0001680132 --05-31 false 2023 FY 0001680132 2022-06-01 2023-05-31 0001680132 2023-05-31 0001680132 2022-11-30 0001680132 2023-08-31 0001680132 2022-05-31 0001680132 2021-06-01 2022-05-31 0001680132 fil:RevenueFromSalesOfGoodsMember 2022-06-01 2023-05-31 0001680132 fil:RevenueFromSalesOfGoodsMember 2021-06-01 2022-05-31 0001680132 fil:RentalIncomeMember 2022-06-01 2023-05-31 0001680132 fil:RentalIncomeMember 2021-06-01 2022-05-31 0001680132 us-gaap:PreferredStockMember 2022-06-01 2023-05-31 0001680132 us-gaap:CommonStockMember 2022-06-01 2023-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2022-06-01 2023-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-06-01 2023-05-31 0001680132 us-gaap:RetainedEarningsMember 2022-06-01 2023-05-31 0001680132 2021-05-31 0001680132 us-gaap:PreferredStockMember 2021-05-31 0001680132 us-gaap:CommonStockMember 2021-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2021-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2021-05-31 0001680132 us-gaap:RetainedEarningsMember 2021-05-31 0001680132 us-gaap:PreferredStockMember 2021-06-01 2022-05-31 0001680132 us-gaap:CommonStockMember 2021-06-01 2022-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2021-06-01 2022-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2021-06-01 2022-05-31 0001680132 us-gaap:RetainedEarningsMember 2021-06-01 2022-05-31 0001680132 us-gaap:PreferredStockMember 2022-05-31 0001680132 us-gaap:CommonStockMember 2022-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-05-31 0001680132 us-gaap:RetainedEarningsMember 2022-05-31 0001680132 us-gaap:PreferredStockMember 2023-05-31 0001680132 us-gaap:CommonStockMember 2023-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-05-31 0001680132 us-gaap:RetainedEarningsMember 2023-05-31 0001680132 fil:EquipmentFurnitureAndFixturesMember 2023-05-31 0001680132 fil:OfficeMachinesItEquipmentMember 2023-05-31 0001680132 fil:LeaseholdImprovements1Member 2023-05-31 0001680132 us-gaap:OfficeEquipmentMember 2023-05-31 0001680132 us-gaap:OfficeEquipmentMember 2022-05-31 0001680132 us-gaap:FurnitureAndFixturesMember 2023-05-31 0001680132 us-gaap:FurnitureAndFixturesMember 2022-05-31 0001680132 fil:FormerCeoMember 2022-06-01 2023-05-31 0001680132 fil:FormerCeoMember 2021-06-01 2022-05-31 0001680132 fil:CurrentPresidentMember 2022-06-01 2023-05-31 0001680132 fil:CurrentPresidentMember 2021-06-01 2022-05-31 0001680132 us-gaap:MajorityShareholderMember 2022-06-01 2023-05-31 0001680132 fil:SerhiiCherniienkoApril2021Member 2020-06-01 2021-05-31 0001680132 fil:SerhiiCherniienkoApril2021Member 2021-06-01 2022-05-31 0001680132 fil:NoiTechLlcApril152021Member 2020-06-01 2021-05-31 0001680132 fil:NoiTechLlcApril152021Member 2021-06-01 2022-05-31 0001680132 fil:NoiTechLlcApril152021Member 2022-05-31 0001680132 fil:OkieLlcMay2022Member 2021-06-01 2022-05-31 0001680132 fil:LeaseToRentOfficeMember 2023-05-31 0001680132 fil:LeaseToRentOfficeMember 2023-05-31 2023-05-31 0001680132 fil:LeaseToRent2652BlandingMember 2023-05-31 0001680132 fil:LeaseToRent2652BlandingMember 2023-05-31 2023-05-31 0001680132 fil:SubleaseTo2652BlandingMember 2023-05-31 2023-05-31 0001680132 fil:SubleaseTo2652BlandingMember 2022-06-01 2023-05-31 0001680132 us-gaap:PreferredStockMember 2020-06-01 2021-05-31 0001680132 us-gaap:CommonStockMember 2020-06-01 2021-05-31 0001680132 2018-05-31 0001680132 2019-05-31 xbrli:pure iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended May 31, 2023

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to ________

 

Commission file number: 333-213009

 

CANNABIS SUISSE CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

2600

 

38-3993849

(State or other jurisdiction of

incorporation or organization)

 

(Primary Standard Industrial

Classification Code Number)

 

(I.R.S. Employer

Identification No.)

 

10 North Newnan Street, Suite A

Jacksonville, FL 32202

Phone: (904) 595 5820

(Address, including zip code, and telephone number,

including area code, of registrant’s principal executive offices)

 

Securities registered under Section 12(b) of the Exchange Act:

 

None

 

Securities registered under Section 12(g) of the Exchange Act:

 

Common Stock, par value of $0.001

(Title of each class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 


i


 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

The aggregate market value of the voting and non-voting common stock held by non-affiliates computed by reference to the price at which the common stock was last sold, or the average bid and asked price of such common stock, as of December 31, 2022, was $173,600.

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 44,254,938 common shares issued and outstanding as of August 31, 2023.

 

 

 

 

 


ii


 

TABLE OF CONTENTS

 

PART I

1

Item 1. Description of Business

1

Item 1A. Risk Factors

1

Item 1B. Unresolved Staff Comments

2

Item 2. Description of Property

2

Item 3. Legal Proceedings

2

Item 4. Mine Safety Disclosures

2

PART II

2

Item 5. Market for Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities.

2

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

3

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

5

Item 8. Financial Statements and Supplementary Data

5

Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

18

Item 9A(T) Controls and Procedures

18

Item 9B. Other Information.

19

PART III

19

Item 10. Directors, Executive Officers, Promoters and Control Persons of the Company

19

Item 11. Executive Compensation

20

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

20

Item 13. Certain Relationships and Related Transactions

21

Item 14. Principal Accounting Fees and Services

21

PART IV

22

Item 15. Exhibits, Financial Statements Schedules

22

Item 16. Form 10-K Summary

22

SIGNATURES

23

 

 

 

 

 

 

 

 

 


iii


PART I

 

Forward-looking statements

 

Statements made in this Form 10-K that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934, as amended. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

Item 1. Description of Business

 

General

 

Cannabis Suisse Corp. (the “Company”, “we” or “our”) is   engaged in the rental of commercial office and industrial space. We currently sublease a portion of a commercial building to a third party. We lease the building from a company controlled by our CEO.  Since our CEO assumed control of the Company in June 2022, we have no involvement in any aspect of the cannabis industry.

 

Employees; Identification of Certain Significant Employees

 

We currently do not have any employees. Our sole officer serves as a consultant to the Company on a part-time basis.

 

Item 1A. Risk Factors

 

Risks Related to Our Business.

 

Limited Operations.  Our current business operations consist of subleasing a portion of a building we lease from a company controlled by our CEO. As a result, we currently have limited operations. No assurance can be given that we will have any business operation going forward that sufficiently covers our cost structure.

 

Lack of Operating Funds-Going Concern. We do not have a bank account. Our CEO, who is also our sole director, pays our expenses through an escrow account set up for the benefit of the Company. In the event this source of funding ceases before we are able to sustainably increase our business operations there is substantial doubt as to the Company’s ability to continue as an ongoing enterprise.

Limited Management.  We have no employees. Our CEO also serves as our CFO on a part-time consultant basis. This lack of personnel adversely affects our ability to develop and grow our business.

 

Risks Related to our Common Stock

 

Voting Control is Held by One Stockholder.  Our sole Director and CEO holds a majority of the voting stock of the Company. As a result, he will be able to control the election of directors to our Board of Directors and our business and affairs, including any determination with respect to mergers or other business combinations, the acquisition or disposition of any assets, the incurrence of additional indebtedness, the issuance of additional shares of our common and preferred stock or any other equity securities, the recapitalization, repurchase or redemption of our common stock and the payments of any dividends.

 

Penny Stock Considerations Lack of Proprietary Broker-Dealer Quotations. Our shares are “penny stocks” as that term is generally defined in the Securities Exchange Act of 1934 as equity securities with a price of less than $5.00. As a result, the “penny stock rules’ apply. Such rules require, among other things, that brokers who trade “penny stocks” to persons other than “established customers” complete certain documentation, make suitable inquires of investors and provide investors with certain information concerning trading in the security, including a risk disclosure


1


document and quote information under certain circumstances. Many brokers have decided not to trade “penny stocks” and, as a result, the number of broker-dealers willing to act as market makers is limited. Because our securities are subject to the “penny stock” rules, investors will find it more difficult to dispose of our securities because of the requirements. Because our securities are subject to these rules it will make it more difficult to obtain needed capital in the future.  Currently, our securities are not eligible for proprietary broker-dealer quotes.  Therefore, our securities have a higher risk of wider spreads, increased price volatility and price dislocation. In addition, the liquidity for our securities may be adversely affected with a corresponding decrease in the price of our securities.

 

Item 1B. Unresolved Staff Comments

 

None.

 

Item 2. Description of Property

 

We do not own any property except minimal office furniture. We lease our office from a company controlled by our CEO. In February 2023, the Company leased two real properties, and one of which is for the office and the other to be subleased for rental income. The Company sub-leased a portion of its leased office building for one year from February 2023 to January 2024.

 

Item 3. Legal Proceedings

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

PART II

 

Item 5. Market for Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Market Information

 

Common stock of the Company is quoted on the OTC Pink tier of the OTC Markets Group Inc under the symbol “CSUI”. The closing price of our common stock on the OTC Pink on September 6, 2023, was $0.02  Set forth below is the high and low bid information of our common stock for each quarter for the last two fiscal years.  The quotations reflect inter-dealer prices, without retail markup. Mark-down or commissions and may not represent actual transactions.

 

FY 2022

 

High

 

Low

Quarter ended August 31

 

$

0.08

 

$

0.03

Quarter ended November 30

 

$

0.08

 

$

0.03

Quarter ended February 28

 

$

0.03

 

$

0.02

Quarter ended May 31

 

$

0.03

 

$

0.01

 

 

 

 

 

 

 

FY 2023

 

High

 

Low

Quarter ended August 31

 

$

0.30

 

$

0.01

Quarter ended November 30

 

$

0.21

 

$

0.03

Quarter ended February 28

 

$

0.15

 

$

0.03

Quarter ended May 31

 

$

0.12

 

$

0.02


2


 

Number of Holders

 

As of August 31, 2023, there were a total of 15 stockholders of record.

 

Dividends

 

No cash dividends were paid on our shares of common stock during the fiscal years ended May 31, 2022 and 2021. We do not expect to pay any dividends in the near future.

 

Authorized Capital Stock

 

The Company has 250,000,000 shares of common stock, $0.001 par value, and 20,000,000 shares of preferred stock, $0.001 par value, authorized.

 

Other Stockholder Matters

 

None.

 

Item 6. [Reserved]

 

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Background

 

In June 2022, the majority stockholder, who served as the Company’s CEO sold his stock position to the current CEO and sole director. At such time the Company ceased any and all operations associated with the cannabis industry. The Company then focused its efforts toward real estate operations. In February 2023, we leased a commercial building from a company controlled by our CEO and subleased a portion of the building to a third party. The term of the sublease is one year and the annual rent is $30,000.

 

Results of operations for the fiscal year ended May 31, 2022, reflect the prior operations of the Company when it was involved in the cannabis business. Consequentially, the financial results of operation for that period have no relevance to the Company current operations.

 

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.  Our actual results could differ materially from those discussed in the forward-looking statements. Our audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Results of Operations for the years ended May 31, 2023, and 2022:

 

Revenue

 

For the year ended May 31, 2022, the Company generated total revenue of $7,770 from selling products to customers. The cost of goods sold for the year ended May 31, 2022, was $1,734.

 

For the year ended May 31, 2023, the Company generated total revenue of $10,000 from its real estate renting business. The cost of renting for the year ended May 31, 2023 was $9,166.

 

Operating expenses

 

Total operating expenses for the year ended May 31, 2022 were $163,191. The operating expenses for the year ended May 31, 2022 included professional fees of $25,580; depreciation expense of $1,999 and general and administrative expenses of $135,612.

 

Total operating expenses for the year ended May 31, 2023 were $343,516. The operating expenses for the year ended May 31, 2023, included professional fees of $278,570 which included $78,420 of legal fees, $36,200 in accounting,


3


other consulting fees of $128,700 and $35,250 in audit fees; depreciation expense of $4,244 and general and administrative expenses of $60,702.

 

The increase in operating expenses is related to the increase of the professional fees due to significance of business activities and SEC filings in the year ended May 31, 2023. In February 2023, the Company signed two leases with a related party for two real properties, respectively for its own office and also sub-leased 50% of one property to a third party.

 

The total other expenses (income) for the years ended May 31, 2023 and 2022 were $8,865 and $30,735, respectively. The other expenses for the year ended May 31, 2023 contained only interest expenses of $8,865, while for the year ended May 31, 2022, the other expenses contained $63,579, loss on asset disposal of $2,384, gain on extinguishment of debt and gain on fair value the derivative liabilities, and the net of those items was the expense of $30,735.

 

Net Loss

 

The net loss for the years ended May 31, 2023 and 2022 was $351,547 and $187,890, respectively.

 

Liquidity and Capital Resources and Cash Requirements

 

As of May 31, 2023, the Company had cash of $199. Furthermore, the Company had a working capital deficit of $329,092 and $274,092 on May 31, 2023 and 2022, respectively.

 

During the year ended May 31, 2023, the Company used $163,960 of cash in operating activities due to its net loss of $351,547; depreciation of $4,244; stock payment for services of $124,000; increase in accounts payable of $10,770; increase in accrued interest of $8,865; and increase in prepayments of $4,500.

 

During the year ended May 31, 2022, the Company used $32,089 of cash in operating activities due to its net loss of $187,890; depreciation of $1,999; gain on extinguishment of debt of $32,774; change in fair value of derivative liability $2,454; amortization of debt discount $63,579; increase in accounts payable of $883; increase in accrued wages of $120,000, decrease in inventory of $1,734; increase in loss on asset disposal of $2,384 and decrease in prepaid expenses of $450.

 

During the years ended May 31, 2023 and 2022 the Company did not have cash in investing activities.

 

During the year ended May 31, 2023, the Company generated $164,159 of cash in financing activities, which came from advances from related parties of $29,159, and convertible notes payable of $135,000.

 

During the year ended May 31, 2022, the Company increase $32,089 of cash in financing activities, which came from advances from related parties.

 

In its audited financial statements as of May 31, 2023, the Company was issued a “going concern” opinion, meaning that there is substantial doubt we can continue as an on-going business for the next twelve months unless we obtain additional capital. Our only sources for cash at this time are investments by others, and loans from our director. We must raise cash to implement our plan and stay in business.

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on our financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Our financial statements reflect all adjustments


4


that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable to smaller reporting companies.

 

Item 8. Financial Statements and Supplementary Data

 

 

CANNABIS SUISSE CORP.

FINANCIAL STATEMENTS

Years Ended May 31, 2023 and 2022

 

 

Table of Contents

 

 

Page

Reports of Independent Registered Public Accounting Firm

6

Balance Sheets as of May 31, 2023 and 2022

7

Statements of Operations for the years ended May 31, 2023 and 2022

8

Statements of Changes in Stockholders’ Deficit for the years ended May 31, 2023 and 2022

9

Statements of Cash Flows for the years ended May 31, 2023 and 2022

10

Notes to the Financial Statements

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


5


 

Picture 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of Cannabis Suisse Corp.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Cannabis Suisse Corp. (the Company) as of May 31, 2023 and 2022, and the related statements of operations, changes in stockholders’ deficit, and cash flows for each of the years in the two-year period ended May 31, 2023, and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of May 31, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the two-year period ended May 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3, the Company has limited revenues and recurring losses as of May 31, 2023 and has not completed its efforts to establish a stabilized source of revenues to cover operating costs over an extended period of time. These factors, and the need for additional financing in order for the Company to meet its business plans, raise substantial doubt about the Company’s ability to continue as a going concern. Our opinion is not modified with respect to that matter.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.

 

Picture 

Accell Audit & Compliance, P.A.

We have served as the Company’s auditor since 2019.

 

PCAOB Firm ID#3289

Tampa, Florida

September 12, 2023

 

3001 N. Rocky Point Dr. East, Suite 200 * Tampa, Florida 33607 * 813.367.3527


6


 

CANNABIS SUISSE CORP.

BALANCE SHEETS

 

May 31,

2023

 

May 31,

2022

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash in Escrow Account

$

199

 

$

-

Prepaid Expenses

 

4,500

 

 

-

Total Current Assets

 

4,699

 

 

-

 

 

 

 

 

 

Property and Equipment, net

 

28,856

 

 

-

Operating Leases Right of Use Assets

 

312,748

 

 

-

 

 

 

 

 

 

TOTAL ASSETS

$

346,303

 

$

-

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

$

10,770

 

$

883

Accrued Expenses

 

8,865

 

 

136,620

Advances From Related Parties

 

29,159

 

 

1,589

Convertible Notes Payable

 

135,000

 

 

135,000

Derivative Liability

 

149,997

 

 

-

Total Current Liabilities

 

333,791

 

 

274,092

 

 

 

 

 

 

Convertible Note Payable - Related Party

 

135,000

 

 

-

Operating Lease Liabilities - Long-term

 

206,959

 

 

-

Total Liabilities

 

675,750

 

 

274,092

 

 

 

 

 

 

Commitments and Contingencies (Note 5)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Preferred stock, par value $0.001; 20,000,000 shares

authorized, 5,000,000 shares issued and outstanding

 

5,000

 

 

5,000

Common stock, par value $0.001; 250,000,000 shares

authorized, 44,254,938 and 40,654,938 shares issued and

outstanding as of May 31, 2023, and 2022, respectively

 

44,255

 

 

40,655

Additional Paid-In-Capital

 

1,055,589

 

 

742,997

Unearned Compensation

 

(20,000)

 

 

-

Accumulated Deficit

 

(1,414,291)

 

 

(1,062,744)

Total Stockholders’ Deficit

 

(329,447)

 

 

(274,092)

 

 

 

 

 

 

TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT

$

346,303

 

$

-

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.


7


 

CANNABIS SUISSE CORP.

STATEMENTS OF OPERATIONS

 

 

For the years ended May 31,

2023

 

2022

 

 

 

 

 

 

REVENUES

 

 

 

 

 

Sales of goods

$

-

 

$

7,770

Rental income

 

10,000

 

 

-

Total Revenues

 

10,000

 

 

7,770

Cost of goods sold

 

9,166

 

 

1,734

Gross Profit

 

834

 

 

6,036

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Professional fees

 

278,570

 

 

25,580

Depreciation

 

4,244

 

 

1,999

General and administrative expenses

 

60,702

 

 

135,612

TOTAL OPERATING EXPENSES

 

343,516

 

 

163,191

 

 

 

 

 

 

OPERATING LOSS

 

(342,682)

 

 

(157,155)

 

 

 

 

 

 

Interest expense, net

 

(8,865)

 

 

(63,579)

Loss on asset disposal

 

-

 

 

(2,384)

Net loss on extinguishment of debt

 

-

 

 

32,774

Change in fair value of derivative liability

 

-

 

 

2,454

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(351,547)

 

 

(187,890)

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

-

 

 

-

NET LOSS

$

(351,547)

 

$

(187,890)

 

 

 

 

 

 

NET LOSS PER SHARE: BASIC AND DILUTED

$

(0.01)

 

$

(0.01)

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES

OUTSTANDING:  BASIC AND DILUTED

 

42,035,760

 

 

33,069,046

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.


8


 

CANNABIS SUISSE CORP.

STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

 

Preferred Stock

Common Stock

 

 

 

 

Shares

Amount

Shares

Amount

Additional

Paid-In-

Capital

Unearned

Compensation

Accumulated

Deficit

Total

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

Balance, May 31, 2021

-

$

-

34,500,000

$

34,500

$

652,860

$

-

$

(874,854)

$

(187,494)

Conversion of Common

Shares into Preferred Shares

5,000,000

 

5,000

(5,000,000)

 

(5,000)

 

-

 

-

 

-

 

-

Conversion of Notes Payable

into Common Shares

-

 

-

11,154,938

 

11,155

 

89,345

 

-

 

-

 

100,500

Debt discount upon issuance

of convertible note payable

-

 

-

-

 

-

 

792

 

-

 

-

 

792

Net loss

-

 

-

-

 

-

 

-

 

-

 

(187,890)

 

(187,890)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2022

5,000,000

$

5,000

40,654,938

$

40,655

$

742,997

$

-

$

(1,062,744)

$

(274,092)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of Accrued Wages

to Equity

-

 

-

-

 

-

 

139,092

 

-

 

-

 

139,092

Contribution of Assets

-

 

-

-

 

-

 

33,100

 

-

 

-

 

33,100

Issuance of Common Stock

for Services

-

 

-

3,600,000

 

3,600

 

140,400

 

(20,000)

 

-

 

124,000

Net loss

-

 

-

-

 

-

 

-

 

-

 

(351,547)

 

(351,547)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2023

5,000,000

$

5,000

44,254,938

$

44,255

$

1,055,589

$

(20,000)

$

(1,414,291)

$

(329,447)

 

 

 

 

The accompanying notes are an integral part of these financial statements.


9


CANNABIS SUISSE CORP.

STATEMENTS OF CASH FLOWS

 

 

For the years ended May 31,

2023

 

2022

OPERATING ACTIVITIES

 

 

 

 

 

Net loss

$

(351,547)

 

$

(187,890)

Adjustments to reconcile net loss to net cash used in operations:

 

 

 

 

 

Stock payment for services

 

124,000

 

 

-

Loss on disposal of asset

 

-

 

 

2,384

Depreciation

 

4,244

 

 

1,999

Operating Lease Liabilities

 

44,208

 

 

-

Amortization of Debt Discount

 

-

 

 

63,579

Gain on Extinguishment of Debt

 

-

 

 

(32,774)

Change in Fair Value of Derivative Liability

 

-

 

 

(2,454)

Changes in assets and liabilities:

 

 

 

 

 

Inventory

 

-

 

 

1,734

Prepaid expenses

 

(4,500)

 

 

450

Accounts payable

 

10,770

 

 

883

Accrued expenses

 

8,865

 

 

120,000

Net cash used in Operating Activities

 

(163,960)

 

 

(32,089)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Advances from related parties, net

 

29,159

 

 

32,089

Proceeds from convertible notes

 

135,000

 

 

-

Net cash provided by Financing Activities

 

164,159

 

 

32,089

 

 

 

 

 

 

Net cash increase (decrease) for period

 

199

 

 

-

Cash at beginning of period

 

-

 

 

-

Cash at end of period

$

199

 

$

-

 

 

 

 

 

 

SUPPLEMENTAL

 

 

 

 

 

Cash paid for taxes

$

-

 

$

-

Cash paid for interest

$

-

 

$

-

 

 

 

 

 

 

Noncash Investing and Financing Information

 

 

 

 

 

Operating lease right-of-use assets exchanged for operating leases

$

330,591

 

$

-

Conversion of accrued wages and other debt to equity

$

139,092

 

$

100,500

Conversion of accrued wages to convertible note

$

-

 

$

115,500

Contribution of assets

$

33,100

 

$

-

 

 

 

 

The accompanying notes are an integral part of these financial statements.


10


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

The Company was engaged in the business of production of OTC (over-the-counter) products - for example CBD oils, retail branded cigarettes and also some health-related supplements. The Company uses various distribution channels for various types of customers. The Company’s products can be sold to both corporate customers and individual clients.

 

In late May 2022, the former shareholder signed an agreement to sell all his stock to Mr. Scott McAlister. The stock purchase agreement was closed in early June 2022. As a result, the Company is no longer in the aspect of the cannabis industry, or involved in the health-related supplements business. Since the ownership change, the Company started its real estate business, and in February 2023, the Company leased two properties and one of them has been leased out for rental revenue.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had a limited amount of cash and cash equivalents as of May 31, 2023 and no cash as of May 31, 2022.

 

Rent Receivable

The Company recognizes rent receivable from tenants for the use of its leased properties. Rent receivable is recorded at the amount is due on a monthly basis. The carring amount of rent receivable is reduced by an allowance for doubtful accounts, which reflects the estimated amount of uncollectible rent.

 

The Company assesses the collectability of rent receivable based on historical collection experience and tenant payment history. If it is determined that specific rent receivable is written off against the allowance for doubtful accounts. Receivables of previously written-off rent receivable are recorded when received.

 

As of May 31, 2023, the Company’s rent receivable balance was $0. The allowance for doubtful accounts is based on management’s assessment of potential credit losses and is reviewed periodically for adequacy.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

 

Equipment, Furniture and fixtures

5-10 years

Office machines, IT equipment

5-10 years

Leasehold Improvements

2-5 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations and comprehensive loss. The cost of maintenance and repairs is charged to the statements of operations and comprehensive loss as incurred, whereas significant renewals and betterments are capitalized.

 

Leases


11


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


The Company follows the accounting for leases under Accounting Standards Codification (“ASC”) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowings over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the years ended May 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

 

Fair Value of Financial Instruments

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

Level 1:defined as observable inputs such as quoted prices in active markets; 

Level 2:defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

Level 3:defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

 

Derivatives

Derivative instruments are recognized in the financial statements at fair value. Where the Company has entered into master netting agreements with counterparties, the derivative positions are netted by counterparties and are reported accordingly in other assets or other liabilities. Changes in the fair value of derivative instruments are recognized in earnings each period, unless the derivative is designated and qualifies as a cash flow or net investment hedge.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income


12


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

As of May 31, 2023, the Company recognized rent revenue of $10,000 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

 

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of May 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

 

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the year ended May 31, 2023 that are of significance or potential significance to the Company.

 

NOTE 3 - GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.  However, the Company had limited revenues and recurring losses as of May 31, 2023. The Company has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

May 31, 2023

 

May 31, 2022

Office equipment

$

1,400

 

$

-

Furniture

 

31,700

 

 

-

Accumulated depreciation

 

(4,244)

 

 

-

Net property and equipment

$

28,856

 

$

-

 

For the years ended May 31, 2023 and 2022, the Company recognized depreciation expense in the amount of $4,244 and $1,999, respectively.


13


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


 

NOTE 5 - COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of May 31, 2023, the Company is not aware of any contingent liabilities that should be reflected in the financial statements.

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

The Company’s former President, Suneetha Nandana Silva Sudusinghe, agreed to provide interest free advances, due on demand, to the Company up to $100,000. For the years ended May 31, 2023 and 2022, Suneetha Nandana Silva Sudusinghe advanced to the Company $0 and $1,589, respectively.

 

In June 2022, the ownership changed, and the current major shareholder took the position of the president. For the years ended May 31, 2023 and 2022, the current president advanced to the Company $29,159 and $0, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from and the operating expenses paid by the shareholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of May 31, 2023 and 2022, the balances of advances from related parties were $29,159 and $1,589, respectively.

 

In June 2022, the major stockholder made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

On April 1, 2021, Suneetha Nandana Silva Sudusinghe assigned Serhii Cherniienko $60,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Serhii Cherniienko to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $60,000. Of the $60,000, $30,000 was converted to equity in December 2021, and the rest of $30,000 was assigned to Okie LLC. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

On April 15, 2021, Suneetha Nandana Silva Sudusinghe assigned Noi Tech LLC $30,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Noi Tech LLC to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $30,000. The note was assigned to Okie LLC with a $10,000 discount in May 2022. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

In May 2022, Alain Parrik assigned his convertible note of $85,000 the Company owed him to Okie LLC. According to the note terms and conditions, the note can be converted to shares at a fixed price of $0.005 per share. In November 2022, Okie LLC assigned the convertible note to Scott McAlister for consideration.

 

In November 2022, the Company issued a convertible promissory note in the principal of $135,000 to the Company’s CEO for funds he has advanced the Company for operating expenses. The Note has a term of four years, the interest rate is 12% and the conversion price is $0.04 per share.

 

NOTE 8 - LEASES

 

In February 2023, the Company signed a lease to rent the office at 10 Newman Street, Jacksonville, FL 32202, with 10 N Newnan LLC, a related party owned by its CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $194,758, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $6,469, and the Company has the option to pay all or a portion of the rent in shares of its common stock.


14


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


 

In February 2023, the Company signed a lease to rent the property at 2652 Blanding Blvd, Jacksonville, FL 32210, with 2600 Blanding Blvd., LLC, a related party owned by its CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $135,833, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $5,000 with incentives of free-rent for the first three months, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a sub-lease as the lessor to rent a portion of the property at 2652 Blanding Blvd to a third party private company. The monthly rent is $2,500 which will bring rental revenue of $30,000 annually. The term of the sub-lease is one year from February 2023 to January 2024.

 

The following table summarizes the presentation in the Company’s balance sheet of its operating leases.

 

 

 

As of

May 31, 2023

Assets

 

 

Operating Lease

 

$

330,591

Less: Accumulated Amortization

 

 

(17,843)

Total

 

$

312,748

 

 

 

 

Liabilities

 

 

 

Lease liabilities - Short-term

 

$

149,997

Lease liabilities - Long-term

 

 

206,959

Total operating lease liabilities

 

$

356,956

 

 

 

 

Future minimum lease payments as of May 31, 2023:

 

 

 

 

 

 

 

Lease commitments

 

 

 

Jun 2023 - May 2024

 

$

168,500

Jun 2024 - May 2025

 

 

137,625

Jun 2025 - Jan 2026

 

 

91,750

 

 

 

 

Total undiscounted lease payments

 

 

397,875

Imputed interest

 

 

(40,919)

 

 

 

 

Total operating lease liabilities

 

$

356,956

 

NOTE 9 - STOCKHOLDERS EQUITY

 

On March 17, 2021, the Board of Directors, along with the majority stockholder, resolved that the 5,000,000 preferred shares with voting rights of 1 to 10 shall be issued to Suneetha Nandana Silva Sudusinghe in exchange for 5,000,000 common shares that Suneetha Nandana Silva Sudusinghe owned previously. The 5,000,000 preferred shares were issued on July 21, 2021.

 

On January 11, 2023, the Company issued 3,600,000 restricted shares at $0.04 per share to a consultant for services. The value of the 3,600,000 shares issued is $144,000, of which $124,000 has been earned as of May 31, 2023.


15


CANNABIS SUISSE CORP.

NOTES TO THE FINANCIAL STATEMENTS

MAY 31, 2023, and 2022


NOTE 10 - INCOME TAXES

 

The Company adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position at May 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties at May 31, 2023. The Company’s utilization of any net operating loss carryforward may be unlikely as a result of its intended activities.

 

The valuation allowance at May 31, 2023 was $213,145. The net change in valuation allowance for the years ended May 31, 2023 and 2022 was $62,685. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

 

Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of May 31, 2023 and 2022. All tax years since inception remains open for examination only by taxing authorities of US Federal and state of Nevada.

 

The Company has a net operating loss carryforward for tax purposes totaling $1,014,975 at May 31, 2023.  According to current tax laws, the losses prior to 2018 can carryforward 20 years, and the losses in 2018 or later can carryforward indefinitely. The Company had losses of $43,526 prior to 2018 which can carryforward through fiscal year 2036. The losses of $971,449 in years of 2018 and later will carryforward indefinitely. There is a limitation on the amount of taxable income that can be offset by carryforwards after a change in control (generally greater than a 50% change in ownership).

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate of 21% to the income tax amount recorded as of May 31, 2023 and 2022 are as follows:

 

May 31, 2023

 

May 31, 2022

Net operating loss carryforward

$

(1,014,975)

 

$

(716,474)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

213,145

 

 

150,460

Less: Valuation allowance

 

(213,145)

 

 

(150,460)

Net deferred asset

$

-

 

$

-

 

NOTE 11 - SUBSEQUENT EVENTS

 

In accordance with SFAS 165 (ASC 855), Subsequent Events, the Company has analyzed its operations subsequent to May 31, 2023 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose.

 

 

 


16



Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A(T) Controls and Procedures

 

Management’s Report on Internal Controls over Financial Disclosure Controls and Procedures

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of May 31, 2023 using the criteria established in “Internal Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of May 31, 2023, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

1.We do not have an Audit Committee - While not being legally obligated to have an audit committee, it is the management’s view that such a committee, including a financial expert member, is an utmost important entity level control over the Company’s financial statements. Currently the Board of Directors acts in the capacity of the Audit Committee, and does not include a member that is considered to be independent of management to provide the necessary oversight over management’s activities. 

 

2.We did not maintain appropriate cash controls - As of May 31, 2023, the Company has not maintained sufficient internal controls over financial reporting for the cash process, including failure to segregate cash handling and accounting functions, and did not require dual signature on the Company’s bank accounts. Alternatively, the effects of poor cash controls were mitigated by the fact that the Company had limited transactions. 

 

3.We did not implement appropriate information technology controls – As at May 31, 2023, the Company retains copies of all financial data and material agreements; however there is no formal procedure or evidence of normal backup of the Company’s data or off-site storage of data in the event of theft, misplacement, or loss due to unmitigated factors. 

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of May 31, 2023, based on criteria established in Internal Control- Integrated Framework (2013) issued by COSO.

 

System of Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated


17



to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of May 31, 2023. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in the Company’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B. Other Information.

 

None.

 

PART III

 

Item 10. Directors, Executive Officers, Promoters and Control Persons of the Company

 

Officers and Directors

 

The names and ages of our directors and executive officers are set forth below. Also included is their principal occupation(s). The board of directors has no nominating, auditing or compensation committees.

 

The name, address, age and position of our present officers and directors are set forth below:

 

Name

Age

Position(s)

Scott McAlister

42

Director, CEO/CFO

 

Mr. McAlister has served in his capacity as a Director since June 2022, and as CEO/CFO since September 2022. He has been involved in commercial real estate development for the last fifteen years. Mr. McAlister is a licensed general contractor in Florida. He graduated in 2000, from the University of North Florida, Jacksonville Florida, with a bachelor’s degree in psychology.

 

Term of Office

 

A director is appointed to hold office until the next annual meeting of our stockholders or until his respective successor is elected and qualified, or until he resigns or is removed in accordance with the provisions of the Nevada Revised Statues. Our director holds office until removed by the Board or until his resignation appoints our officer.

 

Corporate Governance

 

Our Board has not established any committees, including an audit committee, a compensation committee or a nominating committee, or any committee performing a similar function. The functions of those committees are being undertaken by our sole Director.

 

Director Independence

 

The Company has adopted the NASDAQ Listing Rules; Rule 5605 and 5605 (a) (20, for determining the independence of its directors. Directors are deemed independent only if the Board affirmatively determines that the director has no material relationship with the Company directly or as an officer, share owner or partner of an entity that has a relationship with the Company or any other relationship which, in the opinion of the Board, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.  Our sole director is also the majority


18



holder of the voting stock of the Company. As such he is not independent as that term is defined under the afore stated NASDAQ Listing Rules.

 

Item 11. Executive Compensation

 

The following table sets forth the compensation paid by us for the years ended May 31, 2023 and 2022 for our executive officers and directors. This information includes the dollar value of base salaries, bonus awards and number of stock options granted, and certain other compensation, if any. The compensation discussed addresses all compensation awarded to, earned by, or paid or named executive officers.

 

EXECUTIVE COMPENSATION SUMMARY COMPENSATION TABLE

 

Name and

Principal

Position

Year

Salary

(US$)

Bonus

(US$)

Stock

Awards

(US$)

Option

Awards

(US$)

Non-Equity

Incentive Plan

Compensation

(US$)

Nonqualified

Deferred

Compensation

Earnings

(US$)

All Other

Compensation

(US$)

Total

(US$)

Suneetha Sudusinghe,

President, CEO, CFO

2023

$-

$-

$-

$-

$-

$-

$-

$-

2022

$70,000

$-

$-

$-

$-

$-

$-

$70,000

 

 

 

 

 

 

 

 

 

 

Alain Parrik,

COO

2023

$-

$-

$-

$-

$-

$-

$-

$-

2022

$40,000

$-

$-

$-

$-

$-

$-

$40,000

 

 

 

 

 

 

 

 

 

 

Butkus Mantas,

Director

2023

$-

$-

$-

$-

$-

$-

$-

$-

2022

$10,000

$-

$-

$-

$-

$-

$-

$10,000

 

The pay examined in this delivers all remuneration recompensed to, earned by, or paid to our named executive officers and directors.

 

Our current CEO/CFO receives no compensation for his services at this time.

 

Long-Term Incentive Plan Awards

 

We do not have any long-term incentive plans that provide compensation intended to serve as incentive for performance.

 

Indemnification

 

Under our Articles of Incorporation and Bylaws of the corporation, we may indemnify an officer or director who is made a party to any proceeding, including a lawsuit, because of his position, if he acted in good faith and in a manner he reasonably believed to be in our best interest. We may advance expenses incurred in defending a proceeding. To the extent that the officer or director is successful on the merits in a proceeding as to which he is to be indemnified, we must indemnify him against all expenses incurred, including attorney’s fees. With respect to a derivative action, indemnity may be made only for expenses actually and reasonably incurred in defending the proceeding, and if the officer or director is judged liable, only by a court order. The indemnification is intended to be to the fullest extent permitted by the laws of the State of Nevada. Regarding indemnification for liabilities arising under the Securities Act of 1933, which may be permitted to directors or officers under Nevada law, we are informed that, in the opinion of the Securities and Exchange Commission, indemnification is against public policy, as expressed in the Act and is, therefore, unenforceable.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Title of class

Name of

Beneficial Owner

Amount and Nature of

Beneficial Ownership

Percent of

Common Stock

Common Stock

Scott McAlister

37,775,000 (1)

61%

 

(1)Represents 12,400,000 shares of common stock and 5,000,000 shares of preferred stock convertible into common stock on a one-to-one basis. The principal amount of the note is $85,000. The preferred stock votes on a one to ten basis. Also includes 17,000,000 shares of common stock obtainable through the conversion of a promissory note whereby the Holder has the right to convert all or part of the note at $.005 per share. Also includes 3,375,000  


19



shares of common stock obtainable through the conversion of a convertible promissory note in the principal amount of $135,000, excluding any interest.

 

Item 13. Certain Relationships and Related Transactions

 

The Company’s former President, Suneetha Nandana Silva Sudusinghe, agreed to provide interest free advances, due on demand, to the Company up to $100,000. For the years ended May 31, 2023 and 2022, Suneetha Nandana Silva Sudusinghe advanced to the Company $0 and $1,589, respectively.

 

In June 2022, the ownership changed, and the current major stockholder took the position of the CEO. For the years ended May 31, 2023 and 2022, the current CEO advanced to the Company $29,159 and $0, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from, and the operating expenses paid by the stockholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of May 31, 2023 and 2022, the balances of advances from related parties were $29,159 and $1,589, respectively.

 

In June 2022, Our CEO made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

 

We have a sublease for our corporate office with a company controlled by our CEO.  The term of the sublease is one year ending February 1, 2024.  The rent is $30,000 for the term of the sublease.  We lease a building from a company controlled by our CEO of which we sublease a portion to a third party.  The term of the lease is three years ending January 31, 2026.  The monthly rent is $4,583 for the term of the lease. For both leases we have the ability to pay the rent in cash or shares of our common stock.

 

In November 2022, we issued a convertible promissory note to our CEO for advances he made to the Company.  The principal amount of the note is $135,000, the term is three years and the interest rate is 12% per year. The note provides that the holder may convert all or a portion of the note into shares of the Company’s Common Stock on the basis of one share of common stock for each $.04 in principal and any accrued but unpaid interest.

 

Item 14. Principal Accounting Fees and Services

 

During the fiscal year ended May 31, 2022, we incurred approximately $18,000 in fees to our principal independent accountants Accell Audit & Compliance, P.A. for professional services rendered in connection with annual audit and quarterly reviews.

 

During the fiscal year ended May 31, 2023, we incurred approximately $35,250 in fees to our principal independent accountants Accell Audit & Compliance, P.A. for professional services rendered in connection with annual audit and quarterly reviews.

 

During the fiscal years ended May 31, 2023 and 2022 we incurred no audited related fees, tax related fees, and $0 in all other fees.

 

 

 

 

 

 

 


20



PART IV

 

Item 15. Exhibits, Financial Statements Schedules

 

(a)List of documents filed as part of this Report: 

 

(1)Financial Statements 

 

The financial statements are included under Item 8 of this Annual Report on Form 10-K.

 

(2)Financial Statement Schedules 

 

All schedules have been omitted because the required information is included in the financial statements included under Item 8 of this Annual Report on Form 10-K or the notes thereto, or because it is not required.

 

(3)Financial Statement Schedules 

 

See exhibits listed under Part (b) below.

 

(b)Exhibits 

 

Exhibit

 

 

Number

 

Exhibit Description

 

 

 

3(i)***

 

Articles of Incorporation

3(ii)****

 

ByLaws

31.1*

 

Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

31.2*

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

32.1**

 

Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

32.2**

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*** Previously filed as exhibits to Registration Statement on Form S-1 filed August 9, 2016.

**** Previously filed as exhibits to Registration Statement on Form S-1/A filed September 21, 2016.

 

Item 16. Form 10-K Summary

 

Not applicable.

 

 

 


21



SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CANNABIS SUISSE CORP.

 

(Registrant)

 

 

 

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer

 

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer, Chief Financial Officer, Principal Accounting officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


22

EXHIBIT 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

 

I, Scott McAlister, certify that:

 

1.I have reviewed this annual report on Form 10-K of Cannabis Suisse Corp.; 

 

2.Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; 

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to registrant, including its subsidiaries, is made known to me by others within those entities, particularly during the period in which this annual report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer

 

EXHIBIT 31.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

 

I, Scott McAlister, certify that:

 

1.I have reviewed this annual report on Form 10-K of Cannabis Suisse Corp.; 

 

2.Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; 

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to registrant, including its subsidiaries, is made known to me by others within those entities, particularly during the period in which this annual report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this annual report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Financial Officer, Principal Accounting Officer

 

EXHIBIT 32.1

 

CERTIFICATION REQUIRED BY

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

 

In connection with the 2023 annual report of Cannabis Suisse Corp. (the “Company”) on Form 10-K for the annual period ended May 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXHIBIT 32.2

 

CERTIFICATION REQUIRED BY

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

 

In connection with the 2023 annual report of Cannabis Suisse Corp. (the “Company”) on Form 10-K for the annual period ended May 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

September 12, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Financial Officer, Principal Accounting Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

v3.23.2
Document and Entity Information - USD ($)
12 Months Ended
May 31, 2023
Aug. 31, 2023
Nov. 30, 2022
Details      
Registrant CIK 0001680132    
Fiscal Year End --05-31    
Document Type 10-K    
Document Annual Report true    
Document Period End Date May 31, 2023    
Document Transition Report false    
Entity File Number 333-213009    
Entity Registrant Name CANNABIS SUISSE CORP.    
Entity Incorporation, State or Country Code NV    
Entity Tax Identification Number 38-3993849    
Entity Address, Address Line One 10 North Newnan Street, Suite A    
Entity Address, City or Town Jacksonville    
Entity Address, State or Province FL    
Entity Address, Postal Zip Code 32202    
City Area Code 904    
Local Phone Number 595 5820    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status No    
Entity Interactive Data Current No    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Public Float     $ 173,600
Entity Common Stock, Shares Outstanding   44,254,938  
Amendment Flag false    
Document Fiscal Year Focus 2023    
Document Fiscal Period Focus FY    
Auditor Name Accell Audit & Compliance, P.A.    
Auditor Firm ID 3289    
Auditor Location Tampa, Florida    
v3.23.2
BALANCE SHEETS - USD ($)
May 31, 2023
May 31, 2022
Current Assets    
Cash in Escrow Account $ 199 $ 0
Prepaid Expenses 4,500 0
Total Current Assets 4,699 0
Property and Equipment, net 28,856 0
Operating Leases Right of Use Assets 312,748 0
TOTAL ASSETS 346,303 0
Current Liabilities    
Accounts Payable 10,770 883
Accrued Expenses 8,865 136,620
Advances From Related Parties 29,159 1,589
Convertible Notes Payable 135,000 135,000
Derivative Liabilities 149,997 0
Total Current Liabilities 333,791 274,092
Convertible Note Payable - Related Party 135,000 0
Operating Lease Liabilities - Long-term 206,959 0
Total Liabilities 675,750 274,092
Stockholders' Deficit    
Preferred Stock Value 5,000 5,000
Common stock, par value $0.001; 250,000,000 shares authorized, 44,254,938 and 40,654,938 shares issued and outstanding as of May 31, 2023, and 2022, respectively 44,255 40,655
Additional Paid-In-Capital 1,055,589 742,997
Unearned Compensations (20,000) 0
Accumulated Deficit (1,414,291) (1,062,744)
Total Stockholders' Deficit (329,447) (274,092)
TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT $ 346,303 $ 0
v3.23.2
BALANCE SHEETS - Parenthetical - $ / shares
May 31, 2023
May 31, 2022
BALANCE SHEETS    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 20,000,000 20,000,000
Preferred Stock, Shares Issued 5,000,000  
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 250,000,000 250,000,000
Common Stock, Shares, Issued 44,254,938 40,654,938
v3.23.2
STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
REVENUES    
Revenue $ 10,000 $ 7,770
Gross Profit 834 6,036
OPERATING EXPENSES    
Professional fees 278,570 25,580
Depreciation 4,244 1,999
General and administrative expenses 60,702 135,612
TOTAL OPERATING EXPENSES 343,516 163,191
OPERATING LOSS (342,682) (157,155)
Interest expense, net (8,865) (63,579)
Gain (loss) on asset disposal 0 (2,384)
Gain (loss) on extingquishment of debt 0 32,774
Change in fair value of derivative liability 0 2,454
LOSS BEFORE INCOME TAXES (351,547) (187,890)
PROVISION FOR INCOME TAXES 0 0
NET LOSS $ (351,547) $ (187,890)
NET LOSS PER SHARE: BASIC AND DILUTED $ (0.01) $ (0.01)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED 42,035,760 33,069,046
Revenue from sales of goods    
REVENUES    
Revenue $ 0 $ 7,770
Cost of Revenues 9,166 1,734
Rental Income    
REVENUES    
Revenue $ 10,000 $ 0
v3.23.2
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Deferred Compensation, Share-Based Payments
Retained Earnings
Total
Equity Balance at May. 31, 2021 $ 0 $ 34,500 $ 652,860 $ 0 $ (874,854) $ (187,494)
Equity Balance, Shares at May. 31, 2021 0 34,500,000        
Conversion of shares, value $ 5,000 $ (5,000) 0 0 0 0
Conversion of shares, shares 5,000,000 (5,000,000)        
Conversion of debt to shares, value $ 0 $ 11,155 89,345 0 0 100,500
Conversion of debt to shares, shares 0 11,154,938        
Debt Discount upon issuance of convertible notes $ 0 $ 0 792 0 0 792
Net income (loss) for the period 0 0 0 0 (187,890) (187,890)
Equity Balance at May. 31, 2022 $ 5,000 $ 40,655 742,997 0 (1,062,744) (274,092)
Equity Balance, Shares at May. 31, 2022 5,000,000 40,654,938        
Contribution of assets           0
Net income (loss) for the period $ 0 $ 0 0 0 (351,547) (351,547)
Equity Balance at May. 31, 2023 $ 5,000 $ 44,255 1,055,589 (20,000) (1,414,291) (329,447)
Equity Balance, Shares at May. 31, 2023 5,000,000 44,254,938        
Conversion of Accrued Wages to Equity $ 0 $ 0 139,092 0 0 139,092
Contribution of assets 0 0 33,100 0 0 33,100
Issuance of stock for services, value $ 0 $ 3,600 $ 140,400 $ (20,000) $ 0 $ 124,000
Issuance of stock for services, shares 0 3,600,000       3,600,000
v3.23.2
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
Cash Flows from Operating Activities    
Net Income (Loss) $ (351,547) $ (187,890)
Adjustments to reconcile net loss to net cash used in operations    
Stock Payment for Services 124,000 0
Gain (loss) on asset disposal 0 2,384
Depreciation, cash flows 4,244 1,999
Operating lease liabilities, cash flows 44,208 0
Amortization of Debt Discount 0 63,579
Gain (loss) on extingquishment of debt 0 (32,774)
Change in Fair Value of Derivative Liabilities 0 (2,454)
Changes in assets and liabilities    
Increase (decrease) in inventory 0 1,734
Increase (decrease) in prepaid expenses (4,500) 450
Increase (decrease) in accounts payable 10,770 883
Increase (decrease) in accrued expenses 8,865 120,000
Net cash used in Operating Activities (163,960) (32,089)
Net Cash Flows from Financing Activities    
Proceeds from related party advances 29,159 32,089
Proceeds from convrtible notes 135,000 0
Net cash provided by Financing Activities 164,159 32,089
Net cash increase (decrease) for period 199 0
Cash at beginning of period 0 0
Cash at end of period 199 0
SUPPLEMENTAL    
Cash paid for taxes 0 0
Cash paid for interest 0 0
Noncash Investing and Financing Information    
Operating lease right-of-use assets exchanged for operating leases 330,591 0
Conversion of accrued wages to equity 139,092 100,500
Conversion of accrued wages to convertible note 0 115,500
Contribution of assets $ 33,100 $ 0
v3.23.2
ORGANIZATION AND NATURE OF BUSINESS DISCLOSURE
12 Months Ended
May 31, 2023
Notes  
ORGANIZATION AND NATURE OF BUSINESS DISCLOSURE

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

The Company was engaged in the business of production of OTC (over-the-counter) products - for example CBD oils, retail branded cigarettes and also some health-related supplements. The Company uses various distribution channels for various types of customers. The Company’s products can be sold to both corporate customers and individual clients.

 

In late May 2022, the former shareholder signed an agreement to sell all his stock to Mr. Scott McAlister. The stock purchase agreement was closed in early June 2022. As a result, the Company is no longer in the aspect of the cannabis industry, or involved in the health-related supplements business. Since the ownership change, the Company started its real estate business, and in February 2023, the Company leased two properties and one of them has been leased out for rental revenue.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
May 31, 2023
Notes  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had a limited amount of cash and cash equivalents as of May 31, 2023 and no cash as of May 31, 2022.

 

Rent Receivable

The Company recognizes rent receivable from tenants for the use of its leased properties. Rent receivable is recorded at the amount is due on a monthly basis. The carring amount of rent receivable is reduced by an allowance for doubtful accounts, which reflects the estimated amount of uncollectible rent.

 

The Company assesses the collectability of rent receivable based on historical collection experience and tenant payment history. If it is determined that specific rent receivable is written off against the allowance for doubtful accounts. Receivables of previously written-off rent receivable are recorded when received.

 

As of May 31, 2023, the Company’s rent receivable balance was $0. The allowance for doubtful accounts is based on management’s assessment of potential credit losses and is reviewed periodically for adequacy.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

 

Equipment, Furniture and fixtures

5-10 years

Office machines, IT equipment

5-10 years

Leasehold Improvements

2-5 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations and comprehensive loss. The cost of maintenance and repairs is charged to the statements of operations and comprehensive loss as incurred, whereas significant renewals and betterments are capitalized.

 

Leases

The Company follows the accounting for leases under Accounting Standards Codification (“ASC”) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowings over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the years ended May 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

 

Fair Value of Financial Instruments

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

Level 1:defined as observable inputs such as quoted prices in active markets; 

Level 2:defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

Level 3:defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

 

Derivatives

Derivative instruments are recognized in the financial statements at fair value. Where the Company has entered into master netting agreements with counterparties, the derivative positions are netted by counterparties and are reported accordingly in other assets or other liabilities. Changes in the fair value of derivative instruments are recognized in earnings each period, unless the derivative is designated and qualifies as a cash flow or net investment hedge.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income

in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

As of May 31, 2023, the Company recognized rent revenue of $10,000 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

 

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of May 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

 

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the year ended May 31, 2023 that are of significance or potential significance to the Company.

v3.23.2
Going Concern Disclosure
12 Months Ended
May 31, 2023
Notes  
Going Concern Disclosure

NOTE 3 - GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.  However, the Company had limited revenues and recurring losses as of May 31, 2023. The Company has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

v3.23.2
Property and Equipment Disclosure
12 Months Ended
May 31, 2023
Notes  
Property and Equipment Disclosure

NOTE 4 - PROPERTY AND EQUIPMENT

 

May 31, 2023

 

May 31, 2022

Office equipment

$

1,400

 

$

-

Furniture

 

31,700

 

 

-

Accumulated depreciation

 

(4,244)

 

 

-

Net property and equipment

$

28,856

 

$

-

 

For the years ended May 31, 2023 and 2022, the Company recognized depreciation expense in the amount of $4,244 and $1,999, respectively.

v3.23.2
Commitments and Contingencies Disclosure
12 Months Ended
May 31, 2023
Notes  
Commitments and Contingencies Disclosure

NOTE 5 - COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of May 31, 2023, the Company is not aware of any contingent liabilities that should be reflected in the financial statements.

v3.23.2
Related Party Transactions Disclosure
12 Months Ended
May 31, 2023
Notes  
Related Party Transactions Disclosure

NOTE 6 - RELATED PARTY TRANSACTIONS

 

The Company’s former President, Suneetha Nandana Silva Sudusinghe, agreed to provide interest free advances, due on demand, to the Company up to $100,000. For the years ended May 31, 2023 and 2022, Suneetha Nandana Silva Sudusinghe advanced to the Company $0 and $1,589, respectively.

 

In June 2022, the ownership changed, and the current major shareholder took the position of the president. For the years ended May 31, 2023 and 2022, the current president advanced to the Company $29,159 and $0, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from and the operating expenses paid by the shareholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of May 31, 2023 and 2022, the balances of advances from related parties were $29,159 and $1,589, respectively.

 

In June 2022, the major stockholder made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

v3.23.2
CONVERTIBLE DEBT DISCLOSURE
12 Months Ended
May 31, 2023
Notes  
CONVERTIBLE DEBT DISCLOSURE

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

On April 1, 2021, Suneetha Nandana Silva Sudusinghe assigned Serhii Cherniienko $60,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Serhii Cherniienko to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $60,000. Of the $60,000, $30,000 was converted to equity in December 2021, and the rest of $30,000 was assigned to Okie LLC. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

On April 15, 2021, Suneetha Nandana Silva Sudusinghe assigned Noi Tech LLC $30,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Noi Tech LLC to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $30,000. The note was assigned to Okie LLC with a $10,000 discount in May 2022. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

In May 2022, Alain Parrik assigned his convertible note of $85,000 the Company owed him to Okie LLC. According to the note terms and conditions, the note can be converted to shares at a fixed price of $0.005 per share. In November 2022, Okie LLC assigned the convertible note to Scott McAlister for consideration.

 

In November 2022, the Company issued a convertible promissory note in the principal of $135,000 to the Company’s CEO for funds he has advanced the Company for operating expenses. The Note has a term of four years, the interest rate is 12% and the conversion price is $0.04 per share.

v3.23.2
Operating Leases Disclosure
12 Months Ended
May 31, 2023
Notes  
Operating Leases Disclosure

NOTE 8 - LEASES

 

In February 2023, the Company signed a lease to rent the office at 10 Newman Street, Jacksonville, FL 32202, with 10 N Newnan LLC, a related party owned by its CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $194,758, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $6,469, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a lease to rent the property at 2652 Blanding Blvd, Jacksonville, FL 32210, with 2600 Blanding Blvd., LLC, a related party owned by its CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $135,833, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $5,000 with incentives of free-rent for the first three months, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a sub-lease as the lessor to rent a portion of the property at 2652 Blanding Blvd to a third party private company. The monthly rent is $2,500 which will bring rental revenue of $30,000 annually. The term of the sub-lease is one year from February 2023 to January 2024.

 

The following table summarizes the presentation in the Company’s balance sheet of its operating leases.

 

 

 

As of

May 31, 2023

Assets

 

 

Operating Lease

 

$

330,591

Less: Accumulated Amortization

 

 

(17,843)

Total

 

$

312,748

 

 

 

 

Liabilities

 

 

 

Lease liabilities - Short-term

 

$

149,997

Lease liabilities - Long-term

 

 

206,959

Total operating lease liabilities

 

$

356,956

 

 

 

 

Future minimum lease payments as of May 31, 2023:

 

 

 

 

 

 

 

Lease commitments

 

 

 

Jun 2023 - May 2024

 

$

168,500

Jun 2024 - May 2025

 

 

137,625

Jun 2025 - Jan 2026

 

 

91,750

 

 

 

 

Total undiscounted lease payments

 

 

397,875

Imputed interest

 

 

(40,919)

 

 

 

 

Total operating lease liabilities

 

$

356,956

v3.23.2
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE
12 Months Ended
May 31, 2023
Notes  
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE

NOTE 9 - STOCKHOLDERS EQUITY

 

On March 17, 2021, the Board of Directors, along with the majority stockholder, resolved that the 5,000,000 preferred shares with voting rights of 1 to 10 shall be issued to Suneetha Nandana Silva Sudusinghe in exchange for 5,000,000 common shares that Suneetha Nandana Silva Sudusinghe owned previously. The 5,000,000 preferred shares were issued on July 21, 2021.

 

On January 11, 2023, the Company issued 3,600,000 restricted shares at $0.04 per share to a consultant for services. The value of the 3,600,000 shares issued is $144,000, of which $124,000 has been earned as of May 31, 2023.

v3.23.2
Income Tax Disclosure
12 Months Ended
May 31, 2023
Notes  
Income Tax Disclosure

NOTE 10 - INCOME TAXES

 

The Company adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position at May 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties at May 31, 2023. The Company’s utilization of any net operating loss carryforward may be unlikely as a result of its intended activities.

 

The valuation allowance at May 31, 2023 was $213,145. The net change in valuation allowance for the years ended May 31, 2023 and 2022 was $62,685. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

 

Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of May 31, 2023 and 2022. All tax years since inception remains open for examination only by taxing authorities of US Federal and state of Nevada.

 

The Company has a net operating loss carryforward for tax purposes totaling $1,014,975 at May 31, 2023.  According to current tax laws, the losses prior to 2018 can carryforward 20 years, and the losses in 2018 or later can carryforward indefinitely. The Company had losses of $43,526 prior to 2018 which can carryforward through fiscal year 2036. The losses of $971,449 in years of 2018 and later will carryforward indefinitely. There is a limitation on the amount of taxable income that can be offset by carryforwards after a change in control (generally greater than a 50% change in ownership).

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate of 21% to the income tax amount recorded as of May 31, 2023 and 2022 are as follows:

 

May 31, 2023

 

May 31, 2022

Net operating loss carryforward

$

(1,014,975)

 

$

(716,474)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

213,145

 

 

150,460

Less: Valuation allowance

 

(213,145)

 

 

(150,460)

Net deferred asset

$

-

 

$

-

v3.23.2
SUBSEQUENT EVENTS DISCLOSURE
12 Months Ended
May 31, 2023
Notes  
SUBSEQUENT EVENTS DISCLOSURE

NOTE 11 - SUBSEQUENT EVENTS

 

In accordance with SFAS 165 (ASC 855), Subsequent Events, the Company has analyzed its operations subsequent to May 31, 2023 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Basis of Accounting, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Basis of Accounting, Policy

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Use of Estimates, Policy

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Cash and Cash Equivalents, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had a limited amount of cash and cash equivalents as of May 31, 2023 and no cash as of May 31, 2022.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Rent Receivable Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Rent Receivable Policy

Rent Receivable

The Company recognizes rent receivable from tenants for the use of its leased properties. Rent receivable is recorded at the amount is due on a monthly basis. The carring amount of rent receivable is reduced by an allowance for doubtful accounts, which reflects the estimated amount of uncollectible rent.

 

The Company assesses the collectability of rent receivable based on historical collection experience and tenant payment history. If it is determined that specific rent receivable is written off against the allowance for doubtful accounts. Receivables of previously written-off rent receivable are recorded when received.

 

As of May 31, 2023, the Company’s rent receivable balance was $0. The allowance for doubtful accounts is based on management’s assessment of potential credit losses and is reviewed periodically for adequacy.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Property, Plant and Equipment, Policy

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

 

Equipment, Furniture and fixtures

5-10 years

Office machines, IT equipment

5-10 years

Leasehold Improvements

2-5 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations and comprehensive loss. The cost of maintenance and repairs is charged to the statements of operations and comprehensive loss as incurred, whereas significant renewals and betterments are capitalized.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Leases Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Leases Policy

Leases

The Company follows the accounting for leases under Accounting Standards Codification (“ASC”) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowings over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Inventory Impairment, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Inventory Impairment, Policy

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the years ended May 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Fair Value of Financial Instruments, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Fair Value of Financial Instruments, Policy

Fair Value of Financial Instruments

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

Level 1:defined as observable inputs such as quoted prices in active markets; 

Level 2:defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

Level 3:defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Derivatives, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Derivatives, Policy

Derivatives

Derivative instruments are recognized in the financial statements at fair value. Where the Company has entered into master netting agreements with counterparties, the derivative positions are netted by counterparties and are reported accordingly in other assets or other liabilities. Changes in the fair value of derivative instruments are recognized in earnings each period, unless the derivative is designated and qualifies as a cash flow or net investment hedge.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Income Tax, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Income Tax, Policy

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income

in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Revenue Recognition Policy

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

As of May 31, 2023, the Company recognized rent revenue of $10,000 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Cost of Goods Sold Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Cost of Goods Sold Policy

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Earnings Per Share, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
Earnings Per Share, Policy

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of May 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: New Accounting Pronouncements, Policy (Policies)
12 Months Ended
May 31, 2023
Policies  
New Accounting Pronouncements, Policy

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the year ended May 31, 2023 that are of significance or potential significance to the Company.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy: Schedule of Property and Equipment useful lives (Tables)
12 Months Ended
May 31, 2023
Tables/Schedules  
Schedule of Property and Equipment useful lives

 

Equipment, Furniture and fixtures

5-10 years

Office machines, IT equipment

5-10 years

Leasehold Improvements

2-5 years

v3.23.2
Property and Equipment Disclosure: Schedule of Property and Equipment (Tables)
12 Months Ended
May 31, 2023
Tables/Schedules  
Schedule of Property and Equipment

 

May 31, 2023

 

May 31, 2022

Office equipment

$

1,400

 

$

-

Furniture

 

31,700

 

 

-

Accumulated depreciation

 

(4,244)

 

 

-

Net property and equipment

$

28,856

 

$

-

v3.23.2
Operating Leases Disclosure: Schedule of Operating Leases (Tables)
12 Months Ended
May 31, 2023
Tables/Schedules  
Schedule of Operating Leases

 

 

 

As of

May 31, 2023

Assets

 

 

Operating Lease

 

$

330,591

Less: Accumulated Amortization

 

 

(17,843)

Total

 

$

312,748

 

 

 

 

Liabilities

 

 

 

Lease liabilities - Short-term

 

$

149,997

Lease liabilities - Long-term

 

 

206,959

Total operating lease liabilities

 

$

356,956

 

 

 

 

Future minimum lease payments as of May 31, 2023:

 

 

 

 

 

 

 

Lease commitments

 

 

 

Jun 2023 - May 2024

 

$

168,500

Jun 2024 - May 2025

 

 

137,625

Jun 2025 - Jan 2026

 

 

91,750

 

 

 

 

Total undiscounted lease payments

 

 

397,875

Imputed interest

 

 

(40,919)

 

 

 

 

Total operating lease liabilities

 

$

356,956

v3.23.2
Income Tax Disclosure: Schedule of Deferred Tax Assets and Liabilities (Tables)
12 Months Ended
May 31, 2023
Tables/Schedules  
Schedule of Deferred Tax Assets and Liabilities

 

May 31, 2023

 

May 31, 2022

Net operating loss carryforward

$

(1,014,975)

 

$

(716,474)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

213,145

 

 

150,460

Less: Valuation allowance

 

(213,145)

 

 

(150,460)

Net deferred asset

$

-

 

$

-

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy: Schedule of Property and Equipment useful lives (Details)
May 31, 2023
Equipment, Furniture and fixtures  
Estimated useful lives of the plant and equipment 5 years
Office machines, IT equipment  
Estimated useful lives of the plant and equipment 5 years
Leasehold Improvements  
Estimated useful lives of the plant and equipment 2 years
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Inventory Impairment, Policy (Details)
12 Months Ended
May 31, 2023
USD ($)
Details  
Impairment of long lived assets $ 0
v3.23.2
Property and Equipment Disclosure: Schedule of Property and Equipment (Details) - USD ($)
May 31, 2023
May 31, 2022
Accumulated depreciation, property and equipment $ (4,244) $ 0
Property and Equipment, net 28,856 0
Office Equipment    
Property and equipment, gross 1,400 0
Furniture and Fixtures    
Property and equipment, gross $ 31,700 $ 0
v3.23.2
Property and Equipment Disclosure (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
Details    
Depreciation $ 4,244 $ 1,999
v3.23.2
Related Party Transactions Disclosure (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
Proceeds from related party advances $ 29,159 $ 32,089
Proceeds from convrtible notes 135,000 0
Advances From Related Parties 29,159 1,589
Contribution of assets 33,100 0
Former CEO    
Proceeds from related party advances 0 1,589
Current president    
Proceeds from related party advances 29,159 $ 0
Majority Shareholder    
Proceeds from convrtible notes 135,000  
Contribution of assets $ 33,100  
v3.23.2
CONVERTIBLE DEBT DISCLOSURE (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
May 31, 2021
Proceeds from convrtible notes $ 135,000 $ 0  
Majority Shareholder      
Conversion price per share $ 0.04    
Proceeds from convrtible notes $ 135,000    
Serhii Cherniienko, April 2021      
Amount of debt assumed     $ 60,000
Conversion price per share     $ 0.01
Beneficial conversion feature     $ 60,000
Amount of debt converted   $ 30,000  
Noi Tech LLC, April 15 2021      
Amount of debt assumed     30,000
Conversion price per share   $ 0.01  
Beneficial conversion feature     $ 30,000
Debt discount assigned   $ 10,000  
Okie LLC, May 2022      
Amount of debt assumed   $ 85,000  
Conversion price per share   $ 0.005  
v3.23.2
Operating Leases Disclosure (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2023
May 31, 2022
Operating Leases Right of Use Assets $ 312,748 $ 312,748 $ 0
Lease to rent office      
Operating Leases Right of Use Assets 194,758 194,758  
Monthly rental payments 6,469    
Lease to rent 2652 Blanding      
Operating Leases Right of Use Assets 135,833 135,833  
Monthly rental payments 5,000    
Sublease to 2652 Blanding      
Monthly rental payments $ 2,500    
Contingent rental income, annually   $ 30,000  
v3.23.2
Operating Leases Disclosure: Schedule of Operating Leases (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
Details    
Operating lease, gross $ 330,591  
Amortization of Right-of-use Assets 17,843  
Operating Leases Right of Use Assets 312,748 $ 0
Operating Lease Liabilities - Short-term 149,997  
Operating Lease Liabilities - Long-term 206,959 $ 0
Operating Lease Liabilities - total 356,956  
Operating Lease Liabilities - Mar 2023 - Feb 2024 168,500  
Operating Lease Liabilities - Mar 2024 - Feb 2025 137,625  
Operating Lease Liabilities - Mar 2025 - Jan 2026 91,750  
Operating Lease Liabilities - total payments due 397,875  
Operating Lease Liabilities - imputed interest $ 40,919  
v3.23.2
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
May 31, 2021
Issuance of stock for services, shares 3,600,000    
Price per share $ 0.04    
Issuance of stock for services, value $ 124,000    
Preferred Stock      
Conversion of shares, shares   5,000,000 5,000,000
Issuance of stock for services, shares 0    
Issuance of stock for services, value $ 0    
Common Stock      
Conversion of shares, shares   (5,000,000)  
Conversion of shares, common shares issued     5,000,000
Issuance of stock for services, shares 3,600,000    
Issuance of stock for services, value $ 3,600    
v3.23.2
Income Tax Disclosure (Details) - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
May 31, 2019
May 31, 2018
Details        
Less: Valuation allowance $ 213,145 $ 150,460    
Change in valuation allowance 62,685      
Operating loss carryforward $ 1,014,975   $ 971,449 $ 43,526
Statutory tax rate 21.00%      
v3.23.2
Income Tax Disclosure: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
May 31, 2023
May 31, 2022
Details    
Net operating loss carryforward $ (1,014,975) $ (716,474)
Deferred tax assets, gross 213,145 150,460
Less: Valuation allowance (213,145) (150,460)
Net deferred tax assets $ 0 $ 0

Cannabis Suisse (PK) (USOTC:CSUI)
過去 株価チャート
から 11 2024 まで 12 2024 Cannabis Suisse (PK)のチャートをもっと見るにはこちらをクリック
Cannabis Suisse (PK) (USOTC:CSUI)
過去 株価チャート
から 12 2023 まで 12 2024 Cannabis Suisse (PK)のチャートをもっと見るにはこちらをクリック