false 0001600438 0001600438 2024-12-05 2024-12-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): December 5, 2024

 

 

 

GMS INC.

(Exact name of registrant as specified in charter)

 

 

 

Delaware   001-37784   46-2931287
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

100 Crescent Centre Parkway, Suite 800
Tucker, Georgia
  30084
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (800) 392-4619

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.01 per share   GMS   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act   ¨

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On December 5, 2024, GMS Inc. (the “Company” or “GMS”) issued a press release, a copy of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference, announcing the Company’s financial results for the three and six months ended October 31, 2024.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

  

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit Description
99.1* Press release, dated December 5, 2024.
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.

 

*Furnished herewith

 

 

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  GMS INC.
   
     
Date:December 5, 2024 By: /s/ Scott M. Deakin
    Name: Scott M. Deakin
    Title: Chief Financial Officer

 

 

Exhibit 99.1

 

 

 

GMS REPORTS SECOND QUARTER FISCAL 2025 RESULTS

 

Continued Resilience in Wallboard Pricing Offset by Softening End Market Demand,

Year-Over-Year Steel Price Deflation and Hurricane-Related Impacts

 

Share Repurchase Authorization Renewed

 

Tucker, Georgia, December 5, 2024. GMS Inc. (NYSE: GMS), a leading North American specialty building products distributor, today reported financial results for the fiscal second quarter ended October 31, 2024.

 

Second Quarter Fiscal 2025 Highlights

 

(Comparisons are to the second quarter of fiscal 2024)

 

·Net sales of $1.5 billion increased 3.5%; organic net sales decreased 4.6%.

 

·Net income of $53.5 million, or $1.35 per diluted share, decreased from net income of $81.0 million, or $1.97 per diluted share; Net income margin declined 200 basis points to 3.6%.

 

·Adjusted net income of $80.1 million, or $2.02 per diluted share, decreased from $98.4 million, or $2.40 per diluted share.

 

·Adjusted EBITDA of $152.2 million decreased $15.3 million, or 9.2%; Adjusted EBITDA margin was 10.3%, compared to 11.8%.

 

·Cash provided by operating activities and free cash flow were $115.6 million and $101.5 million, respectively, compared to cash provided by operating activities and free cash flow of $118.1 million and $102.1 million, respectively, in the prior year period; Net debt leverage was 2.3 times at the end of the quarter, up from 1.5 times a year ago.

 

·Subsequent to the end of the quarter, the Board of Directors renewed the Company’s share repurchase program, authorizing the Company to repurchase up to $250 million of its outstanding common stock.

 

1

 

 

“During our second quarter of fiscal 2025, the GMS team delivered net sales of $1.5 billion, net income of $53.5 million and Adjusted EBITDA of $152.2 million, reflecting the team’s continued ability to effectively navigate a challenging and dynamic operating environment,” said John C. Turner, Jr., President and CEO of GMS. “Prices remained resilient across our major product lines, including for Steel Framing where, while lower year-over-year, pricing improved sequentially as compared with the first quarter of fiscal 2025 and monthly as we moved through the quarter. Also, as compared with the second quarter of fiscal 2024, we realized volume growth, inclusive of acquisitions, in Ceilings, Steel Framing and Complementary Products. Partially offsetting this growth were soft multi-family activity and softening commercial shipments. Hurricane-related slowdowns also significantly impacted one of our largest and fastest-growing regions during the quarter, causing operational inefficiencies and holding back demand, particularly in Wallboard.”

 

Turner continued, “In spite of softening end markets overall, we saw pockets of relative strength in activity in certain commercial sectors, including data centers, public and private education, healthcare and projects backed by government incentive programs, such as the CHIPS and Inflation Reduction Acts. Single-family construction was relatively flat year-over-year. Stubbornly high mortgage rates and generally tight financing availability, however, continued to weaken the broader construction environment for each of our end markets, particularly for multi-family. Despite these near-term challenges, which we expect to continue into the new calendar year, our resilient team and business model are expected to again deliver solid levels of free cash flow as we progress through choppy market conditions. We expect to continue to invest in our business such that when longer-term rates retreat or become the new normal, we are positioned well to capitalize on the likely subsequent improvement in construction activity.”

 

“We remain focused on the execution of our strategic priorities, including expanding our platform through both acquisitions and greenfield opportunities while maintaining a disciplined capital allocation strategy, as well as enhancing our product and service offerings and delivering improved profitability as we leverage technology and best practices to achieve advancements in productivity. We are confident these actions will position us for long term success as we continue providing our customers outstanding products and service.”

 

Second Quarter Fiscal 2025 Results

 

(Comparisons are to the second quarter of fiscal 2024 unless otherwise noted)

 

Net sales for the second quarter of fiscal 2025 of $1.5 billion increased 3.5% due to contributions from recent acquisitions, which helped drive volume growth in Ceilings, Steel Framing and Complementary Products. While pricing improved sequentially as compared to the first quarter of fiscal 2025 in all of our major product categories, year-over-year deflation in Steel Framing reduced net sales by approximately $18 million, compared to the prior year quarter. Hurricanes Helene and Milton also reduced total net sales and organic net sales by an estimated $20 million during the quarter.

 

Organic net sales declined 4.6% as softened demand across our multi-family and commercial end markets combined with the hurricane-related impacts. The storms most notably reduced demand for single-family Wallboard.

 

2

 

 

Year-over-year quarterly sales changes by product category were as follows:

 

·      Wallboard sales of $582.1 million decreased 0.5% (down 5.2% on an organic basis).

 

·      Ceilings sales of $204.4 million increased 16.6% (up 1.6% on an organic basis).

 

·      Steel Framing sales of $217.4 million decreased 6.3% (down 14.0% on an organic basis).

 

·      Complementary Product sales of $466.8 million increased 9.0% (down 1.4% on an organic basis).

 

Gross profit of $461.1 million increased $2.5 million from the prior year quarter. Gross margin was 31.4%, down 90 basis points as compared to 32.3% a year ago, primarily due to price and cost dynamics in Wallboard, a mix shift from commercial and multi-family to single-family Wallboard deliveries, unrealized manufacturer purchasing incentives due to lighter demand and storm disruption, and several operational impacts to cost of sales.

 

Selling, general and administrative (“SG&A”) expenses were $324.2 million for the quarter, up from $300.9 million. Of the $23.3 million year-over-year increase, approximately $21 million related to recent acquisitions and $5.6 million related to an increase in severance costs primarily associated with the previously disclosed cost containment actions, and $2 million related to higher insurance claims. Despite the headwind of storm-related inefficiencies, these increases were partially offset by lower overall operating costs, reflective of the realized savings from the previously disclosed cost reduction actions and reduced activity from changes in demand.

 

SG&A expense as a percentage of net sales increased 80 basis points to 22.0% for the quarter, compared to 21.2%. A combination of general operating cost inflation, additional accident claim activity and rent expense, together with steel price deflation negatively impacted SG&A leverage by approximately 105 basis points. Also, costs, primarily severance, related to our previously announced cost containment efforts, negatively impacted SG&A leverage by 45 basis points. These factors were partially offset by lower average operating costs at recently acquired companies, cost improvements from our restructuring actions, and the impacts of Wallboard price inflation. Adjusted SG&A expense as a percentage of net sales of 21.1% increased 50 basis points from 20.6%.

 

Inclusive of a $5.0 million, or 26.4%, increase in interest expense, net income decreased 33.9% to $53.5 million, or $1.35 per diluted share, compared to net income of $81.0 million, or $1.97 per diluted share. Net income margin declined 200 basis points from 5.7% to 3.6%. Adjusted net income was $80.1 million, or $2.02 per diluted share, for the second quarter of fiscal 2025, compared to $98.4 million, or $2.40 per diluted share.

 

Adjusted EBITDA decreased $15.3 million, or 9.2%, to $152.2 million compared to the prior year quarter. Adjusted EBITDA margin was 10.3%, compared with 11.8% for the second quarter of fiscal 2024.

 

3

 

 

Balance Sheet, Liquidity and Cash Flow

 

As of October 31, 2024, the Company had cash on hand of $83.9 million, total debt of $1.5 billion and $458.6 million of available liquidity under its revolving credit facilities. Net debt leverage was 2.3 times as of the end of the quarter, up from 1.5 times at the end of the second quarter of fiscal 2024.

 

For the second quarter of fiscal 2025, cash provided by operating activities was $115.6 million, compared to $118.1 million in the prior year period. Free cash flow was $101.5 million for the quarter ended October 31, 2024, compared to $102.1 million for the quarter ended October 31, 2023.

 

Share Repurchase Activity and Renewed Share Repurchase Authorization

 

During the Company’s fiscal second quarter, the Company repurchased 593,168 shares of common stock for $52.3 million. As of October 31, 2024, the Company had $102.0 million of share repurchase authorization remaining.

 

However, on December 2, 2024, the Company’s Board of Directors approved a renewal of the share repurchase program authorizing the Company to repurchase up to $250 million of its outstanding common stock. This authorization replaces the Company’s previous share repurchase authorization of $250 million, which commenced in October 2023 and had $94.6 million of authorization remaining as of November 30, 2024. Repurchases will be made from time to time on the open market at prevailing market prices or in negotiated transactions off the market. The renewal of the Company’s share repurchase authorization reflects the Board’s confidence in the business going forward.

 

Platform Expansion Activities

 

During the second quarter of fiscal 2025, the Company continued the execution of its platform expansion strategy. As previously announced, the Company successfully acquired R. S. Elliott Specialty Supply, a leading distributor of exterior building products within the state of Florida, on August 26, 2024.

 

In addition, during the quarter, the Company established one new greenfield location, expanding its presence to provide enhanced service and product offerings in Summerville, SC. Additionally, subsequent to the end of the quarter, the Company opened two more locations with a facility in Middleton, MA and another facility in Clackamas, OR, which is in the greater Portland, OR market.

 

Conference Call and Webcast

 

GMS will host a conference call and webcast to discuss its results for the second quarter of fiscal 2025 ended October 31, 2024 and other information related to its business at 8:30 a.m. Eastern Time on Thursday, December 5, 2024. Investors who wish to participate in the call should dial 877-407-3982 (domestic) or 201-493-6780 (international) at least 5 minutes prior to the start of the call. The live webcast will be available on the Investors section of the Company’s website at www.gms.com. There will be a slide presentation of the results available on that page of the website as well. Replays of the call will be available through January 5, 2025 and can be accessed at 844-512-2921 (domestic) or 412-317-6671 (international) and entering the pass code 13749911.

 

4

 

 

About GMS Inc.

 

Founded in 1971, GMS operates a network of more than 300 distribution centers with extensive product offerings of Wallboard, Ceilings, Steel Framing and Complementary Products. In addition, GMS operates approximately 100 tool sales, rental and service centers, providing a comprehensive selection of building products and solutions for its residential and commercial contractor customer base across the United States and Canada. The Company’s unique operating model combines the benefits of a national platform and strategy with a local go-to-market focus, enabling GMS to generate significant economies of scale while maintaining high levels of customer service.

 

Use of Non-GAAP Financial Measures

 

GMS reports its financial results in accordance with GAAP. However, it presents Adjusted net income, free cash flow, Adjusted SG&A, Adjusted EBITDA, and Adjusted EBITDA margin, which are not recognized financial measures under GAAP. GMS believes that Adjusted net income, free cash flow, Adjusted SG&A, Adjusted EBITDA, and Adjusted EBITDA margin assist investors and analysts in comparing its operating performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s management believes Adjusted net income, Adjusted SG&A, free cash flow, Adjusted EBITDA and Adjusted EBITDA margin are helpful in highlighting trends in its operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which the Company operates and capital investments. In addition, the Company utilizes Adjusted EBITDA in certain calculations in its debt agreements.

 

You are encouraged to evaluate each adjustment and the reasons GMS considers it appropriate for supplemental analysis. In addition, in evaluating Adjusted net income, Adjusted SG&A and Adjusted EBITDA, you should be aware that in the future, the Company may incur expenses similar to the adjustments in the presentation of Adjusted net income, Adjusted SG&A and Adjusted EBITDA. The Company’s presentation of Adjusted net income, Adjusted SG&A, Adjusted SG&A margin, Adjusted EBITDA, and Adjusted EBITDA margin should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. In addition, Adjusted net income, free cash flow, Adjusted SG&A and Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in GMS’s industry or across different industries. Please see the tables at the end of this release for a reconciliation of Adjusted EBITDA, free cash flow, Adjusted SG&A and Adjusted net income to the most directly comparable GAAP financial measures.

 

When calculating organic net sales growth, the Company excludes from the calculation (i) net sales of acquired businesses until the first anniversary of the acquisition date, and (ii) the impact of foreign currency translation.

 

5

 

 

Forward-Looking Statements and Information

 

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by the Company’s use of forward-looking terminology such as “anticipate,” “believe,” “confident,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” or “should,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which GMS operates, including in particular residential and commercial construction, and the economy generally, end market mix, pricing, volumes, the demand for the Company’s products, including Complementary Products, free cash flow, mortgage and lending rates, the Company’s strategic priorities and the results thereof, stockholder value, performance, growth, and results thereof, and future share repurchases contained in this press release may be considered forward-looking statements. The Company has based forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates, and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond its control, including current and future public health issues that may affect the Company’s business. Forward-looking statements involve risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section in the Company’s most recent Annual Report on Form 10-K, and in its other periodic reports filed with the SEC. In addition, the statements in this release are made as of December 5, 2024. The Company undertakes no obligation to update any of the forward-looking statements made herein, whether as a result of new information, future events, changes in expectation or otherwise. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to December 5, 2024.

 

Contact Information:

Investors:

Carey Phelps

ir@gms.com

770-723-3369

 

6

 

 

GMS Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

 

  Three Months Ended   Six Months Ended 
   October 31,   October 31, 
  2024   2023   2024   2023 
Net sales  $1,470,776   $1,420,930   $2,919,232   $2,830,530 
Cost of sales (exclusive of depreciation and amortization shown separately below)   1,009,649    962,301    2,006,542    1,921,347 
Gross profit   461,127    458,629    912,690    909,183 
Operating expenses:                    
Selling, general and administrative   324,225    300,894    639,377    587,690 
Depreciation and amortization   42,078    32,937    80,110    64,955 
Total operating expenses   366,303    333,831    719,487    652,645 
Operating income   94,824    124,798    193,203    256,538 
Other (expense) income:                    
Interest expense   (23,697)   (18,742)   (45,910)   (37,656)
Write-off of debt discount and deferred financing fees               (1,401)
Other income, net   1,299    2,106    3,327    4,245 
Total other expense, net   (22,398)   (16,636)   (42,583)   (34,812)
Income before taxes   72,426    108,162    150,620    221,726 
Provision for income taxes   18,890    27,205    39,836    53,939 
Net income  $53,536   $80,957   $110,784   $167,787 
Weighted average common shares outstanding:                    
Basic   39,126    40,466    39,334    40,608 
Diluted   39,703    41,088    39,964    41,282 
Net income per common share:                    
Basic  $1.37   $2.00   $2.82   $4.13 
Diluted  $1.35   $1.97   $2.77   $4.06 

 

7

 

 

GMS Inc.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except per share data)

 

   October 31,
2024
   April 30,
2024
 
Assets
Current assets:          
Cash and cash equivalents  $83,928   $166,148 
Trade accounts and notes receivable, net of allowances of $15,984 and $16,930, respectively   943,682    849,993 
Inventories, net   594,311    580,830 
Prepaid expenses and other current assets   48,429    42,352 
Total current assets   1,670,350    1,639,323 
Property and equipment, net of accumulated depreciation of $336,513 and $309,850, respectively   513,650    472,257 
Operating lease right-of-use assets   295,024    251,207 
Goodwill   936,504    853,767 
Intangible assets, net   562,423    502,688 
Deferred income taxes   25,528    21,890 
Other assets   19,530    18,708 
Total assets  $4,023,009   $3,759,840 
Liabilities and Stockholders’ Equity 
Current liabilities:          
Accounts payable  $417,799   $420,237 
Accrued compensation and employee benefits   99,816    125,610 
Other accrued expenses and current liabilities   124,315    111,204 
Current portion of long-term debt   54,882    50,849 
Current portion of operating lease liabilities   51,885    49,150 
Total current liabilities   748,697    757,050 
Non-current liabilities:          
Long-term debt, less current portion   1,426,564    1,229,726 
Long-term operating lease liabilities   248,006    204,865 
Deferred income taxes, net   79,808    62,698 
Other liabilities   50,627    44,980 
Total liabilities   2,553,702    2,299,319 
Commitments and contingencies          
Stockholders' equity:          
Common stock, par value $0.01 per share, 500,000 shares authorized; 38,870
and 39,754 shares issued and outstanding as of October 31, 2024 and April 30, 2024, respectively
   389    397 
Preferred stock, par value $0.01 per share, 50,000 shares authorized; 0 shares issued and outstanding as of October 31, 2024 and April 30, 2024        
Additional paid-in capital   244,698    334,596 
Retained earnings   1,267,831    1,157,047 
Accumulated other comprehensive loss   (43,611)   (31,519)
Total stockholders' equity   1,469,307    1,460,521 
Total liabilities and stockholders' equity  $4,023,009   $3,759,840 

 

8

 

 

GMS Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

  

Six Months Ended

October 31,

 
   2024   2023 
Cash flows from operating activities:          
Net income  $110,784   $167,787 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   80,110    64,955 
Write-off and amortization of debt discount and debt issuance costs   895    2,726 
Equity-based compensation   10,358    10,698 
Loss (gain) on disposal and impairment of assets   507    (441)
Deferred income taxes   (4,464)   (5,085)
Other items, net   3,765    3,590 
Changes in assets and liabilities net of effects of acquisitions:          
Trade accounts and notes receivable   (48,203)   (89,384)
Inventories   (4,201)   20,267 
Prepaid expenses and other assets   (9,107)   (19,578)
Accounts payable   (17,848)   (9,849)
Accrued compensation and employee benefits   (25,712)   (36,293)
Other accrued expenses and liabilities   (4,222)   15,354 
Cash provided by operating activities   92,662    124,747 
Cash flows from investing activities:          
Purchases of property and equipment   (23,052)   (29,546)
Proceeds from sale of assets   2,322    1,701 
Acquisition of businesses, net of cash acquired   (207,259)   (55,964)
Other investing activities   (5,200)    
Cash used in investing activities   (233,189)   (83,809)
Cash flows from financing activities:          
Repayments on revolving credit facility   (828,511)   (389,409)
Borrowings from revolving credit facility   1,009,060    360,173 
Payments of principal on long-term debt   (2,494)    
Borrowings from term loan amendment       288,266 
Repayments from term loan amendment       (287,768)
Payments of principal on finance lease obligations   (21,834)   (19,304)
Repurchases of common stock   (99,248)   (75,356)
Payment for debt issuance costs       (5,825)
Proceeds from exercises of stock options   2,460    1,756 
Payments for taxes related to net share settlement of equity awards   (4,928)   (3,975)
Proceeds from issuance of stock pursuant to employee stock purchase plan   3,207    2,664 
Cash provided by (used in) financing activities   57,712    (128,778)
Effect of exchange rates on cash and cash equivalents   595    (388)
Decrease in cash and cash equivalents   (82,220)   (88,228)
Cash and cash equivalents, beginning of period   166,148    164,745 
Cash and cash equivalents, end of period  $83,928   $76,517 
Supplemental cash flow disclosures:          
Cash paid for income taxes  $46,014   $69,224 
Cash paid for interest   45,909    35,321 

 

9

 

 

GMS Inc.

Net Sales by Product Group (Unaudited)

(dollars in thousands)

 

   Three Months Ended   Six Months Ended 
   October 31,
2024
   % of
Total
   October 31,
2023
   % of
Total
   October 31,
2024
   % of
Total
   October 31,
2023
   % of
Total
 
Wallboard  $582,119    39.6%  $585,174    41.2%  $1,170,048    40.1%  $1,156,599    40.9%
Ceilings   204,441    13.9%   175,329    12.3%   411,597    14.1%   350,534    12.4%
Steel framing   217,388    14.8%   232,108    16.3%   427,246    14.6%   468,868    16.6%
Complementary products   466,828    31.7%   428,319    30.1%   910,341    31.2%   854,529    30.2%
Total net sales  $1,470,776        $1,420,930        $2,919,232        $2,830,530      

 

GMS Inc.

Net Sales and Organic Sales by Product Group (Unaudited)

(dollars in millions)

 

   Net Sales       Organic Sales     
   Three Months Ended
October 31,
       Three Months Ended
October 31,
     
   2024   2023   Change   2024   2023   Change 
Wallboard  $582.1   $585.2    (0.5)%  $554.7   $585.2    (5.2)%
Ceilings   204.4    175.3    16.6%   178.2    175.3    1.6%
Steel framing   217.4    232.1    (6.3)%   199.6    232.1    (14.0)%
Complementary products   466.8    428.3    9.0%   422.5    428.3    (1.4)%
Total net sales  $1,470.7   $1,420.9    3.5%  $1,355.0   $1,420.9    (4.6)%

 

GMS Inc.

Per Day Net Sales and Per Day Organic Sales by Product Group (Unaudited)

(dollars in millions)

 

   Per Day Net Sales       Per Day Organic Sales     
   Three Months Ended
October 31,
       Three Months Ended
October 31,
     
   2024   2023   Change   2024   2023   Change 
Wallboard  $9.0   $9.0    (0.5)%  $8.5   $9.0    (5.2)%
Ceilings   3.1    2.7    16.6%   2.7    2.7    1.6%
Steel framing   3.3    3.6    (6.3)%   3.1    3.6    (14.0)%
Complementary products   7.2    6.6    9.0%   6.5    6.6    (1.4)%
Total net sales  $22.6   $21.9    3.5%  $20.8   $21.9    (4.6)%

 

   Per Day Organic Growth 
   Three Months Ended
October 31, 2024
 
   Volume   Price/Mix/Fx 
Wallboard   (5.2)%   %
Ceilings   (2.5)%   4.1%
Steel framing   (8.0)%   (6.0)%

 

 

(a) Given the wide breadth of offerings and units of measure in Complementary Products, detailed price vs volume reporting is not available at a consolidated level.

 

10

 

 

GMS Inc.

Reconciliation of Net Income to Adjusted EBITDA (Unaudited)

(in thousands)

 

   Three Months Ended   Six Months Ended 
   October 31,   October 31, 
   2024   2023   2024   2023 
Net income  $53,536   $80,957   $110,784   $167,787 
Interest expense   23,697    18,742    45,910    37,656 
Write-off of debt discount and deferred financing fees               1,401 
Interest income   (193)   (292)   (563)   (766)
Provision for income taxes   18,890    27,205    39,836    53,939 
Depreciation expense   20,529    16,963    39,757    33,290 
Amortization expense   21,549    15,974    40,353    31,665 
EBITDA  $138,008   $159,549   $276,077   $324,972 
Stock appreciation expense(a)   397    401    640    1,619 
Redeemable noncontrolling interests and deferred compensation(b)   693    184    1,115    664 
Equity-based compensation(c)   4,925    5,111    8,603    8,415 
Severance and other permitted costs(d)   6,460    882    7,416    1,288 
Transaction costs (acquisitions and other)(e)   1,193    1,223    2,473    2,608 
(Gain) loss on disposal of assets(f)   (351)   (310)   507    (441)
Effects of fair value adjustments to inventory(g)   106    140    481    442 
Change in fair value of contingent consideration(h)   793        793     
Debt transaction costs(i)       378        1,289 
EBITDA adjustments   14,216    8,009    22,028    15,884 
Adjusted EBITDA  $152,224   $167,558   $298,105   $340,856 
                     
Net sales  $1,470,776   $1,420,930   $2,919,232   $2,830,530 
Adjusted EBITDA Margin   10.3%   11.8%   10.2%   12.0%

 

 

(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests and deferred compensation agreements.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and certain other cost adjustments as permitted under the ABL Facility and the Term Loan Facility.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains and losses from the sale and disposal of assets.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
(h)Represents the change in fair value of contingent consideration arrangements.
(i)Represents costs paid to third-party advisors related to debt refinancing activities.

 

11

 

 

GMS Inc.

Reconciliation of Cash Provided By Operating Activities to Free Cash Flow (Unaudited)

(in thousands)

 

   Three Months Ended   Six Months Ended 
   October 31,   October 31, 
   2024   2023   2024   2023 
Cash provided by operating activities  $115,601   $118,100   $92,662   $124,747 
Purchases of property and equipment   (14,076)   (16,008)   (23,052)   (29,546)
Free cash flow (a)  $101,525   $102,092   $69,610   $95,201 

 

 

(a) Free cash flow is a non-GAAP financial measure that we define as net cash provided by (used in) operations less capital expenditures.

 

GMS Inc.

Reconciliation of Selling, General and Administrative Expense to Adjusted SG&A (Unaudited)

(in thousands)

 

   Three Months Ended   Six Months Ended 
   October 31,   October 31, 
   2024   2023   2024   2023 
Selling, general and administrative expense  $324,225   $300,894   $639,377   $587,690 
                     
Adjustments                    
Stock appreciation expense(a)   (397)   (401)   (640)   (1,619)
Redeemable noncontrolling interests and deferred compensation(b)   (693)   (184)   (1,115)   (664)
Equity-based compensation(c)   (4,925)   (5,111)   (8,603)   (8,415)
Severance and other permitted costs(d)   (6,460)   (882)   (7,416)   (1,288)
Transaction costs (acquisitions and other)(e)   (1,193)   (1,223)   (2,473)   (2,608)
Gain (loss) on disposal of assets(f)   351    310    (507)   441 
Debt transaction costs(g)       (378)       (1,289)
Adjusted SG&A  $310,908   $293,025   $618,623   $572,248 
                     
Net sales  $1,470,776   $1,420,930   $2,919,232   $2,830,530 
Adjusted SG&A margin   21.1%   20.6%   21.2%   20.2%

 

 

(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests and deferred compensation agreements.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and certain other cost adjustments as permitted under the ABL Facility and the Term Loan Facility.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains and losses from the sale and disposal of assets.
(g)Represents costs paid to third-party advisors related to debt refinancing activities.

 

12

 

 

GMS Inc.

Reconciliation of Income Before Taxes to Adjusted Net Income (Unaudited)

(in thousands, except per share data)

 

   Three Months Ended   Six Months Ended 
   October 31,   October 31, 
   2024   2023   2024   2023 
Income before taxes  $72,426   $108,162   $150,620   $221,726 
EBITDA adjustments   14,216    8,009    22,028    15,884 
Write-off of debt discount and deferred financing fees               1,401 
Amortization expense (1)   21,549    15,974    40,353    31,665 
Adjusted pre-tax income   108,191    132,145    213,001    270,676 
Adjusted income tax expense   28,130    33,697    55,380    69,022 
Adjusted net income  $80,061   $98,448   $157,621   $201,654 
Effective tax rate (2)   26.0%   25.5%   26.0%   25.5%
                     
Weighted average shares outstanding:                    
Basic   39,126    40,466    39,334    40,608 
Diluted   39,703    41,088    39,964    41,282 
Adjusted net income per share:                    
Basic  $2.05   $2.43   $4.01   $4.97 
Diluted  $2.02   $2.40   $3.94   $4.88 

 

 

(1) Represents all non-cash amortization resulting from business combinations. To make the financial presentation more consistent with other public building products companies, beginning in the first quarter 2025 we are now including an adjustment for all non-cash amortization expense related to acquisitions, as opposed to non-cash amortization and depreciation for select acquisitions.

(2) Normalized cash tax rate excluding the impact of acquisition accounting and certain other deferred tax amounts.

 

13

 

 

GMS Inc.

Reconciliation of Net Income to Pro Forma Adjusted EBITDA (Unaudited)

(in thousands)

 

   Last Twelve Months Ended 
   October 31, 
   2024   2023 
Net income  $219,076   $308,155 
Interest expense   83,715    72,783 
Write-off of debt discount and deferred financing fees   674    1,401 
Interest income   (1,551)   (1,843)
Provision for income taxes   83,984    100,426 
Depreciation expense   75,673    64,416 
Amortization expense   72,844    62,780 
EBITDA  $534,415   $608,118 
Stock appreciation expense(a)   4,412    3,748 
Redeemable noncontrolling interests and deferred compensation(b)   1,878    1,007 
Equity-based compensation(c)   15,806    14,719 
Severance and other permitted costs(d)   8,756    3,345 
Transaction costs (acquisitions and other)(e)   4,721    3,905 
Loss (gain) on disposal of assets(f)   219    (1,651)
Effects of fair value adjustments to inventory(g)   1,672    1,386 
Change in fair value of contingent consideration(h)   793     
Debt transaction costs(i)   31    1,447 
EBITDA adjustments   38,288    27,906 
Adjusted EBITDA   572,703    636,024 
Contributions from acquisitions(j)   31,032    11,386 
Pro Forma Adjusted EBITDA  $603,735   $647,410 
           
Cash and cash equivalents  $83,928   $76,517 
Total debt   1,481,446    1,076,050 
Net debt  $1,397,518   $999,533 
Net debt / Pro Forma Adjusted EBITDA   2.3x   1.5x

 

 

(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests and deferred compensation agreements.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and certain other cost adjustments as permitted under the ABL Facility and the Term Loan Facility.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains and losses from the sale and disposal of assets.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
(h)Represents the change in fair value of contingent consideration arrangements.
(i)Represents costs paid to third-party advisors related to debt refinancing activities.
(j)Represents the pro forma impact of earnings from acquisitions from the beginning of the last twelve month period to the date of acquisition, including synergies.

 

14

v3.24.3
Cover
Dec. 05, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Dec. 05, 2024
Entity File Number 001-37784
Entity Registrant Name GMS INC.
Entity Central Index Key 0001600438
Entity Tax Identification Number 46-2931287
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 100 Crescent Centre Parkway
Entity Address, Address Line Two Suite 800
Entity Address, City or Town Tucker
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30084
City Area Code 800
Local Phone Number 392-4619
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol GMS
Security Exchange Name NYSE
Entity Emerging Growth Company false

GMS (NYSE:GMS)
過去 株価チャート
から 11 2024 まで 12 2024 GMSのチャートをもっと見るにはこちらをクリック
GMS (NYSE:GMS)
過去 株価チャート
から 12 2023 まで 12 2024 GMSのチャートをもっと見るにはこちらをクリック