false000150707900015070792024-02-212024-02-21
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 21, 2024
Floor & Decor Holdings, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | 001-38070 | 27-3730271 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
| | | | | | | | |
2500 Windy Ridge Parkway SE | 30339 |
Atlanta, | Georgia |
(Address of principal executive offices) | (Zip Code) |
(404) 471-1634
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A common stock, $0.001 par value per share | FND | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b–2 of the Securities Exchange Act of 1934 (§ 240.12b–2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On February 22, 2024, Floor & Decor Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the quarter and fiscal year ended December 28, 2023. The text of the press release is included as Exhibit 99.1 to this Form 8-K.
The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On February 22, 2024, Floor & Decor Holdings, Inc. (the “Company”) announced that, effective as of February 22, 2024, it has appointed David Christopherson to serve as its Executive Vice President, Chief Administrative Officer & Chief Legal Officer. Mr. Christopherson previously served as the Executive Vice President, Secretary and General Counsel of the Company.
Mr. Christopherson, 49, joined the Company as General Counsel and Secretary in 2013, and was promoted to Senior Vice President in 2015 and Executive Vice President in 2018. He served as the Vice President, General Counsel and Secretary of Teavana Holdings, Inc. from 2011 to 2013, and the Deputy General Counsel of Swett & Crawford from 2007 to 2011. Previously, he was an attorney with the law firms King & Spalding and Sullivan & Cromwell. Mr. Christopherson received an A.B. in Political Science from Davidson College and a J.D. from Harvard Law School.
In connection with his appointment, on February 22, 2024, the Company, Floor and Decor Outlets of America, Inc. (“F&D”) and Mr. Christopherson entered into an Addendum (the “Addendum”) to the Second Amended and Restated Employment Agreement, dated as of February 3, 2020, as modified by the addenda dated March 26, 2020 and August 1, 2023, each by and between the Company, F&D and Mr. Christopherson (the “Employment Agreement”). Pursuant to the terms of the Addendum, Mr. Christopherson’s base salary and target bonus percentage were increased, with the other material terms and conditions of the Employment Agreement generally remaining unchanged. The foregoing description of the Addendum does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Addendum, which is attached as Exhibit 10.1 to this Current Report on Form 8-K and incorporated by reference herein.
There is no family relationship between Mr. Christopherson and any director, executive officer or person nominated or chosen by the Company to become a director or executive officer of the Company. The Company has not entered into any transactions with Mr. Christopherson that would require disclosure under Item 404(a) of Regulation S-K.
Forward-Looking Statements
This Form 8-K may include statements that constitute “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this Form 8-K, are forward-looking statements. Forward looking statements include any statements regarding the Company’s strategic and operational plans, future performance or financial condition and may often be identified by the use of words such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” “focused on” or “continue” and other similar expressions that predict or indicate future events or trends.
Forward looking statements speak only as of the date hereof and are not guarantees of future events, results, performance or achievements. These statements are based on the Company’s current expectations, assumptions, estimates and projections and involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results to be materially different from those expressed or implied by the forward-looking statements, including, without limitation, those factors described in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, the Company does not plan to update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
| | | | | |
Exhibit Number | Description |
| |
| |
| |
| |
| |
104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
| FLOOR & DECOR HOLDINGS, INC. |
| | | |
| | | |
| | | |
Date: February 22, 2024 | | By: | /s/ Bryan H. Langley |
| | Name: | Bryan H. Langley |
| | Title: | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
ADDENDUM TO EMPLOYMENT AGREEMENT
THIS ADDENDUM TO EMPLOYMENT AGREEMENT (this “Addendum”) is dated and effective as of February 22, 2024, by and between Floor and Decor Outlets of America, Inc., a Delaware corporation (the “Operating Company”), Floor & Decor Holdings, Inc., a Delaware corporation (“Holdings” and, together with the Operating Company, the “Company”), and David V. Christopherson, the undersigned individual (the “Executive”), and is intended to modify the Second Amended and Restated Employment Agreement, dated as of February 3, 2020, as modified by the addendum dated March 26, 2020, and the addendum dated August 1, 2023 (the “Employment Agreement”), by and between the Company and Executive. Any capitalized term not defined herein will have the meaning ascribed to such term in the Employment Agreement.
The Company and Executive desire to amend the Employment Agreement, as set forth below.
1.The Employment Agreement shall be amended to replace the first sentence of Section 1(a) thereof with the following:
“Executive shall serve as the Executive Vice President, Chief Administrative Officer & Chief Legal Officer of the Company.”
2.The Employment Agreement shall be amended to replace the final sentence of Section 1(b) thereof with the following:
“Executive will be reporting to the Chief Executive Officer of the Company and shall have all the authority, duties and responsibilities customarily exercised by an individual serving in a position with Executive’s title and at an entity engaged in a retail business which is national in scope, set forth in the bylaws of the Company, provided in the Delaware General Corporation Law and such additional duties and responsibilities as may from time to time be assigned or prescribed to him by the Chief Executive Officer of the Company, consistent with Executive’s position (collectively, “Executive’s Duties and Responsibilities”).”
3.The Employment Agreement shall be amended to add the following proviso to Section 2(a) thereof:
“; provided that, effective as of February 23, 2024, Executive’s Base Salary shall be increased to an annual rate of $540,000, payable in installments consistent with the Company’s normal payroll practices.”
4.The Employment Agreement shall be amended to replace the second sentence of Section 2(b) thereof with the following:
“The target Bonus for any fiscal year shall be 75% of Executive’s Base Salary for such year (as the same may be adjusted by the Board or an authorized committee thereof in accordance with the Bonus Plan), with the actual amount of the Bonus being determined based on the level of achievement of certain performance goals in accordance with the Bonus Plan.”
5.The Employment Agreement shall be amended to replace subclause (iv) of Section 4(a) thereof with the following:
“(iv) Executive’s willful failure to perform any reasonable duties assigned to him by the Chief Executive Officer of the Company or Executive’s refusal or failure to follow the lawful directives of the Company after written notice from the Company of, and 30 calendar days to cure, such refusal or failure,”
The Executive hereby acknowledges and agrees that “Good Reason” under the Employment Agreement has not occurred prior to or as a result of this Addendum. Except as expressly hereby amended, the Employment Agreement will remain in full force and effect in accordance with the terms thereof. To the extent a conflict arises between the terms of the Employment Agreement and this Addendum, the terms of this Addendum will prevail.
| | | | | |
EXECUTIVE |
|
By: | /s/ David V. Christopherson |
Name: | David V. Christopherson |
| | | | | |
FLOOR AND DECOR OUTLETS OF AMERICA, INC. |
|
By: | /s/ Thomas V. Taylor |
Name: | Thomas V. Taylor |
Title: | CEO |
| | | | | |
FLOOR & DECOR HOLDINGS, INC. |
|
By: | /s/ Thomas V. Taylor |
Name: | Thomas V. Taylor |
Title: | CEO |
[Signature Page to Addendum to Employment Agreement]
Floor & Decor Holdings, Inc. Announces Fourth Quarter and Fiscal 2023 Financial Results
Highlights for the Fourth Quarter of Fiscal 2023:
Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022
Comparable store sales decreased 9.4%
Diluted earnings per share of $0.34
Opened 14 new warehouse stores
ATLANTA--(BUSINESS WIRE)--February 22, 2024--Floor & Decor Holdings, Inc. (NYSE: FND) (“We,” “Our,” the “Company,” or “Floor & Decor”) announces its financial results for the fourth quarter and full year of fiscal 2023, which ended December 28, 2023.
Tom Taylor, Chief Executive Officer, stated, “We are pleased to deliver better-than-expected fiscal 2023 fourth-quarter diluted earnings per share of $0.34, primarily due to comparable store sales that were better than anticipated. We are proud of how our teams are collaborating to successfully execute our sales-driving initiatives, prudently manage expenses without sacrificing customer service, and strategically grow our gross margin rate. We are particularly proud of accomplishing these results when existing home sales are at record lows, and flooring industry sales continue to contract. As we look to 2024, we remain focused on growing our market share by continuing to capitalize on our everyday low prices and value-driven options, trend-right product assortments, in-stock job lot quantities, and the exceptional customer service provided by our store associates.”
Mr. Taylor continued, “We are fortunate that our strong balance sheet and cash flow enable us to invest in new store growth during an industry downturn. We opened 14 new warehouse format stores in the fourth quarter and 31 new warehouse stores in fiscal 2023, ending fiscal 2023 with 221 warehouse format stores and five design studios across 36 states. After the end of our fiscal 2023, we opened a warehouse store in Mansfield, Texas, on December 29, 2023, bringing our calendar warehouse stores to 222. We continue to expect to open 30 to 35 new warehouse stores in fiscal 2024 toward our plan of operating 500 warehouse stores in the United States over time.”
Please see “Comparable Store Sales” below for information on how the Company calculates period-over-period changes in comparable store sales.
For the Fiscal Quarter Ended December 28, 2023
•Net sales of $1,048.1 million were flat compared to the fourth quarter of fiscal 2022.
•Comparable store sales decreased 9.4%.
•We opened 14 new warehouse stores, ending the quarter with 221 warehouse stores and five design studios.
•Operating income of $46.2 million decreased 51.3% from $94.7 million in the fourth quarter of fiscal 2022. Operating margin of 4.4% decreased 460 basis points from the fourth quarter of fiscal 2022.
•Net income of $37.1 million decreased 46.4% from $69.2 million in the fourth quarter of fiscal 2022. Diluted earnings per share ("EPS") of $0.34 decreased 46.9% from $0.64 in the fourth quarter of fiscal 2022.
•Adjusted EBITDA* of $107.8 million decreased 24.7% from $143.1 million in the fourth quarter of fiscal 2022.
For the Fiscal Year Ended December 28, 2023
•Net sales of $4,413.9 million increased 3.5% from $4,264.5 million in fiscal 2022.
•Comparable store sales decreased 7.1%.
•We opened 31 new warehouse stores and closed one warehouse store.
•Operating income of $321.4 million decreased 19.0% from $396.8 million in fiscal 2022. Operating margin of 7.3% decreased 200 basis points from fiscal 2022.
•Net income of $246.0 million decreased 17.5% from $298.2 million in fiscal 2022. Diluted EPS of $2.28 decreased 18.0% from $2.78 in fiscal 2022.
•Adjusted EBITDA* of $551.1 million decreased 4.5% from $577.1 million in fiscal 2022.
*Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information.
Fiscal 2024 Guidance:
•Net sales of approximately $4,600 million to $4,770 million
•Comparable store sales of approximately (5.5)% to (2.0)%
•Diluted EPS of approximately $1.75 to $2.05
•Adjusted EBITDA* of approximately $520 million to $560 million
•Depreciation and amortization expense of approximately $230 million
•Interest expense, net of approximately $12 million to $14 million
•Tax rate of approximately 21% to 22%
•Diluted weighted average shares outstanding of approximately 109 million shares
•Open 30 to 35 new warehouse stores
•Capital expenditures of approximately $400 million to $475 million
*Non-GAAP financial measure. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for more information.
Conference Call Details
A conference call to discuss the fourth quarter and fiscal year 2023 financial results is scheduled for today, February 22, 2024, at 5:00 p.m. Eastern Time. A live audio webcast of the conference call, together with related materials, will be available online at ir.flooranddecor.com.
A recorded replay of the conference call is expected to be available within two hours of the conclusion of the call and can be accessed both online at ir.flooranddecor.com and by dialing 844-512-2921 (international callers please dial 412-317-6671). The pin number to access the telephone replay is 13742936. The replay will be available until February 29, 2024.
About Floor & Decor Holdings, Inc.
Floor & Decor is a multi-channel specialty retailer and commercial flooring distributor operating 221 warehouse-format stores and five design studios across 36 states as of December 28, 2023. The Company offers a broad assortment of in-stock hard-surface flooring, including tile, wood, laminate and vinyl, and natural stone along with decorative accessories and wall tile, installation materials, and adjacent categories at everyday low prices. The Company was founded in 2000 and is headquartered in Atlanta, Georgia.
Comparable Store Sales
Comparable store sales refer to period-over-period comparisons of our net sales among the comparable store base and are based on when the customer obtains control of the product, which is typically at the time of sale. A store is included in the comparable store sales calculation on the first day of the thirteenth full fiscal month following a store’s opening, which is when we believe comparability has been achieved. Changes in our comparable store sales between two periods are based on net sales for stores that were in operation during both of the two periods. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales. Stores that are closed for a full fiscal month or longer are excluded from the comparable store sales calculation for each full fiscal month that they are closed. Since our e-commerce, regional account manager, and design studio sales are fulfilled by individual stores, they are included in comparable store sales only to the extent the fulfilling store meets the above mentioned store criteria. Sales through our Spartan Surfaces, LLC ("Spartan") subsidiary do not involve our stores and are therefore excluded from the comparable store sales calculation.
Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, and Free cash flow (which are shown in the reconciliations below) are presented as supplemental measures of financial performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP"). We define EBITDA as net income before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted to eliminate the impact of non-cash stock-based compensation expense and certain items that we do not consider indicative of our core operating performance. We define Free cash flow as net cash provided by operating activities less net cash used in investing activities. Reconciliations of these measures to the most directly comparable GAAP financial measure are set forth in the tables below.
EBITDA and Adjusted EBITDA are key metrics used by management and our board of directors to assess our financial performance and enterprise value. We believe that EBITDA and Adjusted EBITDA are useful measures, as they eliminate certain items that are not indicative of our core operating performance and facilitate a comparison of our core operating performance on a consistent basis from period to period. We also use Adjusted EBITDA as a basis to determine covenant compliance with respect to our credit facilities, to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We believe that Free cash flow is a useful indicator of liquidity that provides information to management and our board of directors to assess our ability to generate additional cash from our business operations that may be available to be used for strategic initiatives. EBITDA, Adjusted EBITDA, and Free cash flow are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry.
EBITDA and Adjusted EBITDA are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of liquidity or free cash flow for management's discretionary use. Free cash flow is a non-GAAP measure of our liquidity and should not be considered as an alternative to net cash provided by operating activities or any other liquidity measure derived in accordance with GAAP, and it should not be considered as measures of discretionary cash available to invest in business growth or to reduce indebtedness. Each of EBITDA, Adjusted EBITDA, and Free cash flow exclude certain non-recurring and other charges. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In evaluating EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine EBITDA and Adjusted EBITDA, such as stock-based compensation expense, distribution center relocation expenses, fair value adjustments related to contingent earn-out liabilities, and other adjustments. Our presentation of EBITDA and Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Definitions and calculations of EBITDA, Adjusted EBITDA, and Free cash flow differ among companies in the retail industry, and therefore EBITDA, Adjusted EBITDA, and Free cash flow disclosed by us may not be comparable to the metrics disclosed by other companies.
Please see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this release to their most directly comparable GAAP financial measures.
Floor & Decor Holdings, Inc.
Consolidated Statements of Income
(In thousands, except for per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Quarter Ended | | |
| December 28, 2023 | | December 29, 2022 | | % Increase (Decrease) |
| Amount | | % of Net Sales | | Amount | | % of Net Sales | |
Net sales | $ | 1,048,121 | | | 100.0 | % | | $ | 1,048,069 | | | 100.0 | % | | — | % |
Cost of sales | 605,979 | | | 57.8 | | | 612,168 | | | 58.4 | | | (1.0) | % |
Gross profit | 442,142 | | | 42.2 | | | 435,901 | | | 41.6 | | | 1.4 | % |
Operating expenses: | | | | | | | | | |
Selling and store operating | 315,567 | | | 30.1 | | | 280,029 | | | 26.7 | | | 12.7 | % |
General and administrative | 67,653 | | | 6.5 | | | 51,399 | | | 4.9 | | | 31.6 | % |
Pre-opening | 12,756 | | | 1.2 | | | 9,752 | | | 0.9 | | | 30.8 | % |
Total operating expenses | 395,976 | | | 37.8 | | | 341,180 | | | 32.6 | | | 16.1 | % |
Operating income | 46,166 | | | 4.4 | | | 94,721 | | | 9.0 | | | (51.3) | % |
Interest expense, net | 891 | | | 0.1 | | | 5,272 | | | 0.5 | | | (83.1) | % |
Income before income taxes | 45,275 | | | 4.3 | | | 89,449 | | | 8.5 | | | (49.4) | % |
Income tax expense | 8,194 | | | 0.8 | | | 20,212 | | | 1.9 | | | (59.5) | % |
Net income | $ | 37,081 | | | 3.5 | % | | $ | 69,237 | | | 6.6 | % | | (46.4) | % |
Basic weighted average shares outstanding | 106,494 | | | | | 105,809 | | | | | |
Diluted weighted average shares outstanding | 107,982 | | | | | 107,445 | | | | | |
Basic earnings per share | $ | 0.35 | | | | | $ | 0.65 | | | | | (46.2) | % |
Diluted earnings per share | $ | 0.34 | | | | | $ | 0.64 | | | | | (46.9) | % |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Year Ended | | |
| December 28, 2023 | | December 29, 2022 | | % Increase (Decrease) |
| Amount | | % of Net Sales | | Amount | | % of Net Sales | |
Net sales | $ | 4,413,884 | | | 100.0 | % | | $ | 4,264,473 | | | 100.0 | % | | 3.5 | % |
Cost of sales | 2,555,536 | | | 57.9 | | | 2,536,757 | | | 59.5 | | | 0.7 | % |
Gross profit | 1,858,348 | | | 42.1 | | | 1,727,716 | | | 40.5 | | | 7.6 | % |
Operating expenses: | | | | | | | | | |
Selling and store operating | 1,239,225 | | | 28.1 | | | 1,078,466 | | | 25.3 | | | 14.9 | % |
General and administrative | 252,713 | | | 5.7 | | | 213,848 | | | 5.0 | | | 18.2 | % |
Pre-opening | 44,982 | | | 1.0 | | | 38,642 | | | 0.9 | | | 16.4 | % |
Total operating expenses | 1,536,920 | | | 34.8 | | | 1,330,956 | | | 31.2 | | | 15.5 | % |
Operating income | 321,428 | | | 7.3 | | | 396,760 | | | 9.3 | | | (19.0) | % |
Interest expense, net | 9,897 | | | 0.2 | | | 11,138 | | | 0.3 | | | (11.1) | % |
Income before income taxes | 311,531 | | | 7.1 | | | 385,622 | | | 9.0 | | | (19.2) | % |
Income tax expense | 65,551 | | | 1.5 | | | 87,427 | | | 2.1 | | | (25.0) | % |
Net income | $ | 245,980 | | | 5.6 | % | | $ | 298,195 | | | 7.0 | % | | (17.5) | % |
Basic weighted average shares outstanding | 106,264 | | | | | 105,626 | | | | | |
Diluted weighted average shares outstanding | 107,882 | | | | | 107,443 | | | | | |
Basic earnings per share | $ | 2.31 | | | | | $ | 2.82 | | | | | (18.1) | % |
Diluted earnings per share | $ | 2.28 | | | | | $ | 2.78 | | | | | (18.0) | % |
Consolidated Balance Sheets
(In thousands, except for share and per share data)
(Unaudited)
| | | | | | | | | | | |
| As of December 28, 2023 | | As of December 29, 2022 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 34,382 | | | $ | 9,794 | |
Income taxes receivable | 27,870 | | | 7,325 | |
Receivables, net | 99,513 | | | 94,732 | |
Inventories, net | 1,106,150 | | | 1,292,336 | |
Prepaid expenses and other current assets | 48,725 | | | 53,298 | |
Total current assets | 1,316,640 | | | 1,457,485 | |
Fixed assets, net | 1,629,917 | | | 1,258,056 | |
Right-of-use assets | 1,282,625 | | | 1,205,636 | |
Intangible assets, net | 153,869 | | | 152,353 | |
Goodwill | 257,940 | | | 255,473 | |
Deferred income tax assets, net | 14,227 | | | 11,265 | |
Other assets | 7,332 | | | 10,974 | |
Total long-term assets | 3,345,910 | | | 2,893,757 | |
Total assets | $ | 4,662,550 | | | $ | 4,351,242 | |
Liabilities and stockholders’ equity | | | |
Current liabilities: | | | |
Current portion of term loan | $ | 2,103 | | | $ | 2,103 | |
Current portion of lease liabilities | 126,428 | | | 105,693 | |
Trade accounts payable | 679,265 | | | 590,883 | |
Accrued expenses and other current liabilities | 332,940 | | | 298,019 | |
Deferred revenue | 11,277 | | | 10,060 | |
Total current liabilities | 1,152,013 | | | 1,006,758 | |
Term loan | 194,939 | | | 195,351 | |
Revolving line of credit | — | | | 210,200 | |
Lease liabilities | 1,301,754 | | | 1,227,507 | |
Deferred income tax liabilities, net | 67,188 | | | 41,520 | |
Other liabilities | 15,666 | | | 12,730 | |
Total long-term liabilities | 1,579,547 | | | 1,687,308 | |
Total liabilities | 2,731,560 | | | 2,694,066 | |
Stockholders’ equity | | | |
Capital stock: | | | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 | — | | | — | |
Common stock Class A, $0.001 par value; 450,000,000 shares authorized; 106,737,532 shares issued and outstanding at December 28, 2023 and 106,150,661 issued and outstanding at December 29, 2022 | 107 | | | 106 | |
Common stock Class B, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 | — | | | — | |
Common stock Class C, $0.001 par value; 30,000,000 shares authorized; 0 shares issued and outstanding at December 28, 2023 and December 29, 2022 | — | | | — | |
Additional paid-in capital | 513,060 | | | 482,312 | |
Accumulated other comprehensive income, net | 1,422 | | | 4,337 | |
Retained earnings | 1,416,401 | | | 1,170,421 | |
Total stockholders’ equity | 1,930,990 | | | 1,657,176 | |
Total liabilities and stockholders’ equity | $ | 4,662,550 | | | $ | 4,351,242 | |
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Fiscal Year Ended |
| December 28, 2023 | | December 29, 2022 |
Operating activities | | | |
Net income | $ | 245,980 | | | $ | 298,195 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 201,869 | | | 155,023 | |
Stock-based compensation expense | 27,240 | | | 22,233 | |
Deferred income taxes | 23,722 | | | 2,525 | |
Change in fair value of contingent earn-out liabilities | 2,609 | | | 2,529 | |
Loss on asset impairments and disposals, net | 925 | | | 20 | |
Interest cap derivative contracts | 113 | | | 114 | |
Changes in operating assets and liabilities, net of effects of acquisitions: | | | |
Receivables, net | 1,151 | | | (12,150) | |
Inventories, net | 194,890 | | | (283,438) | |
Trade accounts payable | 96,985 | | | (84,732) | |
Accrued expenses and other current liabilities | 7,507 | | | 38,716 | |
Income taxes | (18,413) | | | (8,865) | |
Deferred revenue | 1,217 | | | (4,432) | |
Other, net | 17,794 | | | (13,288) | |
Net cash provided by operating activities | 803,589 | | | 112,450 | |
Investing activities | | | |
Purchases of fixed assets | (547,613) | | | (456,600) | |
Acquisitions, net of cash acquired | (17,353) | | | (3,810) | |
Proceeds from sales of property | — | | | 4,773 | |
Net cash used in investing activities | (564,966) | | | (455,637) | |
Financing activities | | | |
| | | |
Payments on term loan | (2,103) | | | (2,103) | |
Borrowings on revolving line of credit | 518,900 | | | 1,047,100 | |
Payments on revolving line of credit | (729,100) | | | (836,900) | |
Payments of contingent earn-out liabilities | (5,241) | | | (2,571) | |
Proceeds from exercise of stock options | 10,960 | | | 7,592 | |
Proceeds from employee stock purchase plan | 5,159 | | | 4,379 | |
Debt issuance costs | — | | | (1,736) | |
Tax payments for stock-based compensation awards | (12,610) | | | (2,224) | |
Net cash (used in) provided by financing activities | (214,035) | | | 213,537 | |
Net increase (decrease) in cash and cash equivalents | 24,588 | | | (129,650) | |
Cash and cash equivalents, beginning of the period | 9,794 | | | 139,444 | |
Cash and cash equivalents, end of the period | $ | 34,382 | | | $ | 9,794 | |
Supplemental disclosures of cash flow information | | | |
Buildings and equipment acquired under operating leases | $ | 201,486 | | | $ | 225,968 | |
Cash paid for interest, net of capitalized interest | $ | 9,595 | | | $ | 7,403 | |
Cash paid for income taxes, net of refunds | $ | 61,027 | | | $ | 92,923 | |
Fixed assets accrued at the end of the period | $ | 135,707 | | | $ | 116,997 | |
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands)
(Unaudited)
EBITDA and Adjusted EBITDA | | | | | | | | | | | |
| Fiscal Quarter Ended |
| 12/28/2023 | | 12/29/2022 |
Net income (GAAP): | $ | 37,081 | | | $ | 69,237 | |
Depreciation and amortization (a) | 54,417 | | | 42,209 | |
Interest expense, net | 891 | | | 5,272 | |
Income tax expense | 8,194 | | | 20,212 | |
EBITDA | 100,583 | | | 136,930 | |
Stock-based compensation expense (b) | 6,904 | | | 5,004 | |
Other (c) | 280 | | | 1,133 | |
Adjusted EBITDA | $ | 107,767 | | | $ | 143,067 | |
| | | | | | | | | | | |
| Fiscal Year Ended |
| 12/28/2023 | | 12/29/2022 |
Net income (GAAP): | $ | 245,980 | | | $ | 298,195 | |
Depreciation and amortization (a) | 199,856 | | | 153,446 | |
Interest expense, net | 9,897 | | | 11,138 | |
Income tax expense | 65,551 | | | 87,427 | |
EBITDA | 521,284 | | | 550,206 | |
Stock-based compensation expense (b) | 27,240 | | | 22,233 | |
Other (c) | 2,609 | | | 4,611 | |
Adjusted EBITDA | $ | 551,133 | | | $ | 577,050 | |
(a)Excludes amortization of deferred financing costs, which is included as part of interest expense, net in the table above.
(b)Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and forfeitures.
(c)Other adjustments include amounts management does not consider indicative of our core operating performance. Amounts for the fiscal quarter and year ended December 28, 2023 relate to changes in the fair value of contingent earn-out liabilities. Amounts for the fiscal quarter and year ended December 29, 2022 primarily relate to relocation expenses for our Houston distribution center and changes in the fair value of contingent earn-out liabilities.
Free Cash Flow
| | | | | | | | | | | |
| Fiscal Year Ended |
| 12/28/2023 | | 12/29/2022 |
Net cash provided by operating activities | $ | 803,589 | | | $ | 112,450 | |
Less: net cash used in investing activities | (564,966) | | | (455,637) | |
Free cash flow | $ | 238,623 | | | $ | (343,187) | |
Forward-Looking Statements
This release and the associated webcast/conference call contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact contained in this release and the associated webcast/conference call, including statements regarding the Company’s future operating results and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements are based on our current expectations, assumptions, estimates and projections. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements are based on management’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions, including the impact of natural disasters on sales.
In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “seeks,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “budget,” “potential,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements contained in this release are only predictions. Although the Company believes that the expectations reflected in the forward-looking statements in this release and the associated webcast/conference call are reasonable, the Company cannot guarantee future events, results, performance or achievements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements in this release or the associated webcast/conference call, including, without limitation, (1) an overall decline in the health of the economy, the hard surface flooring industry, consumer confidence and discretionary spending, and the housing market, including as a result of rising inflation or interest rates, (2) our failure to successfully manage the challenges that our planned new store growth poses or the impact of unexpected difficulties or higher costs during our expansion, (3) our inability to enter into leases for additional stores on acceptable terms or renew or replace our current store leases, (4) our failure to successfully anticipate and manage trends, consumer preferences, and demand, (5) our inability to successfully manage increased competition, (6) our inability to manage our inventory, including the impact of inventory obsolescence, shrinkage, and damage, (7) any disruption in our distribution capabilities, supply chain, and our related planning and control processes, including carrier capacity constraints, port congestion, transportation costs, and other supply chain costs or product shortages, (8) any increases in wholesale prices of products, materials, and transportation costs beyond our control, including increases in costs due to inflation, (9) the resignation, incapacitation, or death of any key personnel, including our executive officers, (10) our inability to attract, hire, train, and retain highly qualified managers and staff, (11) the impact of any labor activities, (12) our dependence on foreign imports for the products we sell, including risks associated with obtaining products from abroad, (13) geopolitical risks, such as the conflict in the Middle East, the ongoing war in Ukraine, and U.S. policies related to global trade and tariffs, such as import restrictions under the Uyghur Forced Labor Prevention Act, which impact our ability to import from foreign suppliers or raise our costs, (14) our ability to manage our comparable store sales growth, (15) any failure by any of our suppliers to supply us with quality products on attractive terms and prices, (16) any failure by our suppliers to adhere to the quality standards that we set for our products, (17) our inability to locate sufficient suitable natural products, particularly products made of more exotic species or unique stone, (18) the effects of weather conditions, natural disasters, or other unexpected events, including public health crises that may disrupt our operations, (19) our inability to maintain sufficient levels of cash flow or liquidity to fund our expanding business and service our existing indebtedness, (20) any allegations, investigations, lawsuits, or violations of laws and regulations applicable to us, our products, or our suppliers, (21) our inability to adequately protect the privacy and security of information related to our customers, us, our associates, our suppliers, and other third parties, (22) any material disruption in our information systems, including our website, (23) new or changing laws or regulations, including tax laws and trade policies and regulations, (24) any failure to protect our intellectual property rights or disputes regarding our intellectual property or the intellectual property of third parties, (25) the impact of any future strategic transactions, (26) restrictions imposed by our indebtedness on our current and future operations, including risks related to our variable rate debt, and (27) our ability to manage risks related to corporate social responsibility. Additional information concerning these and other factors are described in “Forward-Looking Statements,” Item 1, “Business,” Item 1A, “Risk Factors,” and "Item 1C "Cybersecurity" of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 9A, “Controls and Procedures” of Part II of the Company’s Annual Report for fiscal 2023 filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2024 (the “Annual Report”) and elsewhere in the Annual Report, and those described in the Company’s other filings with the SEC.
Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this release or the associated webcast/conference call speak only as of the date hereof. New risks and uncertainties arise over time, and it is not possible for the Company to predict those events or how they may affect the Company. If a change to the events and circumstances reflected in the Company’s forward-looking statements occurs, the Company’s business, financial condition and operating results may vary materially from those expressed in the Company’s forward-looking statements. Except as required by applicable law, the Company does not plan to publicly update or revise any forward-looking statements contained herein or in the associated webcast/conference call, whether as a result of any new information, future events, or otherwise.
Contacts
Investor Contacts:
Wayne Hood
Vice President of Investor Relations
678-505-4415
wayne.hood@flooranddecor.com
or
Matt McConnell
Senior Manager of Investor Relations
770-257-1374
matthew.mcconnell@flooranddecor.com
v3.24.0.1
Cover Page
|
Feb. 21, 2024 |
Cover [Abstract] |
|
Document Type |
8-K
|
Document Period End Date |
Feb. 21, 2024
|
Entity Registrant Name |
Floor & Decor Holdings, Inc.
|
Entity Incorporation, State or Country Code |
DE
|
Entity File Number |
001-38070
|
Entity Tax Identification Number |
27-3730271
|
Entity Address, Address Line One |
2500 Windy Ridge Parkway SE
|
Entity Address, City or Town |
Atlanta,
|
Entity Address, State or Province |
GA
|
Entity Address, Postal Zip Code |
30339
|
City Area Code |
404
|
Local Phone Number |
471-1634
|
Entity Information, Former Legal or Registered Name |
Not Applicable
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Class A common stock, $0.001 par value per share
|
Trading Symbol |
FND
|
Security Exchange Name |
NYSE
|
Entity Emerging Growth Company |
false
|
Amendment Flag |
false
|
Entity Central Index Key |
0001507079
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Floor and Decor (NYSE:FND)
過去 株価チャート
から 4 2024 まで 5 2024
Floor and Decor (NYSE:FND)
過去 株価チャート
から 5 2023 まで 5 2024