UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October
2023
Commission File Number 001-35401
CEMENTOS PACASMAYO S.A.A.
(Exact name of registrant as specified in its charter)
PACASMAYO CEMENT CORPORATION
(Translation of registrant’s name into English)
Republic of Peru
(Jurisdiction of incorporation or organization)
Calle La Colonia 150, Urbanización El Vivero
Surco, Lima
Peru
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F ☒
Form 40-F ☐
CEMENTOS PACASMAYO S.A.A.
The following exhibit is attached:
Signatures
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CEMENTOS PACASMAYO S.A.A. |
|
|
|
By: |
/s/ CARLOS JOSE MOLINELLI MATEO |
|
Name: |
Carlos Jose Molinelli Mateo |
|
Title: |
Stock Market Representative |
|
|
|
|
Date: |
October 24, 2023 |
|
2
Exhibit 99.1
CEMENTOS PACASMAYO S.A.A. ANNOUNCES CONSOLIDATED
RESULTS
FOR THIRD QUARTER 2023
Lima, Peru, October 25, 2023 – Cementos
Pacasmayo S.A.A. and subsidiaries (NYSE: CPAC; BVL: CPACASC1) (“the Company” or “Pacasmayo”) a leading cement
company serving the Peruvian construction industry, announced today its consolidated results for the third quarter (“3Q23”)
and the nine months of the year (“9M23”). These results have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) and are stated in Peruvian Soles (S/).
3Q23 FINANCIAL AND OPERATIONAL HIGHLIGHTS:
(All comparisons are to 3Q22, unless otherwise
stated)
| ● | Revenues decreased 6.7%, mainly due to a contraction
in demand, which affected the self-construction segment, as well as a stagnation in public investment. However, compared to 2Q23, revenues
increased 16.9%. |
| ● | Sales volume of cement, concrete and precast decreased
11.5%, mainly due to the above-mentioned reasons. However, when compared to 2Q23, sales volume increased 14.5%. |
| ● | Consolidated EBITDA of S/128.9 million, a 3.2% increase,
mainly due to efficiencies derived from the use of our own clinker as well as lower costs of raw materials. |
| ● | Consolidated EBITDA margin of 24.9%, a 2.4 percentage
point increase, mainly due to the above-mentioned decreased costs. |
| ● | Net income of S/ 46.0 million, a 4.1% increase mainly
due to the above-mentioned reasons. |
9M23 FINANCIAL AND OPERATIONAL HIGHLIGHTS:
(All comparisons are to 9M22, unless otherwise
stated)
| ● | Revenues decreased 9.1%, mainly due to the low levels
of private and public investment, which affected cement demand, as well as the impact of cyclone Yaku during the first months of the
year. |
| ● | Sales volume of cement, concrete and precast decreased
15.2%, mainly due to the above-mentioned reasons. |
| ● | Consolidated EBITDA of S/ 362.2 million, a 2.9% decrease,
mainly due to decreased revenues, partially offset by lower costs. |
| ● | Consolidated EBITDA margin of 25.2%, a 1.6 percentage
point increase, mainly due to improved cost structure, as well as the halt in use of imported clinker and the use of lower cost raw materials. |
| ● | Net income of S/ 133.0 million, a 3.6% decrease, in
line with lower revenues as mentioned above. However, net income margin increased 0.5 percentage point, reaching 9.2% during this period. |
| |
Financial and Operating Results | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Cement, concrete and precast shipments (MT) | |
| 781.5 | | |
| 882.7 | | |
| -11.5 | % | |
| 2,202.8 | | |
| 2,597.8 | | |
| -15.2 | % |
In millions of S/ | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales of goods | |
| 516.7 | | |
| 553.6 | | |
| -6.7 | % | |
| 1,438.7 | | |
| 1,581.9 | | |
| -9.1 | % |
Gross profit | |
| 174.6 | | |
| 165.9 | | |
| 5.2 | % | |
| 487.8 | | |
| 488.9 | | |
| -0.2 | % |
Operating profit | |
| 91.5 | | |
| 89.8 | | |
| 1.9 | % | |
| 256.9 | | |
| 269.2 | | |
| -4.6 | % |
Net income | |
| 46.0 | | |
| 44.2 | | |
| 4.1 | % | |
| 133.0 | | |
| 137.9 | | |
| -3.6 | % |
Consolidated EBITDA | |
| 128.9 | | |
| 124.9 | | |
| 3.2 | % | |
| 362.2 | | |
| 372.9 | | |
| -2.9 | % |
Gross Margin | |
| 33.8 | % | |
| 30.0 | % | |
| 3.8 pp. | | |
| 33.9 | % | |
| 30.9 | % | |
| 3.0 pp. | |
Operating Margin | |
| 17.7 | % | |
| 16.2 | % | |
| 1.5 pp. | | |
| 17.9 | % | |
| 17.0 | % | |
| 0.8 pp. | |
Net income Margin | |
| 8.9 | % | |
| 8.0 | % | |
| 0.9 pp. | | |
| 9.2 | % | |
| 8.7 | % | |
| 0.5 pp. | |
Consolidated EBITDA Margin | |
| 24.9 | % | |
| 22.6 | % | |
| 2.4 pp. | | |
| 25.2 | % | |
| 23.6 | % | |
| 1.6 pp. | |
MANAGEMENT COMMENTS
During 3Q23 we were able to focus on maximizing
profitability. Revenues showed a sequential improvement, increasing 16.9% during 3Q23 compared to the previous quarter. Although year-over-year
revenues did decrease, consolidated EBITDA reached S/ 128.9 million, an increase of 3.2% when compared to the third quarter of 2022, and
EBITDA margin also increased 2.4 percentage points, reaching 24.9%. This is the outcome of our focus on cost optimization, which has allowed
us to maximize profitability as the demand environment begins to improve.
Moving on to our strategy, we would first like
to mention that for the first time we have entered the top 10 in the Merco Empresas y Líderes 2023 ranking. We also continue to
lead the cement sector for the eighth consecutive year. Merco, is the most prestigious corporate reputation ranking for Spanish-speaking
Latin America. Present in more than 16 countries it evaluates the policies and initiatives of companies through a survey of opinion leaders,
journalists, and executives, highlighting the perception of reputation in different organizations. This recognition is especially significant
considering that Pacasmayo is a Company that operates only in a region of Peru, unlike the other members of the top 10, which operate
nationwide or even at the multinational level. Moreover, this important recognition is the reflection of the work we have been doing for
the past 65 years, measuring ourselves to the highest quality and efficiency standards, hand in hand with great human talent. We take
this recognition with great honor and responsibility and are committed to establishing ourselves as agents of change in our communities,
achieving transformational change in the lives of people and our planet.
We are also very proud to announce that we are
the first and only cement company in Peru to certify all of its products under the rigorous scheme 5 of ICONTEC. We obtained this certification
for our entire cement portfolio, complying with the most rigorous level for products established by the Supreme Decree that regulates
the commercialization of cement in Peru. This certification was obtained from ICONTEC, an international certification body for products,
services and management systems. Product certification is carried out based on the requirements of the Cement Technical Regulations, which
establish the characteristics that cement must meet at the production and marketing level. Likewise, it requires that all cement producing
and importing companies in Peru comply with the requirements indicated in said document in order to be able to market their products.
The certification process consisted of a rigorous audit of the quality management system at the production, manufacturing and marketing
level in our three plants and at authorized points of sale. Our corporate culture always motivates us to exceed the quality standards
of our products with focus on sustainability and scheme 5 of this certification is clear proof of this, as we are going above and beyond
the legal requirements and using it as a tool for continuous improvement for the benefit of our clients and the sector as a whole.
Finally, we are extremely grateful and honored
to let you know that our CEO has been elected as a Board member of the GCCA for the upcoming two-year period. The Global Cement and Concrete
Association (GCCA) is the association of cement and concrete producers from around the world. Its members represent 80% of the global
cement industry volume outside China and come from virtually every country in the world. In 2020, GCCA member companies came together
to commit to producing carbon-neutral concrete by 2050, in line with global climate goals. This appointment is not only a recognition
of our commitment and dedication, but it also makes us proud to represent our country as the only Peruvian company in said Board. Moreover,
our participation represents a significant step towards our ongoing commitment to reducing the impacts of our industry and promoting sustainable,
resilient construction, but always keeping in mind the crucial need for economic development that our region still so desperately needs.
To sum up, this quarter we were able to deliver
increased profitability, in a slightly improving demand environment, but mostly because of our optimal cost structure, including the coming
in line of our Pacasmayo plant optimization. Likewise, by continuously delivering on our strategy, we have successfully built a strong
corporate reputation that will allow us to continue working towards finding the best path for our company in our efforts to play a crucial
role in the economic development of our country, through proper housing and infrastructure that is both sustainable and climate resilient.
ECONOMIC OVERVIEW 3Q23:
During the third quarter of the year, the conditions
of low economic growth and weak investment continued. Consequently, the Peruvian Central Bank has revised downward the GDP growth projection
from 2.2% to 0.9% for 2023. Economic activity is expected to recover in 2024 and grow 3.0%, considering a moderate El Niño Phenomenon
in the first quarter of 2024.
In recent weeks, the probability of a moderate
to strong El Niño Phenomenon has increased. Although El Niño Phenomenon has an effect across all sectors, those most affected
are fishing, construction, and agriculture. Likewise, although there is an impact at the national level, the Northern region is usually
the most affected by heavy rains, in particular Tumbes, Piura, Lambayeque, and La Libertad. The current State budget of S/3.5 billion
focuses mainly on emergency prevention, that is, cleaning rivers and streams and preventing landslides. Although there has been progress
in prevention works, it is unlikely that the major works will be ready in time. The investment in large prevention projects amounts to
S/ 6,200 million and only 45% has been put out to tender since they began to be awarded after almost 3 years of the approval of the budget
for reconstruction with changes.
Despite the delays in prevention and reconstruction
works after the 2017 coastal El Niño, a slight improvement is evident in the quality of bridges and roads in the Northern zone,
which should be better prepared to face the next climatic phenomenon.
PERUVIAN CEMENT INDUSTRY OVERVIEW:
The demand for cement in Peru is covered mainly
by Pacasmayo, UNACEM and Cementos Yura, and to a lesser extent by Caliza Inca, imports and other small producers. Pacasmayo mainly covers
the demand in the northern region of the country, while UNACEM covers the central region and Cementos Yura the southern region.
The northern region of Peru, according to the
Instituto Nacional de Estadística e Informática (INEI) and Apoyo Consultoría, represents approximately 32.5% of the
country’s population and 16.0% of national Gross Domestic Product (“GDP”). Despite the country’s sustained growth
over the last 10 years, Peru continues to have a significant housing deficit, estimated at 1.9 million households throughout the country
as per the Ministry of Housing, Construction and Sanitation.
In Peru, the majority of cement is sold to a
highly fragmented consumer base of individuals that tend to gradually buy bags of cement to build or to improve their homes, a segment
the industry refers to as “self-construction”.
Northern Region (thousands of metric tons)
Plant | |
2019 | | |
2020 | | |
2021 | | |
2022 | | |
As
of
Aug-23 | | |
% part | |
Pacasmayo Group | |
| 2,615 | | |
| 2,576 | | |
| 3,625 | | |
| 3,437 | | |
| 3,080 | | |
| 23.2 | % |
Imports | |
| 13 | | |
| 38 | | |
| 62 | | |
| 2 | | |
| - | | |
| 0.0 | % |
Total | |
| 2,628 | | |
| 2,614 | | |
| 3,687 | | |
| 3,439 | | |
| 3,080 | | |
| 23.2 | % |
Central Region (thousands of metric tons)
Plant | |
2019 | | |
2020 | | |
2021 | | |
2022 | | |
As
of
Aug-23 | | |
% part | |
UNACEM | |
| 5,316 | | |
| 4,172 | | |
| 5,838 | | |
| 6,297 | | |
| 5,900 | | |
| 44.4 | % |
Caliza Inca | |
| 513 | | |
| 382 | | |
| 518 | | |
| 515 | | |
| 511 | | |
| 3.8 | % |
Imports | |
| 663 | | |
| 493 | | |
| 630 | | |
| 202 | | |
| 156 | | |
| 1.2 | % |
Total | |
| 6,492 | | |
| 5,047 | | |
| 6,986 | | |
| 7,014 | | |
| 6,567 | | |
| 49.5 | % |
Southern Region (thousands of metric tons)
Plant | |
2019 | | |
2020 | | |
2021 | | |
2022 | | |
As of
Aug-23 | | |
% part | |
Grupo Yura | |
| 2,584 | | |
| 2,019 | | |
| 2,895 | | |
| 3,047 | | |
| 2,732 | | |
| 20.6 | % |
Imports | |
| 98 | | |
| 189 | | |
| 181 | | |
| 67 | | |
| 57 | | |
| 0.4 | % |
Total | |
| 2,682 | | |
| 2,208 | | |
| 3,076 | | |
| 3,114 | | |
| 2,789 | | |
| 21.0 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Others | |
| 769 | | |
| 732 | | |
| 877 | | |
| 840 | | |
| 840 | | |
| 6.1 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total, All Regions | |
| 12,571 | | |
| 10,601 | | |
| 14,626 | | |
| 14,407 | | |
| 13,276 | | |
| 100.0 | % |
| * | Import figures are sourced from Aduanet. They represent quantities
of imported cement, not shipped cement. |
Source: INEI, Aduanet
OUR STRATEGIC PROGRESS
OPERATING RESULTS:
Production:
Cement Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Pacasmayo Plant | |
| 472.2 | | |
| 459.6 | | |
| 2.7 | % | |
| 1,177.9 | | |
| 1,335.8 | | |
| -11.8 | % |
Rioja Plant | |
| 76.9 | | |
| 76.8 | | |
| 0.1 | % | |
| 211.6 | | |
| 228.4 | | |
| -7.4 | % |
Piura Plant | |
| 223.5 | | |
| 344.3 | | |
| -35.1 | % | |
| 792.4 | | |
| 1,013.3 | | |
| -21.8 | % |
Total | |
| 772.6 | | |
| 880.7 | | |
| -12.3 | % | |
| 2,181.9 | | |
| 2,577.5 | | |
| -15.3 | % |
Cement production volume at the Pacasmayo plant
increased 2.7% in 3Q23 compared to 3Q22, mainly due to the start of production of the new kiln. During 9M23, production decreased 11.8%
compared to 9M22, as severe rainfall significantly reduced consumption during March and April.
In 3Q23, cement production volume at the Rioja
plant remained in line with 3Q22. During 9M23, cement production decreased 7.4% compared to 9M22, mainly due to a moderation in demand.
Cement production volume at the Piura Plant decreased
35.1% in 3Q23 and 21.8% in 9M23 compared to 3Q22 and 9M22 respectively, mainly due to the moderation in demand mentioned above, as well
as a shift in production to the Pacasmayo plant.
Total cement production volume decreased 12.3%
in 3Q23 compared to 3Q22 and 15.3% in 9M23 compared to 9M22, in line with the decreased demand for cement.
Clinker Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Pacasmayo Plant | |
| 328.6 | | |
| 204.0 | | |
| 61.1 | % | |
| 763.9 | | |
| 674.4 | | |
| 13.3 | % |
Rioja Plant | |
| 50.2 | | |
| 60.4 | | |
| -16.9 | % | |
| 162.2 | | |
| 183.0 | | |
| -11.4 | % |
Piura Plant | |
| - | | |
| 206.0 | | |
| -100.0 | % | |
| 527.5 | | |
| 747.5 | | |
| -29.4 | % |
Total | |
| 378.8 | | |
| 470.4 | | |
| -19.5 | % | |
| 1,453.6 | | |
| 1,604.9 | | |
| -9.4 | % |
Clinker production volume at the Pacasmayo plant
during 3Q23 increased 61.1%, mainly due to the start of our new kiln.
Clinker production volume at the Rioja plant decreased
16.9% in 3Q23 compared to 3Q22 and 11.4% in 9M23 compared to 9M22, in line with decreased cement demand, as well as inventory consumption
during this quarter.
The Piura plant did not produce clinker this quarter,
mainly due to the start of production of our new kiln in Pacasmayo, which resulted in a transfer of production to this plant, as well
as to our annual production plan that aims to maximize the operational efficiency of our kilns. During 9M23, clinker production decreased
29.4%, due to the above-mentioned reasons.
Total clinker production volume decreased 19.5%
in 3Q23 and 9.4% in 9M23, compared to 3Q22 and 9M22 respectively, mainly due to the moderation in cement demand.
Quicklime Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Pacasmayo Plant | |
| 4.7 | | |
| 9.1 | | |
| -48.0 | % | |
| 23.1 | | |
| 33.8 | | |
| -31.8 | % |
Quicklime production volume in 3Q23 decreased
48.0% when compared to 3Q22 and decreased 31.8% in 9M23 when compared to 9M22, mainly due to our annual production program in order to
maximize productivity, as well as lower sales volume.
INSTALLED CAPACITY:
Installed Clinker and Cement Capacity
Full year installed cement capacity at the Pacasmayo,
Piura and Rioja plants remained stable at 2.9 million MT, 1.6 million MT and 440,000 MT, respectively.
Full year installed clinker capacity at the Piura
and Rioja plants remained stable 1.0 million MT and 280,000 MT, respectively. Clinker capacity at the Pacasmayo plant increased from 1.5
million MT to 2.1 million MT.
Full year installed quicklime capacity at the Pacasmayo plant remained
stable at 240,000 MT.
UTILIZATION RATE1:
Pacasmayo Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Cement | |
| 65.1 | % | |
| 63.4 | % | |
| 1.7 pp. | | |
| 54.2 | % | |
| 61.4 | % | |
| -7.3 pp. | |
Clinker | |
| 62.6 | % | |
| 54.4 | % | |
| 8.2 pp. | | |
| 60.3 | % | |
| 59.9 | % | |
| 0.4 pp. | |
Quicklime | |
| 7.9 | % | |
| 15.2 | % | |
| -7.4 pp. | | |
| 12.8 | % | |
| 18.8 | % | |
| -6.0 pp. | |
Cement production utilization rate at the Pacasmayo
plant increased 1.7 percentage points in 3Q23 compared to 3Q22, mainly due to a shift in production from the Piura plant. For the 9M23,
cement production utilization rate decreased 7.4 percentage points mainly due to the decreased cement demand mentioned above.
Clinker production utilization rate in 3Q23 increased
8.2 percentage points compared to 3Q22, mainly due to the start of production of the new kiln this quarter. During 9M23, the clinker production
utilization rate was flat compared to 9M22.
| 1 | The utilization rates are calculated by dividing production
in a given period over installed capacity. The utilization rate implies annualized production, which is calculated by multiplying real
production for each quarter by four. |
Quicklime production utilization rate in 3Q23
decreased 7.4 percentage points and decreased 6.0 percentage points in 9M23 when compared to 3Q22 and 9M22 respectively, mainly due to
the decreased sales volume mentioned above.
Rioja Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Cement | |
| 69.9 | % | |
| 69.8 | % | |
| 0.1 pp. | | |
| 64.1 | % | |
| 69.2 | % | |
| -5.1 pp. | |
Clinker | |
| 71.7 | % | |
| 86.3 | % | |
| -14.5 pp. | | |
| 77.2 | % | |
| 87.1 | % | |
| -9.9 pp. | |
The cement production utilization rate at the
Rioja plant was 69.9% in 3Q23, in line with 3Q22. During 9M23, it was 64.1%; 5.1 percentage points lower than 9M22, in line with decreased
cement demand.
The clinker production utilization rate at the
Rioja plant was 71.7% in 3Q23 and 77.2% in 9M23; 14.5 and 9.9 percentage points lower than 3Q22 and 9M22 respectively, mainly due to decreased
cement demand and consumption of our clinker inventory during this quarter.
Piura Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Cement | |
| 55.9 | % | |
| 86.1 | % | |
| -30.2 pp. | | |
| 66.0 | % | |
| 84.4 | % | |
| -18.4 pp. | |
Clinker | |
| - | | |
| 82.4 | % | |
| -82.4 pp. | | |
| 70.3 | % | |
| 99.7 | % | |
| -29.3 pp. | |
The cement production utilization rate at the
Piura plant was 55.9% in 3Q23 and 66.0% in 9M23, a 30.2 and 18.4 percentage point decrease when compared to 3Q22 and 9M22 respectively,
mainly due to the shift in production to the Pacasmayo plant, as well as to the temporary slowdown in demand.
The clinker production utilization rate at the
Piura plant was 0.0% in 3Q23 and 70.3% in 9M23, a 82.4 and 29.3 percentage point decrease when we compare to 3Q22 and 9M22, mainly due
to the annual production plan to optimize our costs.
Consolidated Utilization Rate
| |
Utilization Rate | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Cement | |
| 62.6 | % | |
| 71.3 | % | |
| -8.8 pp. | | |
| 58.9 | % | |
| 69.6 | % | |
| -10.7 pp. | |
Clinker | |
| 44.6 | % | |
| 67.7 | % | |
| -23.1 pp. | | |
| 60.9 | % | |
| 77.0 | % | |
| -16.0 pp. | |
The consolidated cement production utilization
rate was 62.6% in 3Q23 and 58.9% in 9M23, 8.8 and 10.7 percentage points lower than 3Q22 and 9M22 respectively, in line with the slowdown
in demand.
The consolidated clinker production utilization
rate was 44.6% in 3Q23 compared to 3Q22 and 60.9% in 9M23, 23.1 and 16.0 percentage points lower than in 3Q22 and 9M22 respectively, mainly
due to the increased use of the new kiln at the Pacasmayo plant, in order to maximize the operating efficiency of all our kilns.
FINANCIAL RESULTS:
Income Statement:
The following table shows a summary of the Consolidated
Financial Results:
Consolidated Financial Results
(in millions of Soles S/)
| |
Income Statement | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Sales of goods | |
| 516.7 | | |
| 553.6 | | |
| -6.7 | % | |
| 1,438.7 | | |
| 1,581.9 | | |
| -9.1 | % |
Gross Profit | |
| 174.6 | | |
| 165.9 | | |
| 5.2 | % | |
| 487.8 | | |
| 488.9 | | |
| -0.2 | % |
Total operating expenses, net | |
| -83.1 | | |
| -76.1 | | |
| 9.2 | % | |
| -230.9 | | |
| -219.7 | | |
| 5.1 | % |
Operating Profit | |
| 91.5 | | |
| 89.8 | | |
| 1.9 | % | |
| 256.9 | | |
| 269.2 | | |
| -4.6 | % |
Total other expenses, net | |
| -24.5 | | |
| -25.9 | | |
| -5.4 | % | |
| -66.8 | | |
| -70.6 | | |
| -5.4 | % |
Profit before income tax | |
| 67.0 | | |
| 63.9 | | |
| 4.9 | % | |
| 190.1 | | |
| 198.6 | | |
| -4.3 | % |
Income tax expense | |
| -21.0 | | |
| -19.7 | | |
| 6.6 | % | |
| -57.1 | | |
| -60.7 | | |
| -5.9 | % |
Profit for the period | |
| 46.0 | | |
| 44.2 | | |
| 4.1 | % | |
| 133.0 | | |
| 137.9 | | |
| -3.6 | % |
During 3Q23, revenues decreased 6.7% and 9.1%
in 9M23, compared to 3Q22 and 9M22 respectively, mainly due to decreased sales volumes. However, gross profit increased 5.2% in 3Q23,
mainly due to decreased costs, as we maximized the use of our own clinker and benefitted from lower costs of raw materials. During 9M23,
gross profit remained in line with the same period of the previous year. Profit for the period increased 4.1% in 3Q23 as compared to 3Q22,
mainly due to the efficiencies mentioned above. During 9M23, profit for the period decreased 3.6% when compared to 9M22, primarily due
to decreased sales, partially offset by cost optimizations.
SALES OF GOODS
The following table shows the Sales of Goods and
their respective margins by business segment:
Sales: cement, concrete and precast
(in millions of Soles S/)
| |
Cement, concrete and precasts | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Sales of goods | |
| 497.0 | | |
| 516.2 | | |
| -3.7 | % | |
| 1,364.8 | | |
| 1,463.2 | | |
| -6.7 | % |
Cost of Sales | |
| -322.4 | | |
| -352.1 | | |
| -8.4 | % | |
| -878.4 | | |
| -977.6 | | |
| -10.1 | % |
Gross Profit | |
| 174.6 | | |
| 164.1 | | |
| 6.4 | % | |
| 486.4 | | |
| 485.6 | | |
| 0.2 | % |
Gross Margin | |
| 35.1 | % | |
| 31.8 | % | |
| 3.3 pp. | | |
| 35.6 | % | |
| 33.2 | % | |
| 2.5 pp. | |
Sales of cement, concrete and precast decreased
3.7% in 3Q23 and 6.7% in 9M23, when compared to 3Q22 and 9M22 respectively, mainly due to decreased volume of bagged cement and precast,
mainly due to the decrease in self-construction, public and private works. Gross margin increased 3.3 percentage points during 3Q23 and
2.5 percentage points during 9M23, when compared to 3Q22 and 9M22 respectively, mainly due to the decreased use of imported clinker, as
well as decreased costs of raw materials, mainly coal.
Sales: cement
(in millions of Soles S/)
Sales of cement represented 88.3% of cement, concrete,
and precast sales during 3Q23.
| |
Cement | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Sales of goods | |
| 438.9 | | |
| 458.2 | | |
| -4.2 | % | |
| 1,228.2 | | |
| 1,296.0 | | |
| -5.2 | % |
Cost of Sales | |
| -267.4 | | |
| -299.8 | | |
| -10.8 | % | |
| -746.7 | | |
| -822.8 | | |
| -9.2 | % |
Gross Profit | |
| 171.5 | | |
| 158.4 | | |
| 8.3 | % | |
| 481.5 | | |
| 473.2 | | |
| 1.8 | % |
Gross Margin | |
| 39.1 | % | |
| 34.6 | % | |
| 4.5 pp. | | |
| 39.2 | % | |
| 36.5 | % | |
| 2.7 pp. | |
Sales of cement decreased 4.2% in 3Q23 compared
to 3Q22 and 5.2% in 9M23 compared to 9M22, mainly due to decreased demand from the self-construction segment, from the record levels reached
in the post-pandemic times. However, gross margin increased 4.5 percentage points during 3Q23 and 2.7 percentage points during 9M23, when
compared to 3Q22 and 9M22 respectively, mainly due to cost optimization, as we have now discontinued the use of imported clinker, as well
as lower costs of raw materials such as coal and higher average prices.
Sales: concrete, pavement, and mortar
(in millions of Soles S/)
Sales of concrete, pavement and mortar represented
10.4% of cement, concrete, and precast sales during 3Q23.
| |
Concrete, pavement, and mortar | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Sales of goods | |
| 51.5 | | |
| 49.8 | | |
| 3.4 | % | |
| 120.8 | | |
| 144.1 | | |
| -16.2 | % |
Cost of Sales | |
| -47.6 | | |
| -43.4 | | |
| 9.7 | % | |
| -113.8 | | |
| -128.4 | | |
| -11.4 | % |
Gross Profit | |
| 3.9 | | |
| 6.4 | | |
| -39.1 | % | |
| 7.0 | | |
| 15.7 | | |
| -55.4 | % |
Gross Margin | |
| 7.6 | % | |
| 12.9 | % | |
| -5.3 pp. | | |
| 5.8 | % | |
| 10.9 | % | |
| -5.1 pp. | |
Sales of concrete, pavement and mortar increased
3.4% during 3Q23, when compared to 3Q22, mainly due to increased sales of pavement as we began dispatches for the Piura airport. During
9M23, sales of concrete, pavement and mortar decreased 16.2% when compared to 9M22, mainly due to decreased public and private investment,
partially offset by the works executed this quarter. Gross margin decreased 5.3 percentage points in 3Q23 compared to 3Q22 and 5.1 percentage
points in 9M23 compared to 9M22, mainly due to lower dilution of fixed costs.
Sales: precast
(in millions of Soles S/)
Sales of precast represented 1.3% of cement, concrete,
and precast sales during 3Q23.
| |
Precast | |
| |
3Q23 | | |
3Q22 | | |
% Var. | | |
9M23 | | |
9M22 | | |
% Var. | |
Sales of goods | |
| 6.7 | | |
| 8.2 | | |
| -18.3 | % | |
| 15.8 | | |
| 23.2 | | |
| -31.9 | % |
Cost of Sales | |
| -7.5 | | |
| -8.9 | | |
| -15.7 | % | |
| -18.0 | | |
| -26.5 | | |
| -32.1 | % |
Gross Profit | |
| -0.8 | | |
| -0.7 | | |
| 14.3 | % | |
| -2.2 | | |
| -3.3 | | |
| -33.3 | % |
Gross Margin | |
| -11.9 | % | |
| -8.5 | % | |
| -3.4 pp. | | |
| -13.9 | % | |
| -14.2 | % | |
| 0.3 pp. | |
During 3Q23, precast sales decreased 18.3% compared
to 3Q22 and 31.9% in 9M23 compared to 9M22, mainly due to decreased public and private investment. Gross margin was negative during this
quarter, mainly due to market contraction and the consequent lower dilution of fixed costs.
Sales: Quicklime
(in millions of Soles S/)
| |
Quicklime | |
| |
3Q23 | | |
3Q22% | | |
Var. | | |
9M23 | | |
9M22% | | |
Var. | |
Sales of goods | |
| 3.3 | | |
| 9.7 | | |
| -66.0 | % | |
| 19.6 | | |
| 31.5 | | |
| -37.8 | % |
Cost of Sales | |
| -3.5 | | |
| -8.5 | | |
| -58.8 | % | |
| -18.0 | | |
| -30.8 | | |
| -41.6 | % |
Gross Profit | |
| -0.2 | | |
| 1.2 | | |
| N/R | | |
| 1.6 | | |
| 0.7 | | |
| N/R | |
Gross Margin | |
| -6.1 | % | |
| 12.4 | % | |
| -18.4 pp. | | |
| 8.2 | % | |
| 2.2 | % | |
| 5.9 pp. | |
During 3Q23, quicklime sales decreased 66.0%,
when compared to 3Q22 and 37.8% in 9M23 when compared to the same period of the previous year, mainly due to decreased sales volume. In
addition, gross margin decreased 18.4 percentage points in 3Q23 compared to 3Q22, mainly due to lower dilution of fixed costs. However,
during 9M23, gross margin increased 5.9 percentage points when compared to 9M22, mainly due to our focus on higher margin products, as
well as the moderation in coal prices.
Sales: Construction Supplies2
(in millions of Soles S/)
| |
Construction Supplies | |
| |
3Q23 | | |
3Q22% | | |
Var. | | |
9M23 | | |
9M22% | | |
Var. | |
Sales of goods | |
| 16.4 | | |
| 27.7 | | |
| -40.8 | % | |
| 54.3 | | |
| 87.1 | | |
| -37.7 | % |
Cost of Sales | |
| -16.1 | | |
| -26.9 | | |
| -40.1 | % | |
| -54.0 | | |
| -83.9 | | |
| -35.6 | % |
Gross Profit | |
| 0.3 | | |
| 0.8 | | |
| -62.5 | % | |
| 0.3 | | |
| 3.2 | | |
| -90.6 | % |
Gross Margin | |
| 1.8 | % | |
| 2.9 | % | |
| -1.1 pp. | | |
| 0.6 | % | |
| 3.7 | % | |
| -3.1 pp. | |
During 3Q23, construction supply sales decreased
40.8% compared to 3Q22 and 37.7% in 9M23 compared to 9M22, mainly due to decreased sales of steel bars. Gross margin decreased 1.1 percentage
points in 3Q23 and 3.1 percentage points in 9M23, compared to 3Q22 and 9M22 respectively, mainly due to higher costs.
| 2 | Construction supplies include the following products: steel
rebar, wires, nails, corrugated iron, electric conductors, plastic tubes and accessories, among others. |
OPERATING EXPENSES:
Administrative Expenses
(in millions of Soles S/)
| |
Administrative Expenses | |
| |
3Q23 | | |
3Q22% | | |
Var. | | |
9M23 | | |
9M22% | | |
Var. | |
Personnel expenses | |
| 28.8 | | |
| 30.5 | | |
| -5.6 | % | |
| 89.7 | | |
| 86 | | |
| 4.3 | % |
Third-party services | |
| 16.2 | | |
| 17.3 | | |
| -6.4 | % | |
| 48.7 | | |
| 50.3 | | |
| -3.2 | % |
Board of Directors | |
| 1.7 | | |
| 1.7 | | |
| 0.0 | % | |
| 4.6 | | |
| 4.8 | | |
| -4.2 | % |
Depreciation and amortization | |
| 3.6 | | |
| 4.2 | | |
| -14.3 | % | |
| 10.9 | | |
| 12.2 | | |
| -10.7 | % |
Other | |
| 4.9 | | |
| 4.4 | | |
| 11.4 | % | |
| 17.3 | | |
| 13.1 | | |
| 32.1 | % |
Total | |
| 55.2 | | |
| 58.1 | | |
| -5.0 | % | |
| 171.2 | | |
| 166.4 | | |
| 2.9 | % |
Administrative expenses decreased 5.0% in 3Q23
compared to 3Q22, mainly due a temporary decrease in personnel expenses, as well as lower third-party services. During 9M23, administrative
expenses increased 2.9% compared to 9M22, mainly due to an increase in salaries, in line with inflation as well as in licenses.
Selling Expenses
(in millions of Soles S/)
| |
Selling and distribution expenses | |
| |
3Q23 | | |
3Q22% | | |
Var. | | |
9M23 | | |
9M22% | | |
Var. | |
Personnel expenses | |
| 11.3 | | |
| 11.6 | | |
| -2.6 | % | |
| 31.0 | | |
| 32.8 | | |
| -5.5 | % |
Advertising and promotion | |
| 2.0 | | |
| 2.0 | | |
| - | | |
| 6.1 | | |
| 6.2 | | |
| -1.6 | % |
Third party services | |
| 2.0 | | |
| 1.9 | | |
| 5.3 | % | |
| 5.7 | | |
| 5.6 | | |
| 1.8 | % |
Other | |
| 2.4 | | |
| 1.7 | | |
| 41.2 | % | |
| 8.1 | | |
| 6.5 | | |
| 24.6 | % |
Total | |
| 17.7 | | |
| 17.2 | | |
| 2.9 | % | |
| 50.9 | | |
| 51.1 | | |
| -0.4 | % |
Selling expenses increased 2.9% in 3Q23 compared to 3Q22 mainly due
increased web maintenance services. During 9M23, selling expenses remained in line with 9M22.
EBITDA RECONCILIATION:
Consolidated EBITDA
(in millions of Soles S/)
| |
Consolidated EBITDA | |
| |
3Q23 | | |
3Q22% | | |
Var. | | |
9M23 | | |
9M22% | | |
Var. | |
Net Income | |
| 46.0 | | |
| 44.2 | | |
| 4.1 | % | |
| 133.0 | | |
| 137.9 | | |
| -3.6 | % |
+ Income tax expense | |
| 21.0 | | |
| 19.7 | | |
| 6.6 | % | |
| 57.1 | | |
| 60.7 | | |
| -5.9 | % |
- Finance income | |
| -2.1 | | |
| -0.9 | | |
| N/R | | |
| -4.3 | | |
| -2.4 | | |
| 79.2 | % |
+ Finance costs | |
| 26.9 | | |
| 25.0 | | |
| 7.6 | % | |
| 76.8 | | |
| 71.6 | | |
| 7.3 | % |
+/- Net loss on the valuation of trading derivative financial instruments | |
| 0.0 | | |
| -0.1 | | |
| -100.0 | % | |
| 0.0 | | |
| 0.0 | | |
| 0.0 | |
+/- Net loss from exchange rate | |
| -0.4 | | |
| 1.9 | | |
| N/R | | |
| -5.7 | | |
| 1.5 | | |
| N/R | |
+ Depreciation and amortization | |
| 37.5 | | |
| 35.1 | | |
| 6.8 | % | |
| 105.3 | | |
| 103.6 | | |
| 1.6 | % |
Consolidated EBITDA | |
| 128.9 | | |
| 124.9 | | |
| 3.2 | % | |
| 362.2 | | |
| 372.9 | | |
| -2.9 | % |
Consolidated EBITDA increased 3.2% in 3Q23 mainly
due to a better cost structure, derived from lower coal costs and the reduction of imported clinker as our new kiln in Pacasmayo is now
fully operational. During 9M23, EBITDA decreased 2.9% when compared to 9M22, mainly due to the decrease in demand.
Cash and Debt Position:
Consolidated Cash (in millions of Soles S/)
As of September 30, 2023, the cash balance was
S/ 177.1 million (US $46.7 million). This balance includes certificates of deposit in the amount of S/ 106 million (US $27.9 million)
and US $1.5 million, distributed as follows:
Certificates of deposits in Soles
Bank | |
Amount (S/) | |
Interest
Rate | | |
Initial Date | |
Maturity Date |
Banco de Crédito del Perú | |
S/ 14.0 | |
| 7.13 | % | |
September 29, 2023 | |
October 5, 2023 |
Banco de Crédito del Perú | |
S/ 8.5 | |
| 7.88 | % | |
August 31, 2023 | |
November 29, 2023 |
Banco de Crédito del Perú | |
S/ 8.5 | |
| 7.78 | % | |
September 8, 2023 | |
November 29, 2023 |
Banco de Crédito del Perú | |
S/ 8.5 | |
| 7.13 | % | |
September 29, 2023 | |
October 4, 2023 |
Scotiabank Perú | |
S/ 8.5 | |
| 7.80 | % | |
September 14, 2023 | |
December 1, 2023 |
Scotiabank Perú | |
S/ 8.5 | |
| 7.50 | % | |
September 21, 2023 | |
December 1, 2023 |
Scotiabank Perú | |
S/ 8.5 | |
| 7.15 | % | |
September 28, 2023 | |
December 1, 2023 |
Banco de Crédito del Perú | |
S/ 7.0 | |
| 7.20 | % | |
September 29, 2023 | |
October 12, 2023 |
Banco de Crédito del Perú | |
S/ 6.0 | |
| 7.20 | % | |
September 29, 2023 | |
October 12, 2023 |
Banco de Crédito del Perú | |
S/ 5.0 | |
| 7.13 | % | |
September 29, 2023 | |
October 3, 2023 |
Banco de Crédito del Perú | |
S/ 5.0 | |
| 7.13 | % | |
September 29, 2023 | |
October 5, 2023 |
Banco de Crédito del Perú | |
S/ 4.5 | |
| 7.13 | % | |
September 29, 2023 | |
October 5, 2023 |
Banco de Crédito del Perú | |
S/ 4.0 | |
| 7.16 | % | |
September 22, 2023 | |
October 5, 2023 |
Banco de Crédito del Perú | |
S/ 2.0 | |
| 7.13 | % | |
September 29, 2023 | |
October 3, 2023 |
Banco de Crédito del Perú | |
S/ 1.5 | |
| 7.13 | % | |
September 29, 2023 | |
October 5, 2023 |
| |
| |
| | | |
| |
|
| |
S/ 100.0 | |
| | | |
| |
|
Certificates
of deposits in American Dollars
Bank | |
Amount
(USD) | |
Interest
Rate | | |
Initial Date | |
Maturity Date |
Banco de Crédito del Perú | |
USD 1.5 | |
| 4.70 | % | |
September 29, 2023 | |
October 5, 2023 |
| |
| |
| | | |
| |
|
| |
USD 1.5 | |
| | | |
| |
|
The remaining balance of S/ 71.1 million (US$
18.8 million) is held mainly in the Company’s bank accounts, of which US$ 12.8 million are denominated in US dollars and the balance
in Soles.
DEBT POSITION:
Consolidated Debt
(in millions of Soles S/)
Certificates of deposits in Soles
Below are the contractual obligations with payment
deadlines related to the Company’s debt, including interest.
| |
Payments due by period | |
| |
Less than 1 year | | |
1-3
Years | | |
3-5
Years | | |
More than 5 Years | | |
Total | |
Indebtedness | |
| 346.4 | | |
| 312.7 | | |
| 312.7 | | |
| 609.1 | | |
| 1,580.9 | |
Future interest payments | |
| 88.0 | | |
| 137.8 | | |
| 102.5 | | |
| 78.2 | | |
| 406.5 | |
Total | |
| 434.4 | | |
| 450.5 | | |
| 415.2 | | |
| 687.3 | | |
| 1,987.4 | |
As of September 30, 2023, the Company’s total
outstanding debt, as shown in the financial statements, amounted to S/ 1,573.8 million (US$ 414.5 million). This debt is mainly composed
of the two local bonds issued in January 2019 and the club deal obtained last year.
As of September 30, 2023, Debt/EBITDA ratio
was 3.3 times.
Capex
(in millions of Soles S/)
As of September 30, 2023, the Company invested
S/ 258.4 million (US$ 68.1 million), allocated to the following projects:
Projects | |
9M23 | |
Pacasmayo Plant Projects | |
| 230.2 | |
Concrete and aggregates equipment | |
| 11.4 | |
Rioja Plant Projects | |
| 6.2 | |
Piura Plant Projects | |
| 8.2 | |
Others | |
| 2.4 | |
Total | |
| 258.4 | |
ABOUT CEMENTOS PACASMAYO S.A.A.
Cementos Pacasmayo S.A.A. is a cement company,
located in the Northern region of Peru. In February 2012, the Company’s shares were listed on The New York Stock Exchange - Euronext
under the ticker symbol “CPAC”. With more than 65 years of operating history, the Company produces, distributes and sells cement
and cement-related materials, such ready-mix concrete and precast materials. Pacasmayo’s products are primarily used in construction,
which has been one of the fastest-growing segments of the Peruvian economy in recent years. The Company also produces and sells quicklime
for use in mining operations.
For more information, please visit: http://www.cementospacasmayo.com.pe/
Note: The Company presented some figures converted
from Soles to U.S. Dollars for comparison purposes. The exchange rate used to convert Soles to U.S. dollars was S/ 3.797 per US$ 1.00,
which was the average exchange rate, reported as of September 30, 2023, by the Superintendencia de Banca, Seguros y AFP’s (SBS).
The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been
subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures
presented in previous quarters.
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances, industry conditions, Company performance and financial results. Also, certain reclassifications have been made to make figures comparable for the periods. The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of September 30, 2023 (unaudited) and December
31,2022 (audited)
| |
As of Sep-23 | | |
As of Dec-22 | |
| |
S/ (000) | | |
S/ (000) | |
Cash and cash equivalents | |
| 177,124 | | |
| 81,773 | |
Term deposits with maturity greater than ninety days | |
| 8,500 | | |
| - | |
Other financial instruments | |
| - | | |
| 86,893 | |
Trade and other receivables,net | |
| 96,078 | | |
| 101,491 | |
Income tax prepayments | |
| 4,369 | | |
| 8,268 | |
Inventories | |
| 817,685 | | |
| 884,969 | |
Prepayments | |
| 21,595 | | |
| 25,059 | |
Total current assets | |
| 1,125,351 | | |
| 1,188,453 | |
Trade and other receivables, net | |
| 43,928 | | |
| 43,543 | |
Financial instruments designated at fair value through OCI | |
| 274 | | |
| 274 | |
Property, plant and equipment, net | |
| 2,151,371 | | |
| 2,007,838 | |
Intangible assets, net | |
| 60,882 | | |
| 56,861 | |
Goodwill | |
| 4,459 | | |
| 4,459 | |
Deferred income tax assets | |
| 11,220 | | |
| 9,005 | |
Right-of-use assets | |
| 6,470 | | |
| 3,639 | |
Other assets | |
| 78 | | |
| 89 | |
Total non-current assets | |
| 2,278,682 | | |
| 2,125,708 | |
Total assets | |
| 3,404,033 | | |
| 3,314,161 | |
Trade and other payables | |
| 277,535 | | |
| 284,554 | |
Financial obligations | |
| 345,146 | | |
| 618,907 | |
Lease liabilities | |
| 3,184 | | |
| 2,005 | |
Income tax payable | |
| 9,159 | | |
| 16,340 | |
Provisions | |
| 56,120 | | |
| 31,333 | |
Total current liabilities | |
| 691,144 | | |
| 953,139 | |
Financial obligations | |
| 1,228,637 | | |
| 974,264 | |
Lease liabilities | |
| 3,804 | | |
| 2,350 | |
Provisions | |
| 20,675 | | |
| 47,638 | |
Deferred income tax liabilities | |
| 130,082 | | |
| 141,635 | |
Total non-current liabilities | |
| 1,383,198 | | |
| 1,165,887 | |
Total liabilities | |
| 2,074,342 | | |
| 2,119,026 | |
Capital stock | |
| 423,868 | | |
| 423,868 | |
Investment shares | |
| 40,279 | | |
| 40,279 | |
Investment shares holds in Treasury shares | |
| (121,258 | ) | |
| (121,258 | ) |
Additional paid-in capital | |
| 432,779 | | |
| 432,779 | |
Legal reserve | |
| 168,636 | | |
| 168,636 | |
Other accumulated comprehensive results (loss) | |
| (16,272 | ) | |
| (17,787 | ) |
Retained earnings | |
| 401,659 | | |
| 268,618 | |
Total Equity | |
| 1,329,691 | | |
| 1,195,135 | |
Total liability and equity | |
| 3,404,033 | | |
| 3,314,161 | |
INTERIM CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF PROFIT AND
LOSS
For the three and nine-month periods ended September
30, 2023, and 2022 (both unaudited)
| |
3Q23 | | |
3Q22 | | |
9M23 | | |
9M22 | |
| |
S/ (000) | | |
S/ (000) | | |
S/ (000) | | |
S/ (000) | |
Sales of goods | |
| 516,664 | | |
| 553,556 | | |
| 1,438,698 | | |
| 1,581,851 | |
Cost of sales | |
| (342,025 | ) | |
| (387,695 | ) | |
| (950,886 | ) | |
| (1,092,943 | ) |
Gross profit | |
| 174,639 | | |
| 165,861 | | |
| 487,812 | | |
| 488,908 | |
Operating income (expenses) | |
| | | |
| | | |
| | | |
| | |
Administrative expenses | |
| (55,099 | ) | |
| (58,149 | ) | |
| (171,155 | ) | |
| (166,399 | ) |
Selling and distribution expenses | |
| (17,689 | ) | |
| (17,242 | ) | |
| (50,897 | ) | |
| (51,237 | ) |
Other operating (expenses) income, net | |
| (10,290 | ) | |
| (688 | ) | |
| (8,814 | ) | |
| (2,023 | ) |
Total operating expenses , net | |
| (83,078 | ) | |
| (76,079 | ) | |
| (230,866 | ) | |
| (219,659 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating profit | |
| 91,561 | | |
| 89,782 | | |
| 256,946 | | |
| 269,249 | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Finance income | |
| 2,063 | | |
| 855 | | |
| 4,254 | | |
| 2,425 | |
Financial costs | |
| (26,907 | ) | |
| (24,999 | ) | |
| (76,784 | ) | |
| (71,607 | ) |
Accumulated net loss due on settlement of derivative financial instruments | |
| - | | |
| 62 | | |
| 19 | | |
| (2 | ) |
Loss from exchange difference, net | |
| 376 | | |
| (1,832 | ) | |
| 5,717 | | |
| (1,481 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total other expenses, net | |
| (24,468 | ) | |
| (25,914 | ) | |
| (66,794 | ) | |
| (70,665 | ) |
| |
| | | |
| | | |
| | | |
| | |
Profit before income tax | |
| 67,093 | | |
| 63,868 | | |
| 190,152 | | |
| 198,584 | |
Income tax expense | |
| (20,978 | ) | |
| (19,667 | ) | |
| (57,111 | ) | |
| (60,679 | ) |
| |
| | | |
| | | |
| | | |
| | |
Profit for the period | |
| 46,115 | | |
| 44,201 | | |
| 133,041 | | |
| 137,905 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings per share | |
| | | |
| | | |
| | | |
| | |
Basic and diluted earnings per year attributable to equity holders of common shares and investment in shares of Cementos Pacasmayo S.A.A. (S/ per share) | |
| 0.10 | | |
| 0.10 | | |
| 0.20 | | |
| 0.32 | |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the nine-month periods ended September 30, 2023, 2022 (unaudited)
|
|
Attributable to equity holders
of the parent |
|
|
|
Capital |
|
|
Investment
Shares |
|
|
Investments
Shares hold
in Treasury |
|
|
Additional
paid-in
capital |
|
|
Legal
reserve |
|
|
Unrealized
gain(loss)
in financial
instruments
designated at
fair value |
|
|
Unrealized
gain(loss) on
cash flow
hedge |
|
|
Retained
earnings |
|
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
|
S/(000) |
|
Balance as of January 1, 2022 |
|
|
423,868 |
|
|
|
40,279 |
|
|
|
(121,258 |
) |
|
|
432,779 |
|
|
|
168,636 |
|
|
|
(15,869 |
) |
|
|
(4,225 |
) |
|
|
271,595 |
|
|
|
1,195,805 |
|
Profit for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
137,905 |
|
|
|
137,905 |
|
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
1,161 |
|
|
|
- |
|
|
|
1,161 |
|
Total comprehensive income |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
1,161 |
|
|
|
137,905 |
|
|
|
139,066 |
|
Balance as of September 30, 2022 |
|
|
423,868 |
|
|
|
40,279 |
|
|
|
(121,258 |
) |
|
|
432,779 |
|
|
|
168,636 |
|
|
|
(15,869 |
) |
|
|
(3,064 |
) |
|
|
409,500 |
|
|
|
1,334,871 |
|
Balance as of January 1, 2023 |
|
|
423,868 |
|
|
|
40,279 |
|
|
|
(121,258 |
) |
|
|
432,779 |
|
|
|
168,636 |
|
|
|
(16,267 |
) |
|
|
(1,520 |
) |
|
|
268,618 |
|
|
|
1,195,135 |
|
Profit for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
133,041 |
|
|
|
133,041 |
|
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,520 |
|
|
|
- |
|
|
|
1,520 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5 |
) |
|
|
- |
|
|
|
- |
|
|
|
(5 |
) |
Total comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(5 |
) |
|
|
1,520 |
|
|
|
133,041 |
|
|
|
134,556 |
|
Balance as of September 30, 2023 |
|
|
423,868 |
|
|
|
40,279 |
|
|
|
-121,258 |
|
|
|
432,779 |
|
|
|
168,636 |
|
|
|
(16,272 |
) |
|
|
- |
|
|
|
401,659 |
|
|
|
1,329,691 |
|
22
Cementos Pacasmayo SAA (NYSE:CPAC)
過去 株価チャート
から 11 2024 まで 12 2024
Cementos Pacasmayo SAA (NYSE:CPAC)
過去 株価チャート
から 12 2023 まで 12 2024