c/o Magnachip Semiconductor, Ltd. false 0001325702 0001325702 2024-07-31 2024-07-31

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 31, 2024

 

 

Magnachip Semiconductor Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-34791   83-0406195

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

c/o Magnachip Semiconductor, Ltd.

15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu

Cheongju-si, Chungcheongbuk-do, 28581, Republic of Korea

  Not Applicable
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: +82 (2) 6903-3000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol

 

Name of each exchange
on which registered

Common Stock, par value $0.01 per share   MX   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the second quarter ended June 30, 2024, as presented in a press release dated July 31, 2024.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

(d) Exhibits.

The following exhibit is furnished as part of this report:

 

Exhibit

No.

  

Description

99.1    Press release for Magnachip Semiconductor Corporation dated July 31, 2024, announcing the results for the second quarter ended June 30, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MAGNACHIP SEMICONDUCTOR CORPORATION
Dated: July 31, 2024     By:  

/s/ Theodore Kim

      Theodore Kim
      Chief Compliance Officer, General Counsel and Secretary

Exhibit 99.1

 

LOGO

Magnachip Reports Results for Second Quarter 2024

Financial Highlights

 

   

Q2 consolidated revenue was $53.2 million, above the mid-point of guidance range of $49-54 million.

 

   

Q2 standard product business revenue was up 11.6% sequentially.

 

   

Q2 consolidated gross profit margin was 21.8%, above the upper end of guidance range of 17-19%.

 

   

Q2 standard product business gross profit margin was 23.1%, up nearly two percentage points sequentially.

 

   

Ended Q2 with cash of $132.5 million; and also have an additional short-term financial investment of $30 million.

 

   

Repurchased approximately 0.5 million shares for aggregate purchase price of $2.3 million during the quarter.

Operational Highlights

 

   

Held formal opening ceremony in China for newly formed subsidiary, Magnachip Technology Company, Ltd. (MTC).

 

   

Secured a purchase commitment for OLED driver targeted for a premium smartphone OEM; mass production and revenue currently expected to begin by year-end.

 

   

Delivered samples of our next-generation OLED driver to a panel supplier for a leading Chinese smartphone OEM’s winter 2024 model, now in the final design validation phase.

 

   

Taped out a new OLED driver designed with next-generation IP including sub-pixel rendering (SPR), refined color enhancement, color filter, brightness uniformity control and more than 20% reduction in power consumption than previous generation.

 

   

Sampled our first OLED smartwatch DDIC in Q2 following a Q1 tape-out, demonstrating our expansion into new, adjacent markets.

 

   

Power IC revenue increased sequentially, driven primarily by demand for LCD TVs and OLED IT monitors.

 

   

Sequential revenue growth in PAS segment was driven by industrial, communication and consumer applications. Automotive rebounded with new design wins in Japan and China.

 

   

Launched new 75A/1200V IGBT for a design opportunity in solar applications; expected to begin mass production in the second half of the year.

SEOUL, South Korea, July 31, 2024 – Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the second quarter 2024.

YJ Kim, Magnachip’s CEO, commented, “Our Q2 revenue was above the mid-point of guidance and gross margin was better than expected. Revenue in our Standard Products Business, which is comprised of our MSS and PAS businesses, increased sequentially by double digits in Q2. We benefited from a recovery in our Power business, increased demand for OLED drivers for China smartphones and European autos, and an upturn in Power IC demand for OLED IT panels and LED TVs.”

YJ Kim added, “Looking ahead, we currently expect Standard Product Business revenue will increase sequentially once again in Q3, driven by leaner distribution channels in Power, as well as seasonality, and an increase in OLED and Power IC businesses.”


LOGO

 

Q2 2024 Financial Highlights

 

     In thousands of U.S. dollars, except share data  
     GAAP  
     Q2 2024     Q1 2024     Q/Q change     Q2 2023     Y/Y change  

Consolidated Revenues

     53,171       49,067     up      8.4     60,979     down      12.8

Standard Products Business

     50,835       45,541     up      11.6     51,375     down      1.1

Mixed-Signal Solutions

     11,595       9,006     up      28.7     12,357     down      6.2

Power Analog Solutions

     39,240       36,535     up      7.4     39,018     up      0.6

Transitional Fab 3 foundry services(1)

     2,336       3,526     down      33.7     9,604     down      75.7

Consolidated Gross Profit Margin

     21.8     18.3   up      3.5 %pts      22.2   down      0.4 %pts 

Standard Products Business

     23.1     21.2   up      1.9 %pts     26.3   down      3.2 %pts

Mixed-Signal Solutions

     34.6     44.6   down      10.0 %pts     36.4   down      1.8 %pts

Power Analog Solutions

     19.7     15.4   up      4.3 %pts     23.1   down      3.4 %pts

Operating Loss

     (12,824     (13,459   up      n/a       (10,656   down      n/a  

Net Loss

     (12,997     (15,417   up      n/a       (3,947   down      n/a  

Basic Loss per Common Share

     (0.34     (0.40   up      n/a       (0.09   down      n/a  

Diluted Loss per Common Share

     (0.34     (0.40   up      n/a       (0.09   down      n/a  
     In thousands of U.S. dollars, except share data  
     Non-GAAP(2)  
     Q2 2024     Q1 2024     Q/Q change     Q2 2023     Y/Y change  

Adjusted Operating Loss

     (11,608     (12,559   up      n/a       (7,762   down      n/a  

Adjusted EBITDA

     (7,569     (8,441   up      n/a       (3,594   down      n/a  

Adjusted Net Loss

     (8,134     (10,884   up      n/a       (2,472   down      n/a  

Adjusted Loss per Common Share—Diluted

     (0.21     (0.28   up      n/a       (0.06   down      n/a  

 

(1)

Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, Korea, known as “Fab 3” (“Transitional Fab 3 Foundry Services”). The contractual obligation to provide the Transitional Fab 3 Foundry Services ended August 31, 2023, and we are winding down these foundry services and planning to convert portions of the idle capacity to PAS products beginning around the second half of 2024. Because these foundry services during the wind-down period are still provided to the same buyer by us using our Fab 3 based on mutually agreed terms and conditions, we will continue to report our revenue from providing these foundry services and related cost of sales within the Transitional Fab 3 Foundry Services line in our consolidated statement of operations until such wind down is completed. Management believes that disclosing revenue of Transitional Fab 3 Foundry Services separately from the standard products business allows investors to better understand the results of our core standard products MSS and PAS businesses.

(2)

Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net loss or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release.

Q3 and Full-year 2024 Financial Guidance

Beginning in Q1, the Company began reporting results under its newly organized businesses: MSS (Mixed-Signal Solutions) and PAS (Power Analog Solutions). While actual results may vary, Magnachip currently expects the following:

For Q3 2024:

 

   

Consolidated revenue to be in the range of $61.5 to $66.5 million, including approximately $1.5 million of Transitional Foundry Services.

 

   

MSS revenue to be in the range of $14.5 to $16.5 million, up 33.7% sequentially and 46.2% year-over-year at the mid-point. This compares with MSS equivalent revenue of $11.6 million in Q2 2024 and $10.6 million in Q3 2023.

 

   

PAS revenue to be in the range of $45.5 to $48.5 million, up 19.8% sequentially and 14.6% year-over-year at the mid-point. This compares with PAS equivalent revenue of $39.2 million in Q2 2024 and $41.0 million in Q3 2023.

 

   

Consolidated gross profit margin to be in the range of 22.5% to 24.5%.

 

   

MSS gross profit margin to be in the range of 36.5% to 39.5%. This compares with MSS equivalent gross profit margin of 34.6% in Q2 2024 and 28.8% in Q3 2023.

 

   

PAS gross profit margin to be in the range of 18.5% to 20.5%. This compares with PAS equivalent gross profit margin of 19.7% in Q2 2024 and 28.6% in Q3 2023.

For the full-year 2024, we currently expect:

 

   

MSS revenue to grow double digits year-over-year as compared with MSS equivalent revenue of $44.4 million in 2023, consistent with what we communicated at the beginning of the year.

 

   

PAS revenue to grow double digits year-over-year as compared with PAS equivalent revenue of $151.3 million in 2023, consistent with what we communicated at the beginning of the year.

 

   

Transitional Foundry Services revenue will decline in 2024, as expected. We expect this revenue to phase out by the end of the year.

 

   

Consolidated revenue flattish-to-slightly down, compared to prior expectation of flat-to-up-slightly year-over-year.

 

   

Consolidated gross profit margin between 19% to 22%, above our prior expectation of 17% to 20%. This compares with the consolidated gross profit margin of 22.4% in 2023.


LOGO

 

Q2 2024 Earnings Conference Call

Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET on Wednesday, July 31, 2024, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.

Online registration: https://register.vevent.com/register/BId7d466aa72124a439fec483c2b65d307

Safe Harbor for Forward-Looking Statements

Information in this release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including third quarter and full year 2024 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China, on Magnachip’s third quarter and full year 2024 and future operating results. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to inflation, potential recessions or other deteriorations, economic instability or civil unrest; the geopolitical conflicts between Russia-Ukraine and between Israel-Hamas, sustained military action and conflict in the Red Sea, and trade tensions between the U.S. and China; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues, other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including our Form 10-K filed on March 8, 2024, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

About Magnachip Semiconductor

Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communication, Internet of Things (“IoT”), consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,050 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip’s website is not a part of, and is not incorporated into, this release.


LOGO

 

CONTACT:

Steven C. Pelayo, CFA

The Blueshirt Group

Tel. +1 (360) 808-5154

steven@blueshirtgroup.co


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2024
    March 31,
2024
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Revenues:

          

Net sales – standard products business

   $ 50,835     $ 45,541     $ 51,375     $ 96,376     $ 102,889  

Net sales – transitional Fab 3 foundry services

     2,336       3,526       9,604       5,862       15,095  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     53,171       49,067       60,979       102,238       117,984  

Cost of sales:

          

Cost of sales – standard products business

     39,113       35,888       37,867       75,001       75,179  

Cost of sales – transitional Fab 3 foundry services

     2,457       4,211       9,574       6,668       17,173  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     41,570       40,099       47,441       81,669       92,352  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     11,601       8,968       13,538       20,569       25,632  

Gross profit as a percentage of standard products business net sales

     23.1     21.2     26.3     22.2     26.9

Gross profit as a percentage of total revenues

     21.8     18.3     22.2     20.1     21.7

Operating expenses:

          

Selling, general and administrative expenses

     11,734       11,264       12,137       22,998       24,302  

Research and development expenses

     12,691       11,163       11,255       23,854       24,553  

Early termination and other charges

     —        —        802       —        9,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     24,425       22,427       24,194       46,852       58,106  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (12,824     (13,459     (10,656     (26,283     (32,474

Interest income

     2,228       2,213       2,692       4,441       5,534  

Interest expense

     (554     (238     (200     (792     (456

Foreign currency gain (loss), net

     (3,557     (5,001     1,237       (8,558     (2,193

Other income (loss), net

     108       44       3       152       (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax benefit

     (14,599     (16,441     (6,924     (31,040     (29,621

Income tax benefit

     (1,602     (1,024     (2,977     (2,626     (4,204
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,997   $ (15,417   $ (3,947   $ (28,414   $ (25,417
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic loss per common share—

   $ (0.34     (0.40   $ (0.09   $ (0.74   $ (0.60

Diluted loss per common share—

   $ (0.34     (0.40   $ (0.09   $ (0.74   $ (0.60

Weighted average number of shares—

          

Basic

     38,174,920       38,544,781       41,741,310       38,359,851       42,561,514  

Diluted

     38,174,920       38,544,781       41,741,310       38,359,851       42,561,514  


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     June 30,
2024
    December 31,
2023
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 132,467     $ 158,092  

Short-term financial instruments

     30,000       —   

Accounts receivable, net

     31,175       32,641  

Inventories, net

     34,783       32,733  

Other receivables

     3,977       4,295  

Prepaid expenses

     8,548       7,390  

Hedge collateral

     1,600       1,000  

Other current assets

     11,653       9,283  
  

 

 

   

 

 

 

Total current assets

     254,203       245,434  

Property, plant and equipment, net

     88,330       100,122  

Operating lease right-of-use assets

     4,181       4,639  

Intangible assets, net

     1,320       1,537  

Long-term prepaid expenses

     8,085       5,736  

Deferred income taxes

     44,578       50,836  

Other non-current assets

     11,998       12,187  
  

 

 

   

 

 

 

Total assets

   $ 412,695     $ 420,491  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 25,575     $ 24,443  

Other accounts payable

     8,383       5,292  

Accrued expenses

     9,199       10,457  

Accrued income taxes

     1,422       1,496  

Operating lease liabilities

     1,805       1,914  

Other current liabilities

     4,168       3,286  
  

 

 

   

 

 

 

Total current liabilities

     50,552       46,888  
  

 

 

   

 

 

 

Long-term borrowing

     28,794        

Accrued severance benefits, net

     15,759       16,020  

Non-current operating lease liabilities

     2,514       2,897  

Other non-current liabilities

     9,228       10,088  
  

 

 

   

 

 

 

Total liabilities

     106,847       75,893  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Common stock, $0.01 par value, 150,000,000 shares authorized, 57,015,569 shares issued and 37,799,482 outstanding at June 30, 2024 and 56,971,394 shares issued and 38,852,742 outstanding at December 31, 2023

     569       569  

Additional paid-in capital

     275,329       273,256  

Retained earnings

     270,470       298,884  

Treasury stock, 19,216,087 shares at June 30, 2024 and 18,118,652 shares at December 31, 2023, respectively

     (219,949     (213,454

Accumulated other comprehensive loss

     (20,571     (14,657
  

 

 

   

 

 

 

Total stockholders’ equity

     305,848       344,598  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 412,695     $ 420,491  
  

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three
Months
Ended
    Six Months
Ended
 
     June 30,
2024
    June 30,
2024
    June 30,
2023
 

Cash flows from operating activities

      

Net loss

   $ (12,997   $ (28,414   $ (25,417

Adjustments to reconcile net loss to net cash provided by operating activities

      

Depreciation and amortization

     4,016       8,115       8,502  

Provision for severance benefits

     1,565       2,970       4,091  

Loss on foreign currency, net

     6,622       16,848       9,117  

Provision for inventory reserves

     (77     (1,024     1,121  

Stock-based compensation

     1,216       2,116       3,212  

Deferred income tax assets

     1.845       3,158       27  

Other, net

     163       426       423  

Changes in operating assets and liabilities

      

Accounts receivable, net

     (1,636     (235     (342

Inventories

     (4,250     (3,449     4,911  

Other receivables

     986       601       4,407  

Prepaid expenses

     2,922       3,827       4,073  

Other current assets

     (3,262     (2,931     (3,678

Accounts payable

     1,381       1,944       2,880  

Other accounts payable

     (1,420     (6,676     (6,488

Accrued expenses

     1,618       (427     1,104  

Accrued income taxes

     (184     (17     (2,972

Other current liabilities

     840       453       (471

Other non-current liabilities

     378       (246     (214

Payment of severance benefits

     (478     (1,362     (5,728

Other, net

     (360     (761     (487
  

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (1,112     (5,084     (1,929

Cash flows from investing activities

      

Proceeds from settlement of hedge collateral

     —        —        3,335  

Payment of hedge collateral

     (612     (612     (2,586

Purchase of property, plant and equipment

     (898     (1,566     (1,518

Payment for intellectual property registration

     (118     (178     (163

Collection of guarantee deposits

     5       1,138       1,445  

Payment of guarantee deposits

     (36     (1,910     (6,907

Increase in short-term financial instruments

     (30,000     (30,000     —   

Other, net

     (1     0       —   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (31,660     (33,128     (6,394

Cash flows from financing activities

      

Proceeds from long-term borrowings

     —        30,059       —   

Proceeds from exercise of stock options

     —        —        27  

Acquisition of treasury stock

     (2,200     (6,859     (36,840

Repayment of financing related to water treatment facility arrangement

     (117     (238     (248

Repayment of principal portion of finance lease liabilities

     (34     (69     (46
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (2,351     22,893       (37,107

Effect of exchange rates on cash and cash equivalents

     (4,012     (10,306     (7,093
  

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (39,135     (25,625     (52,523

Cash and cash equivalents

      

Beginning of the period

     171,602       158,092       225,477  
  

 

 

   

 

 

   

 

 

 

End of the period

   $ 132,467     $ 132,467     $ 172,954  
  

 

 

   

 

 

   

 

 

 


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF OPERATING LOSS TO ADJUSTED OPERATING LOSS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2024
    March 31,
2024
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Operating loss

   $ (12,824   $ (13,459   $ (10,656   $ (26,283   $ (32,474

Adjustments:

          

Equity-based compensation expense

     1,216       900       2,092       2,116       3,212  

Early termination and other charges

     —        —        802       —        9,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating Income Loss

   $ (11,608   $ (12,559     $(7,762   $ (24,167   $ (20,011
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

We present Adjusted Operating Loss as a supplemental measure of our performance. We define Adjusted Operating Loss for the periods indicated as operating loss adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination and other charges.

For the six months ended June 30, 2023, we recorded in our consolidated statement of operations $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023. For the three and six months ended June 30, 2023, we recorded $802 thousand of one-time employee incentives.


LOGO

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED NET LOSS

(In thousands of U.S. dollars, except share data)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2024
    March 31,
2024
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Net loss

   $ (12,997   $ (15,417   $ (3,947   $ (28,414   $ (25,417

Adjustments:

          

Interest income

     (2,228     (2,213     (2,692     (4,441     (5,534

Interest expense

     554       238       200       792       456  

Income tax benefit

     (1,602     (1,024     (2,977     (2,626     (4,204

Depreciation and amortization

     4,016       4,099       4,145       8,115       8,502  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (12,257     (14,317     (5,271     (26,574     (26,197

Equity-based compensation expense

     1,216       900       2,092       2,116       3,212  

Foreign currency loss (gain), net

     3,557       5,001       (1,237     8,558       2,193  

Derivative valuation loss (gain), net

     (85     (25     20       (110     74  

Early termination and other charges

     —        —        802       —        9,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (7,569   $ (8,441   $ (3,594   $ (16,010   $ (11,467
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,997   $ (15,417   $ (3,947   $ (28,414   $ (25,417

Adjustments:

          

Equity-based compensation expense

     1,216       900       2,092       2,116       3,212  

Foreign currency loss (gain), net

     3,557       5,001       (1,237     8,558       2,193  

Derivative valuation loss (gain), net

     (85     (25     20       (110     74  

Early termination and other charges

     —        —        802       —        9,251  

Income tax effect on non-GAAP adjustments

     175       (1,343     (202     (1,168     (2,152
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Loss

   $ (8,134   $ (10,884   $ (2,472   $ (19,018   $ (12,839
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Loss per common share—

          

- Basic

   $ (0.21   $ (0.28   $ (0.06   $ (0.50   $ (0.30

- Diluted

   $ (0.21   $ (0.28   $ (0.06   $ (0.50   $ (0.30

Weighted average number of shares – basic

     38,174,920       38,544,781       41,741,310       38,359,851       42,561,514  

Weighted average number of shares – diluted

     38,174,920       38,544,781       41,741,310       38,359,851       42,561,514  

We present Adjusted EBITDA and Adjusted Net Loss as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net and (iv) Early termination and other charges. EBITDA for the periods indicated is defined as net loss before interest income, interest expense, income tax benefit and depreciation and amortization.

We prepare Adjusted Net Loss by adjusting net loss to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Loss is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Loss for the periods as net loss, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Early termination and other charges and (v) Income tax effect on non-GAAP adjustments.

For the six months ended June 30, 2023, we recorded in our consolidated statement of operations $8,449 thousand of termination related charges in connection with the voluntary resignation program that we offered to certain employees during the first quarter of 2023. For the three and six months ended June 30, 2023, we recorded $802 thousand of one-time employee incentives.

v3.24.2
Document and Entity Information
Jul. 31, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jul. 31, 2024
Entity Registrant Name Magnachip Semiconductor Corporation
Entity Incorporation State Country Code DE
Entity File Number 001-34791
Entity Tax Identification Number 83-0406195
Entity Address Address Line 1 c/o Magnachip Semiconductor, Ltd.
Entity Address Address Line 2 15F, 76 Jikji-daero 436beon-gil, Heungdeok-gu
Entity Address Address Line 3 Cheongju-si
Entity Address City Or Town Chungcheongbuk-do
Entity Address Postal Zip Code 28581
Entity Address Country KR
Country Region 82
City Area Code 2
Local Phone Number 6903-3000
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $0.01 per share
Trading Symbol MX
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001325702

Magnachip Semiconductor (NYSE:MX)
過去 株価チャート
から 7 2024 まで 8 2024 Magnachip Semiconductorのチャートをもっと見るにはこちらをクリック
Magnachip Semiconductor (NYSE:MX)
過去 株価チャート
から 8 2023 まで 8 2024 Magnachip Semiconductorのチャートをもっと見るにはこちらをクリック