Platform AUM grows to $1.7 billion, a 36% increase
year-over-year
NII hits a record of $26.7 million, or $0.53 per share
Return on average equity climbs to
16.3%
PHOENIX, Aug. 7, 2024
/PRNewswire/ -- Trinity Capital Inc. (Nasdaq: TRIN) ("Trinity"
or the "Company"), a leading provider of diversified financial
solutions to growth-oriented companies, today announced its
financial results for the second quarter ended June 30, 2024.
Second Quarter 2024 Highlights
- Record total investment income of $54.6 million, an increase of
18.7% year-over-year
- Record net investment income ("NII") of $26.7 million, or $0.53 per basic share
- Net increase in net assets resulting from operations of
$30.8 million, or $0.61 per basic share
- 16.3% Return on Average Equity "ROAE" (NII/Average
Equity)
- 7.4% Return on Average Assets "ROAA" (NII/Average
Assets)
- Net Asset Value of $680.0
million, or $13.12 per share
at the end of Q2
- Total gross investment commitments of $289.3 million
- Total gross investments funded of $230.6 million, comprised of $133.6 million in 10 new
portfolio companies, $90.2 million across 18 existing portfolio
companies and $6.8 million in
the multi-sector holdings
- Total investment exits and repayments of $180.3 million, including $39.6 million from early debt repayments,
$22.0 million from investment sales,
$50.0 million from
scheduled/amortizing debt repayments and $68.7 million of assets sold to the
multi-sector holdings
- Total platform Assets Under Management increased to a total of
$1.7 billion, up 36% year over
year
- 18th consecutive quarter of a consistent or increased regular
dividend, with a second quarter distribution of $0.51 per share
"Trinity delivered another excellent quarter highlighted by
record net investment income for our shareholders," said
Kyle Brown, Chief Executive Officer
of Trinity. "The results of the second quarter further demonstrate
the strength of our diversified investment platform, with our five
distinct business verticals in tech lending, equipment financing,
life sciences, warehouse financing, and sponsor finance."
Brown continued, "We are excited to continue to ramp our growth
strategies through our registered investment adviser subsidiary,
giving Trinity other sources of capital and new accretive sources
of income. We have been strategically investing via our RIA to
support our strategic plan to be the leader in the growth lending
space."
Second Quarter 2024 Operating Results
For the three months ended June 30,
2024, total investment income was $54.6 million compared to $46.0 million for the quarter ended
June 30, 2023. The effective yield on
the average debt investments at cost was 16.0% for the second
quarter of 2024 compared to 16.2% for the second quarter of 2023.
Effective yields generally include the effects of fees and income
accelerations attributed to early loan repayments and other
one-time events. They may also fluctuate quarter-to-quarter
depending on the amount of prepayment activity.
Total operating expenses and excise taxes, excluding interest
expense, for the second quarter of 2024
were $14.0 million compared to $12.0 million during the second quarter of 2023.
The increase was primarily attributable to higher compensation
associated with additional headcount and amortization of restricted
stock grants and additional office rent and related expenses.
Interest expense for the second quarter of 2024 was $13.9 million compared to $12.0 million during the second quarter of
2023. The increase is primarily attributable to an increase in
borrowings and increased base rate under our credit facility.
Net investment income was approximately $26.7 million, or $0.53 per share based on 50.2 million
basic weighted average shares outstanding for the second quarter of
2024, compared to $22.1 million
or $0.61 per share for the
second quarter of 2023 based on 36.0 million basic weighted
average shares outstanding.
During the three months ended June 30,
2024, our net unrealized appreciation totaled approximately
$10.6 million, which included net
unrealized appreciation of $6.6
million from our debt investments, net unrealized
appreciation of $4.2 million from our equity investments and
net unrealized depreciation of $0.2
million from our warrant investments.
Net realized loss on investments was approximately $6.5 million, primarily attributable to the loss
on restructuring or exit of three loans partially offset by gains
from the exit of equity shares in Core Scientific, Inc.
Net increase in net assets resulting from operations was
$30.8 million, or $0.61 per share, based on 50.2 million basic
weighted average shares outstanding. This compares to a net
increase in net assets resulting from operations of $19.9 million, or $0.55 per share, based on 36.0 million basic
weighted average shares outstanding for the second quarter of 2023.
Trinity's higher weighted average shares outstanding for the second
quarter as compared to the same period in the prior year was mostly
attributable to additional shares issued during the twelve-month
period.
Net Asset Value
Total net assets at the end of the second quarter of 2024
increased by 8.6% to $680.0 million, compared to $626.3 million at the end of the first
quarter of 2024. The increase in total net assets was primarily
driven by net investment income that exceeded the declared
dividend, proceeds received from the shares issued under the ATM
program during the quarter, and net realized and unrealized
appreciation on investments. As a result, NAV improved to
$13.12 from $12.88 per share.
Portfolio and Investment Activity
As of June 30, 2024, Trinity's
investment portfolio had an aggregate fair value of approximately
$1.4 billion and was comprised
of approximately $1.0 billion in
secured loans, $332.6 million in
equipment financings and $89.6 million in equity and warrants across
136 portfolio companies, including the Company's investment in the
muti-sector holdings. The Company's debt portfolio is comprised of
78.1% first-lien loans and 21.9% second-lien loans, with
69.9% of the debt portfolio at floating rates based on
principal outstanding.
During the second quarter, the Company originated approximately
$289.3 million of total new
commitments. Second quarter gross investments funded totaled
approximately $230.6 million,
which was comprised of $133.6 million of investments in 10 new
portfolio companies, $90.2 million of investments in 18 existing
portfolio companies and a $6.8 million investment in the multi-sector
holdings. Gross investment fundings during the quarter for
equipment financings totaled $118.3 million, loans totaled $103.2 million and warrant and equity investments
totaled $9.1 million.
Proceeds received from exits and repayments of the Company's
investments during the second quarter totaled approximately
$180.3 million, which included
$68.7 million of investments
sold to the multi-sector holdings, $50.0 million from normal amortization,
$39.6 million from early debt
repayments and $22.0 million from
investment sales. The investment portfolio increased by
$50.4 million on a cost basis,
an increase of 3.5%, and $61.0 million on a fair value basis, an
increase of 4.5% as compared to March 31, 2024.
As of the end of the second quarter, loans to
three portfolio companies and an equipment financing to
one portfolio company were on non-accrual status with a total fair
value of approximately $24.0 million, or 1.8% of the Company's
debt investment portfolio at fair value.
The following table shows the distribution of the Company's loan
and equipment financing investments on the 1 to 5 investment risk
rating scale at fair value as of June 30,
2024 and December 31, 2023
(dollars in thousands):
|
|
|
|
June 30,
2024
|
|
December 31,
2023
|
Investment Risk
Rating
Scale Range
|
|
Designation
|
|
Investments at
Fair Value
|
|
Percentage
of
Total
Portfolio
|
|
Investments at
Fair Value
|
|
Percentage
of
Total
Portfolio
|
4.0 - 5.0
|
|
Very Strong
Performance
|
|
$
|
70,183
|
|
5.3 %
|
|
$
|
40,584
|
|
3.3 %
|
3.0 - 3.9
|
|
Strong
Performance
|
|
|
306,187
|
|
22.9 %
|
|
|
277,867
|
|
22.9 %
|
2.0 - 2.9
|
|
Performing
|
|
|
886,030
|
|
66.4 %
|
|
|
805,730
|
|
65.9 %
|
1.6 - 1.9
|
|
Watch
|
|
|
53,449
|
|
4.0 %
|
|
|
56,740
|
|
4.6 %
|
1.0 - 1.5
|
|
Default/Workout
|
|
|
8,035
|
|
0.6 %
|
|
|
33,452
|
|
2.7 %
|
Total Debt Investments
excluding Senior Credit Corp 2022 LLC
|
|
|
1,323,884
|
|
99.2 %
|
|
|
1,214,373
|
|
99.4 %
|
|
|
Senior Credit Corp 2022
LLC (1)
|
|
|
11,335
|
|
0.8 %
|
|
|
7,704
|
|
0.6 %
|
Total Debt
Investments
|
|
$
|
1,335,219
|
|
100.0 %
|
|
$
|
1,222,077
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) An
investment risk rating is not applied to Senior Credit Corp 2022
LLC.
|
As of June 30, 2024, the Company's
loan and equipment financing investments had a weighted average
risk rating score of 2.7, unchanged from March 31, 2024. Trinity's grading scale is
comprised of numerous factors, two key factors being liquidity and
performance to plan. A company may be downgraded as it approaches
the need for additional capital or if it is underperforming
relative to its business plans. Conversely, it may be upgraded upon
a capitalization event or if it is exceeding its plan. As such, the
overall grading may fluctuate quarter-to-quarter.
Liquidity and Capital Resources
As of June 30, 2024, the Company
had approximately $141.4 million
in available liquidity, including $46.1 million in unrestricted cash and
cash equivalents. At the end of the period, the Company had
approximately $95.3 million in
available borrowing capacity under its credit facility with
KeyBank, subject to existing terms and advance rates and regulatory
and covenant requirements.
As of June 30, 2024, Trinity's
leverage, or debt-to-equity ratio, was approximately 114% as
compared to 118% as of March 31,
2024.
During the three months ended June 30,
2024, Trinity utilized its ATM offering program to sell 3.2
million shares of its common stock at a weighted average price
of $14.79 per share, raising $46.9 million of net proceeds.
Distributions
On June 13, 2024, the Company's
Board of Directors declared a regular dividend totaling
$0.51 per share with respect to
the quarter ended June 30, 2024,
which was paid on July 15, 2024, to
stockholders of record as of June 28,
2024. The Board of Directors generally determines and
announces the Company's dividend distribution on a quarterly
basis.
Recent Developments
For the period from July 1, 2024
to August 6, 2024, the Company issued
and sold 1,497,621 shares of its common stock at a weighted-average
price of $14.07 per share and raised
$20.8 million of net proceeds after
deducting commissions to the sales agents on shares sold under the
ATM program.
On July 19, 2024, the Company
issued and sold $100.0 million in
aggregate principal amount of its unsecured 7.875% Notes due 2029
(the "September 2029 Notes") under
its shelf Registration Statement on Form N-2. On August 1, 2024, the Company issued and sold an
additional $15.0 million in aggregate
principal amount of the September
2029 Notes pursuant to the exercise in full of the
underwriters' option to purchase additional September 2029 Notes to cover overallotments. The
September 2029 Notes began trading on
the Nasdaq Global Select Market under the symbol "TRINI" on
July 22, 2024.
On August 2, 2024, Trinity entered
into an amendment to its KeyBank Credit Facility. Among other
changes, the amendment increased the commitment amount available
for borrowing under the KeyBank Credit Facility from $350 million to $440
million, permits the Company to request an increased amount
of commitments from a total of up to $400
million to a total of up to $690
million in maximum capacity, and extended the maturity date
from October 27, 2026 to July 27, 2029.
Conference Call
Trinity will hold a conference call to discuss its second
quarter 2024 financial results at 9:00 a.m.
Pacific Time (12:00 p.m. Eastern
Time) on Wednesday, August 7,
2024.
To listen to the call, please dial (800) 245-3047, or (203)
518-9765 internationally, and reference Conference ID: TRINQ224 if
asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours
after the conclusion of the call and will remain available for
seven days. To access the replay, please dial (800) 723-0549 or
(402) 220-2657.
About Trinity Capital Inc.
Trinity (Nasdaq: TRIN), an internally managed business
development company, is a leading provider of diversified financial
solutions to growth stage companies with institutional equity
investors. Trinity's investment objective is to generate current
income and, to a lesser extent, capital appreciation through
investments, including term loans, equipment financings, and
equity-related investments. Trinity believes it is one of only a
select group of specialty lenders that has the depth of knowledge,
experience, and track record in lending to growth stage companies.
For more information, please visit the Company's website
at www.trinitycap.com.
Forward-Looking Statements
This press release may contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995. Statements other than statements of historical facts
included in this press release may constitute forward-looking
statements and are not guarantees of future performance or results
and involve a number of risks and uncertainties. Actual results may
differ materially from those in the forward-looking statements as a
result of a number of factors, including those described from time
to time in filings with the Securities and Exchange Commission
("SEC"). The Company undertakes no duty to update any
forward-looking statement made herein. All forward-looking
statements speak only as of the date of this press release. More
information on risks and other potential factors that could affect
the Company's financial results, including important factors that
could cause actual results to differ materially from plans,
estimates or expectations included herein or on the
webcast/conference call, is included in the Company's filings with
the SEC, including in the "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" sections of the Company's most recently filed annual
report on Form 10-K and subsequent SEC filings.
TRINITY CAPITAL
INC.
Consolidated
Statements of Assets and Liabilities
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Investments at fair
value:
|
|
|
|
|
|
|
Control investments
(cost of $33,055 and $43,807, respectively)
|
|
$
|
29,764
|
|
|
$
|
32,861
|
|
Affiliate investments
(cost of $26,853 and $11,006, respectively)
|
|
|
29,109
|
|
|
|
11,335
|
|
Non-Control /
Non-Affiliate investments (cost of $1,410,470 and
$1,264,503, respectively)
|
|
|
1,365,942
|
|
|
|
1,230,984
|
|
Total investments
(cost of $1,470,378 and $1,319,316, respectively)
|
|
|
1,424,815
|
|
|
|
1,275,180
|
|
Cash and cash
equivalents
|
|
|
46,102
|
|
|
|
4,761
|
|
Interest
receivable
|
|
|
13,976
|
|
|
|
11,206
|
|
Deferred credit
facility costs
|
|
|
1,765
|
|
|
|
2,144
|
|
Other
assets
|
|
|
18,769
|
|
|
|
17,691
|
|
Total
assets
|
|
$
|
1,505,427
|
|
|
$
|
1,310,982
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
KeyBank Credit
Facility
|
|
$
|
254,700
|
|
|
$
|
213,000
|
|
2025 Notes, net of
$1,048 and $2,015, respectively, of unamortized deferred
financing costs
|
|
|
151,452
|
|
|
|
180,485
|
|
August 2026 Notes, net
of $1,238 and $1,526, respectively, of unamortized
deferred financing costs
|
|
|
123,762
|
|
|
|
123,474
|
|
March 2029 Notes, net
of $3,218 and $0, respectively, of unamortized
deferred financing costs
|
|
|
111,782
|
|
|
|
—
|
|
December 2026 Notes,
net of $915 and $1,102, respectively, of unamortized
deferred financing costs
|
|
|
74,085
|
|
|
|
73,898
|
|
Convertible Notes, net
of $924 and $1,243, respectively, of unamortized
deferred financing costs and discount
|
|
|
49,076
|
|
|
|
48,757
|
|
Distribution
payable
|
|
|
26,443
|
|
|
|
23,162
|
|
Security
deposits
|
|
|
11,169
|
|
|
|
12,287
|
|
Accounts payable,
accrued expenses and other liabilities
|
|
|
22,919
|
|
|
|
24,760
|
|
Total
liabilities
|
|
|
825,388
|
|
|
|
699,823
|
|
|
|
|
|
|
|
|
NET
ASSETS
|
|
|
|
|
|
|
Common stock, $0.001
par value per share (200,000,000 authorized,
51,849,429 and 46,323,712 shares issued and outstanding as of
June 30, 2024
and December 31, 2023, respectively)
|
|
|
52
|
|
|
|
46
|
|
Paid-in capital in
excess of par
|
|
|
708,529
|
|
|
|
633,740
|
|
Distributable
earnings/(accumulated deficit)
|
|
|
(28,542)
|
|
|
|
(22,627)
|
|
Total net
assets
|
|
|
680,039
|
|
|
|
611,159
|
|
Total liabilities
and net assets
|
|
$
|
1,505,427
|
|
|
$
|
1,310,982
|
|
NET ASSET VALUE PER
SHARE
|
|
$
|
13.12
|
|
|
$
|
13.19
|
|
TRINITY CAPITAL
INC.
Consolidated
Statements of Operations
(In thousands,
except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months
Ended
|
|
|
Three
Months
Ended
|
|
|
|
Six Months
Ended
|
|
|
|
Six Months
Ended
|
|
|
June 30, 2024
|
|
|
June 30, 2023
|
|
|
|
June 30, 2024
|
|
|
|
June 30, 2023
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control
investments
|
$
|
|
783
|
|
|
$
|
|
1,083
|
|
|
$
|
|
1,635
|
|
|
$
|
|
2,199
|
|
Affiliate
investments
|
|
|
1,256
|
|
|
|
|
84
|
|
|
|
|
859
|
|
|
|
|
118
|
|
Non-Control /
Non-Affiliate investments
|
|
|
49,798
|
|
|
|
|
43,362
|
|
|
|
|
98,735
|
|
|
|
|
82,743
|
|
Total interest and
dividend income
|
|
|
51,837
|
|
|
|
|
44,529
|
|
|
|
|
101,229
|
|
|
|
|
85,060
|
|
Fee and other
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate
investments
|
|
|
835
|
|
|
|
|
674
|
|
|
|
|
1,702
|
|
|
|
|
1,127
|
|
Non-Control /
Non-Affiliate investments
|
|
|
1,969
|
|
|
|
|
842
|
|
|
|
|
2,163
|
|
|
|
|
1,396
|
|
Total fee and other
income
|
|
|
2,804
|
|
|
|
|
1,516
|
|
|
|
|
3,865
|
|
|
|
|
2,523
|
|
Total investment
income
|
|
|
54,641
|
|
|
|
|
46,045
|
|
|
|
|
105,094
|
|
|
|
|
87,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and
other debt financing costs
|
|
|
13,885
|
|
|
|
|
11,985
|
|
|
|
|
26,029
|
|
|
|
|
23,067
|
|
Compensation and
benefits
|
|
|
9,944
|
|
|
|
|
8,350
|
|
|
|
|
19,808
|
|
|
|
|
15,967
|
|
Professional
fees
|
|
|
1,338
|
|
|
|
|
1,411
|
|
|
|
|
2,058
|
|
|
|
|
2,828
|
|
General and
administrative
|
|
|
2,092
|
|
|
|
|
1,549
|
|
|
|
|
4,021
|
|
|
|
|
3,044
|
|
Total
expenses
|
|
|
27,259
|
|
|
|
|
23,295
|
|
|
|
|
51,916
|
|
|
|
|
44,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT
INCOME/(LOSS) BEFORE TAXES
|
|
|
27,382
|
|
|
|
|
22,750
|
|
|
|
|
53,178
|
|
|
|
|
42,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excise tax
expense
|
|
|
639
|
|
|
|
|
653
|
|
|
|
|
1,278
|
|
|
|
|
1,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT
INCOME
|
|
|
26,743
|
|
|
|
|
22,097
|
|
|
|
|
51,900
|
|
|
|
|
41,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REALIZED
GAIN/(LOSS) FROM INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control
investments
|
|
|
(3,916)
|
|
|
|
|
—
|
|
|
|
|
(3,916)
|
|
|
|
|
—
|
|
Affiliate
investments
|
|
|
—
|
|
|
|
|
(26,251)
|
|
|
|
|
—
|
|
|
|
|
(26,251)
|
|
Non-Control /
Non-Affiliate investments
|
|
|
(2,572)
|
|
|
|
|
(360)
|
|
|
|
|
(1,220)
|
|
|
|
|
(725)
|
|
Net realized
gain/(loss) from investments
|
|
|
(6,488)
|
|
|
|
|
(26,611)
|
|
|
|
|
(5,136)
|
|
|
|
|
(26,976)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN
UNREALIZED APPRECIATION/(DEPRECIATION) FROM
INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control
investments
|
|
|
5,691
|
|
|
|
|
(1,188)
|
|
|
|
|
7,655
|
|
|
|
|
(780)
|
|
Affiliate
investments
|
|
|
1,673
|
|
|
|
|
26,152
|
|
|
|
|
1,926
|
|
|
|
|
27,128
|
|
Non-Control /
Non-Affiliate investments
|
|
|
3,209
|
|
|
|
|
(568)
|
|
|
|
|
(11,008)
|
|
|
|
|
1,568
|
|
Net change in
unrealized appreciation/(depreciation) from
investments
|
|
|
10,573
|
|
|
|
|
24,396
|
|
|
|
|
(1,427)
|
|
|
|
|
27,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE/(DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
|
$
|
|
30,828
|
|
|
$
|
|
19,882
|
|
|
$
|
|
45,337
|
|
|
$
|
|
42,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME
PER SHARE - BASIC
|
$
|
|
0.53
|
|
|
$
|
|
0.61
|
|
|
$
|
|
1.07
|
|
|
$
|
|
1.17
|
|
NET INVESTMENT INCOME
PER SHARE - DILUTED
|
$
|
|
0.51
|
|
|
$
|
|
0.58
|
|
|
$
|
|
1.03
|
|
|
$
|
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN NET
ASSETS RESULTING FROM OPERATIONS
PER SHARE - BASIC
|
$
|
|
0.61
|
|
|
$
|
|
0.55
|
|
|
$
|
|
0.94
|
|
|
$
|
|
1.19
|
|
NET CHANGE IN NET
ASSETS RESULTING FROM OPERATIONS
PER SHARE - DILUTED
|
$
|
|
0.59
|
|
|
$
|
|
0.52
|
|
|
$
|
|
0.90
|
|
|
$
|
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES
OUTSTANDING - BASIC
|
|
|
50,161,680
|
|
|
|
|
36,024,566
|
|
|
|
|
48,455,033
|
|
|
|
|
35,551,947
|
|
WEIGHTED AVERAGE SHARES
OUTSTANDING - DILUTED
|
|
|
54,064,395
|
|
|
|
|
39,691,361
|
|
|
|
|
52,357,748
|
|
|
|
|
39,218,742
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-second-quarter-2024-financial-results-302216076.html
SOURCE Trinity Capital Inc.