Pzena Investment Management, Inc. (NYSE: PZN) reported the
following U.S. Generally Accepted Accounting Principles (GAAP)
basic and diluted net income and earnings per share for the three
and nine months ended September 30, 2022 and 2021 (in
thousands, except per-share amounts):
|
|
|
GAAP Basis |
|
|
|
|
For the Three Months Ended September 30, |
|
|
|
|
2022 |
|
|
2021 |
|
|
|
|
(unaudited) |
|
|
Basic Net Income |
|
$ |
2,697 |
|
|
$ |
5,068 |
|
| Basic Earnings per Share |
|
$ |
0.16 |
|
|
$ |
0.29 |
|
| |
|
|
|
|
|
|
| Diluted Net Income |
|
$ |
12,782 |
|
|
$ |
22,663 |
|
| Diluted Earnings per Share |
|
$ |
0.15 |
|
|
$ |
0.27 |
|
| |
|
|
|
|
|
|
|
|
|
GAAP Basis |
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
|
2022 |
|
|
2021 |
|
|
|
|
(unaudited) |
|
| Basic Net Income |
|
$ |
8,035 |
|
|
$ |
13,858 |
|
| Basic Earnings per Share |
|
$ |
0.47 |
|
|
$ |
0.80 |
|
| |
|
|
|
|
|
|
| Diluted Net Income |
|
$ |
39,026 |
|
|
$ |
63,571 |
|
| Diluted Earnings per Share |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
GAAP diluted net income and GAAP diluted
earnings per share were $12.8 million and $0.15, respectively, for
the three months ended September 30, 2022, and $22.7 million
and $0.27, respectively, for the three months ended
September 30, 2021. GAAP diluted net income and GAAP diluted
earnings per share were $39.0 million and $0.45, respectively, for
the nine months ended September 30, 2022, and $63.6 million
and $0.76, respectively, for the nine months ended
September 30, 2021.
| Assets Under
Management (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ billions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Twelve Months Ended |
|
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
| Separately Managed Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period |
|
$ |
16.4 |
|
|
$ |
19.4 |
|
|
$ |
20.0 |
|
|
$ |
18.8 |
|
|
$ |
13.3 |
|
|
Inflows |
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
1.1 |
|
|
|
2.1 |
|
|
Outflows |
|
|
(1.2 |
) |
|
|
(0.7 |
) |
|
|
(1.1 |
) |
|
|
(2.3 |
) |
|
|
(3.4 |
) |
|
Net Flows |
|
|
(0.9 |
) |
|
|
(0.6 |
) |
|
|
(0.9 |
) |
|
|
(1.2 |
) |
|
|
(1.3 |
) |
|
Market Appreciation/(Depreciation) |
|
|
(1.0 |
) |
|
|
(1.8 |
) |
|
|
(0.1 |
) |
|
|
(2.2 |
) |
|
|
6.9 |
|
|
Foreign Exchange1 |
|
|
(0.5 |
) |
|
|
(0.6 |
) |
|
|
(0.2 |
) |
|
|
(1.4 |
) |
|
|
(0.1 |
) |
|
End of Period |
|
$ |
14.0 |
|
|
$ |
16.4 |
|
|
$ |
18.8 |
|
|
$ |
14.0 |
|
|
$ |
18.8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sub-Advised Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period Assets |
|
$ |
26.1 |
|
|
$ |
30.7 |
|
|
$ |
30.2 |
|
|
$ |
29.3 |
|
|
$ |
18.0 |
|
|
Inflows |
|
|
3.2 |
|
|
|
0.7 |
|
|
|
1.3 |
|
|
|
6.3 |
|
|
|
6.9 |
|
|
Outflows |
|
|
(1.1 |
) |
|
|
(1.4 |
) |
|
|
(1.7 |
) |
|
|
(4.9 |
) |
|
|
(5.1 |
) |
|
Net Flows |
|
|
2.1 |
|
|
|
(0.7 |
) |
|
|
(0.4 |
) |
|
|
1.4 |
|
|
|
1.8 |
|
|
Market Appreciation/(Depreciation) |
|
|
(2.0 |
) |
|
|
(3.3 |
) |
|
|
(0.3 |
) |
|
|
(3.5 |
) |
|
|
9.6 |
|
|
Foreign Exchange1 |
|
|
(0.6 |
) |
|
|
(0.6 |
) |
|
|
(0.2 |
) |
|
|
(1.6 |
) |
|
|
(0.1 |
) |
|
End of Period |
|
$ |
25.6 |
|
|
$ |
26.1 |
|
|
$ |
29.3 |
|
|
$ |
25.6 |
|
|
$ |
29.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pzena Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period Assets |
|
$ |
2.5 |
|
|
$ |
2.7 |
|
|
$ |
2.9 |
|
|
$ |
2.7 |
|
|
$ |
2.0 |
|
|
Inflows |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.9 |
|
|
|
0.7 |
|
|
Outflows |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.7 |
) |
|
|
(1.0 |
) |
|
Net Flows |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.3 |
) |
|
Market Appreciation/(Depreciation) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
|
1.0 |
|
|
Foreign Exchange1 |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
End of Period |
|
$ |
2.4 |
|
|
$ |
2.5 |
|
|
$ |
2.7 |
|
|
$ |
2.4 |
|
|
$ |
2.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period |
|
$ |
45.0 |
|
|
$ |
52.8 |
|
|
$ |
53.1 |
|
|
$ |
50.8 |
|
|
$ |
33.3 |
|
|
Inflows |
|
|
3.8 |
|
|
|
1.1 |
|
|
|
1.6 |
|
|
|
8.3 |
|
|
|
9.7 |
|
|
Outflows |
|
|
(2.5 |
) |
|
|
(2.2 |
) |
|
|
(3.0 |
) |
|
|
(7.9 |
) |
|
|
(9.5 |
) |
|
Net Flows |
|
|
1.3 |
|
|
|
(1.1 |
) |
|
|
(1.4 |
) |
|
|
0.4 |
|
|
|
0.2 |
|
|
Market Appreciation/(Depreciation) |
|
|
(3.1 |
) |
|
|
(5.3 |
) |
|
|
(0.4 |
) |
|
|
(6.0 |
) |
|
|
17.5 |
|
|
Foreign Exchange1 |
|
|
(1.2 |
) |
|
|
(1.4 |
) |
|
|
(0.5 |
) |
|
|
(3.2 |
) |
|
|
(0.2 |
) |
|
End of Period |
|
$ |
42.0 |
|
|
$ |
45.0 |
|
|
$ |
50.8 |
|
|
$ |
42.0 |
|
|
$ |
50.8 |
|
1 Foreign exchange reflects the impact of translating
non-U.S. dollar denominated AUM into U.S. dollars for reporting
purposes.
Financial Discussion
| Revenue
(unaudited) |
|
|
|
|
|
|
|
|
|
| ($ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
Separately Managed Accounts |
|
$ |
21,039 |
|
|
$ |
23,756 |
|
|
$ |
26,016 |
|
| Sub-Advised Accounts |
|
|
19,981 |
|
|
|
20,557 |
|
|
|
20,786 |
|
| Pzena Funds |
|
|
4,224 |
|
|
|
4,384 |
|
|
|
4,820 |
|
|
Total |
|
$ |
45,244 |
|
|
$ |
48,697 |
|
|
$ |
51,622 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
| Separately Managed Accounts |
|
|
|
|
$ |
70,979 |
|
|
$ |
77,088 |
|
| Sub-Advised Accounts |
|
|
|
|
|
62,477 |
|
|
|
56,814 |
|
| Pzena Funds |
|
|
|
|
|
13,245 |
|
|
|
14,468 |
|
|
Total |
|
|
|
|
$ |
146,701 |
|
|
$ |
148,370 |
|
| |
|
|
|
|
|
|
|
|
|
Revenue was approximately $45.2 million for the
third quarter of 2022, a decrease of 7.1% from $48.7 million for
the second quarter of 2022 and a decrease of 12.4% from $51.6
million for the third quarter of 2021.
There were $0.6 million of performance fees
recognized during the third quarter of 2022, compared to $0.7
million of performance fees recognized during the second quarter of
2022 and less than $0.1 million of performance fees recognized
during the third quarter of 2021.
Average assets under management for the third
quarter of 2022 were $45.4 billion, decreasing 8.3% from $49.5
billion for the second quarter of 2022, and decreasing 13.4% from
$52.4 billion for the third quarter of 2021. The decrease from the
second quarter of 2022 and the third quarter of 2021 reflects
market depreciation.
The weighted average fee rate was 0.398% for the
third quarter of 2022, increasing from 0.393% for the second
quarter of 2022, and from 0.394% for the third quarter of
2021.
The weighted average fee rate for separately
managed accounts was 0.537% for the third quarter of 2022,
increasing from 0.523% for the second quarter of 2022 and remaining
relatively flat from 0.534% for the third quarter of 2021. The
increase from the second quarter of 2022 primarily reflects a shift
in asset mix towards accounts that typically carry higher fee
rates.
The weighted average fee rate for sub-advised
accounts was 0.293% for the third quarter of 2022, increasing from
0.286% for the second quarter of 2022, and from 0.276% for the
third quarter of 2021. The increase from the second of 2022
primarily reflects an increase in assets to certain strategies that
typically carry higher fee rates. The increase from the third
quarter of 2021 reflects an increase in performance fees recognized
during the third quarter of 2022. Certain accounts related to one
retail client relationship have fulcrum fee arrangements. These fee
arrangements require a reduction in the base fee or allow for a
performance fee if the relevant investment strategy underperforms
or outperforms, respectively, the agreed-upon benchmark over the
contract's measurement period, which extends to three years.
During the third quarter of 2022 and the second quarter of 2022,
the Company recognized $0.6 million and $0.7 million of performance
fees, respectively, related to this client relationship. During the
third quarter of 2021, the Company recognized a $1.0 million
reduction in base fees related to this client relationship. To the
extent the three-year performance record of this account fluctuates
relative to its relevant benchmark, the amount of base fees
recognized may vary.
The weighted average fee rate for Pzena funds
was 0.679% for the third quarter of 2022, increasing from 0.672%
for the second quarter of 2022, and decreasing from 0.690% for the
third quarter of 2021. The increase from the second quarter of 2022
primarily reflects an increase in assets to certain strategies that
typically carry higher fee rates. The decrease from the third
quarter of 2021 primarily reflects an increase in expense
reimbursements.
Total operating expenses were $27.6 million for
the third quarter of 2022, increasing from $24.1 million for the
second quarter of 2022, and increasing from $23.2 million for the
third quarter of 2021. The increase from the second quarter of 2022
and third quarter of 2021 primarily reflects increases in
professional fees associated with the ongoing take private
transaction and occupancy costs.
| Operating Expenses
(unaudited) |
|
|
|
|
|
|
|
|
|
| ($ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
Compensation and Benefits Expense |
|
$ |
18,630 |
|
|
$ |
18,426 |
|
|
$ |
18,921 |
|
| General and Administrative
Expense |
|
|
8,962 |
|
|
|
5,718 |
|
|
|
4,304 |
|
|
Operating Expenses |
|
$ |
27,592 |
|
|
$ |
24,144 |
|
|
$ |
23,225 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
| Compensation and Benefits
Expense |
|
|
|
|
$ |
58,242 |
|
|
$ |
57,091 |
|
| General and Administrative
Expense |
|
|
|
|
|
19,625 |
|
|
|
11,920 |
|
|
Operating Expenses |
|
|
|
|
$ |
77,867 |
|
|
$ |
69,011 |
|
|
|
|
|
As of September 30, 2022, employee
headcount was 146, increasing from 142 at June 30, 2022, and from
133 at September 30, 2021.
The operating margin was 39.0% for the third
quarter of 2022, compared to 50.4% for the second quarter of 2022,
and 55.0% for the third quarter of 2021.
Other income/ (expense) was expense of
approximately $4.5 million for the third quarter of 2022, expense
of $7.6 million for the second quarter of 2022, and income of $0.4
million for the third quarter of 2021.
Other income/ (expense) primarily reflects the
fluctuations in the gains/ (losses) and other investment income
recognized by the Company on its direct equity investments, the
majority of which are held to satisfy obligations under its
deferred compensation plan. Other income/ (expense) also
includes a portion of gains/ (losses) and other investment income
recognized by external investors on their investments in investment
partnerships that the Company consolidates, which are offset in net
income attributable to non-controlling interests.
| Other Income/ (Expense)
(unaudited) |
|
|
|
|
|
|
|
|
|
| ($ thousands) |
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
| Net Interest and Dividend
Income |
|
$ |
990 |
|
|
$ |
756 |
|
|
$ |
386 |
|
| Gains/ (Losses) and Other
Investment Income |
|
|
(5,441 |
) |
|
|
(8,196 |
) |
|
|
70 |
|
| Other Income/ (Expense) |
|
|
(63 |
) |
|
|
(184 |
) |
|
|
(82 |
) |
|
GAAP Other Income/ (Expense) |
|
|
(4,514 |
) |
|
|
(7,624 |
) |
|
|
374 |
|
| Outside Interests of Investment
Partnerships1 |
|
|
796 |
|
|
|
2,174 |
|
|
|
(250 |
) |
|
As Adjusted Other Income/ (Expense), Net of Outside Interests |
|
$ |
(3,718 |
) |
|
$ |
(5,450 |
) |
|
$ |
124 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
For the Nine Months Ended |
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
| Net Interest and Dividend
Income |
|
|
|
|
$ |
2,208 |
|
|
$ |
844 |
|
| Gains/ (Losses) and Other
Investment Income |
|
|
|
|
|
(13,882 |
) |
|
|
5,539 |
|
| Other Income/ (Expense) |
|
|
|
|
|
(386 |
) |
|
|
76 |
|
|
GAAP Other Income/ (Expense) |
|
|
|
|
|
(12,060 |
) |
|
|
6,459 |
|
| Outside Interests of Investment
Partnerships1 |
|
|
|
|
|
2,126 |
|
|
|
(693 |
) |
|
As Adjusted Other Income/ (Expense), Net of Outside Interests |
|
|
|
|
$ |
(9,934 |
) |
|
$ |
5,766 |
|
1 Represents the non-controlling interest allocation
of the (income)/ loss of the Company's consolidated investment
partnerships to its external investors.
The Company recognized an income tax benefit of $2.7 million for
the third quarter of 2022, compared to income tax expense of $2.5
million for the second quarter of 2022, and $0.1 million for the
third quarter of 2021. The third quarter of 2022 income tax benefit
reflects a $4.5 million benefit associated with the reversal of
uncertain tax position liabilities and interest related to
unincorporated and other business tax expenses due to the
expiration of the statute of limitations. The third quarter of 2021
income tax benefit reflects $2.5 million of such benefit.
Details of the income tax expense are shown below:
| Income Tax Expense
(unaudited) |
|
|
|
|
|
|
|
|
|
| ($ thousands) |
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
Corporate Income Tax Expense |
|
$ |
919 |
|
|
$ |
1,141 |
|
|
$ |
1,618 |
|
| Unincorporated and Other Business
Tax Expense |
|
|
(3,569 |
) |
|
|
1,349 |
|
|
|
(1,550 |
) |
|
Income Tax Expense |
|
$ |
(2,650 |
) |
|
$ |
2,490 |
|
|
$ |
68 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
For the Nine Months Ended |
|
| |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
| Corporate Income Tax Expense |
|
|
|
|
$ |
3,171 |
|
|
$ |
4,638 |
|
| Unincorporated and Other Business
Tax Expense |
|
|
|
|
|
4,894 |
|
|
|
371 |
|
|
Income Tax Expense |
|
|
|
|
$ |
8,065 |
|
|
$ |
5,009 |
|
Details of the net income attributable to non-controlling
interests of the Company's operating company and consolidated
subsidiaries are shown below:
| GAAP Non-Controlling
Interests (unaudited) |
|
|
|
|
|
|
|
|
|
| ($ thousands) |
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
Operating Company Allocation |
|
$ |
13,887 |
|
|
$ |
14,090 |
|
|
$ |
23,385 |
|
| Outside Interests of Investment
Partnerships1 |
|
|
(796 |
) |
|
|
(2,174 |
) |
|
|
250 |
|
| GAAP Net Income Attributable to
Non-Controlling Interests |
|
$ |
13,091 |
|
|
$ |
11,916 |
|
|
$ |
23,635 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
For the Nine Months Ended |
|
| |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
|
|
2022 |
|
|
2021 |
|
| Operating Company Allocation |
|
|
|
|
$ |
42,800 |
|
|
$ |
66,258 |
|
| Outside Interests of Investment
Partnerships1 |
|
|
|
|
|
(2,126 |
) |
|
|
693 |
|
| GAAP Net Income Attributable to
Non-Controlling Interests |
|
|
|
|
$ |
40,674 |
|
|
$ |
66,951 |
|
1 Represents the non-controlling interest allocation
of the income/ (loss) of the Company's consolidated investment
partnerships to its external investors.
Take Private Transaction
On July 26, 2022, Pzena Investment Management
announced it entered into a transaction agreement to become a
private company. The transaction is expected to close in the fourth
quarter of 2022, subject to the receipt of requisite approval by
PZN stockholders and satisfaction of other customary closing
conditions. A special meeting of stockholders to vote on the
transaction will be held virtually on October 27, 2022, at 10:00 am
ET.
Due to the pending transaction, Pzena will not
be hosting a conference call in connection with its third quarter
financial results.
Forward-looking Statements
This press release may contain, in addition to
historical information, forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements provide the Company’s current views,
expectations, or forecasts of future events and performance, and
include statements about our expectations, beliefs, plans,
objectives, intentions, assumptions and other statements that are
not historical facts. Words or phrases such as “anticipate,”
“believe,” “continue,” “ongoing,” “estimate,” “expect,” “intend,”
“may,” “plan,” “potential,” “predict,” “project” or similar words
or phrases, or the negatives of those words or phrases, may
identify forward-looking statements, but the absence of these words
does not necessarily mean that a statement is not forward-looking.
Such forward-looking statements are subject to risks,
uncertainties, and other factors that could cause actual results to
differ materially from historical experience or from future results
expressed or implied by such forward-looking statements. Potential
risks and uncertainties include, but are not limited to, economic
conditions in the markets in which the Company operates; new
federal or state governmental regulations; the Company's ability to
effectively operate, integrate and leverage any past or future
strategic initiatives; statements regarding the
previously-announced Agreement and Plan of Merger, dated as of July
26, 2022, by and among the Company, Pzena Investment Management,
LLC, and Panda Merger Sub, LLC (the "merger") and related matters;
the ability to meet expectations regarding the timing and
completion of the merger; the occurrence of any event, change or
other circumstance that could give rise to the termination of the
merger agreement; the failure to obtain Company stockholder
approval of the transaction or the failure to satisfy any of the
other conditions to the completion of the transaction; risks
relating to the financing required to complete the transaction; the
effect of the announcement of the transaction on the ability of the
Company to retain and hire key personnel and maintain relationships
with its customers, vendors and others with whom it does business,
or on its operating results and businesses generally; risks
associated with the disruption of management's attention from
ongoing business operations due to the transaction; significant
transaction costs, fees, expenses and charges; the risk of
litigation and/or regulatory actions related to the transaction;
and other factors detailed in the Company's Annual Report on Form
10-K, as filed with the SEC on March 9, 2022 and in the Company's
Quarterly Reports on Form 10-Q as filed with the SEC. In
light of these risks, uncertainties, assumptions, and factors,
actual results could differ materially from those expressed or
implied in the forward-looking statements. You are cautioned not to
place undue reliance on these forward-looking statements, which
speak only as of the date stated, or if no date is stated, as of
the date of this release.
The Company is not under any obligation and does
not intend to make publicly available any update or other revisions
to any forward-looking statements to reflect circumstances existing
after the date of this release or to reflect the occurrence of
future events even if experience or future events make it clear
that any expected results expressed or implied by those
forward-looking statements will not be realized.
Contact: Jessica Doran, 212-355-1600 or
doran@pzena.com.
PZENA INVESTMENT MANAGEMENT,
INC.
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION(in thousands)
| |
|
As of |
|
| |
|
September 30, |
|
|
December 31, |
|
|
|
|
2022 |
|
|
2021 |
|
| |
|
(unaudited) |
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
74,951 |
|
|
$ |
81,133 |
|
|
Restricted Cash |
|
|
2,215 |
|
|
|
1,056 |
|
|
Due from Broker |
|
|
3 |
|
|
|
55 |
|
|
Advisory Fees Receivable |
|
|
34,450 |
|
|
|
41,127 |
|
|
Investments |
|
|
70,991 |
|
|
|
95,506 |
|
|
Prepaid Expenses and Other Assets |
|
|
12,024 |
|
|
|
5,836 |
|
|
Right-of-use Assets |
|
|
54,339 |
|
|
|
10,014 |
|
|
Deferred Tax Asset |
|
|
22,190 |
|
|
|
25,886 |
|
|
Property and Equipment, Net of Accumulated |
|
|
|
|
|
|
|
Depreciation of $7,887 and $7,086, respectively |
|
|
7,871 |
|
|
|
3,687 |
|
|
TOTAL ASSETS |
|
$ |
279,034 |
|
|
$ |
264,300 |
|
| |
|
|
|
|
|
|
| LIABILITIES AND
EQUITY |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Accounts Payable and Accrued Expenses |
|
$ |
42,209 |
|
|
$ |
44,167 |
|
|
Due to Broker |
|
|
7,601 |
|
|
|
— |
|
|
Securities Sold Short |
|
|
231 |
|
|
|
237 |
|
|
Liability to Selling and Converting Shareholders |
|
|
24,679 |
|
|
|
24,679 |
|
|
Lease Liabilities |
|
|
65,224 |
|
|
|
10,323 |
|
|
Deferred Compensation Liability |
|
|
4,894 |
|
|
|
6,840 |
|
|
TOTAL LIABILITIES |
|
|
144,838 |
|
|
|
86,246 |
|
| |
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Total Pzena Investment Management, Inc.'s Equity |
|
|
40,044 |
|
|
|
42,588 |
|
|
Non-Controlling Interests |
|
|
94,152 |
|
|
|
135,466 |
|
|
TOTAL EQUITY |
|
|
134,196 |
|
|
|
178,054 |
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
279,034 |
|
|
$ |
264,300 |
|
PZENA INVESTMENT MANAGEMENT,
INC.
UNAUDITED CONSOLIDATED STATEMENTS OF
OPERATIONS(in thousands, except share and
per-share amounts)
| |
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
| |
|
September 30, |
|
|
September 30, |
|
| |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
| |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
|
$ |
45,244 |
|
|
$ |
51,622 |
|
|
$ |
146,701 |
|
|
$ |
148,370 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation and Benefits
Expense |
|
|
18,630 |
|
|
|
18,921 |
|
|
|
58,242 |
|
|
|
57,091 |
|
| General and Administrative
Expense |
|
|
8,962 |
|
|
|
4,304 |
|
|
|
19,625 |
|
|
|
11,920 |
|
|
TOTAL OPERATING EXPENSES |
|
|
27,592 |
|
|
|
23,225 |
|
|
|
77,867 |
|
|
|
69,011 |
|
| Operating Income |
|
|
17,652 |
|
|
|
28,397 |
|
|
|
68,834 |
|
|
|
79,359 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income/ (Loss) |
|
|
(4,514 |
) |
|
|
374 |
|
|
|
(12,060 |
) |
|
|
6,459 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Income Before Taxes |
|
|
13,138 |
|
|
|
28,771 |
|
|
|
56,774 |
|
|
|
85,818 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
(2,650 |
) |
|
|
68 |
|
|
|
8,065 |
|
|
|
5,009 |
|
| Consolidated Net Income |
|
|
15,788 |
|
|
|
28,703 |
|
|
|
48,709 |
|
|
|
80,809 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net Income Attributable to
Non-Controlling Interests |
|
|
13,091 |
|
|
|
23,635 |
|
|
|
40,674 |
|
|
|
66,951 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income Attributable to Pzena
Investment Management, Inc. |
|
$ |
2,697 |
|
|
$ |
5,068 |
|
|
$ |
8,035 |
|
|
$ |
13,858 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per Share - Basic and
Diluted Attributable to Pzena Investment Management, Inc. Common
Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income for Basic Earnings per
Share |
|
$ |
2,697 |
|
|
$ |
5,068 |
|
|
$ |
8,035 |
|
|
$ |
13,858 |
|
| Basic Earnings per Share |
|
$ |
0.16 |
|
|
$ |
0.29 |
|
|
$ |
0.47 |
|
|
$ |
0.80 |
|
| Basic Weighted Average Shares
Outstanding |
|
|
16,744,993 |
|
|
|
17,694,559 |
|
|
|
17,019,499 |
|
|
|
17,398,518 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income for Diluted Earnings
per Share |
|
$ |
12,782 |
|
|
$ |
22,663 |
|
|
$ |
39,026 |
|
|
$ |
63,571 |
|
| Diluted Earnings per Share |
|
$ |
0.15 |
|
|
$ |
0.27 |
|
|
$ |
0.45 |
|
|
$ |
0.76 |
|
| Diluted Weighted Average Shares
Outstanding |
|
|
86,544,580 |
|
|
|
84,197,618 |
|
|
|
86,189,118 |
|
|
|
84,020,711 |
|
PDF
available: http://ml.globenewswire.com/Resource/Download/5455a7a3-e8b0-4544-95ab-5added0ff127
Pzena Investment Managem... (NYSE:PZN)
過去 株価チャート
から 10 2024 まで 11 2024
Pzena Investment Managem... (NYSE:PZN)
過去 株価チャート
から 11 2023 まで 11 2024
