RNS Number:7919P
Baltimore Technologies PLC
16 September 2003



   Baltimore Technologies plc announces significant reduction in losses for 6
                             months ended June 2003


London, UK - September 16, 2003 - Baltimore Technologies (London:BLM),
("Baltimore") today announced its interim results for the six months ended 30
June 2003.


Highlights:

   * Total revenues for H1 were #9.7 million (H1 2002: #22.1 million).

   * Revenues for continuing operations were #9.3 million (H1 2002:
     #13.2million)

   * LBITDAE (Loss before interest, tax, depreciation, amortisation and
     exceptional items) were reduced to #2.2 million from #9.9 million in H1
     2002.

   * Non-cash write-offs totalled #6.3 million, following amortisation charge
     and impairment of goodwill and investments (#20.4 million in H1 2002).

   * Cash Balance of #14.6 million at 30 June 2003 (H1 2002: #23.1 million). A
     further #15.9m in gross proceeds is expected from the sales of SelectAccess
     (#8.3m), OmniRoot (#2.0m), the managed services operations (approximately
     #1.1m) and the settlement with Clearswift (#4.5million).

   * Net operating cash outflow reduced to #3.5 million from #9.4 million in
     H1 2002.

   * Headcount has been reduced to 255 as at 30 June 2003 (H1 2002: 422).

   * Major contract wins include the Saudi Arabian Monetary Authority, the
     Government of Finland, Hong Kong Post Office and Intelink.

Bijan Khezri, Chief Executive of Baltimore Technologies plc commented:

"During the reported period, we succeeded in cutting our losses further and
continued to demonstrate the outstanding competitiveness of our core PKI
business by winning some of the world's leading e-government projects.

We will continue generating cash through divestments and further reduce the cash
burn of existing operations. We will not tolerate any operational cash burn
beyond the end of the year and are prepared to deploy all available means to
maximise value for our shareholders."



Chairman's Statement

Overview

After consideration of the strategic positioning of the Company, the Board
announced on 22 May 2003, a controlled sale process, inviting offers for the
whole of the Company. That process is now closed as it did not result in an
appropriate offer. However, during the process it was clear that there was
interest from various parties in elements of the business. Ongoing discussions
have so far concluded in the announcement of the sale of three parts of the
business.

The SelectAccess business has been sold to HP for a total consideration of #8.3
million in cash and we expect this transaction to close in September. Baltimore
has also sold its managed services related operations to beTRUSTed for
approximately #1.1 million. This transaction has now closed. In addition,
Baltimore has sold its OmniRoot business to beTRUSTed for a total of #2.0
million and this transaction is expected to close within the next eight weeks.

Following the controlled sale process, we expect that the shape and structure of
the business and the company is likely to continue to change during the course
of the next months. We are committed to achieving the best possible outcome for
our shareholders.

The continued reduction of overheads and expenses has meant that, despite lower
revenues than hoped for, Baltimore can report that cash burn and losses have
been reduced in line with our expectations. Cash balances reduced by #3.3
million resulting in cash at bank of #14.6 million, with further funds to come
from disposals announced after 30 June 2003. This will support our core PKI
business, which continues to win important and prestigious new contracts.

Financial Highlights

As in previous periods, the disposals made during 2002 make a true comparison of
the Group's performance difficult. To help make the comparison, the 2002 figures
are split to show the "discontinued" operations.

Total revenues for H1 2003 were #9.7 million and revenues for the continuing
business were #9.3 million. This represents a decrease of 56% (#12.4 million)
from #22.1 million in H1 2002. Excluding the #8.5 million fall in revenue due to
the discontinued businesses, the continuing business revenues fell by 29% (#3.5
million) from #13.2 million in H1 2002. The major reduction was in the higher
margin licence fee revenue which fell from a "continuing" #4.7 million to #2.0
million. Professional Services, which include new licence implementation,
accounted for #1.0 million of the remaining fall in revenue. Continuing service
and support revenue for H1 2003 of #3.9 million showed a 15% increase from #3.4
million in H1 2002.

Gross profit margin of 53% is down 4.0% from 57%, 3.5% of this is due to the
transfer of our hardware sales to third party status. The balance is due to the
mix of revenue with a lower proportion of high margin licences sold.

LBITDA (before exceptionals) of #2.2 million improved from #9.9 million in H1
2002, due to the reduced cost base and operating efficiencies. Total operating
expenses before exceptional items for H1 2003 were #11.1 million representing a
decrease of 71% from #38.6 million in 2002. For continuing operations the
reduction was from #30.0 million to #10.5 million, a decrease of 65%. This
decrease includes a reduction of amortisation charges from #13.1 million to #2.3
million. Excluding both exceptional charges and amortisation, operating expenses
reduced from #25.4 million to #8.8 million. Exceptional charges in the period
included #4.0 million arising from the writedown of the value of investments.

Agreement has been reached with Clearswift Ltd on the outstanding elements of
the consideration for the sale of Content Technologies last year. The value of
the investment in Clearswift, as at 30 June 2003, has been reduced to #2.0
million. The Company expects to receive #4.5 million by 30 September 2003 in
respect of that investment and in final settlement of warranty claims. In order
to retain an interest in Clearswift's potential, Baltimore will also receive
#300,000 in warrants.

The Company had a cash balance of #14.6 million at the end of the period. The
cash outflow of the period was #3.3 million which included an outflow of #3.5
million from operations.

Management Changes

Simon Enoch, who served as Company Secretary and General Legal Counsel, left the
Company at the end of July 2003. We are very pleased to retain him as a
non-Executive Director. Phil Smith, Chief Financial Officer, has taken over the
role of Company Secretary.



Chief Executive's Report

Business Highlights

The first half of 2003 has been a period of significant consolidation and change
for Baltimore. During the first half of the year, our leadership in the PKI
infrastructure market has been further reinforced through significant customer
wins in our core Government and Finance markets throughout the world. Baltimore
Technologies is effectively the world's leading high end PKI security company in
Government and Finance.

These customer wins include the Saudi Arabian Monetary Authority, the Finnish
Population Register Centre, Intelink and Hong Kong Post. All of these projects
are critical infrastructure projects requiring a highly scalable, policy-based
security infrastructure, with flexible registration features that are capable of
supporting a national roll-out.

In addition, Baltimore UniCERT was the first combined product and managed
service to be certified by the US Federal Bridge Certification Authority.

The Way Forward

While we have succeeded in consolidating our position as the leading high end
security infrastructure player, we continue to believe that Baltimore
Technologies' long term competitiveness requires critical mass. We continue to
evaluate all possible options to achieve this.

In addition to our employees, our customers represent Baltimore's most critical
asset. We are supporting around 300 of the world's leading electronic security
infrastructures. We will make use of all possible means to preserve and grow
this valuable asset.

Whilst our cash balance provides us with a high level of flexibility we will not
tolerate any operational cash burn beyond the end of the year. Therefore, we
will implement a further reduction in headcount throughout our worldwide
operations.

We will continue generating cash through divestments and further reduce the cash
burn of existing operations. I look forward to updating our stakeholders in due
course.

                                    - Ends -


About Baltimore Technologies

Baltimore Technologies' products, services and solutions solve the fundamental
security and trust needs of e-business. Baltimore's e-security technology gives
companies the necessary tools to verify the identity of who they are doing
business with and securely manage which resources and information users can
access on open networks. Many of the world's leading organisations use
Baltimore's e-security technology to conduct business more efficiently and cost
effectively over the Internet and wireless networks. Baltimore also offers
worldwide support for its authorisation management and public key-based
authentication systems.

Baltimore's products and services are sold directly and through its worldwide
partner network, Baltimore TrustedWorld. Baltimore Technologies is a public
company, principally trading on London (BLM). For more information on Baltimore
Technologies please visit http://www.baltimore.com




For further information:

Smithfield Financial    020 7360 4900

Andrew Hey              020 7903 0676
Nick Bastin             020 7903 0633
Will Swan               020 7903 0647



                                      ###

Certain statements that are not historical facts including certain statements
made over the course of this document may be forward-looking in nature. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results, performance and achievements of
the Company to be materially different from any future results, performance or
achievements implied by such forward-looking statements.







        Unaudited interim condensed consolidated profit and loss account

                              Continuing    Discontinued                      Continuing    Discontinued
                              Operations      Operations           Total      Operations      Operations           Total
                           Six months to   Six months to   Six months to   Six months to   Six months to   Six months to
                                 30 June         30 June         30 June         30 June         30 June         30 June
                                    2003            2003            2003            2002            2002            2002
                                    #000            #000            #000            #000            #000            #000
                   Notes

Revenue               2a           9,340             320           9,660          13,231           8,834          22,065
Cost of sales                    (4,386)           (153)         (4,539)         (5,644)         (3,779)         (9,423)

Gross profit          2b           4,954             167           5,121           7,587           5,055          12,642

Administrative                  
expenses                        (10,467)           (621)        (11,088)        (29,956)         (8,954)        (38,550)
Exceptional items                (4,000)               -         (4,000)         (8,640)         (9,092)        (17,732)

Total                 
administrative              
expenses              3         (14,467)           (621)        (15,088)        (38,236)        (18,046)        (56,282)

Operating loss                   (9,513)           (454)         (9,967)        (30,649)        (12,991)        (43,640)

Interest                           
receivable and
similar income                     1,069               -           1,069             493             296             789
Interest payable                   
and similar charges                (101)               -           (101)            (99)            (18)           (117)

Loss on ordinary
activities before
taxation                         (8,545)           (454)         (8,999)        (30,255)        (12,713)        (42,968)
Tax on loss on                     
ordinary activities                (309)              -            (309)           (126)            (90)           (216)

Loss on ordinary                 
activities after
taxation                         (8,854)           (454)         (9,308)        (30,381)        (12,803)        (43,184)
Minority interest                      -               -               -             935               -             935
                         

Loss for the                     
financial period                 (8,854)           (454)         (9,308)        (29,446)        (12,803)        (42,249)
Dividends paid and
proposed                               -               -               -          22,701         (22,701)              -

Loss for the
period retained                  
for equity
shareholders                     (8,854)           (454)         (9,308)         (6,745)        (35,504)        (42,249)

Loss per share         4           Pence           Pence           Pence           Pence           Pence           Pence
Basic and diluted                 (17.9)           (0.9)          (18.8)          (13.6)          (71.5)          (85.1)
Before exceptional
items and dividends 
(basic & diluted)                  (9.8)           (0.9)          (10.7)          (41.9)           (7.5)          (49.4)





             Unaudited interim condensed consolidated balance sheet

                                   30 June   31 December       30 June
                                      2003          2002          2002
                       Notes          #000          #000          #000

Fixed assets
Intangible assets          5         2,267         4,582        16,049
Tangible assets                      6,173         7,359         9,756
Investments                          2,106         6,161         6,174
                                    10,546        18,092        31,979

Current assets
Stocks                                   2            19           882
Debtors                              9,920        15,008        17,471
Cash at bank and in                 
hand                                14,638        17,883        23,059
                                    24,560        32,910        41,412

Creditors (including               
convertible debt):               
amounts falling due
within one year                    (26,711)      (28,892)      (19,994)

Net current                         
(liabilities)/assets                (2,151)        4,018        21,418

Total assets less                    
current liabilities                  8,395        22,110        53,397

Creditors (including
convertible debt):
amounts falling due
after more than one
year                                  (116)       (1,905)      (14,164)

Provision for                       
liabilities and                     (3,235)       (3,808)            -
charges

Net assets                           5,044        16,397        39,233


Capital and reserves

Called up share                        
capital                                538           535           514
Share premium                      
account                            376,486       375,953       374,680
Shares to be issued                  2,958         3,430         4,658
Merger reserve                     609,409       609,409       609,409
Warrant reserve                     21,501        21,501        21,501
Profit and loss                 (1,005,848)     (994,431)     (971,529)
account                        
                               
Shareholders' funds -      6         5,044        16,397        39,233
equity 






          Unaudited interim condensed consolidated cash flow statement

                          Six months to        Year to   Six months to
                                30 June    31 December         30 June
                 Notes             2003           2002            2002
                                   #000           #000            #000

Net cash flow       
from operating
activities          7a           (3,492)       (17,466)         (9,372)

Returns on                          
investments and
servicing of
finance                             138          1,163             480

Taxation                             19            392             540

Capital                             
expenditure                         (29)         3,114             470

Acquisitions and                      
disposals                             -          9,821           9,822

Net cash flow                    
before financing                 (3,364)        (2,976)          1,940

Financing
Decrease in debt                   (122)          (544)           (388)

(Decrease)/                      
increase in cash            
in the period                    (3,486)        (3,520)          1,552






   Unaudited interim reconciliation of net cash flow to movement in net debt


                        Six months to          Year to   Six months to
                              30 June      31 December         30 June
                                 2003             2002            2002
                                 #000             #000            #000

(Decrease)/increase in         
cash in period                 (3,486)          (3,520)          1,552
Cash flow from decrease           
in debt and lease      
repayments                        122              588             432

Change in net funds            
resulting from cash
flows                          (3,364)          (2,932)          1,984
Exchange differences              241              162             265

Movement of net funds          
in period                      (3,123)          (2,770)          2,249
Net funds at beginning         
of period                      15,776           18,546          18,546

Net funds at period end        12,653           15,776          20,795



                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR SFUFAISDSEFU