0001519401false00015194012023-11-012023-11-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 1, 2023
Regional Management Corp.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
001-35477 |
|
57-0847115 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
979 Batesville Road, Suite B
Greer, South Carolina 29651
(Address of principal executive offices) (zip code)
(864) 448-7000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.10 par value |
|
RM |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On November 1, 2023, the Company issued a press release announcing financial results for the three and nine months ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. On November 1, 2023, the Company will host a conference call to discuss financial results for the three and nine months ended September 30, 2023. A copy of the presentation to be used during the conference call is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
All information in the press release and the presentation is furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition,” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 8.01. Other Events.
On November 1, 2023, the Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.30 per share of outstanding common stock, payable on December 13, 2023 to stockholders of record as of the close of business on November 22, 2023.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Regional Management Corp. |
|
|
|
|
Date: November 1, 2023 |
By: |
|
/s/ Harpreet Rana |
|
Name: |
|
Harpreet Rana |
|
Title: |
|
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
Regional Management Corp. Announces Third Quarter 2023 Results
- Net income of $8.8 million and diluted earnings per share of $0.91 -
- 30+ day contractual delinquency rate of 7.3% as of September 30, 2023 -
- Third quarter ending net receivables of $1.8 billion -
Greenville, South Carolina – November 1, 2023 – Regional Management Corp. (NYSE: RM), a diversified consumer finance company, today announced results for the third quarter ended September 30, 2023.
“With a high-quality portfolio, prudent expense management, and solid execution of our core business, we delivered another set of strong results in the third quarter,” said Robert W. Beck, President and Chief Executive Officer of Regional Management Corp. “We generated $8.8 million of net income and $0.91 of diluted EPS. Strong loan demand and our conservative underwriting criteria led to high-quality portfolio growth of $62 million, record revenue of $141 million, and a sequential increase in revenue yields of 80 basis points. We also continued to manage our expenses closely while furthering our strategic initiatives, driving a 50 basis point improvement in our operating expense ratio from the prior year. We are pleased with our team’s ability to deliver consistent, predictable, and superior results for our shareholders.”
“We remain well-positioned to operate effectively in the current economic cycle,” added Mr. Beck. “We ended the quarter with a 30+ day delinquency rate of 7.3%, up 40 basis points from the second quarter, consistent with normal seasonal trends. Our higher-quality originations from credit tightening have kept our first payment default and early-stage delinquency rates below 2019 levels. Recent data indicates a strong labor market, moderating inflation, and real wage growth, but we remain selective in making loans within our tightened credit box. However, with ample liquidity, significant borrowing capacity, and a large addressable market, we stand ready to lean back into growth when justified by the economic conditions and the overall performance of our loan portfolio.”
1
Third Quarter 2023 Highlights
•Net income for the third quarter of 2023 was $8.8 million and diluted earnings per share was $0.91.
•Net finance receivables as of September 30, 2023 were $1.8 billion, an increase of $143.4 million, or 8.9%, from the prior-year period.
- Large loan net finance receivables of $1.3 billion increased $155.4 million, or 13.9%, from the prior-year period and represented 72.6% of the total loan portfolio, compared to 69.4% in the prior-year period.
- Small loan net finance receivables were $474.2 million, a decrease of 1.3% from the prior-year period.
- Total loan originations were $425.1 million in the third quarter of 2023, an increase of $6.4 million, or 1.5%, from the prior-year period.
•Total revenue for the third quarter of 2023 was $140.9 million, an increase of $9.4 million, or 7.2%, from the prior-year period.
- Interest and fee income increased $9.0 million, or 7.8%, primarily due to higher average net finance receivables.
- Insurance income, net decreased $0.6 million, or 5.0%, due to lower premiums.
•Provision for credit losses for the third quarter of 2023 was $50.9 million, an increase of $2.9 million, or 5.9%, from the prior-year period.
- Annualized net credit losses as a percentage of average net finance receivables for the third quarter of 2023 were 11.0%, compared to 9.1% in the prior-year period.
- The provision for credit losses for the third quarter of 2023 included a reserve increase of $3.5 million primarily due to portfolio growth during the quarter, partially offset by changes in estimated future macroeconomic impacts on credit losses.
- Allowance for credit losses was $184.9 million as of September 30, 2023, or 10.6% of net finance receivables.
2
•As of September 30, 2023, 30+ day contractual delinquencies totaled $128.4 million, or 7.3% of net finance receivables, an increase of 10 basis points compared to September 30, 2022. The 30+ day contractual delinquency compares favorably to the company’s $184.9 million allowance for credit losses as of September 30, 2023.
•General and administrative expenses for the third quarter of 2023 were $62.1 million, an increase of $3.9 million, or 6.8%, from the prior-year period.
•The operating expense ratio (annualized general and administrative expenses as a percentage of average net finance receivables) for the third quarter of 2023 was 14.4%, a 50 basis point improvement compared to the prior-year period.
Fourth Quarter 2023 Dividend
The company’s Board of Directors has declared a dividend of $0.30 per common share for the fourth quarter of 2023. The dividend will be paid on December 13, 2023 to shareholders of record as of the close of business on November 22, 2023. The declaration and payment of any future dividend is subject to the discretion of the Board of Directors and will depend on a variety of factors, including the company’s financial condition and results of operations.
Liquidity and Capital Resources
As of September 30, 2023, the company had net finance receivables of $1.8 billion and debt of $1.4 billion. The debt consisted of:
•$131.3 million on the company’s $420 million senior revolving credit facility,
•$52.2 million on the company’s aggregate $375 million revolving warehouse credit facilities, and
•$1.2 billion through the company’s asset-backed securitizations.
As of September 30, 2023, the company’s unused capacity to fund future growth on its revolving credit facilities (subject to the borrowing base) was $613 million, or 77.1%, and the company had available liquidity of $179.2 million, including unrestricted cash on hand and immediate availability to draw down cash from its revolving credit facilities. As of September 30, 2023, the company’s fixed-rate debt as a percentage of total debt was 87%, with a weighted-average coupon of 3.6% and a weighted-average revolving duration of 1.3 years.
The company had a funded debt-to-equity ratio of 4.2 to 1.0 and a stockholders’ equity ratio of 18.7%, each as of September 30, 2023. On a non-GAAP basis, the company had a funded debt-to-tangible equity ratio of 4.4 to 1.0, as of September 30, 2023. Please refer to the reconciliations of non-GAAP measures to comparable GAAP measures included at the end of this press release.
3
Conference Call Information
Regional Management Corp. will host a conference call and webcast today at 5:00 PM ET to discuss these results.
The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (direct). Please dial the number 10 minutes prior to the scheduled start time.
*** A supplemental slide presentation will be made available on Regional’s website prior to the earnings call at www.RegionalManagement.com. ***
In addition, a live webcast of the conference call will be available on Regional’s website at www.RegionalManagement.com.
A webcast replay of the call will be available at www.RegionalManagement.com for one year following the call.
About Regional Management Corp.
Regional Management Corp. (NYSE: RM) is a diversified consumer finance company that provides attractive, easy-to-understand installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. Regional Management operates under the name “Regional Finance” online and in branch locations in 19 states across the United States. Most of its loan products are secured, and each is structured on a fixed-rate, fixed-term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Regional Management sources loans through its multiple channel platform, which includes branches, centrally managed direct mail campaigns, digital partners, and its consumer website. For more information, please visit www.RegionalManagement.com.
Forward-Looking Statements
This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent Regional Management Corp.’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlooks or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of Regional Management. As a result, actual performance and results may differ materially from those contemplated by these
4
forward-looking statements. Therefore, investors should not place undue reliance on forward-looking statements.
Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: managing growth effectively, implementing Regional Management’s growth strategy, and opening new branches as planned; Regional Management’s convenience check strategy; Regional Management’s policies and procedures for underwriting, processing, and servicing loans; Regional Management’s ability to collect on its loan portfolio; Regional Management’s insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of evolving underwriting models and processes, including as to the effectiveness of Regional Management's custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management’s loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; any future public health crises (including the resurgence of COVID-19), including the impact of such crisis on our operations and financial condition; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management’s operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting standards, rules, and interpretations and the failure of related assumptions and estimates; the impact of changes in tax laws and guidance, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management’s common stock, including volatility in the market price of shares of Regional Management’s common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management’s charter documents and applicable state law.
5
The foregoing factors and others are discussed in greater detail in Regional Management’s filings with the Securities and Exchange Commission. Regional Management will not update or revise forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. Regional Management is not responsible for changes made to this document by wire services or Internet services.
Contact
Investor Relations
Garrett Edson, (203) 682-8331
investor.relations@regionalmanagement.com
6
Regional Management Corp. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Better (Worse) |
|
|
|
|
|
|
|
|
Better (Worse) |
|
|
|
3Q 23 |
|
|
3Q 22 |
|
|
$ |
|
|
% |
|
|
YTD 23 |
|
|
YTD 22 |
|
|
$ |
|
|
% |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
125,018 |
|
|
$ |
116,020 |
|
|
$ |
8,998 |
|
|
|
7.8 |
% |
|
$ |
363,508 |
|
|
$ |
333,422 |
|
|
$ |
30,086 |
|
|
|
9.0 |
% |
Insurance income, net |
|
|
11,382 |
|
|
|
11,987 |
|
|
|
(605 |
) |
|
|
(5.0 |
)% |
|
|
33,544 |
|
|
|
32,751 |
|
|
|
793 |
|
|
|
2.4 |
% |
Other income |
|
|
4,478 |
|
|
|
3,445 |
|
|
|
1,033 |
|
|
|
30.0 |
% |
|
|
12,688 |
|
|
|
8,998 |
|
|
|
3,690 |
|
|
|
41.0 |
% |
Total revenue |
|
|
140,878 |
|
|
|
131,452 |
|
|
|
9,426 |
|
|
|
7.2 |
% |
|
|
409,740 |
|
|
|
375,171 |
|
|
|
34,569 |
|
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
50,930 |
|
|
|
48,071 |
|
|
|
(2,859 |
) |
|
|
(5.9 |
)% |
|
|
151,149 |
|
|
|
124,329 |
|
|
|
(26,820 |
) |
|
|
(21.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
39,832 |
|
|
|
36,979 |
|
|
|
(2,853 |
) |
|
|
(7.7 |
)% |
|
|
114,848 |
|
|
|
106,574 |
|
|
|
(8,274 |
) |
|
|
(7.8 |
)% |
Occupancy |
|
|
6,315 |
|
|
|
5,848 |
|
|
|
(467 |
) |
|
|
(8.0 |
)% |
|
|
18,761 |
|
|
|
17,812 |
|
|
|
(949 |
) |
|
|
(5.3 |
)% |
Marketing |
|
|
4,077 |
|
|
|
3,940 |
|
|
|
(137 |
) |
|
|
(3.5 |
)% |
|
|
11,300 |
|
|
|
11,139 |
|
|
|
(161 |
) |
|
|
(1.4 |
)% |
Other |
|
|
11,880 |
|
|
|
11,397 |
|
|
|
(483 |
) |
|
|
(4.2 |
)% |
|
|
33,414 |
|
|
|
31,860 |
|
|
|
(1,554 |
) |
|
|
(4.9 |
)% |
Total general and administrative |
|
|
62,104 |
|
|
|
58,164 |
|
|
|
(3,940 |
) |
|
|
(6.8 |
)% |
|
|
178,323 |
|
|
|
167,385 |
|
|
|
(10,938 |
) |
|
|
(6.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
16,947 |
|
|
|
11,863 |
|
|
|
(5,084 |
) |
|
|
(42.9 |
)% |
|
|
49,953 |
|
|
|
19,368 |
|
|
|
(30,585 |
) |
|
|
(157.9 |
)% |
Income before income taxes |
|
|
10,897 |
|
|
|
13,354 |
|
|
|
(2,457 |
) |
|
|
(18.4 |
)% |
|
|
30,315 |
|
|
|
64,089 |
|
|
|
(33,774 |
) |
|
|
(52.7 |
)% |
Income taxes |
|
|
2,077 |
|
|
|
3,286 |
|
|
|
1,209 |
|
|
|
36.8 |
% |
|
|
6,783 |
|
|
|
15,256 |
|
|
|
8,473 |
|
|
|
55.5 |
% |
Net income |
|
$ |
8,820 |
|
|
$ |
10,068 |
|
|
$ |
(1,248 |
) |
|
|
(12.4 |
)% |
|
$ |
23,532 |
|
|
$ |
48,833 |
|
|
$ |
(25,301 |
) |
|
|
(51.8 |
)% |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.94 |
|
|
$ |
1.09 |
|
|
$ |
(0.15 |
) |
|
|
(13.8 |
)% |
|
$ |
2.51 |
|
|
$ |
5.23 |
|
|
$ |
(2.72 |
) |
|
|
(52.0 |
)% |
Diluted |
|
$ |
0.91 |
|
|
$ |
1.06 |
|
|
$ |
(0.15 |
) |
|
|
(14.2 |
)% |
|
$ |
2.45 |
|
|
$ |
5.01 |
|
|
$ |
(2.56 |
) |
|
|
(51.1 |
)% |
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,429 |
|
|
|
9,195 |
|
|
|
(234 |
) |
|
|
(2.5 |
)% |
|
|
9,385 |
|
|
|
9,329 |
|
|
|
(56 |
) |
|
|
(0.6 |
)% |
Diluted |
|
|
9,650 |
|
|
|
9,526 |
|
|
|
(124 |
) |
|
|
(1.3 |
)% |
|
|
9,613 |
|
|
|
9,738 |
|
|
|
125 |
|
|
|
1.3 |
% |
Return on average assets (annualized) |
|
|
2.0 |
% |
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
1.8 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
Return on average equity (annualized) |
|
|
10.8 |
% |
|
|
13.1 |
% |
|
|
|
|
|
|
|
|
9.8 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
7
Regional Management Corp. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
(dollars in thousands, except par value amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|
|
3Q 23 |
|
|
3Q 22 |
|
|
$ |
|
|
% |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
7,413 |
|
|
$ |
3,140 |
|
|
$ |
4,273 |
|
|
|
136.1 |
% |
Net finance receivables |
|
|
1,751,009 |
|
|
|
1,607,598 |
|
|
|
143,411 |
|
|
|
8.9 |
% |
Unearned insurance premiums |
|
|
(48,764 |
) |
|
|
(49,789 |
) |
|
|
1,025 |
|
|
|
2.1 |
% |
Allowance for credit losses |
|
|
(184,900 |
) |
|
|
(179,800 |
) |
|
|
(5,100 |
) |
|
|
(2.8 |
)% |
Net finance receivables, less unearned insurance premiums and allowance for credit losses |
|
|
1,517,345 |
|
|
|
1,378,009 |
|
|
|
139,336 |
|
|
|
10.1 |
% |
Restricted cash |
|
|
117,029 |
|
|
|
113,865 |
|
|
|
3,164 |
|
|
|
2.8 |
% |
Lease assets |
|
|
34,864 |
|
|
|
30,153 |
|
|
|
4,711 |
|
|
|
15.6 |
% |
Restricted available-for-sale investments |
|
|
22,510 |
|
|
|
20,290 |
|
|
|
2,220 |
|
|
|
10.9 |
% |
Intangible assets |
|
|
15,048 |
|
|
|
11,305 |
|
|
|
3,743 |
|
|
|
33.1 |
% |
Property and equipment |
|
|
14,157 |
|
|
|
12,370 |
|
|
|
1,787 |
|
|
|
14.4 |
% |
Deferred tax assets, net |
|
|
14,140 |
|
|
|
16,836 |
|
|
|
(2,696 |
) |
|
|
(16.0 |
)% |
Other assets |
|
|
22,834 |
|
|
|
20,582 |
|
|
|
2,252 |
|
|
|
10.9 |
% |
Total assets |
|
$ |
1,765,340 |
|
|
$ |
1,606,550 |
|
|
$ |
158,790 |
|
|
|
9.9 |
% |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
1,372,748 |
|
|
$ |
1,241,039 |
|
|
$ |
131,709 |
|
|
|
10.6 |
% |
Unamortized debt issuance costs |
|
|
(5,647 |
) |
|
|
(9,647 |
) |
|
|
4,000 |
|
|
|
41.5 |
% |
Net debt |
|
|
1,367,101 |
|
|
|
1,231,392 |
|
|
|
135,709 |
|
|
|
11.0 |
% |
Lease liabilities |
|
|
37,095 |
|
|
|
32,468 |
|
|
|
4,627 |
|
|
|
14.3 |
% |
Accounts payable and accrued expenses |
|
|
30,559 |
|
|
|
34,237 |
|
|
|
(3,678 |
) |
|
|
(10.7 |
)% |
Total liabilities |
|
|
1,434,755 |
|
|
|
1,298,097 |
|
|
|
136,658 |
|
|
|
10.5 |
% |
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock ($0.10 par value, 100,000 shares authorized, none issued or outstanding) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock ($0.10 par value, 1,000,000 shares authorized, 14,642 shares issued and 9,835 shares outstanding at September 30, 2023 and 14,391 shares issued and 9,584 shares outstanding at September 30, 2022) |
|
|
1,464 |
|
|
|
1,439 |
|
|
|
25 |
|
|
|
1.7 |
% |
Additional paid-in capital |
|
|
119,507 |
|
|
|
111,530 |
|
|
|
7,977 |
|
|
|
7.2 |
% |
Retained earnings |
|
|
360,155 |
|
|
|
346,083 |
|
|
|
14,072 |
|
|
|
4.1 |
% |
Accumulated other comprehensive loss |
|
|
(398 |
) |
|
|
(456 |
) |
|
|
58 |
|
|
|
12.7 |
% |
Treasury stock (4,807 shares at September 30, 2023 and 4,807 shares at September 30, 2022) |
|
|
(150,143 |
) |
|
|
(150,143 |
) |
|
|
— |
|
|
|
— |
|
Total stockholders’ equity |
|
|
330,585 |
|
|
|
308,453 |
|
|
|
22,132 |
|
|
|
7.2 |
% |
Total liabilities and stockholders’ equity |
|
$ |
1,765,340 |
|
|
$ |
1,606,550 |
|
|
$ |
158,790 |
|
|
|
9.9 |
% |
8
Regional Management Corp. and Subsidiaries
Selected Financial Data
(Unaudited)
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Finance Receivables |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
QoQ $ Inc (Dec) |
|
|
QoQ % Inc (Dec) |
|
|
3Q 22 |
|
|
YoY $ Inc (Dec) |
|
|
YoY % Inc (Dec) |
|
Small loans |
|
$ |
474,181 |
|
|
$ |
444,590 |
|
|
$ |
29,591 |
|
|
|
6.7 |
% |
|
$ |
480,199 |
|
|
$ |
(6,018 |
) |
|
|
(1.3 |
)% |
Large loans |
|
|
1,271,891 |
|
|
|
1,238,031 |
|
|
|
33,860 |
|
|
|
2.7 |
% |
|
|
1,116,455 |
|
|
|
155,436 |
|
|
|
13.9 |
% |
Retail loans |
|
|
4,937 |
|
|
|
6,316 |
|
|
|
(1,379 |
) |
|
|
(21.8 |
)% |
|
|
10,944 |
|
|
|
(6,007 |
) |
|
|
(54.9 |
)% |
Total net finance receivables |
|
$ |
1,751,009 |
|
|
$ |
1,688,937 |
|
|
$ |
62,072 |
|
|
|
3.7 |
% |
|
$ |
1,607,598 |
|
|
$ |
143,411 |
|
|
|
8.9 |
% |
Number of branches at period end |
|
|
347 |
|
|
|
347 |
|
|
|
— |
|
|
|
— |
|
|
|
338 |
|
|
|
9 |
|
|
|
2.7 |
% |
Net finance receivables per branch |
|
$ |
5,046 |
|
|
$ |
4,867 |
|
|
$ |
179 |
|
|
|
3.7 |
% |
|
$ |
4,756 |
|
|
$ |
290 |
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Averages and Yields |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
3Q 22 |
|
|
|
Average Net Finance Receivables |
|
|
Average Yield (1) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (1) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (1) |
|
Small loans |
|
$ |
459,320 |
|
|
|
36.6 |
% |
|
$ |
443,601 |
|
|
|
34.5 |
% |
|
$ |
466,087 |
|
|
|
35.5 |
% |
Large loans |
|
|
1,257,168 |
|
|
|
26.3 |
% |
|
|
1,223,339 |
|
|
|
26.0 |
% |
|
|
1,089,225 |
|
|
|
27.2 |
% |
Retail loans |
|
|
5,647 |
|
|
|
16.9 |
% |
|
|
7,191 |
|
|
|
16.6 |
% |
|
|
10,935 |
|
|
|
18.5 |
% |
Total interest and fee yield |
|
$ |
1,722,135 |
|
|
|
29.0 |
% |
|
$ |
1,674,131 |
|
|
|
28.2 |
% |
|
$ |
1,566,247 |
|
|
|
29.6 |
% |
Total revenue yield |
|
$ |
1,722,135 |
|
|
|
32.7 |
% |
|
$ |
1,674,131 |
|
|
|
31.9 |
% |
|
$ |
1,566,247 |
|
|
|
33.6 |
% |
(1) Annualized interest and fee income as a percentage of average net finance receivables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Increase in Interest and Fee Income |
|
|
|
3Q 23 Compared to 3Q 22 |
|
|
|
Increase (Decrease) |
|
|
|
Volume |
|
|
Rate |
|
|
Volume & Rate |
|
|
Total |
|
Small loans |
|
$ |
(601 |
) |
|
$ |
1,260 |
|
|
$ |
(18 |
) |
|
$ |
641 |
|
Large loans |
|
|
11,428 |
|
|
|
(2,428 |
) |
|
|
(375 |
) |
|
|
8,625 |
|
Retail loans |
|
|
(245 |
) |
|
|
(45 |
) |
|
|
22 |
|
|
|
(268 |
) |
Product mix |
|
|
965 |
|
|
|
(1,106 |
) |
|
|
141 |
|
|
|
— |
|
Total increase in interest and fee income |
|
$ |
11,547 |
|
|
$ |
(2,319 |
) |
|
$ |
(230 |
) |
|
$ |
8,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Originated (1) |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
QoQ $ Inc (Dec) |
|
|
QoQ % Inc (Dec) |
|
|
3Q 22 |
|
|
YoY $ Inc (Dec) |
|
|
YoY % Inc (Dec) |
|
Small loans |
|
$ |
173,074 |
|
|
$ |
149,460 |
|
|
$ |
23,614 |
|
|
|
15.8 |
% |
|
$ |
173,269 |
|
|
$ |
(195 |
) |
|
|
(0.1 |
)% |
Large loans |
|
|
251,999 |
|
|
|
249,514 |
|
|
|
2,485 |
|
|
|
1.0 |
% |
|
|
243,259 |
|
|
|
8,740 |
|
|
|
3.6 |
% |
Retail loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,145 |
|
|
|
(2,145 |
) |
|
|
(100.0 |
)% |
Total loans originated |
|
$ |
425,073 |
|
|
$ |
398,974 |
|
|
$ |
26,099 |
|
|
|
6.5 |
% |
|
$ |
418,673 |
|
|
$ |
6,400 |
|
|
|
1.5 |
% |
(1) Represents the principal balance of loan originations and refinancings.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Metrics |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
3Q 22 |
|
Net credit losses |
|
$ |
47,430 |
|
|
$ |
54,951 |
|
|
$ |
35,771 |
|
Percentage of average net finance receivables (annualized) |
|
|
11.0 |
% |
|
|
13.1 |
% |
|
|
9.1 |
% |
Provision for credit losses |
|
$ |
50,930 |
|
|
$ |
52,551 |
|
|
$ |
48,071 |
|
Percentage of average net finance receivables (annualized) |
|
|
11.8 |
% |
|
|
12.6 |
% |
|
|
12.3 |
% |
Percentage of total revenue |
|
|
36.2 |
% |
|
|
39.4 |
% |
|
|
36.6 |
% |
General and administrative expenses |
|
$ |
62,104 |
|
|
$ |
56,896 |
|
|
$ |
58,164 |
|
Percentage of average net finance receivables (annualized) |
|
|
14.4 |
% |
|
|
13.6 |
% |
|
|
14.9 |
% |
Percentage of total revenue |
|
|
44.1 |
% |
|
|
42.6 |
% |
|
|
44.2 |
% |
Same store results (1): |
|
|
|
|
|
|
|
|
|
Net finance receivables at period-end |
|
$ |
1,684,757 |
|
|
$ |
1,636,131 |
|
|
$ |
1,552,740 |
|
Net finance receivable growth rate |
|
|
4.9 |
% |
|
|
7.2 |
% |
|
|
19.2 |
% |
Number of branches in calculation |
|
|
330 |
|
|
|
329 |
|
|
|
315 |
|
(1) Same store sales reflect the change in year-over-year sales for the comparable branch base. The comparable branch base includes those branches open for at least one year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Delinquency by Aging |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
3Q 22 |
|
Allowance for credit losses |
|
$ |
184,900 |
|
|
|
10.6 |
% |
|
$ |
181,400 |
|
|
|
10.7 |
% |
|
$ |
179,800 |
|
|
|
11.2 |
% |
Current
|
|
|
1,472,931 |
|
|
|
84.2 |
% |
|
|
1,433,787 |
|
|
|
84.9 |
% |
|
|
1,356,134 |
|
|
|
84.4 |
% |
1 to 29 days past due |
|
|
149,648 |
|
|
|
8.5 |
% |
|
|
138,810 |
|
|
|
8.2 |
% |
|
|
135,468 |
|
|
|
8.4 |
% |
Delinquent accounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 59 days |
|
|
36,502 |
|
|
|
2.1 |
% |
|
|
33,676 |
|
|
|
2.0 |
% |
|
|
32,295 |
|
|
|
2.0 |
% |
60 to 89 days |
|
|
28,130 |
|
|
|
1.6 |
% |
|
|
24,931 |
|
|
|
1.5 |
% |
|
|
25,375 |
|
|
|
1.6 |
% |
90 to 119 days |
|
|
23,420 |
|
|
|
1.3 |
% |
|
|
20,041 |
|
|
|
1.1 |
% |
|
|
21,720 |
|
|
|
1.3 |
% |
120 to 149 days |
|
|
21,309 |
|
|
|
1.2 |
% |
|
|
18,087 |
|
|
|
1.1 |
% |
|
|
17,503 |
|
|
|
1.1 |
% |
150 to 179 days |
|
|
19,069 |
|
|
|
1.1 |
% |
|
|
19,605 |
|
|
|
1.2 |
% |
|
|
19,103 |
|
|
|
1.2 |
% |
Total contractual delinquency |
|
$ |
128,430 |
|
|
|
7.3 |
% |
|
$ |
116,340 |
|
|
|
6.9 |
% |
|
$ |
115,996 |
|
|
|
7.2 |
% |
Total net finance receivables |
|
$ |
1,751,009 |
|
|
|
100.0 |
% |
|
$ |
1,688,937 |
|
|
|
100.0 |
% |
|
$ |
1,607,598 |
|
|
|
100.0 |
% |
1 day and over past due |
|
$ |
278,078 |
|
|
|
15.8 |
% |
|
$ |
255,150 |
|
|
|
15.1 |
% |
|
$ |
251,464 |
|
|
|
15.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Delinquency by Product |
|
|
|
3Q 23 |
|
|
2Q 23 |
|
|
3Q 22 |
|
Small loans |
|
$ |
45,438 |
|
|
|
9.6 |
% |
|
$ |
40,894 |
|
|
|
9.2 |
% |
|
$ |
49,906 |
|
|
|
10.4 |
% |
Large loans |
|
|
82,256 |
|
|
|
6.5 |
% |
|
|
74,637 |
|
|
|
6.0 |
% |
|
|
64,922 |
|
|
|
5.8 |
% |
Retail loans |
|
|
736 |
|
|
|
14.9 |
% |
|
|
809 |
|
|
|
12.8 |
% |
|
|
1,168 |
|
|
|
10.7 |
% |
Total contractual delinquency |
|
$ |
128,430 |
|
|
|
7.3 |
% |
|
$ |
116,340 |
|
|
|
6.9 |
% |
|
$ |
115,996 |
|
|
|
7.2 |
% |
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Quarterly Trend |
|
|
|
3Q 22 |
|
|
4Q 22 |
|
|
1Q 23 |
|
|
2Q 23 |
|
|
3Q 23 |
|
|
QoQ $ B(W) |
|
|
YoY $ B(W) |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fee income |
|
$ |
116,020 |
|
|
$ |
117,432 |
|
|
$ |
120,407 |
|
|
$ |
118,083 |
|
|
$ |
125,018 |
|
|
$ |
6,935 |
|
|
$ |
8,998 |
|
Insurance income, net |
|
|
11,987 |
|
|
|
10,751 |
|
|
|
10,959 |
|
|
|
11,203 |
|
|
|
11,382 |
|
|
|
179 |
|
|
|
(605 |
) |
Other income |
|
|
3,445 |
|
|
|
3,833 |
|
|
|
4,012 |
|
|
|
4,198 |
|
|
|
4,478 |
|
|
|
280 |
|
|
|
1,033 |
|
Total revenue |
|
|
131,452 |
|
|
|
132,016 |
|
|
|
135,378 |
|
|
|
133,484 |
|
|
|
140,878 |
|
|
|
7,394 |
|
|
|
9,426 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
48,071 |
|
|
|
60,786 |
|
|
|
47,668 |
|
|
|
52,551 |
|
|
|
50,930 |
|
|
|
1,621 |
|
|
|
(2,859 |
) |
Personnel
|
|
|
36,979 |
|
|
|
34,669 |
|
|
|
38,597 |
|
|
|
36,419 |
|
|
|
39,832 |
|
|
|
(3,413 |
) |
|
|
(2,853 |
) |
Occupancy |
|
|
5,848 |
|
|
|
5,997 |
|
|
|
6,288 |
|
|
|
6,158 |
|
|
|
6,315 |
|
|
|
(157 |
) |
|
|
(467 |
) |
Marketing |
|
|
3,940 |
|
|
|
4,239 |
|
|
|
3,379 |
|
|
|
3,844 |
|
|
|
4,077 |
|
|
|
(233 |
) |
|
|
(137 |
) |
Other |
|
|
11,397 |
|
|
|
10,238 |
|
|
|
11,059 |
|
|
|
10,475 |
|
|
|
11,880 |
|
|
|
(1,405 |
) |
|
|
(483 |
) |
Total general and administrative |
|
|
58,164 |
|
|
|
55,143 |
|
|
|
59,323 |
|
|
|
56,896 |
|
|
|
62,104 |
|
|
|
(5,208 |
) |
|
|
(3,940 |
) |
Interest expense
|
|
|
11,863 |
|
|
|
14,855 |
|
|
|
16,782 |
|
|
|
16,224 |
|
|
|
16,947 |
|
|
|
(723 |
) |
|
|
(5,084 |
) |
Income before income taxes |
|
|
13,354 |
|
|
|
1,232 |
|
|
|
11,605 |
|
|
|
7,813 |
|
|
|
10,897 |
|
|
|
3,084 |
|
|
|
(2,457 |
) |
Income taxes |
|
|
3,286 |
|
|
|
(1,159 |
) |
|
|
2,916 |
|
|
|
1,790 |
|
|
|
2,077 |
|
|
|
(287 |
) |
|
|
1,209 |
|
Net income |
|
$ |
10,068 |
|
|
$ |
2,391 |
|
|
$ |
8,689 |
|
|
$ |
6,023 |
|
|
$ |
8,820 |
|
|
$ |
2,797 |
|
|
$ |
(1,248 |
) |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.09 |
|
|
$ |
0.26 |
|
|
$ |
0.93 |
|
|
$ |
0.64 |
|
|
$ |
0.94 |
|
|
$ |
0.30 |
|
|
$ |
(0.15 |
) |
Diluted |
|
$ |
1.06 |
|
|
$ |
0.25 |
|
|
$ |
0.90 |
|
|
$ |
0.63 |
|
|
$ |
0.91 |
|
|
$ |
0.28 |
|
|
$ |
(0.15 |
) |
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,195 |
|
|
|
9,199 |
|
|
|
9,325 |
|
|
|
9,399 |
|
|
|
9,429 |
|
|
|
(30 |
) |
|
|
(234 |
) |
Diluted |
|
|
9,526 |
|
|
|
9,411 |
|
|
|
9,622 |
|
|
|
9,566 |
|
|
|
9,650 |
|
|
|
(84 |
) |
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Quarterly Trend |
|
|
|
3Q 22 |
|
|
4Q 22 |
|
|
1Q 23 |
|
|
2Q 23 |
|
|
3Q 23 |
|
|
QoQ $ Inc (Dec) |
|
|
YoY $ Inc (Dec) |
|
Total assets |
|
$ |
1,606,550 |
|
|
$ |
1,724,987 |
|
|
$ |
1,701,114 |
|
|
$ |
1,723,616 |
|
|
$ |
1,765,340 |
|
|
$ |
41,724 |
|
|
$ |
158,790 |
|
Net finance receivables |
|
$ |
1,607,598 |
|
|
$ |
1,699,393 |
|
|
$ |
1,676,230 |
|
|
$ |
1,688,937 |
|
|
$ |
1,751,009 |
|
|
$ |
62,072 |
|
|
$ |
143,411 |
|
Allowance for credit losses |
|
$ |
179,800 |
|
|
$ |
178,800 |
|
|
$ |
183,800 |
|
|
$ |
181,400 |
|
|
$ |
184,900 |
|
|
$ |
3,500 |
|
|
$ |
5,100 |
|
Debt |
|
$ |
1,241,039 |
|
|
$ |
1,355,359 |
|
|
$ |
1,329,677 |
|
|
$ |
1,344,855 |
|
|
$ |
1,372,748 |
|
|
$ |
27,893 |
|
|
$ |
131,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Metrics Quarterly Trend |
|
|
|
3Q 22 |
|
|
4Q 22 |
|
|
1Q 23 |
|
|
2Q 23 |
|
|
3Q 23 |
|
|
QoQ Inc (Dec) |
|
|
YoY Inc (Dec) |
|
Interest and fee yield (annualized) |
|
|
29.6 |
% |
|
|
28.5 |
% |
|
|
28.5 |
% |
|
|
28.2 |
% |
|
|
29.0 |
% |
|
|
0.8 |
% |
|
|
(0.6 |
)% |
Efficiency ratio (1) |
|
|
44.2 |
% |
|
|
41.8 |
% |
|
|
43.8 |
% |
|
|
42.6 |
% |
|
|
44.1 |
% |
|
|
1.5 |
% |
|
|
(0.1 |
)% |
Operating expense ratio (2) |
|
|
14.9 |
% |
|
|
13.4 |
% |
|
|
14.0 |
% |
|
|
13.6 |
% |
|
|
14.4 |
% |
|
|
0.8 |
% |
|
|
(0.5 |
)% |
30+ contractual delinquency |
|
|
7.2 |
% |
|
|
7.1 |
% |
|
|
7.2 |
% |
|
|
6.9 |
% |
|
|
7.3 |
% |
|
|
0.4 |
% |
|
|
0.1 |
% |
Net credit loss ratio (3) |
|
|
9.1 |
% |
|
|
15.0 |
% |
|
|
10.1 |
% |
|
|
13.1 |
% |
|
|
11.0 |
% |
|
|
(2.1 |
)% |
|
|
1.9 |
% |
Book value per share |
|
$ |
32.18 |
|
|
$ |
32.41 |
|
|
$ |
33.06 |
|
|
$ |
32.71 |
|
|
$ |
33.61 |
|
|
$ |
0.90 |
|
|
$ |
1.43 |
|
(1) General and administrative expenses as a percentage of total revenue.
(2) Annualized general and administrative expenses as a percentage of average net finance receivables.
(3) Annualized net credit losses as a percentage of average net finance receivables.
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Averages and Yields |
|
|
|
YTD 23 |
|
|
YTD 22 |
|
|
|
Average Net Finance Receivables |
|
|
Average Yield (1) |
|
|
Average Net Finance Receivables |
|
|
Average Yield (1) |
|
Small loans |
|
$ |
456,893 |
|
|
|
35.4 |
% |
|
$ |
448,175 |
|
|
|
35.8 |
% |
Large loans |
|
|
1,232,170 |
|
|
|
26.1 |
% |
|
|
1,032,273 |
|
|
|
27.4 |
% |
Retail loans |
|
|
7,252 |
|
|
|
17.5 |
% |
|
|
10,796 |
|
|
|
18.4 |
% |
Total interest and fee yield |
|
$ |
1,696,315 |
|
|
|
28.6 |
% |
|
$ |
1,491,244 |
|
|
|
29.8 |
% |
Total revenue yield |
|
$ |
1,696,315 |
|
|
|
32.2 |
% |
|
$ |
1,491,244 |
|
|
|
33.5 |
% |
(1) Annualized interest and fee income as a percentage of average net finance receivables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Increase in Interest and Fee Income |
|
|
|
YTD 23 Compared to YTD 22 |
|
|
|
Increase (Decrease) |
|
|
|
Volume |
|
|
Rate |
|
|
Volume & Rate |
|
|
Total |
|
Small loans |
|
$ |
2,338 |
|
|
$ |
(1,208 |
) |
|
$ |
(24 |
) |
|
$ |
1,106 |
|
Large loans |
|
|
41,004 |
|
|
|
(9,624 |
) |
|
|
(1,864 |
) |
|
|
29,516 |
|
Retail loans |
|
|
(488 |
) |
|
|
(71 |
) |
|
|
23 |
|
|
|
(536 |
) |
Product mix |
|
|
2,997 |
|
|
|
(2,956 |
) |
|
|
(41 |
) |
|
|
— |
|
Total increase in interest and fee income |
|
$ |
45,851 |
|
|
$ |
(13,859 |
) |
|
$ |
(1,906 |
) |
|
$ |
30,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Originated (1) |
|
|
|
YTD 23 |
|
|
YTD 22 |
|
|
YTD $ Inc (Dec) |
|
|
YTD % Inc (Dec) |
|
Small loans |
|
$ |
432,018 |
|
|
$ |
481,644 |
|
|
$ |
(49,626 |
) |
|
|
(10.3 |
)% |
Large loans |
|
|
695,084 |
|
|
|
682,110 |
|
|
|
12,974 |
|
|
|
1.9 |
% |
Retail loans |
|
|
146 |
|
|
|
7,206 |
|
|
|
(7,060 |
) |
|
|
(98.0 |
)% |
Total loans originated |
|
$ |
1,127,248 |
|
|
$ |
1,170,960 |
|
|
$ |
(43,712 |
) |
|
|
(3.7 |
)% |
(1) Represents the principal balance of loan originations and refinancings.
|
|
|
|
|
|
|
|
|
|
|
Other Key Metrics |
|
|
|
YTD 23 |
|
|
YTD 22 |
|
Net credit losses |
|
$ |
145,049 |
|
|
$ |
103,829 |
|
Percentage of average net finance receivables (annualized) |
|
|
11.4 |
% |
|
|
9.3 |
% |
Provision for credit losses |
|
$ |
151,149 |
|
|
$ |
124,329 |
|
Percentage of average net finance receivables (annualized) |
|
|
11.9 |
% |
|
|
11.1 |
% |
Percentage of total revenue |
|
|
36.9 |
% |
|
|
33.1 |
% |
General and administrative expenses |
|
$ |
178,323 |
|
|
$ |
167,385 |
|
Percentage of average net finance receivables (annualized) |
|
|
14.0 |
% |
|
|
15.0 |
% |
Percentage of total revenue |
|
|
43.5 |
% |
|
|
44.6 |
% |
12
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the company’s financial results. Tangible equity and the funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the company’s financial statements in the evaluation of its capital and leverage position.
This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide a reconciliation of GAAP measures to non-GAAP measures.
|
|
|
|
|
|
|
3Q 23 |
|
Debt |
|
$ |
1,372,748 |
|
Total stockholders' equity
|
|
|
330,585 |
|
Less: Intangible assets |
|
|
15,048 |
|
Tangible equity (non-GAAP) |
|
$ |
315,537 |
|
Funded debt-to-equity ratio
|
|
|
4.2 |
x |
Funded debt-to-tangible equity ratio (non-GAAP) |
|
|
4.4 |
x |
13
3Q 2023 Earnings Presentation November 1st, 2023 Exhibit 99.2
Legal Disclosures This document contains summarized information concerning Regional Management Corp. (the “Company”) and the Company’s business, operations, financial performance, and trends. No representation is made that the information in this document is complete. For additional financial, statistical, and business information, please see the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the U.S. Securities and Exchange Commission (the “SEC”), as well as the Company’s other reports filed with the SEC from time to time. Such reports are or will be available on the Company’s website (www.regionalmanagement.com) and on the SEC’s website (www.sec.gov). The information and opinions contained in this document are provided as of the date of this presentation and are subject to change without notice. This document has not been approved by any regulatory or supervisory authority. This presentation, the related remarks, and the responses to various questions may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent the Company’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlook or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of the Company. As a result, actual performance and results may differ materially from those contemplated by these forward-looking statements. Therefore, investors should not place undue reliance on such statements. Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: managing growth effectively, implementing Regional Management's growth strategy, and opening new branches as planned; Regional Management's convenience check strategy; Regional Management's policies and procedures for underwriting, processing, and servicing loans; Regional Management's ability to collect on its loan portfolio; Regional Management's insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of evolving underwriting models and processes, including as to the effectiveness of Regional Management’s custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management's loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; any future public health crises (including the resurgence of COVID-19), including the impact of such crisis on our operations and financial condition; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management's operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting standards, rules, and interpretations and the failure of related assumptions and estimates; the impact of changes in tax laws and guidance, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management's common stock, including volatility in the market price of shares of Regional Management's common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management's charter documents and applicable state law. The foregoing factors and others are discussed in greater detail in the Company's filings with the SEC. The Company will not update or revise forward-looking statements to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. This presentation also contains certain non-GAAP measures. Please refer to the Appendix accompanying this presentation for a reconciliation of non-GAAP measures to the most comparable GAAP measures. 2
3Q 2023 Financial Highlights Net income of $8.8 million and diluted EPS of $0.91 Total revenue increased $9.4 million, or 7.2% Interest and fee income up 7.8% due to a 10.0% increase in ANR Insurance income, net decreased by 5.0% due to lower premiums Provision for credit losses increased $2.9 million, or 5.9% Net credit losses up $11.7 million from higher ANR and macro conditions Lower provision build of $8.8 million year-over-year Operating expense ratio improved 0.5% Revenue growth outpaced G&A expense growth by 2.4x compared to the prior-year period Interest expense increased $5.1 million, or 42.9% Increase due to higher interest rates and ANR growth of $155.9 million 3
We continued to control growth, with originations up 1.5% over the prior-year period; originations were concentrated on programs to present and former borrowers, which perform better than new borrowers 3Q 23 direct mail originations were up 12.0% year-over-year and digital and branch originations were down 9.9% and 0.8%, respectively, from tightened credit and a focus on present and former borrowers Quarterly Origination Trend 4 ($ in millions) Originations Trend
Digital originations are sourced from either our affiliate partnerships or directly from our website, underwritten by our custom credit scorecards, and serviced by our branches Digital volume represented 28.3% of our total new borrower volume in 3Q 23 Large loans represented 73.0% of new borrower digitally sourced loans booked in 3Q 23 96% of 3Q 23 digital originations were 600+ FICO vs. 83% in 3Q 19 Digitally Sourced Origination Volume Trend 5 ($ in millions) Digitally Sourced Originations
Controlled Portfolio Growth and Solid Small Loan Growth Generated sequential portfolio growth of $62 million, or 3.7%, in 3Q 23 Achieved year-over-year loan growth of $143 million, or 8.9%, in 3Q 23, down from 22.3% in 3Q 22 due to credit tightening for disciplined growth Produced solid sequential small loan portfolio growth of $30 million, or 6.7%, in 3Q 23 As of September 30, 2023, 85% of net finance receivables were at or below 36% APR Product Mix 6
Higher ENR Per Branch is Driving Efficiency (1) Same store sales reflect the change in year-over-year sales for the comparable branch base. The comparable branch base includes those branches open for at least one year. 7 ($ in thousands) Branch consolidations and our new-state, lighter-footprint strategy with larger branches are driving higher ENR per branch Same store(1) year-over-year growth rate of 4.9% in 3Q 23 vs. 19.2% in the prior-year period
Revenue grew 7.2% year-over-year to a record $140.9 million in 3Q 23 Total revenue yield decreased 0.9% year-over-year due to continued mix shift towards larger, higher-quality loans, lower insurance premiums, and the credit impact from macro conditions on revenue reversals and non-accrual loans, partially offset by price increases Total revenue and interest and fee yields increased 0.8% sequentially due to the impact of pricing changes flowing into the portfolio, seasonality, and lower revenue reversals due to lower net credit losses As of September 30, 2023, 85% of net finance receivables were at or below 36% APR Total Revenue Average Net Finance Receivables Total Revenue and Interest & Fee Yield 8 ($ in millions) ($ in millions) Revenue Up 7.2% on Controlled Receivable Growth (1) Total revenue and interest and fee income each as annualized percentages of average net receivables
Recent Credit Trends 30+ days past due of 7.3% increased 10 basis points versus prior year and 40 basis points sequentially 30+ days past due of $128.4 million compares favorably to loan loss reserves of $184.9 million as of 3Q 23 3Q 23 net credit loss rate of 11.0%, down 210 basis points sequentially 4Q 22 net credit loss rate of 15.0% included 3.2% related to accelerated charge-offs from the 4Q 22 loan sale; 1Q 23 rate of 10.1% was inclusive of an estimated benefit of 2.8% related to the loan sale 30+ & 90+ Delinquency Rates ($ in millions) Net Credit Loss Rates 9
Reserved For Stressed Credit Losses In 3Q 23, loan loss reserves increased due to portfolio growth, partially offset by changes in estimated future macroeconomic impacts on credit losses, resulting in a net increase in the reserve of $3.5 million 10 ($ in millions) Loan Loss Reserves
Achieving Operating Leverage While Investing in Our Business 3Q 23 operating expense ratio improved 50 basis points from the prior-year period 3Q 23 year-over-year revenue growth outpaced G&A expense growth by 2.4x Operating Expense Ratio (1) Annualized general and administrative expenses as a percentage of average net finance receivables ($ in millions) Operating Expense Improvement 11
12 3Q 23 interest expense as an annualized percentage of ANR increased 100 basis points year-over-year on higher interest rates and ENR growth 1Q 23 includes accelerated debt issue costs amortization of $0.6 million, or 10 basis points, related to the early payoff of a $75 million warehouse facility Interest Expense ($ in millions) (1) Cost of Funds (1) Market value (increase) decrease on interest rate caps (“MTM” or mark-to-market value)
As of September 30, 2023, total unused capacity was $613 million (subject to borrowing base) Available liquidity of $179 million as of September 30, 2023 Fixed-rate debt represented 87% of total debt as of September 30, 2023, and had a weighted-average revolving duration of 1.3 years Strong Funding Profile Unused Debt Capacity Fixed vs. Variable Debt Funded Debt Ratios 13 ($ in millions) (1) Weighted-average coupon (2) Private securitization that allows for fixed-rate funding of loans with APRs greater than 36%, resulting in a higher WAC than prior securitizations for funding of loans with APRs at or below 36% (3) This is a non-GAAP measure. Refer to the Appendix for a reconciliation to the most comparable GAAP measure (4) Annualized interest expense as a percentage of average net finance receivables (2) (1) ($ in millions)
4Q 23 Outlook Key Metrics 3Q 2023 Results 4Q 2023 Outlook ENR Growth $62.1 million ~$35.0 million Interest & Fee Yield 29.0% 20 basis points sequential decrease Total Revenue Yield 32.7% 50 basis points sequential decrease Net Credit Losses $47.4 million ~$52 million Reserves as % of ENR 10.6% 10.4% - 10.6% G&A Expense $62.1 million $64.0 - $65.0 million Interest Expense $16.9 million ~$18.0 million Effective Tax Rate 19.1% 24.0% (1) (1) Prior to discrete items, such as any tax impacts of equity compensation 14
Appendix 15
Significant Capacity to Absorb Losses (1) Trailing twelve months (TTM) from 4Q 22 through 3Q 23 (2) Pre-tax pre-provision income (PTPP) is a non-GAAP measure and is defined as net income, plus income taxes and provision for credit losses. Refer to the Appendix for a reconciliation to the most comparable GAAP measure. (3) Net credit losses as a percentage of average net finance receivables 16
Diversified Liquidity Profile Long history of liquidity support from a strong group of banking partners Diversified funding platform with a senior revolving facility, warehouse facilities, and securitizations 17
Consolidated Income Statements 18
Consolidated Balance Sheets 19
Non-GAAP Financial Measures In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this presentation contains certain non-GAAP financial measures. The Company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the Company’s financial results. The Company believes that these non-GAAP measures provide useful information by excluding certain material items that may not be indicative of our operating results. As a result, the Company believes that the non-GAAP measures that it has presented will aid in the evaluation of the operating performance of the business. Pre-tax pre-provision income and absorption capacity including pre-tax pre-provision income are non-GAAP measures that adjust GAAP measures to exclude income taxes and provision for credit losses. Management uses these absorption measures to evaluate and manage the Company’s position to absorb losses. The Company also believes that these absorption measures provide useful information to users of the Company’s financial statements in the evaluation of its capacity to absorb losses. Furthermore, tangible equity and the funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The Company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the Company’s financial statements in the evaluation of its capital and leverage position. As a result, the Company also believes that these adjusted measures will aid users of its financial statements in the evaluation of its operating performance. This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the Company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide reconciliations of GAAP measures to non-GAAP measures. 20
Non-GAAP Financial Measures (Cont’d) 21 (1) Trailing twelve months (TTM) from 4Q 22 through 3Q 23 (1)
Non-GAAP Financial Measures (Cont’d) 22
v3.23.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Regional Management (NYSE:RM)
過去 株価チャート
から 4 2024 まで 5 2024
Regional Management (NYSE:RM)
過去 株価チャート
から 5 2023 まで 5 2024