DENVER, July 31,
2024 /PRNewswire/ -- Antero Midstream Corporation
(NYSE: AM) ("Antero Midstream" or the "Company") today
announced its second quarter 2024 financial and operating results.
The relevant unaudited condensed consolidated financial
statements are included in Antero Midstream's Quarterly Report on
Form 10-Q for the three months ended June
30, 2024.
Second Quarter 2024 Highlights:
- Net Income was $86 million, or
$0.18 per diluted share, in line with
the prior year quarter on a per share basis
- Adjusted Net Income was $110
million, or $0.23 per diluted
share, a 5% per share increase compared to the prior year quarter
(non-GAAP measure)
- Adjusted EBITDA was $255
million, a 5% increase compared to the prior year quarter
(non-GAAP measure)
- Capital expenditures were $51
million
- Free Cash Flow after dividends was $43 million, a 41% increase compared to the prior
year quarter (non-GAAP measure)
- Acquired bolt-on Marcellus gathering and compression assets
for $70 million
- Maintained Leverage of 3.1x as of June 30, 2024 (non-GAAP measure)
- Received an upgrade on corporate and issuer credit ratings
to BB+ from S&P Global Ratings
- Extended credit facility maturity to 2029 and maintained
commitments of $1.25 billion
Paul Rady, Chairman and CEO said,
"During the quarter, Antero Midstream closed on a highly strategic
bolt-on acquisition, increasing throughput volumes from our primary
investment grade customer, Antero Resources. This acquisition
complements our organic just-in-time business model that generates
consistent Free Cash Flow after dividends, which increased 41%
year-over-year."
Brendan Krueger, CFO of Antero
Midstream, said "During 2024, Antero Midstream improved its balance
sheet through the successful refinancing of its highest coupon
senior notes and the extension of its credit facility to 2029.
Importantly, over the last year, we have reduced our net debt
by $120 million and our leverage has
declined from 3.5x to 3.1x. This balance sheet improvement is
evidenced by our upgrade from S&P and highlights our consistent
Free Cash Flow generation and the accretive nature of the recent
bolt-on acquisition."
For a discussion of the non-GAAP financial measures,
including Adjusted EBITDA, Adjusted Net Income, Leverage, Free Cash
Flow after dividends, and Net Debt see "Non-GAAP
Financial Measures."
Second Quarter 2024 Financial Results
Antero Midstream's second quarter financial and operating
results include two months of contribution from the compression and
high pressure gathering assets located in Antero Midstream's core
West Virginia Marcellus Shale position acquired from Summit
Midstream Partners, LP.
Low pressure gathering volumes for the second quarter of 2024
averaged 3,258 MMcf/d, a 1% decrease as compared to the prior
year quarter. Compression volumes for the second quarter of
2024 averaged 3,246 MMcf/d, in line with the prior year
quarter. High pressure gathering volumes averaged 2,994
MMcf/d, a 2% increase compared to the prior year quarter.
Fresh water delivery volumes averaged 81 MBbl/d during
the quarter, a 23% decrease compared to the second quarter of 2023.
The reduction in fresh water delivery volumes was driven by
the previously announced reduction by Antero Resources to one
completion crew in early 2024, resulting in fewer completion stages
in the second quarter.
Gross processing volumes from the processing and fractionation
joint venture with MPLX, LP (the "Joint Venture") averaged
1,588 MMcf/d for the second quarter of 2024, a 1% decrease
compared to the prior year quarter. Joint Venture processing
capacity was 99% utilized during the quarter based on nameplate
processing capacity of 1.6 Bcf/d. Gross Joint Venture
fractionation volumes averaged 40 MBbl/d, a 3% increase
compared to the prior year quarter. Joint Venture
fractionation capacity was 100% utilized during the quarter based
on nameplate fractionation capacity of 40 MBbl/d.
|
|
Three Months
Ended June 30,
|
|
|
Average Daily
Volumes:
|
|
2023
|
|
2024
|
|
%
Change
|
|
Low Pressure Gathering
(MMcf/d)
|
|
3,304
|
|
3,258
|
|
(1) %
|
|
Compression
(MMcf/d)
|
|
3,251
|
|
3,246
|
|
—
|
|
High Pressure
Gathering (MMcf/d)
|
|
2,922
|
|
2,994
|
|
2 %
|
|
Fresh Water Delivery
(MBbl/d)
|
|
105
|
|
81
|
|
(23) %
|
|
Gross Joint Venture
Processing (MMcf/d)
|
|
1,600
|
|
1,588
|
|
(1) %
|
|
Gross Joint Venture
Fractionation (MBbl/d)
|
|
39
|
|
40
|
|
3 %
|
|
For the three months ended June 30,
2024, revenues were $270
million, comprised of $229
million from the Gathering and Processing segment and
$59 million from the Water Handling
segment, net of $18 million of
amortization of customer relationships. Water Handling
revenues include $27 million from
wastewater handling and high rate water transfer services.
Direct operating expenses for the Gathering and Processing and
Water Handling segments were $26
million and $30 million,
respectively, for a total of $56
million. Water Handling operating expenses include
$24 million from wastewater handling
and high rate water transfer services. General and
administrative expenses excluding equity-based compensation were
$10 million during the second quarter
of 2024. Total operating expenses during the second quarter
of 2024 included $12 million of
equity-based compensation expense and $38
million of depreciation.
Net Income was $86 million, or
$0.18 per diluted share, in line with
the prior year quarter. Net Income adjusted for amortization
of customer relationships, loss on early extinguishment of debt,
loss on settlement of asset retirement obligation and loss on asset
sale, net of tax effects of reconciling items, or Adjusted Net
Income, was $110 million.
Adjusted Net Income was $0.23
per diluted share, a 5% per share increase compared to the prior
year quarter.
The following table reconciles Net Income to Adjusted Net Income
(in thousands):
|
|
Three Months
Ended June 30,
|
|
|
|
2023
|
|
|
2024
|
|
Net
Income
|
|
$
|
87,012
|
|
|
86,037
|
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
13,691
|
|
Loss on settlement of
asset retirement obligations
|
|
|
279
|
|
|
—
|
|
Loss on asset
sale
|
|
|
5,814
|
|
|
1,379
|
|
Tax effect of
reconciling items(1)
|
|
|
(6,109)
|
|
|
(8,430)
|
|
Adjusted Net
Income
|
|
$
|
104,664
|
|
|
110,345
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The
statutory tax rates for the three months ended June 30, 2023 and
2024 were 25.7% and 25.8%, respectively.
|
Adjusted EBITDA was $255 million,
a 5% increase compared to the prior year quarter. Interest
expense was $52 million, a 6%
decrease compared to the prior year quarter, driven primarily by
lower average total debt. Capital expenditures were
$51 million. Free Cash Flow
before dividends was $152 million, a
9% increase compared to the prior year quarter. Free Cash
Flow after dividends was $43 million,
a 41% increase compared to the prior year quarter.
The following table reconciles Net Income to Adjusted EBITDA and
Free Cash Flow before and after dividends (in thousands):
|
|
Three Months
Ended June 30,
|
|
|
|
2023
|
|
|
2024
|
Net
Income
|
|
$
|
87,012
|
|
|
86,037
|
Interest expense,
net
|
|
|
55,388
|
|
|
52,186
|
Income tax
expense
|
|
|
29,095
|
|
|
28,436
|
Depreciation
expense
|
|
|
35,233
|
|
|
37,576
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
Loss on asset
sale
|
|
|
5,814
|
|
|
1,379
|
Accretion of asset
retirement obligations
|
|
|
44
|
|
|
47
|
Loss on settlement of
asset retirement obligations
|
|
|
279
|
|
|
—
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
13,691
|
Equity-based
compensation
|
|
|
8,499
|
|
|
11,599
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(25,972)
|
|
|
(27,597)
|
Distributions from
unconsolidated affiliates
|
|
|
29,465
|
|
|
33,970
|
Adjusted
EBITDA
|
|
$
|
242,525
|
|
|
254,992
|
Interest expense,
net
|
|
|
(55,388)
|
|
|
(52,186)
|
Capital expenditures
(accrual-based)
|
|
|
(48,584)
|
|
|
(51,276)
|
Free Cash Flow
before dividends
|
|
$
|
138,553
|
|
|
151,530
|
Dividends declared
(accrual-based)
|
|
|
(107,927)
|
|
|
(108,284)
|
Free Cash Flow after
dividends
|
|
$
|
30,626
|
|
|
43,246
|
The following table reconciles net cash provided by operating
activities to Free Cash Flow before and after dividends (in
thousands):
|
|
Three Months
Ended June 30,
|
|
|
|
2023
|
|
|
2024
|
Net cash provided by
operating activities
|
|
$
|
185,586
|
|
|
215,806
|
Amortization of
deferred financing costs
|
|
|
(1,483)
|
|
|
(1,495)
|
Settlement of asset
retirement obligations
|
|
|
537
|
|
|
250
|
Changes in working
capital
|
|
|
2,497
|
|
|
(11,755)
|
Capital expenditures
(accrual-based)
|
|
|
(48,584)
|
|
|
(51,276)
|
Free Cash Flow
before dividends
|
|
$
|
138,553
|
|
|
151,530
|
Dividends declared
(accrual-based)
|
|
|
(107,927)
|
|
|
(108,284)
|
Free Cash Flow after
dividends
|
|
$
|
30,626
|
|
|
43,246
|
Second Quarter 2024 Operating Update
During the second quarter of 2024, Antero Midstream connected 11
wells to its gathering system and serviced 19 wells with its fresh
water delivery system.
Capital Investments
Capital expenditures were $51
million during the second quarter of 2024. The Company
invested $41 million in gathering and
compression and $10 million in water
infrastructure.
2023 ESG Report
On July 31, 2024, Antero Midstream
published its 2023 ESG Report, marking the Company's 7th year
reporting on its environmental, social and governance (ESG)
performance. This year's report highlights the Company's
emissions reduction progress, significant local economic impacts,
increased water recycling rate, and continued commitment to safety
across our operations and can be found at
www.anteromidstream.com/esg.
Conference Call
A conference call is scheduled on Thursday, August 1, 2024 at 10:00 am MT to discuss the financial and
operational results. A brief Q&A session for security
analysts will immediately follow the discussion of the
results. To participate in the call, dial in at 877-407-9126
(U.S.), or 201-493-6751 (International) and reference "Antero
Midstream." A telephone replay of the call will be available
until Thursday, August 8, 2024 at
10:00 am MT at 877-660-6853 (U.S.) or
201-612-7415 (International) using the conference ID: 13743657. To
access the live webcast and view the related earnings conference
call presentation, visit Antero Midstream's website at
www.anteromidstream.com. The webcast will be archived for
replay until Thursday, August 8, 2024
at 10:00 am MT.
Presentation
An updated presentation will be posted to the Company's website
before the conference call. The presentation can be found at
www.anteromidstream.com on the homepage. Information on the
Company's website does not constitute a portion of, and is not
incorporated by reference into this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses certain non-GAAP financial measures.
Antero Midstream defines Adjusted Net Income as Net Income
plus amortization of customer relationships, loss on early
extinguishment of debt, loss on settlement of asset retirement
obligations and loss on asset sale, net of tax effect of
reconciling items. Antero Midstream uses Adjusted Net Income
to assess the operating performance of its assets. Antero
Midstream defines Adjusted EBITDA as Net Income plus net interest
expense, income tax expense, depreciation expense, amortization of
customer relationships, loss on early extinguishment of debt, loss
on asset sale, accretion of asset retirement obligations,
impairment of property and equipment, loss on settlement of asset
retirement obligations, and equity-based compensation expense,
excluding equity in earnings of unconsolidated affiliates, plus
distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
- the financial performance of Antero Midstream's assets, without
regard to financing methods, capital structure or historical cost
basis;
- its operating performance and return on capital as compared to
other publicly traded companies in the midstream energy sector,
without regard to financing or capital structure; and
- the viability of acquisitions and other capital expenditure
projects.
Antero Midstream defines Free Cash Flow before dividends as
Adjusted EBITDA less net interest expense and accrual-based capital
expenditures. Capital expenditures include additions to
gathering systems and facilities, additions to water handling
systems, and investments in unconsolidated affiliates.
Capital expenditures exclude acquisitions. Free Cash
Flow after dividends is defined as Free Cash Flow before dividends
less accrual-based dividends declared for the quarter. Antero
Midstream uses Free Cash Flow before and after dividends as a
performance metric to compare the cash generating performance of
Antero Midstream from period to period.
Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before
and after dividends are non-GAAP financial measures. The GAAP
measure most directly comparable to these measures is Net Income.
Such non-GAAP financial measures should not be considered as
alternatives to the GAAP measures of Net Income and cash flows
provided by (used in) operating activities. The presentations
of such measures are not made in accordance with GAAP and have
important limitations as analytical tools because they include
some, but not all, items that affect Net Income and cash flows
provided by (used in) operating activities. You should not
consider any or all such measures in isolation or as a substitute
for analyses of results as reported under GAAP. Antero
Midstream's definitions of such measures may not be comparable to
similarly titled measures of other companies.
The following table reconciles cash paid for capital
expenditures and accrued capital expenditures during the period (in
thousands):
|
|
Three Months
Ended June 30,
|
|
|
|
|
2023
|
|
|
2024
|
|
Capital expenditures
(as reported on a cash basis)
|
|
$
|
42,044
|
|
|
43,399
|
|
Change in accrued
capital costs
|
|
|
6,540
|
|
|
7,877
|
|
Capital expenditures
(accrual basis)
|
|
$
|
48,584
|
|
|
51,276
|
|
|
|
|
|
|
|
|
|
|
|
|
Antero Midstream defines Net Debt as consolidated total debt,
excluding unamortized debt premiums and debt issuance costs, less
cash and cash equivalents. Antero Midstream views Net Debt as
an important indicator in evaluating Antero Midstream's financial
leverage. Antero Midstream defines leverage as Net Debt divided by
Adjusted EBITDA for the last twelve months. The GAAP measure
most directly comparable to Net Debt is total debt, excluding
unamortized debt premiums and debt issuance costs.
The following table reconciles consolidated total debt to
consolidated net debt, excluding debt premiums and issuance costs,
("Net Debt") as used in this release (in thousands):
|
|
|
June 30,
2024
|
|
Bank credit
facility
|
|
$
|
555,700
|
|
5.75% senior notes due
2027
|
|
|
650,000
|
|
5.75% senior notes due
2028
|
|
|
650,000
|
|
5.375% senior notes due
2029
|
|
|
750,000
|
|
6.625% senior notes due
2032
|
|
|
600,000
|
|
Consolidated total
debt
|
|
$
|
3,205,700
|
|
Less: Cash and cash
equivalents
|
|
|
—
|
|
Consolidated net
debt
|
|
$
|
3,205,700
|
|
The following table reconciles Net Income to Adjusted EBITDA for
the last twelve months as used in this release (in thousands):
|
|
|
Twelve Months
Ended June 30, 2024
|
|
Net
Income
|
|
$
|
388,230
|
|
Interest expense,
net
|
|
|
212,727
|
|
Income tax
expense
|
|
|
132,446
|
|
Depreciation
expense
|
|
|
140,301
|
|
Amortization of
customer relationships
|
|
|
70,672
|
|
Accretion of asset
retirement obligations
|
|
|
180
|
|
Impairment of property
and equipment
|
|
|
146
|
|
Equity-based
compensation
|
|
|
37,706
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(110,155)
|
|
Distributions from
unconsolidated affiliates
|
|
|
137,195
|
|
Loss on early
extinguishment of debt
|
|
|
13,750
|
|
Loss on settlement of
asset retirement obligations
|
|
|
185
|
|
Loss on asset
sale
|
|
|
1,840
|
|
Adjusted
EBITDA
|
|
$
|
1,025,223
|
|
Antero Midstream Corporation is a Delaware corporation that owns, operates and
develops midstream gathering, compression, processing and
fractionation assets located in the Appalachian Basin, as well as
integrated water assets that primarily service Antero Resources
Corporation's (NYSE: AR) ("Antero Resources")
properties.
This release includes "forward-looking statements." Such
forward-looking statements are subject to a number of risks and
uncertainties, many of which are not under Antero Midstream's
control. All statements, except for statements of historical
fact, made in this release regarding activities, events or
developments Antero Midstream expects, believes or anticipates will
or may occur in the future, such as statements regarding our
strategy, future operations, financial position, estimated
revenues and losses, projected costs, prospects, plans and
objectives of management, NGL and oil prices, impacts
of geopolitical and world health events, Antero Midstream's ability
to execute its share repurchase program, Antero Midstream's ability
to realize the benefits of the Marcellus bolt-on acquisition,
including the anticipated capital avoidance and synergies, Antero
Midstream's ability to execute its business plan and return capital
to its stockholders, information regarding Antero Midstream's
return of capital policy, information regarding long-term financial
and operating outlooks for Antero Midstream and Antero Resources,
information regarding Antero Resources' expected future growth and
its ability to meet its drilling and development plan and
the participation level of Antero Resources' drilling partner, the
impact on demand for Antero Midstream's services as a result of
incremental production by Antero Resources, and expectations
regarding the amount and timing of litigation awards are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. All forward-looking statements speak only as of
the date of this release. Although Antero Midstream believes
that the plans, intentions and expectations reflected in or
suggested by the forward-looking statements are reasonable, there
is no assurance that these plans, intentions or expectations will
be achieved. Therefore, actual outcomes and results could
materially differ from what is expressed, implied or forecast in
such statements. Except as required by law, Antero Midstream
expressly disclaims any obligation to and does not intend to
publicly update or revise any forward-looking statements.
Antero Midstream cautions you that these forward-looking
statements are subject to all of the risks and uncertainties
incident to our business, most of which are difficult to predict
and many of which are beyond Antero Midstream's control.
These risks include, but are not limited to, commodity price
volatility, inflation, supply chain or other disruptions,
environmental risks, Antero Resources' drilling and completion and
other operating risks, regulatory changes or changes in law, the
uncertainty inherent in projecting Antero Resources' future rates
of production, cash flows and access to capital, the timing of
development expenditures, impacts of world health events,
cybersecurity risks, the state of markets for and availability of
verified quality carbon offsets and the other risks described under
the heading "Item 1A. Risk Factors" in Antero Midstream's Annual
Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form
10-Q for the three months ended June 30,
2024.
ANTERO MIDSTREAM
CORPORATION Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
December 31,
|
|
June 30,
|
|
|
|
2023
|
|
2024
|
|
Assets
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
66
|
|
|
—
|
|
Accounts
receivable–Antero Resources
|
|
|
88,610
|
|
|
101,251
|
|
Accounts
receivable–third party
|
|
|
952
|
|
|
1,384
|
|
Other current
assets
|
|
|
1,500
|
|
|
963
|
|
Total current
assets
|
|
|
91,128
|
|
|
103,598
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,793,523
|
|
|
3,868,885
|
|
Investments in
unconsolidated affiliates
|
|
|
626,650
|
|
|
612,847
|
|
Customer
relationships
|
|
|
1,215,431
|
|
|
1,180,095
|
|
Other assets,
net
|
|
|
10,886
|
|
|
9,542
|
|
Total
assets
|
|
$
|
5,737,618
|
|
|
5,774,967
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable–Antero Resources
|
|
$
|
4,457
|
|
|
3,816
|
|
Accounts payable–third
party
|
|
|
10,499
|
|
|
15,058
|
|
Accrued
liabilities
|
|
|
80,630
|
|
|
96,202
|
|
Other current
liabilities
|
|
|
831
|
|
|
893
|
|
Total current
liabilities
|
|
|
96,417
|
|
|
115,969
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
3,213,216
|
|
|
3,186,577
|
|
Deferred income tax
liability, net
|
|
|
265,879
|
|
|
330,802
|
|
Other
|
|
|
10,375
|
|
|
14,531
|
|
Total
liabilities
|
|
|
3,585,887
|
|
|
3,647,879
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value: 100,000 authorized as of December 31, 2023 and
June 30,
2024
|
|
|
|
|
|
|
|
Series A non-voting
perpetual preferred stock; 12 designated and 10 issued and
outstanding as of December 31, 2023 and
June 30, 2024
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01
par value; 2,000,000 authorized; 479,713 and 481,243 issued and
outstanding as of December 31, 2023 and
June 30, 2024, respectively
|
|
|
4,797
|
|
|
4,812
|
|
Additional paid-in
capital
|
|
|
2,046,487
|
|
|
2,036,239
|
|
Retained
earnings
|
|
|
100,447
|
|
|
86,037
|
|
Total stockholders'
equity
|
|
|
2,151,731
|
|
|
2,127,088
|
|
Total liabilities and
stockholders' equity
|
|
$
|
5,737,618
|
|
|
5,774,967
|
|
ANTERO MIDSTREAM
CORPORATION Condensed Consolidated Statements of Operations
and Comprehensive Income (Unaudited)
(In thousands, except per share amounts)
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
2023
|
|
2024
|
|
Revenue:
|
|
|
|
|
|
|
|
Gathering and
compression–Antero Resources
|
|
$
|
211,068
|
|
|
228,993
|
|
Water handling–Antero
Resources
|
|
|
64,613
|
|
|
58,056
|
|
Water handling–third
party
|
|
|
274
|
|
|
414
|
|
Amortization of
customer relationships
|
|
|
(17,668)
|
|
|
(17,668)
|
|
Total
revenue
|
|
|
258,287
|
|
|
269,795
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
52,595
|
|
|
56,409
|
|
General and
administrative (including $8,499 and $11,599 of equity-based
compensation
in 2023 and 2024, respectively)
|
|
|
18,162
|
|
|
21,219
|
|
Facility
idling
|
|
|
637
|
|
|
412
|
|
Depreciation
|
|
|
35,233
|
|
|
37,576
|
|
Accretion of asset
retirement obligations
|
|
|
44
|
|
|
47
|
|
Loss on settlement of
asset retirement obligations
|
|
|
279
|
|
|
—
|
|
Loss on asset
sale
|
|
|
5,814
|
|
|
1,379
|
|
Total operating
expenses
|
|
|
112,764
|
|
|
117,042
|
|
Operating
income
|
|
|
145,523
|
|
|
152,753
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(55,388)
|
|
|
(52,186)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
25,972
|
|
|
27,597
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
(13,691)
|
|
Total other
expense
|
|
|
(29,416)
|
|
|
(38,280)
|
|
Income before income
taxes
|
|
|
116,107
|
|
|
114,473
|
|
Income tax
expense
|
|
|
(29,095)
|
|
|
(28,436)
|
|
Net income and
comprehensive income
|
|
$
|
87,012
|
|
|
86,037
|
|
|
|
|
|
|
|
|
|
Net income per common
share–basic
|
|
$
|
0.18
|
|
|
0.18
|
|
Net income per common
share–diluted
|
|
$
|
0.18
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
479,502
|
|
|
481,103
|
|
Diluted
|
|
|
481,512
|
|
|
484,778
|
|
ANTERO MIDSTREAM
CORPORATION Selected Operating Data (Unaudited)
|
|
|
|
|
|
|
|
|
Amount
of
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Increase
|
|
Percentage
|
|
|
|
2023
|
|
2024
|
|
or
Decrease
|
|
Change
|
|
Operating
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering—low pressure
(MMcf)
|
|
|
300,706
|
|
|
296,489
|
|
|
(4,217)
|
|
|
(1)
|
%
|
|
Compression
(MMcf)
|
|
|
295,801
|
|
|
295,400
|
|
|
(401)
|
|
|
*
|
|
|
Gathering—high
pressure (MMcf)
|
|
|
265,890
|
|
|
272,447
|
|
|
6,557
|
|
|
2
|
%
|
|
Fresh water delivery
(MBbl)
|
|
|
9,585
|
|
|
7,362
|
|
|
(2,223)
|
|
|
(23)
|
%
|
|
Other fluid handling
(MBbl)
|
|
|
4,953
|
|
|
5,144
|
|
|
191
|
|
|
4
|
%
|
|
Wells serviced by
fresh water delivery
|
|
|
23
|
|
|
19
|
|
|
(4)
|
|
|
(17)
|
%
|
|
Gathering—low pressure
(MMcf/d)
|
|
|
3,304
|
|
|
3,258
|
|
|
(46)
|
|
|
(1)
|
%
|
|
Compression
(MMcf/d)
|
|
|
3,251
|
|
|
3,246
|
|
|
(5)
|
|
|
*
|
|
|
Gathering—high
pressure (MMcf/d)
|
|
|
2,922
|
|
|
2,994
|
|
|
72
|
|
|
2
|
%
|
|
Fresh water delivery
(MBbl/d)
|
|
|
105
|
|
|
81
|
|
|
(24)
|
|
|
(23)
|
%
|
|
Other fluid handling
(MBbl/d)
|
|
|
54
|
|
|
57
|
|
|
3
|
|
|
6
|
%
|
|
Average Realized
Fees(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gathering—low
pressure fee ($/Mcf)
|
|
$
|
0.35
|
|
|
0.36
|
|
|
0.01
|
|
|
3
|
%
|
|
Average compression
fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.21
|
|
|
—
|
|
|
*
|
|
|
Average gathering—high
pressure fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.22
|
|
|
0.01
|
|
|
5
|
%
|
|
Average fresh water
delivery fee ($/Bbl)
|
|
$
|
4.21
|
|
|
4.31
|
|
|
0.10
|
|
|
2
|
%
|
|
Joint Venture
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing—Joint
Venture (MMcf)
|
|
|
145,645
|
|
|
144,520
|
|
|
(1,125)
|
|
|
(1)
|
%
|
|
Fractionation—Joint
Venture (MBbl)
|
|
|
3,553
|
|
|
3,640
|
|
|
87
|
|
|
2
|
%
|
|
Processing—Joint
Venture (MMcf/d)
|
|
|
1,600
|
|
|
1,588
|
|
|
(12)
|
|
|
(1)
|
%
|
|
Fractionation—Joint
Venture (MBbl/d)
|
|
|
39
|
|
|
40
|
|
|
1
|
|
|
3
|
%
|
|
_______________________________
|
* Not
meaningful or applicable.
|
(1) The average realized fees
for the three months ended June 30, 2024 include annual
CPI-based adjustments of approximately 1.6%.
|
ANTERO MIDSTREAM
CORPORATION Condensed Consolidated Results of Segment
Operations (Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2024
|
|
|
|
Gathering and
|
|
Water
|
|
|
|
Consolidated
|
|
|
|
Processing
|
|
Handling
|
|
Unallocated
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue–Antero
Resources
|
|
$
|
228,993
|
|
|
58,056
|
|
|
—
|
|
|
287,049
|
|
Revenue–third-party
|
|
|
—
|
|
|
414
|
|
|
—
|
|
|
414
|
|
Amortization of
customer relationships
|
|
|
(9,272)
|
|
|
(8,396)
|
|
|
—
|
|
|
(17,668)
|
|
Total
revenues
|
|
|
219,721
|
|
|
50,074
|
|
|
—
|
|
|
269,795
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
26,190
|
|
|
30,219
|
|
|
—
|
|
|
56,409
|
|
General and
administrative (excluding equity-based
compensation)
|
|
|
6,875
|
|
|
1,128
|
|
|
1,617
|
|
|
9,620
|
|
Equity-based
compensation
|
|
|
9,487
|
|
|
1,862
|
|
|
250
|
|
|
11,599
|
|
Facility
idling
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
Depreciation
|
|
|
23,608
|
|
|
13,968
|
|
|
—
|
|
|
37,576
|
|
Accretion of asset
retirement obligations
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
Loss on asset
sale
|
|
|
—
|
|
|
1,379
|
|
|
—
|
|
|
1,379
|
|
Total operating
expenses
|
|
|
66,160
|
|
|
49,015
|
|
|
1,867
|
|
|
117,042
|
|
Operating
income
|
|
|
153,561
|
|
|
1,059
|
|
|
(1,867)
|
|
|
152,753
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
—
|
|
|
—
|
|
|
(52,186)
|
|
|
(52,186)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
27,597
|
|
|
—
|
|
|
—
|
|
|
27,597
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
—
|
|
|
(13,691)
|
|
|
(13,691)
|
|
Total other income
(expense)
|
|
|
27,597
|
|
|
—
|
|
|
(65,877)
|
|
|
(38,280)
|
|
Income before income
taxes
|
|
|
181,158
|
|
|
1,059
|
|
|
(67,744)
|
|
|
114,473
|
|
Income tax
expense
|
|
|
—
|
|
|
—
|
|
|
(28,436)
|
|
|
(28,436)
|
|
Net income and
comprehensive income
|
|
$
|
181,158
|
|
|
1,059
|
|
|
(96,180)
|
|
|
86,037
|
|
ANTERO MIDSTREAM
CORPORATION Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2023
|
|
2024
|
|
Cash flows provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
173,519
|
|
|
189,963
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
70,429
|
|
|
74,671
|
|
Accretion of asset
retirement obligations
|
|
|
88
|
|
|
91
|
|
Deferred income tax
expense
|
|
|
60,765
|
|
|
64,924
|
|
Equity-based
compensation
|
|
|
14,826
|
|
|
20,926
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(50,428)
|
|
|
(55,127)
|
|
Distributions from
unconsolidated affiliates
|
|
|
63,570
|
|
|
68,930
|
|
Amortization of
customer relationships
|
|
|
35,336
|
|
|
35,336
|
|
Amortization of
deferred financing costs
|
|
|
2,957
|
|
|
3,150
|
|
Settlement of asset
retirement obligations
|
|
|
(695)
|
|
|
(414)
|
|
Loss on settlement of
asset retirement obligations
|
|
|
620
|
|
|
—
|
|
Loss on asset
sale
|
|
|
5,569
|
|
|
1,379
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
13,750
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable–Antero Resources
|
|
|
(5,470)
|
|
|
(12,641)
|
|
Accounts
receivable–third party
|
|
|
481
|
|
|
755
|
|
Other current
assets
|
|
|
(800)
|
|
|
452
|
|
Accounts
payable–Antero Resources
|
|
|
(2,515)
|
|
|
(353)
|
|
Accounts payable–third
party
|
|
|
(889)
|
|
|
3,387
|
|
Accrued
liabilities
|
|
|
942
|
|
|
17,188
|
|
Net cash provided by
operating activities
|
|
|
368,305
|
|
|
426,367
|
|
Cash flows provided by
(used in) investing activities:
|
|
|
|
|
|
|
|
Additions to gathering
systems, facilities and other
|
|
|
(59,156)
|
|
|
(62,330)
|
|
Additions to water
handling systems
|
|
|
(25,583)
|
|
|
(16,142)
|
|
Investments in
unconsolidated affiliates
|
|
|
(262)
|
|
|
—
|
|
Acquisition of
gathering systems and facilities
|
|
|
(266)
|
|
|
(70,634)
|
|
Cash received in asset
sales
|
|
|
1,071
|
|
|
685
|
|
Change in other
assets
|
|
|
(15)
|
|
|
(1)
|
|
Net cash used in
investing activities
|
|
|
(84,211)
|
|
|
(148,422)
|
|
Cash flows provided by
(used in) financing activities:
|
|
|
|
|
|
|
|
Dividends to common
stockholders
|
|
|
(218,971)
|
|
|
(220,736)
|
|
Dividends to preferred
stockholders
|
|
|
(275)
|
|
|
(275)
|
|
Issuance of Senior
Notes
|
|
|
—
|
|
|
600,000
|
|
Redemption of Senior
Notes
|
|
|
—
|
|
|
(560,862)
|
|
Payments of deferred
financing costs
|
|
|
—
|
|
|
(7,274)
|
|
Borrowings on Credit
Facility
|
|
|
502,100
|
|
|
1,006,400
|
|
Repayments on Credit
Facility
|
|
|
(558,600)
|
|
|
(1,080,800)
|
|
Employee tax
withholding for settlement of equity-based compensation
awards
|
|
|
(8,348)
|
|
|
(14,464)
|
|
Net cash used in
financing activities
|
|
|
(284,094)
|
|
|
(278,011)
|
|
Net decrease in cash
and cash equivalents
|
|
|
—
|
|
|
(66)
|
|
Cash and cash
equivalents, beginning of period
|
|
|
—
|
|
|
66
|
|
Cash and cash
equivalents, end of period
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
107,607
|
|
|
88,672
|
|
Increase (decrease) in
accrued capital expenditures and accounts payable for property
and
equipment
|
|
$
|
(2,814)
|
|
|
2,576
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/antero-midstream-announces-second-quarter-2024-financial-and-operating-results-302211418.html
SOURCE Antero Midstream Corporation