.
To address these factors and in addition to
the $404,000 of proceeds received subsequent to the year ended December 31, 2021 and funding from our agreement with Dole, management
expects to receive additional funds from option exercises and will reduce operating expenses with employee salary deferrals to provide
the necessary liquidity to meet our obligations as they come due over the next year. We expect that the funding from these sources will
be sufficient to cover our obligations for the next twelve months. Additional shareholder funding could result in dilution to existing
shareholders. If the funding does not arrive, the Company may not be able to meet its obligations as they become due.
F-16