http://fasb.org/us-gaap/2023#RelatedPartyMember0001879814--12-312024Q2falsefalse5750000575000000575000057500000000http://fasb.org/us-gaap/2023#RelatedPartyMemberP10D0.5P15MP15MP15MP15MP15M592286537172070.5http://fasb.org/us-gaap/2023#FairValueAdjustmentOfWarrantsP15MP15M0001879814tlgyu:CommonClassSubjectToRedemptionMember2024-06-300001879814tlgyu:CommonClassSubjectToRedemptionMember2023-12-310001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-04-162024-04-160001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-04-162024-04-160001879814us-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-01-012024-06-300001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:CommonClassBMemberus-gaap:OverAllotmentOptionMember2023-01-012023-12-310001879814tlgyu:CentauryManagementLtdMemberus-gaap:CommonClassBMemberus-gaap:IPOMember2023-01-012023-12-310001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-12-032021-12-030001879814tlgyu:CentauryManagementLtdMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-12-032021-12-030001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-06-172021-06-170001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-11-302021-11-300001879814us-gaap:RetainedEarningsMember2024-06-300001879814us-gaap:RetainedEarningsMember2024-03-310001879814us-gaap:RetainedEarningsMember2023-12-310001879814us-gaap:RetainedEarningsMember2023-06-300001879814us-gaap:RetainedEarningsMember2023-03-3100018798142023-03-310001879814us-gaap:RetainedEarningsMember2022-12-310001879814tlgyu:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2024-06-300001879814us-gaap:WarrantMember2024-06-300001879814tlgyu:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-12-310001879814us-gaap:WarrantMember2023-12-310001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-04-160001879814us-gaap:OverAllotmentOptionMember2021-12-080001879814us-gaap:IPOMember2021-12-080001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-12-030001879814tlgyu:CentauryManagementLtdMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-12-030001879814us-gaap:RelatedPartyMemberus-gaap:IPOMember2021-12-030001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-300001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-310001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001879814us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001879814us-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-01-012021-12-310001879814tlgyu:PromissoryNoteWithRelatedPartyMember2024-01-012024-06-300001879814tlgyu:CpcSponsorOpportunitiesIParallelLpMembertlgyu:July2024WorkingCapitalPromissoryNoteMemberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-07-152024-07-150001879814tlgyu:CpcSponsorOpportunitiesILpMembertlgyu:July2024WorkingCapitalPromissoryNoteMemberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-07-152024-07-150001879814tlgyu:CpcSponsorOpportunitiesIParallelLpMembertlgyu:June2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-06-162024-06-160001879814tlgyu:CpcSponsorOpportunitiesILpMembertlgyu:June2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-06-162024-06-160001879814tlgyu:CpcSponsorOpportunitiesIParallelLpMembertlgyu:May2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-05-182024-05-180001879814tlgyu:CpcSponsorOpportunitiesILpMembertlgyu:May2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-05-182024-05-180001879814tlgyu:SponsorMembertlgyu:April2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-04-182024-04-180001879814tlgyu:CpcSponsorOpportunitiesIParallelLpMembertlgyu:April2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-04-182024-04-180001879814tlgyu:CpcSponsorOpportunitiesILpMembertlgyu:April2024ExtensionPromissoryNoteMemberus-gaap:RelatedPartyMember2024-04-182024-04-180001879814us-gaap:NonrelatedPartyMember2024-01-012024-06-300001879814tlgyu:SponsorMember2024-01-012024-06-300001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMember2024-01-012024-06-300001879814tlgyu:SponsorMember2023-01-012023-06-300001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:CommonClassBMember2023-01-012023-12-310001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMemberus-gaap:OverAllotmentOptionMember2021-12-082021-12-080001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-12-082021-12-080001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMemberus-gaap:PrivatePlacementMember2021-12-032021-12-030001879814tlgyu:AdministrativeSupportAgreementMemberus-gaap:RelatedPartyMember2024-01-012024-06-300001879814tlgyu:AdministrativeSupportAgreementMemberus-gaap:RelatedPartyMember2023-01-012023-06-300001879814tlgyu:AdministrativeSupportAgreementMemberus-gaap:RelatedPartyMember2024-06-300001879814tlgyu:TimeExtensionFundingLoansMemberus-gaap:RelatedPartyMember2023-12-310001879814tlgyu:AdministrativeSupportAgreementMemberus-gaap:RelatedPartyMember2023-12-310001879814us-gaap:FairValueInputsLevel3Member2024-06-300001879814us-gaap:FairValueInputsLevel3Member2023-12-310001879814us-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001879814us-gaap:CommonClassBMember2024-04-012024-06-300001879814tlgyu:CommonClassSubjectToRedemptionMember2024-04-012024-06-300001879814tlgyu:ClassRedeemableOrdinarySharesMember2024-04-012024-06-300001879814tlgyu:ClassBNonRedeemableOrdinarySharesMember2024-04-012024-06-300001879814tlgyu:ClassRedeemableOrdinarySharesMember2024-01-012024-06-300001879814tlgyu:ClassBNonRedeemableOrdinarySharesMember2024-01-012024-06-300001879814srt:ScenarioPreviouslyReportedMemberus-gaap:CommonClassBMember2024-01-012024-03-310001879814srt:ScenarioPreviouslyReportedMembertlgyu:CommonClassSubjectToRedemptionMember2024-01-012024-03-310001879814srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberus-gaap:CommonClassBMember2024-01-012024-03-310001879814srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMembertlgyu:CommonClassSubjectToRedemptionMember2024-01-012024-03-310001879814us-gaap:CommonClassBMember2024-01-012024-03-310001879814tlgyu:CommonClassSubjectToRedemptionMember2024-01-012024-03-310001879814us-gaap:CommonClassBMember2023-04-012023-06-300001879814tlgyu:CommonClassSubjectToRedemptionMember2023-04-012023-06-300001879814tlgyu:ClassRedeemableOrdinarySharesMember2023-04-012023-06-300001879814tlgyu:ClassBNonRedeemableOrdinarySharesMember2023-04-012023-06-300001879814us-gaap:CommonClassBMember2023-01-012023-06-300001879814tlgyu:ClassRedeemableOrdinarySharesMember2023-01-012023-06-300001879814tlgyu:ClassBNonRedeemableOrdinarySharesMember2023-01-012023-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputSharePriceMember2024-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2024-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMember2024-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExercisePriceMember2024-06-300001879814us-gaap:FairValueInputsLevel3Membertlgyu:MeasurementInputProbabilityOfCompletingBusinessCombinationMember2024-06-300001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputSharePriceMember2023-12-310001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2023-12-310001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001879814us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExercisePriceMember2023-12-310001879814us-gaap:FairValueInputsLevel3Membertlgyu:MeasurementInputProbabilityOfCompletingBusinessCombinationMember2023-12-310001879814us-gaap:IPOMember2023-12-310001879814tlgyu:SponsorMemberus-gaap:SubsequentEventMember2024-07-152024-07-150001879814tlgyu:SponsorMemberus-gaap:SubsequentEventMember2024-07-052024-07-050001879814tlgyu:June2024ExtensionPromissoryNoteMembertlgyu:SponsorMember2024-06-162024-06-160001879814tlgyu:May2024ExtensionPromissoryNoteMembertlgyu:SponsorMember2024-05-182024-05-180001879814tlgyu:MayPromissoryNote2024Membertlgyu:SponsorMember2024-05-012024-05-010001879814tlgyu:April2024ExtensionPromissoryNoteMembertlgyu:SponsorMember2024-04-182024-04-180001879814tlgyu:July2024WorkingCapitalPromissoryNoteMembertlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMemberus-gaap:SubsequentEventMember2024-07-160001879814tlgyu:SponsorMembertlgyu:April2023PromissoryNoteAndAugust2023PromissoryNoteMemberus-gaap:RelatedPartyMember2024-06-300001879814tlgyu:SponsorMembertlgyu:April2023PromissoryNoteAndAugust2023PromissoryNoteMemberus-gaap:RelatedPartyMember2023-12-310001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMembertlgyu:TimeExtensionFundingLoansMemberus-gaap:RelatedPartyMember2024-06-300001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMembertlgyu:RelatedPartyWorkingCapitalLoansMemberus-gaap:RelatedPartyMember2024-06-300001879814tlgyu:SponsorMember2024-06-300001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMember2024-06-300001879814srt:ScenarioPreviouslyReportedMember2024-03-310001879814srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-03-310001879814us-gaap:NonrelatedPartyMember2023-12-310001879814tlgyu:SponsorMember2023-12-310001879814us-gaap:CommonClassBMember2024-01-012024-06-300001879814tlgyu:CommonClassaNotSubjectToRedemptionMember2024-06-300001879814tlgyu:CommonClassaNotSubjectToRedemptionMember2023-12-310001879814tlgyu:PrivatePlacementWarrantsMember2024-06-300001879814us-gaap:CommonClassAMemberus-gaap:IPOMember2021-12-030001879814tlgyu:PublicWarrantsMember2024-06-300001879814tlgyu:PublicWarrantsMemberus-gaap:CommonClassAMember2021-12-0300018798142023-06-3000018798142022-12-310001879814us-gaap:FairValueInputsLevel1Member2024-06-300001879814us-gaap:FairValueInputsLevel1Member2023-12-310001879814us-gaap:OverAllotmentOptionMember2024-01-012024-06-300001879814us-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-06-300001879814tlgyu:PrivatePlacementWarrantsMember2024-01-012024-06-300001879814tlgyu:PrivatePlacementWarrantsMember2021-12-082021-12-080001879814tlgyu:PublicWarrantsMember2024-01-012024-06-300001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2024-01-012024-06-300001879814tlgyu:AdministrativeSupportAgreementMember2021-11-012021-11-300001879814us-gaap:IPOMember2021-12-032021-12-030001879814us-gaap:IPOMember2024-01-012024-06-300001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMemberus-gaap:RelatedPartyMember2024-04-162024-04-160001879814us-gaap:IPOMember2021-12-082021-12-080001879814tlgyu:PublicWarrantsMemberus-gaap:IPOMember2021-12-032021-12-030001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMembertlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMember2024-04-162024-04-160001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMembertlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMember2024-04-160001879814tlgyu:FounderSharesMember2024-06-300001879814us-gaap:CommonClassAMemberus-gaap:IPOMember2021-12-032021-12-030001879814tlgyu:CpcSponsorOpportunitiesILpAndCpcSponsorOpportunitiesIParallelLpMembertlgyu:FounderSharesMemberus-gaap:RelatedPartyMember2024-04-160001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:CommonClassBMember2024-05-012024-05-310001879814tlgyu:MizuhoSecuritiesUsaLlcMember2024-04-162024-04-160001879814tlgyu:MizuhoSecuritiesUsaLlcMemberus-gaap:CommonClassBMember2024-04-012024-06-300001879814tlgyu:SponsorMembertlgyu:April2023PromissoryNoteAndAugust2023PromissoryNoteMemberus-gaap:RelatedPartyMember2023-08-102023-08-100001879814tlgyu:CpcSponsorOpportunitiesIParallelLpMembertlgyu:July2024WorkingCapitalPromissoryNoteMemberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-07-050001879814tlgyu:CpcSponsorOpportunitiesILpMembertlgyu:July2024WorkingCapitalPromissoryNoteMemberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-07-050001879814tlgyu:PromissoryNoteWithRelatedPartyMember2024-06-300001879814tlgyu:MayPromissoryNote2024Membertlgyu:SponsorMember2024-05-010001879814tlgyu:SponsorMembertlgyu:AugustPromissoryNote2023Memberus-gaap:RelatedPartyMember2023-08-100001879814tlgyu:SponsorMembertlgyu:AprilPromissoryNote2023Memberus-gaap:RelatedPartyMember2023-04-240001879814srt:ScenarioPreviouslyReportedMember2024-01-012024-03-310001879814srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-01-012024-03-3100018798142021-12-030001879814us-gaap:RetainedEarningsMember2024-04-012024-06-300001879814tlgyu:CommonClassSubjectToRedemptionMember2024-01-012024-06-300001879814us-gaap:RetainedEarningsMember2024-01-012024-03-310001879814us-gaap:RetainedEarningsMember2023-04-012023-06-300001879814tlgyu:CommonClassSubjectToRedemptionMember2023-01-012023-06-300001879814us-gaap:RetainedEarningsMember2023-01-012023-03-3100018798142023-01-012023-03-3100018798142021-05-212021-05-210001879814us-gaap:CommonClassBMember2024-06-300001879814us-gaap:CommonClassAMember2024-06-300001879814us-gaap:CommonClassBMember2023-12-310001879814us-gaap:CommonClassAMember2023-12-310001879814tlgyu:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membertlgyu:PublicWarrantsMember2024-06-300001879814tlgyu:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds10.00Membertlgyu:PublicWarrantsMember2024-06-300001879814tlgyu:TimeExtensionFundingLoansMemberus-gaap:RelatedPartyMember2024-06-300001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMemberus-gaap:OverAllotmentOptionMember2021-12-080001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-12-080001879814tlgyu:PrivatePlacementWarrantsMemberus-gaap:RelatedPartyMemberus-gaap:PrivatePlacementMember2021-12-030001879814tlgyu:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membertlgyu:PublicWarrantsMember2024-01-012024-06-300001879814tlgyu:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds10.00Membertlgyu:PublicWarrantsMember2024-01-012024-06-300001879814tlgyu:VerdeBioresinsIncMember2024-06-300001879814tlgyu:MizuhoSecuritiesUsaLlcMember2024-05-020001879814us-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-08-120001879814us-gaap:SubsequentEventMember2024-07-150001879814tlgyu:VerdeBioresinsIncMembertlgyu:TimeExtensionFundingLoansMemberus-gaap:RelatedPartyMember2024-06-3000018798142024-03-3100018798142024-01-012024-03-3100018798142023-01-012023-12-310001879814us-gaap:OverAllotmentOptionMember2021-12-032021-12-0300018798142021-12-032021-12-030001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-11-300001879814tlgyu:FounderSharesMemberus-gaap:RelatedPartyMemberus-gaap:CommonClassBMember2021-08-070001879814us-gaap:OverAllotmentOptionMember2021-12-082021-12-0800018798142023-04-012023-06-3000018798142023-01-012023-06-3000018798142024-06-3000018798142023-12-3100018798142024-04-012024-06-300001879814us-gaap:CommonClassAMember2024-01-012024-06-300001879814tlgyu:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneHalfOfOneRedeemableWarrantMember2024-01-012024-06-300001879814tlgyu:RedeemableWarrantsEachWholeWarrantExerciseForOneShareOfClassCommonStockAtExercisePriceOf11.50PerShareMember2024-01-012024-06-300001879814us-gaap:CommonStockMember2024-08-140001879814us-gaap:CommonClassBMember2024-08-140001879814us-gaap:CommonClassAMember2024-08-1400018798142024-01-012024-06-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharestlgyu:Votetlgyu:itemxbrli:puretlgyu:Dtlgyu:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to

Commission file number: 001-41101

TLGY Acquisition Corporation

(Exact name of registrant as specified in its charter)

Cayman Islands

    

98-1603634

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

4001 Kennett Pike, Suite 302

Wilmington, DE

19807

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (1) 302-803-6849

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:

    

Trading Symbol(s)

    

Name of Each Exchange on Which Registered:

Units, each consisting of one Class A ordinary share, par value $.0001, and one-half of one redeemable warrant

 

TLGYU

 

The NASDAQ Stock Market LLC

Class A ordinary shares, par value $0.0001 per share

 

TLGY

 

The NASDAQ Stock Market LLC

Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share

 

TLGYW

 

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.            

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of August 16, 2024, there were a total of 9,467,207 ordinary shares, comprising 3,717,207 Class A ordinary shares, par value $0.0001 per share, and 5,750,000 Class B ordinary shares, par value $0.0001 per share, of the registrant issued and outstanding.

TLGY ACQUISITION CORPORATION

FORM 10-Q FOR THE QUARTER ENDED

June 30, 2024

TABLE OF CONTENTS

    

Page

PART 1 FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023

1

Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited)

2

Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited)

3

Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (unaudited)

4

Notes to Unaudited Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

34

Item 4.

Controls and Procedures

35

PART II OTHER INFORMATION

Item 1.

Legal Proceedings

36

Item 1A.

Risk Factors

36

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

36

Item 3.

Defaults Upon Senior Securities

36

Item 4.

Mine Safety Disclosures

36

Item 5.

Other Information

36

Item 6.

Exhibits

37

SIGNATURES

38

i

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

TLGY ACQUISITION CORPORATION

BALANCE SHEETS

    

June 30, 2024

    

December 31, 2023

(unaudited)

ASSETS

Current Assets:

Cash

$

41,096

$

40,621

Prepaid expenses

 

67,118

 

9,552

Total Current Assets

108,214

50,173

Cash and investments held in Trust Account

42,901,415

65,954,638

 

 

Total Assets

$

43,009,629

$

66,004,811

LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT

 

 

Current Liabilities:

Accounts payable and accrued expenses

$

232,645

$

525,076

Accrued offering costs

5,000

5,000

Advances from related party

111

Convertible promissory note payable - sponsor

2,870,000

2,235,000

Convertible promissory note payable – third party

310,000

Convertible promissory note payable – CPC

640,525

Due to related party

15,000

15,000

Total Current Liabilities

3,763,170

3,090,187

Derivative warrant liabilities

 

1,474,816

 

352,772

Deferred underwriting commission

 

865,000

 

8,650,000

Total Liabilities

 

6,102,986

 

12,092,959

 

 

COMMITMENTS AND CONTINGENCIES

 

 

Class A ordinary shares subject to possible redemption; 3,717,207 shares at redemption value of $11.54 at June 30, 2024 and 5,922,865 shares at redemption value of $11.13 at December 31, 2023)

42,901,415

65,954,638

 

 

Shareholders’ deficit:

 

 

Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at June 30, 2024 and December 31, 2023

 

 

Class A ordinary shares, $0.0001 par value, 500,000,000 shares authorized, none issued or outstanding (excluding 3,717,207 and 5,922,865 shares subject to possible redemption as of June 30, 2024 and December 31, 2023, respectively) at June 30, 2024 and December 31, 2023

 

 

Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized, 5,750,000 shares issued and outstanding at June 30, 2024 and December 31, 2023

 

575

 

575

Additional paid-in capital

 

 

Accumulated deficit

 

(5,995,347)

 

(12,043,361)

Total Shareholders’ Deficit

 

(5,994,772)

 

(12,042,786)

LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT

$

43,009,629

$

66,004,811

The accompanying notes are an integral part of these unaudited condensed financial statements.

1

TLGY ACQUISITION CORPORATION

STATEMENTS OF OPERATIONS

(UNAUDITED)

For the Three Months

For the Six Months

Ended

Ended

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

EXPENSES

Administrative fee - related party

$

15,000

$

45,000

$

60,000

$

90,000

General and administrative

428,334

224,650

651,628

732,465

TOTAL EXPENSES

443,334

269,650

711,628

822,465

OTHER INCOME (LOSS)

Income earned on Cash and Investments held in Trust Account

663,042

871,053

1,527,236

3,142,604

Forgiveness of debt

608,665

608,776

Change in fair value of derivative liabilities

(817,066)

(1,548,941)

(1,122,044)

(3,071,532)

TOTAL OTHER INCOME (LOSS)

454,641

(677,888)

1,013,968

71,072

Net income (loss)

$

11,307

$

(947,538)

$

302,340

$

(751,393)

 

 

 

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

4,105,015

 

7,318,182

 

5,013,940

12,083,375

Basic and diluted net income (loss) per share, Class A ordinary shares subject to possible redemption

$

0.00

$

(0.07)

$

0.03

$

(0.04)

Weighted average number of shares of Class B ordinary shares outstanding, basic and diluted

 

5,750,000

 

5,750,000

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B ordinary share

$

0.00

$

(0.07)

$

0.03

$

(0.04)

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

TLGY ACQUISITION CORPORATION

STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

Class B

Additional

Ordinary Shares

Paid-In

Accumulated

Shareholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance as of December 31, 2023

5,750,000

$

575

$

$

(12,043,361)

$

(12,042,786)

Current period remeasurement to redemption value

(1,194,194)

(1,194,194)

Net income

291,033

291,033

Balance as of March 31, 2024, as restated (unaudited)

5,750,000

575

(12,946,522)

(12,945,947)

Current period remeasurement to redemption value

(845,132)

(845,132)

Underwriter fee waiver

7,785,000

7,785,000

Net loss

11,307

11,307

Balance as of June 30, 2024 (unaudited)

5,750,000

$

575

$

$

(5,995,347)

$

(5,994,772)

Class B

Additional

Ordinary Shares

Paid-In

Accumulated

Shareholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance as of December 31, 2022

5,750,000

$

575

$

$

(8,597,009)

$

(8,596,434)

 

 

 

Current period remeasurement to redemption value

(2,671,551)

(2,671,551)

Net income

196,145

196,145

Balance as of March 31, 2023, as restated (unaudited)

5,750,000

575

(11,072,415)

(11,071,840)

Current period remeasurement to redemption value

(1,471,053)

(1,471,053)

Net loss

(947,538)

(947,538)

Balance as of June 30, 2023, as restated (unaudited)

5,750,000

$

575

$

$

(13,491,006)

$

(13,490,431)

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

TLGY ACQUISITION CORPORATION

STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the

For the

Six Months Ended

Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

Cash Flows From Operating Activities:

Net income (loss )

$

302,340

$

(751,393)

Adjustments to reconcile net (loss) to net cash used in operating activities:

 

 

Income earned on cash and investments held in the Trust Account

(1,527,236)

(3,142,604)

Loss on change in fair value of derivative warrant liabilities

1,122,044

3,071,532

Forgiveness of debt

(608,776)

Changes in operating assets and liabilities:

Prepaid expenses

 

(57,566)

 

117,495

Changes in accrued offering costs

(15,000)

Accounts payable and accrued expenses

(158,766)

92,167

Net Cash Used In Operating Activities

 

(927,960)

 

(627,803)

Cash Flows from Investing Activities:

Cash deposited into Trust Account

(512,090)

(1,000,000)

Cash withdrawn from Trust Account

25,092,549

163,150,810

Net Cash Provided By Investing Activities

24,580,459

162,150,810

Cash Flows from Financing Activities:

Redemptions of Class A ordinary shares

(25,092,549)

(163,150,810)

Proceeds from promissory note – third party

165,000

Proceeds from convertible promissory note - CPC

640,525

Proceeds from convertible promissory note - related party

635,000

1,100,000

Net Cash Used In Financing Activities

(23,652,024)

(162,050,810)

Net change in cash

 

475

 

(527,803)

Cash at beginning of period

 

40,621

 

585,241

Cash at end of period

$

41,096

$

57,438

Supplemental disclosure of non-cash financing activities:

Partial waiver of deferred underwriting commission

$

7,785,000

$

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

TLGY ACQUISITION CORPORATION

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

TLGY Acquisition Corporation (the “Company”) was incorporated in the Cayman Islands on May 21, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of June 30, 2024, the Company had not commenced any operations. All activity for the period from May 21, 2021 (inception) through June 30, 2024 were organizational activities and those necessary to prepare for the Initial Public Offering, described below, and, since the completion of our Initial Public Offering, searching for a target to consummate an initial business combination. The Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.

The registration statement for the Company’s Initial Public Offering was declared effective on November 30, 2021. On December 3, 2021, the Company consummated the Initial Public Offering of 20,000,000 units (“Units” and, with respect to the ordinary shares included in the Units being offered, the “Public Shares”), generating gross proceeds of $200,000,000, which is described in Note 4.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an aggregate of 10,659,500 warrants (the “Private Placement Warrants”) to TLGY Sponsors LLC (the “Sponsor”) at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,659,500.

On December 8, 2021, the Company consummated the closing of the sale of an additional 3,000,000 Units (the “Option Units”) at $10.00 per Option Unit, pursuant to the underwriters’ exercise in full of their over-allotment option, generating gross proceeds of $30,000,000. The Company also consummated the closing of the sale of an additional 600,000 Private Placement Warrants at $1.00 per Private Placement Warrant, generating gross proceeds of $600,000, to the Sponsor in respect of its obligation to purchase such additional Private Placement Warrants upon the exercise of the underwriters’ over-allotment option.

Transaction costs amounted to $14,183,689 consisting of $4,000,000 of underwriting fees, $8,650,000 of deferred underwriting fees payable (“Deferred Underwriting Fees”) (which are held in a trust account with Continental Stock Transfer & Trust Company acting as trustee (the “Trust Account”)) and $533,689 of other offering costs related to the Initial Public Offering. Cash of $41,096 was held outside of the Trust Account on June 30, 2024 and was available for working capital purposes. As described below, in May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

5

Following the closing of the Initial Public Offering on December 3, 2021 and the sale of the underwriters’ overallotment units on December 8, 2021, an amount of $234,600,000 ($10.20 per Public Share) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement was placed in the Trust Account which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s shareholders, as described below.

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (as defined below) (excluding the amount of deferred underwriting commissions and taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.20 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (ASC 480).

All of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s amended and restated memorandum and articles of association (the “Amended and Restated Memorandum and Articles of Association”). In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require ordinary shares subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., public warrants), the initial carrying value of the Class A ordinary shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20. The Class A ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The Public Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place. Redemptions of the Company’s Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating to the Company’s Business Combination.

6

If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 6) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.

If the Company has not completed a Business Combination by September 16, 2024 (or up to April 16, 2025 if the period of time to consummate a business combination is extended in accordance with the terms of the Amended and Restated Memorandum and Articles of Association) (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to the Company to pay its taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

The Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 7) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

7

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.20 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Verde Bioresins Merger Agreement

The Company and the Sponsor previously entered into an Agreement and Plan of Merger, as amended (the “Merger” Agreement) on June 21, 2023, as amended on August 11, 2023, with Virgo Merger Sub Corp., a Delaware corporation and wholly-owned subsidiary of the Company (“Merger Sub”), Verde Bioresins, Inc., a Delaware corporation (“Verde”). On March 12, 2024, the Company received a termination notice (the “Termination Notice”) from Verde stating that Verde was exercising its right to terminate the Merger Agreement (the “Termination”) and all ancillary agreements, pursuant to Section 10.01(c) of the Merger Agreement. On March 18, 2024, the Company responded to the Termination Notice and agreed to a termination of the Merger Agreement, but disputed the grounds for the termination of the Merger Agreement. As a result of the agreed upon termination of the Merger Agreement, the Acquiror Support Agreement entered among the Company, Verde and the Sponsor dated June 21, 2023, the Company Support Agreement between Humanitario Capital LLC, the Company and Verde dated June 21, 2023, and Sponsor Share Restriction Agreement entered among the Company, Verde and the Sponsor dated June 21, 2023, automatically terminated. The Company intends to continue evaluating other possible business combination targets.

Changes in Control of Registrant

On April 16, 2024, the Company, the Sponsor, TLGY Holdings LLC, which is the holding company of the Sponsor, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP, together, the “CPC Funds”), the CPC Funds being current stakeholders of economic interests in the Sponsor, entered into a securities transfer agreement (“Securities Transfer Agreement”), pursuant to which, at a closing on June 19, 2024 (the “Closing”), CPC Funds, for an aggregate purchase price of $1.00 (the “Purchase Price”), (i) purchased 3,542,305 Class B ordinary shares of the Company (the “Founder Shares”) from the Sponsor, certain investors who held the Founder Shares, and three present or previous independent directors of the Company, and (ii) purchased 3,940,825 warrants, each exercisable to purchase one Class A ordinary share at $11.50 per share (“Private Placement Warrants”) from the Sponsor (the “Securities Transfer Transaction”).

 

Following the completion of the Securities Transfer Transaction, CPC Funds held and controlled 4,126,215 Founder Shares and 3,940,825 Private Placement Warrants, which represents approximately 45.0% of the issued and outstanding ordinary shares of the Company, assuming the cancellation of 300,300 Class B ordinary shares held by Mizuho Securities USA LLC as required by the Securities Transfer Agreement, and as such the CPC Funds are able to control the election of the Company’s board of directors, and ultimately, the direction of the Company until its initial business combination, if any.

 

8

On June 19, 2024, in connection with the Securities Transfer Transaction, the Company and the Sponsor entered into a letter agreement (the “Termination Letter”) terminating the administrative services agreement (the “Administrative Services Agreement”), dated November 30, 2021, by and between the Company and the Sponsor. Pursuant to the Termination Letter, the Company and the Sponsor agreed to irrevocably release, waive, and forever discharge the Company and its successors or assigns, the Sponsor and its members, directors, advisors, officers and its holding company, from any and all actions, compensations, fees and expenses, obligations and claims of all types and nature, including all sums that may be or have been accrued or outstanding, arising from or in connection with the Administrative Services Agreement.

On June 20, 2024, in connection with the Securities Transfer Transaction, the Company and CPC Funds entered into a joinder to a certain letter agreement, dated November 30, 2021 (the “Letter Agreement Joinder”) and a joinder to a certain registration rights agreement, dated November 30, 2021 (the “Registration Rights Agreement”). In addition, on June 21, 2024, the Company entered into an agreement (the “CPC Funds Indemnification Agreement”) to indemnify CPC Funds and their affiliates (each, a “Indemnitee”) from any claims made by the Company or a third party in respect of any investment opportunities sourced by an Indemnitee, any liability arising with respect to an Indemnitee’s activities in connection with the Company’s affairs, and that are provided without a separate written agreement between the Company and any Indemnitee. Such indemnity will provide that the Indemnitees cannot access the funds held in the Company’s trust account.

On June 20, 2024, in connection with the Closing of the Securities Transfer Transaction, Jin-Goon Kim resigned as the CEO and the interim CFO of the Company, and remained as the chairman of Board of the Company. Vikas Desai was appointed as the CEO and a director of the Company, and Merrick Friedman was appointed as the CFO of the Company. Enrique Klix was appointed as an independent director of the Company, and Young Cho was appointed as an independent director of the Company.

Change in Auditor

On June 27, 2024, the Company dismissed Marcum Asia CPAs LLP (“Marcum Asia”) as its independent registered public accounting firm to audit the Company’s financial statements, to be effective immediately. The dismissal of Marcum Asia was approved by the Audit Committee of the Company’s Board of Directors (the “Audit Committee”). On June 28, 2024, the Company engaged WithumSmith+Brown, PC (“Withum”) as its new independent registered public accounting firm. The engagement of Withum was approved by Audit Committee.

Liquidity, Capital Resources, and Going Concern

As of June 30, 2024, the Company had cash of approximately $41,096 and a working capital deficit of $3,654,956.

In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management is satisfied that Sponsor has committed, but not obliged, to provide fund in form of working capital loan for the working capital needs of the Company until the consummation of an initial business combination or the winding up of the Company as stipulated in the Company’s amended and restated memorandum and articles of association, though no assurance can be provided that such additional capital will ultimately be available. Management has determined that if the Company is unsuccessful in consummating an initial business combination by September 16, 2024 (or up to April 16, 2025 if the period of time to consummate a business combination is extended in accordance with the terms of the Amended and Restated Memorandum and Articles of Association), the requirement that the Company cease all operations, redeem the public shares and thereafter liquidate and dissolve raise substantial doubt about the ability to continue as a going concern. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period. Additionally, management has determined that the Combination Period is less than one year from the date of the issuance of the financial statements. This, coupled with the current liquidity condition of the Company, raises substantial doubt about the Company’s ability to continue as a going concern. As a result, this factor raises substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

9

Risks and Uncertainties

As a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable.

The financial statements do not include any adjustments that might result from the outcome of the above uncertainties.

NOTE 2. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In connection with the preparation of the Company’s quarterly financial statements as of June 30, 2024, the Company identified an error in its misapplication of accounting guidance related to amounts reported in certain previously issued financial statements related to the recording of convertible promissory notes.  The Company had incorrectly marked the Company’s convertible promissory notes to fair value from the inception of the notes. The Company improperly elected the fair value option under Accounting Standards Codification No. 825 – Financial Instruments (“ASC 825 the Company had recorded a gain on the issuance of the notes.  However, the notes were with related parties and the gain should have been classified as an in substance capital contribution.  This equity component precludes the use of the fair value option under ASC 825.. In reassessing the notes, the Company determined that the notes should have been assessed for a bifurcated derivative under Accounting Standards Codification No. 815 – Derivatives and Hedging (“ASC 815”).  The conversion features of the notes did result in de minimis bifurcated derivatives.  . As a result, management determined that the notes payable account, and therefore total liabilities as well, was understated by $1,253,224 and the change in fair value of convertible notes account, and therefore net income as well, was overstated by $1,253,224 for the year ended December 31, 2023. Similarly, management determined that the Notes Payable Account was understated by $689,465 and the Change in fair value of convertible notes account was overstated by $689,465 for the quarter ended March 31, 2024. The Company has restated its Form 10-K with the above changes included and included the historical adjustment to the accounts impacted in the tables below.

The following tables contain the restated financial information for the 2024 period previously reported. The restatements do not have an impact on the Company’s cash position and investments held in the Trust Account established in connection with the Initial Public Offering. The Company has amended its previously filed Annual Report on Form 10-K/A for the year ended December 31, 2023. The financial information that has been previously filed or otherwise reported for this period should no longer be relied upon and is superseded by the information below in this Quarterly Report on Form 10-Q.

As Previously

    

Reported

    

Adjustment

    

As Restated

Balance Sheet as of March 31, 2024 (unaudited)

Notes payable

$

802,311

$

1,942,689

$

2,745,000

Total Current Liabilities

$

1,765,241

$

1,942,689

$

3,707,930

Total Liabilities

$

11,072,991

$

1,942,689

$

13,015,680

Accumulated Deficit

$

(11,003,833)

$

(1,942,689)

$

(12,946,522)

Total Shareholders’ Deficit

$

(11,003,258)

$

(1,942,689)

$

(12,945,947)

10

As Previously

    

Reported

    

Adjustment

    

As Restated

Statement of Operations as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Change in fair value of convertible notes

$

689,465

$

(689,465)

$

Net income

$

980,498

$

(689,465)

$

291,033

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

$

0.08

$

(0.06)

$

0.02

Basic and diluted net income per Class B ordinary share

$

0.08

$

(0.06)

$

0.02

As Previously

    

Reported

    

Adjustment

    

As Restated

Statements of Cash Flows as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Net income

$

980,498

$

(689,465)

$

291,033

Loss (gain) on change in fair value of note payable

$

(689,465)

$

689,465

$

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, the accompanying unaudited condensed financial statements do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s December 31, 2023 Annual Report on Form 10-K, as filed with the SEC on March 26, 2024. The interim results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

11

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheets, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2024 and December 31, 2023, the Company had cash of $41,096 and $40,621, respectively held outside the Trust Account. The Company did not have any cash equivalents at June 30, 2024 and December 31, 2023.

Cash and investments held in Trust Account

At June 30, 2024 and December 31, 2023, the Company had $42.9 million and $66.0 million in investments held in the Trust Account, respectively. The Company’s portfolio of investments held in the Trust Account are invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act.

12

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of the Financial Accounting Standards Board (“FASB”) ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, Expenses of Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $534,172 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriter fees of $12,650,000 (or $4,000,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,650,000 (“Deferred Underwriting Fees”)), were allocated between temporary equity, the Public Warrants and the Private Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $442,567 were allocated to the Public Warrants and to the Private Placement Warrants and are charged to the statements of operations. In addition, the Company recorded the fair value of $999,517 (net of consideration) for an aggregate of 300,300 Class B shares transferred to Mizuho Securities USA LLC (“Mizuho”), the representative of the underwriters and 15,000 Class B shares transferred to Centaury Management Ltd., an investor in the Sponsor, each transferred upon the closing of the Initial Public Offering. As described below, in May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Class A ordinary shares subject to possible redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2024 and December 31, 2023, the 3,717,207 and 5,922,865 Class A ordinary shares, subject to possible redemption in the amount of $42,901,415 and $65,954,638 at redemption value per Public Share are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. During the six months ended June 30, 2024 and 2023, the Company recorded a measurement adjustment of $2,039,326 and $4,142,604, respectively, to increase to redemption value.

13

Net income (loss) per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per ordinary share is computed by dividing net income (loss) by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating earnings per share. The remeasurement adjustment associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value approximates fair value.

The calculation of diluted income (loss) per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering and (ii) the Private Placement. As of June 30, 2024, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and subsequently share in the earnings of the Company.

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share.

For the Three Months

For the Three Months

    

Ended June 30,

Ended June 30,

    

2024

    

2023

(Restated)

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

 

$

4,710

 

$

(530,621)

Denominator: Basic and diluted weighted average shares outstanding

4,105,015

7,318,182

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.00

$

(0.07)

Class B Non-redeemable ordinary shares (1)

Numerator: Allocation of net income (loss), as adjusted

$

6,597

$

(416,917)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.00

$

(0.07)

    

For the Six Months

    

For the Six Months

Ended June 30,

Ended June 30,

    

2024

    

2023

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

140,833

$

(509,122)

Denominator: Basic and diluted weighted average shares outstanding

 

5,013,940

 

12,083,375

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.03

$

(0.04)

Class B Non-redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

161,507

$

(242,271)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.03

$

(0.04)

(1) In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

14

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as June 30, 2024 and December 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. Any loss incurred or lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 10 for additional information regarding liabilities measured at fair value.

Convertible Promissory Note

The Company accounts for its convertible promissory notes under ASC 470-20, Debt --Debt with Conversion and other Options (“ASC 470”). The notes are assessed under ASC 815 for any conversion features which may require bifurcation.

15

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging. The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants and the Private Placement Warrants are a derivative instrument. As the Public Warrants and the Private Placement Warrants meet the definition of a derivative, the Public Warrants and the Private Placement Warrants are measured at fair value at issuance and at each reporting date in accordance with ASC 820, “Fair Value Measurement,” with changes in fair value recognized in the statements of operations in the period of change.

Convertible Promissory Note

The Company accounts for its convertible promissory note under ASC 815, Derivatives and Hedging (“ASC 815”). Under 815-15-25, the election can be at the inception of a financial instrument to account for the instrument under the fair value option under ASC 825. The Company has made such election for its convertible promissory note. Using fair value option, the convertible promissory note is required to be recorded at its initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the note are recognized as non-cash change in the fair value of the convertible promissory note in the statements of operations. The fair value of the option to convert into private warrants was valued utilizing the Monte Carlo model.

Warrant Liabilities

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC 815, “Derivatives and Hedging” whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjusts the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements of operations. Upon issuance and as of December 31, 2021, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. As of June 30, 2024, the quoted market price is used as the fair value as of each relevant date for valuing the Public Warrants. The Private Placement Warrants are valued using a modified Black-Scholes model. The Company’s valuation model utilizes inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period.

Recent Accounting Standards

In June 2016, the Financial Accounting Standards Bureau (“FASB”) issued Accounting Standards Update 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. We adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

16

NOTE 4 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering and the underwriters’ exercise of the over-allotment option, the Company sold 23,000,000 Units at a purchase price of $10.00 per Unit generating gross proceeds to the Company in the total amount of $230,000,000, which includes the full exercise of the underwriter over-allotment option generating gross proceeds of $30,000,000 to the Company. Each Unit consists of one share of the Company’s Class A ordinary shares, par value $0.0001 per share (the “Class A common shares”), and one-half of one redeemable warrant of the Company (each whole warrant, a “Warrant”), with each whole Warrant entitling the holder thereof to purchase one whole Class A ordinary share at a price of $11.50 per share, subject to adjustment. The Company will effect a distribution of a number of warrants equal to 5,750,000 warrants, which is one-fourth of 23,000,000 common shares issued on IPO, on a pro-rata basis only to holders of record of Class A ordinary shares issued in the Initial Public Offering (whether such shares were acquired during or after the Initial Public Offering) that remain outstanding after the Company redeem any Class A ordinary shares that the holders thereof have elected to redeem in connection with the Company’s initial business combination. Public shareholders who exercise their redemption rights are not entitled to receive any distribution of distributable redeemable warrants in respect of such redeemed public shares. The number of distributable redeemable warrants to be distributed in respect of each public share is contingent upon the aggregate number of public shares that are redeemed in connection with the Company’s initial business combination but in no event will be less than one-fourth of a distributable redeemable warrant per Class A ordinary share that is not redeemed. The contingent rights to receive distributable redeemable warrants will remain attached to the Class A ordinary shares, will not be separately transferable, assignable or salable, and will not be evidenced by any certificate or instrument. See Note 9.

NOTE 5 — PRIVATE PLACEMENTS

Simultaneously with the closing of the Initial Public Offering and the exercise of the over-allotment option, the Company consummated the private sale (the “Private Placement”) of an aggregate of 11,259,500 warrants (the “Private Placement Warrants”) at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $11,259,500.

A portion of the proceeds from the Private Placement Warrants was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will be worthless.

The Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of an Initial Business Combination, subject to certain exceptions.

NOTE 6 — RELATED PARTY TRANSACTIONS

Founder Shares

On June 17, 2021, the Sponsor received 5,750,000 of the Company’s Class B ordinary shares (the “Founder Shares”) in exchange for cash paid on behalf of the Company of $25,000. On August 7, 2021, the Sponsor surrendered and forfeited 718,750 Founder Shares for no consideration, following which the Sponsor holds 5,031,250 Founder Shares. On November 30, 2021, the Company effected a further issuance of founder shares, resulting in the Sponsor holding an aggregate of 5,750,000 founder shares. All share amounts have been retroactively restated to reflect this surrender. The Founder Shares include an aggregate of up to 750,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment is not exercised in full or in part, so that the number of Founder Shares will equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. Upon the exercise of the over-allotment option, these shares are no longer subject to forfeiture.

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property.

17

Concurrent with the closing of the Initial Public Offering, the Sponsor transferred 30,000 Class B ordinary shares to each of the three independent directors, at an aggregate purchase price of $150, or approximately $0.005 per share. During the period ended December 31, 2021, the Company recorded share-based compensation of $569,868 to the statements of operations for services rendered.

As described in Note 1, pursuant to the Securities Transfer Agreement and at a closing on June 19, 2024, CPC Funds (i) purchased 3,542,305 Founder Shares from the Sponsor, certain investors who held the Founder Shares, and three present or previous independent directors of the Company, and (ii) purchased 3,940,825 Private Placement Warrants from the Sponsor. Following the completion of the Securities Transfer Transaction, CPC Funds held and controlled 4,126,215 Founder Shares and 3,940,825 Private Placement Warrants.

General and Administrative Services

Commencing on November 30, 2021, the Company has agreed to pay the Sponsor a total of $15,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. On June 19, 2024, the Company and its Sponsor entered into a letter agreement (the “Termination Letter”) terminating the Administrative Services Agreement, dated November 30, 2021, by and between the Company and the Sponsor. Pursuant to the Termination Letter, the Company and the Sponsor agreed to irrevocably release, waive, and forever discharge the Company and its successors or assigns, the Sponsor and its members, directors, advisors, officers and its holding company, from any and all actions, compensations, fees and expenses, obligations and claims of all types and nature, including all sums that may be or have been accrued or outstanding, arising from or in connection with the Administrative Services Agreement. During the six months ended June 30, 2024 and 2023, the Company incurred $60,000 and $90,000, respectively, pursuant to the administrative services agreement. As of June 30, 2024 and December 31, 2023, there was $15,000 due to related party in connection with the administrative service agreement.

Convertible Promissory Note

i)Working Capital Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of its officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted upon completion of a Business Combination into warrants at a price of $1.00 per warrant. Such warrants would be identical to the Private Placement Warrants. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.

On each of April 24, 2023 (the “2023 April Promissory Note”) and August 10, 2023 (the “2023 August Promissory Note”), the Company issued an unsecured working capital promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $250,000 and $500,000, respectively. Both of these two promissory notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates a Business Combination, subject to the terms of the Merger Agreement between the Company and Verde. The Merger Agreement was terminated in March 2024.

On May 1, 2024, the Company issued an unsecured working capital promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $500,000 (the “2024 May Working Capital Promissory Note”). This 2024 May Working Capital Promissory Notes is non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (the “IPO”) (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination (the “Maturity Date”).

As of June 30, 2024 and December 31, 2023, there was $1,956,525 and $725,000 respectively, outstanding of the working capital loans. As of June 30, 2024, CPC Sponsor Opportunities provided the Company an aggregated $461,525 of funding loans.

18

ii)Time Extension Funding Loans

In order to extend the Company’s time period for consummating a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of its officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes its Business Combination, the Company will repay such loaned amounts. In the event that the Business Combination does not close, no proceeds from the Trust Account would be used to repay such time extension funding loaned amounts. If the Company does not complete a Business Combination, the Company will not repay such time extension funding loans. Up to $3,000,000 of loans made to extend the time period for consummating an initial business combination may be convertible into private placement warrants of the post-business combination entity at a price of $1.00 per warrant at the option of the lender (the “Extension Loans”). Such warrants are identical to the Private Placement Warrants. Prior to the completion of a Business Combination, the Company does not expect to seek loans from parties other than the Sponsor or an affiliate of the Sponsor as the Company does not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in the Trust Account.

As of June 30, 2024, $475,000 was deposited as Company Extension Loan into the Trust Account by Verde (as defined above) pursuant to the Merger Agreement (as defined above), whereunder Verde agreed to finance the extension of the Company’s Termination Date not exceeding $100,000 per month. The Company Extension Loans are evidence by promissory notes. Verde may elect to convert all (but not less than all) of the principal balance of the promissory notes, upon consummation of an initial business combination by the Company with Verde and prior to the Company’s first payment of all or any portion of the principal balance of the promissory note in cash, at Verde’s option. As a result of the Termination Agreement entered into on March 18, 2024, the conversion options on Verde’s extension loans were terminated. Therefore, the entirety of the amount loaned by Verde was reclassed as a third-party promissory note and is appropriately classified as such on the accompanying condensed balance sheet. On May 4, 2024, Verde entered into a mutual release agreement with the Company, Merger Sub and the Sponsor, pursuant to which, a mutual release, waiver and discharge was agreed in respect of all claims and obligations arising out of or relating to the Termination, the Merger Agreement and all ancillary agreements and that all payments made by Verde for extending the period of time to consummate a business combination by the Company shall not be repayable by the Company to Verde and all promissory notes issued by the Company to Verde shall be deemed to have been voided and cancelled. Solely in the event of a consummation by the Company of its initial business combination, the Company shall pay Verde a sum of $83,125, as full and final payment.

On April 18, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from April 17, 2024 to May 16, 2024, the Company issued unsecured promissory notes to each of the Sponsor, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 April Extension Promissory Notes”), pursuant to which the Company was provided $20,000, $21,800 and $18,200, respectively. These 2024 April Extension Promissory Notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On May 18, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from May 17, 2024 to June 16, 2024, the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 May Extension Promissory Notes”), pursuant to which the Company was provided $32,700 and $27,300, respectively. These 2024 May Extension Promissory Notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On June 16, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from June 17, 2024 to July 16, 2024, the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 June Extension Promissory Notes”), pursuant to which the Company were provided $32,700 and $27,300, respectively. These 2024 June Extension Promissory Notes was non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

As of June 30, 2024 and December 31, 2023, the Company had $1,554,000 and $1,510,000 outstanding balance under the extension loans. As of June 30, 2024, CPC Sponsor Opportunities provided the Company an aggregated $179,000 of funding loans.

19

NOTE 7COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans or Extension Loans (and any shares of ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans or Extension Loans and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to shares of Class A ordinary shares). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions.

On December 3, 2021, concurrent with the closing of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $4,000,000 in the aggregate (regardless of whether the underwriters’ over-allotment option to purchase additional units is exercised in full), which was paid upon the closing of the Initial Public Offering. In addition, the underwriters will be entitled to a deferred fee of $0.35 per Unit, or $7,000,000 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

On December 8, 2021, the Company consummated the closing of the sale of an additional 3,000,000 Option Units at $10.00 per Option Unit, pursuant to the underwriters’ exercise in full of their over-allotment option, generating gross proceeds of $30,000,000. The Company recorded an additional deferred fee of $1,650,000 to be paid upon completion of a Business Combination.

Concurrent with the closing of the Initial Public Offering, the Sponsor transferred 15,000 Class B ordinary shares to Centaury Management Ltd., an investor in the Sponsor, at an aggregate purchase price of $75, or approximately $0.005 per share. The Sponsor also transferred 300,300 Class B ordinary shares to Mizuho Securities USA LLC, the representative of the underwriters, at an aggregate purchase price of $1,000,000, or approximately $3.33 per share (the “Representative’s Shares”). The Company thus recorded additional transaction costs of $999,517, the grant date fair value of the shares net of consideration received. The Representative’s Shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which this prospectus forms a part pursuant to Rule 5110(e)(1) of the FINRA Manual.

20

In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Legal Fees

The Company has an agreement in place whereby if its prior legal counsel for the Company’s IPO assists in the initial business combination, payment of their charges plus a success premium to be agreed is contingent on a successful de-SPAC closing or recovery under certain cost coverage provisions in the merger agreement. In accordance with ASC 805, Business Combinations, this fee will not be recorded until Business Combination is consummated.

On May 2, 2024, the Company entered into a waiver with its prior legal counsel for the Company’s IPO, pursuant to which its prior legal counsel agreed to a waiver for IPO of all fees and payment under and pursuant to their engagement. Solely in the event of a consummation by the Company of its initial business combination, the Company shall pay the legal counsel for the Company’s IPO a sum of $130,000, as full and final payment.

NOTE 8 — SHAREHOLDERS’ DEFICIT

Preference Shares —The Company is authorized to issue 5,000,000 shares of preference shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2024 and December 31, 2023, there were no preference shares issued or outstanding.

Class A Ordinary Shares —The Company is authorized to issue 500,000,000 shares of Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A ordinary shares are entitled to one vote for each share. As of June 30, 2024 and December 31, 2023, there were 3,717,207 shares and 5,922,865 respectively, of Class A ordinary shares issued and outstanding, respectively, including 3,717,207 and 5,922,865 shares of Class A ordinary shares subject to possible redemption. The IPO Units include a contingent right (See Note 4).

Class B Ordinary Shares The Company is authorized to issue 50,000,000 shares of Class B ordinary shares with a par value of $0.0001 per share. Holders of Class B ordinary shares are entitled to one vote for each share. On November 30, 2021, the Company effected a further issuance of Founder Shares, resulting in the Sponsor holding an aggregate of 5,750,000 Founder Shares. As of June 30, 2024 and December 31, 2023, there were 5,750,000 shares of Class B ordinary shares issued and outstanding. In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Only holders of the Class B ordinary shares will have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares, holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as otherwise required by law. In connection with a Business Combination, the Company may enter into a shareholder’s agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the Initial Public Offering.

21

The shares of Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B ordinary shares shall convert into shares of Class A ordinary shares will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A ordinary shares issuable upon conversion of all shares of Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of ordinary shares outstanding upon the completion of Initial Public Offering plus all shares of Class A ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of shares of Class A ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to the Company in a Business Combination.

NOTE 9 — WARRANTS LIABILITIES

Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

The Company will not be obligated to deliver any shares of Class A ordinary share pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A ordinary shares is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class A ordinary shares until the warrants expire or are redeemed. Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of Warrants When the Price per Share of Class A Ordinary Share Equals or Exceeds $18.00 Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

22

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of Warrants When the Price per Share of Class A Ordinary Share Equals or Exceeds $10.00 Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares;
upon a minimum of 30 days’ prior written notice of redemption;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20- trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders

The Private Placement Warrants are identical to the Public Warrants underlying the Units, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers of the Private Placement Warrants or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers of the Private Placement Warrants or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

The Company accounts for the 22,759,500 warrants issued in connection with the Initial Public Offering (including 11,500,000 Public Warrants and 11,259,500 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability.

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classified each warrant as a liability at its fair value and the warrants were allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statements of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. As of June 30, 2024 and December 31, 2023, the derivative warrant liability was $1,474,816 and $352,772, respectively.

23

NOTE 10 — FAIR VALUE MEASUREMENTS

The following table presents information about the Company’s assets and liabilities that are measured at fair value at June 30, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

June 30, 

December 31, 

Description

    

Level

    

2024

    

Level

    

2023

Assets:

 

  

 

  

  

Cash and investments held in Trust Account

 

1

$

42,901,415

1

$

65,954,638

Liabilities:

 

  

 

  

Warrant liability – Private Placement Warrants

3

729,616

3

188,472

Warrant liability – Public Warrants

1

745,200

1

164,300

The Public Warrants and the Private Placement Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

Upon issuance, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A ordinary share and one-half of one Public Warrant), (ii) the sale of Private Warrants, and (iii) the issuance of Class B ordinary shares, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A ordinary shares subject to possible redemption (temporary equity) and Class B ordinary shares (permanent equity) based on their relative fair values at the initial measurement date. Upon issuance, the Public Warrants and the Private Placement Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term.

The subsequent measurements as of June 30, 2024 of the Public Warrants after the detachment of the Public Warrants from the Units are classified as Level 1 due to the use of an observable market quote in an active market. For periods subsequent to the detachment of the Public Warrants from the Units, the publicly traded closing price of the Public Warrants of $11.50 per warrant, was used as the fair value as of the relevant date. The terms of the Private Placement Warrants are analogous to the Public Warrants with the exception that they are not redeemable. As such, these warrants were valued using a modified Black-Scholes model.

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2024:

Fair Value 

Measurement 

Using Level 3 

    

Inputs Total

Balance, December 31, 2023

$

188,472

Change in fair value of derivative warrant liabilities

 

541,144

Balance, June 30, 2024

$

729,616

24

The key inputs into the Monte Carlo simulation model and the modified Black-Scholes model to value the derivative warrant liabilities were as follows:

    

June 30, 2024

    

December 31, 2023

 

Share price

$

11.45

$

11.08

Exercise price

$

11.50

$

11.50

Risk-free interest rate

 

4.85

%  

 

4.83

%

Expected life of warrants

 

1.62

years

 

5.48

years

Expected volatility of underlying shares

 

de minimis

%  

 

de minimis

%

Dividend yield

 

0.00

%  

 

0.00

%

Probability of business combination

 

75.00

%  

 

50.00

%

As of June 30, 2024 and December 31, 2023, the derivative warrant liability was $1,474,816 and $352,772, respectively. In addition, for the three months ended June 30, 2024, the Company recorded a loss on the change in fair value of the derivative warrant liabilities on the statements of operations of $817,066 and $1,548,941, respectively. For the six months ended June 30, 2024 and 2023, the Company recorded a loss on the change in fair value of the derivative warrant liabilities on the statements of operations of $1,122,044 and $3,071,532, respectively.

NOTE 11 — SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to August 16, 2024, the date that the financial statements were available to be issued. Based upon this review, except as noted below and as disclosed as current reports under various Form 8-K filed with the SEC, the Company did not identify any other subsequent events that would have required adjustment to or disclosure in the financial statements.

Promissory Notes

On July 5, 2024, the Company issued unsecured working capital promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (each a “Lender”), pursuant to which the Company may borrow up to an aggregate principal amount of $545,000 and $455,000, respectively (the “2024 July Working Capital Promissory Notes,” and each a “2024 July Working Capital Promissory Note”). Both 2024 July Working Capital Promissory Notes are non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (the “IPO”) (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination (the “Maturity Date”). The principal balance of the 2024 July Working Capital Promissory Notes may be prepaid at any time by the Lenders at their election and without penalty.

At the Lender’s option, upon consummation of an initial business combination and prior to the Company’s first payment of all or any portion of the unpaid principal balance of the Note in cash, the Lender may elect to convert all (but not less than all) of the unpaid principal balance of the Note into that number of warrants to purchase Class A ordinary shares of the Company (the “Working Capital Warrants”), equal to: (x) the unpaid principal amount of the Note being converted, divided by (y) $1.00, rounded up to the nearest whole number of warrants. The Working Capital Warrants shall be identical to the warrants issued by the Company in the private placement that occurred upon consummation of the IPO. The Working Capital Warrants and their underlying securities are entitled to customary registration rights.

Upon the occurrence of an Event of Default (defined below), the Lender may, by written notice to the Company, declare the Note to be due immediately and payable with respect to the unpaid principal amount of the Note, and all other amounts payable thereunder. An “Event of Default” means (i) failure by the Company to pay the principal amount due pursuant to the Note within five (5) business days of the Maturity Date, (ii) voluntary bankruptcy, or (iii) involuntary bankruptcy. Upon the occurrence of an Event of Default specified in clauses (ii) and (iii) above, the balance of the Note and all other sums payable with regard to the Note, shall automatically and immediately become due and payable, in all cases without any action on the part of the Lender.

25

On July 15, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from July 17, 2024 to August 16, 2024 the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 July Extension Promissory Notes”), pursuant to which the Company was provided $32,700 and $27,300, respectively. These 2024 July Extension Promissory Notes was non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On July 16, 2024, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP provided the Company $60,000, which is covered by the 2024 July Promissory Notes (defined below).

Extensions to Complete the Initial Business Combination

On July 15, 2024, the Company notified Continental Stock Transfer & Trust Company of its intention to extend the period of time that the Company has to complete its initial business combination (the “Termination Date”) by an additional month for the period from July 17, 2024 to August 16, 2024, subject to our sponsor or its affiliates or designees depositing $60,000 (the “Extension Deposit”) into the trust account.

On July 16, 2024, the Sponsor or its affiliates or designees deposited the Extension Payment into the trust account and as a result the Termination Date was extended by one month until August 16, 2024.

On August 12, 2024, the Company notified Continental Stock Transfer & Trust Company of its intention to extend the period of time that the Company has to complete its initial business combination (the “Termination Date”) by an additional month for the period from August 17, 2024 to September 16, 2024, subject to our sponsor or its affiliates or designees depositing $60,000 (the “Extension Deposit”) into the trust account.

On August 12, 2024, the Sponsor or its affiliates or designees deposited the Extension Payment into the trust account and as a result the Termination Date was extended by one month until September 16, 2024.

26

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

References in this quarterly report (the “Quarterly Report”) on Form 10-Q to “we,” “us” or the “Company” refer to TLGY Acquisition Corporation. References to our “management” or our “management team” refer to our officers and directors, and references to the “sponsor” refer to TLGY Sponsors LLC. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Exchange Act that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 3, 2021 and the Company’s annual report on Form 10-K filed with the SEC on March 26, 2024. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward- looking statements whether as a result of new information, future events or otherwise.

Recent Developments

Overview

We are a blank check company incorporated on May 21, 2021 as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. We have not entered into a business combination agreement with any specific business combination target. We intend to effectuate our initial business combination using cash from the proceeds of our IPO and the private placement of the private placement warrants, the proceeds of the sale of our shares in connection with our initial business combination (pursuant to forward purchase agreements or backstop agreements we may enter into following the consummation of our IPO or otherwise), shares issued to the owners of the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing. We expect to incur significant costs in the pursuit of our initial business combination. We cannot assure you that our plans to raise capital or to complete our initial business combination will be successful.

27

Nasdaq Delisting Notice Update

As previously disclosed, on October 9, 2023, the Company received a written notice from the Listing Qualifications Department of The Nasdaq Global Market (“Nasdaq”) indicating that the Company was not currently in compliance with Listing Rule 5450(a)(2) of the Nasdaq Stock Market LLC Rules (the “Listing Rules”), which requires the Company to maintain a minimum of 400 total shareholders on a continuous basis (the “Minimum Total Holders Rule”). The Company had until April 8, 2024 (the “Extension Period”) to regain compliance with the Listing Rules. On May 1, 2024, the Company received a notice (the “Notice”) from Nasdaq indicating that the Company did not regain compliance with the Minimum Total Holders Rule during the Extension Period. On June 5, 2024, the Company submitted a transfer application to transfer its listing of securities from The Nasdaq Global Market to The Nasdaq Capital Market. On June 26, 2024, the Company had received notice from the Staff of Nasdaq approving the Company’s application to transfer the listing of its securities from The Nasdaq Global Market to The Nasdaq Capital Market. The Company’s securities were transferred to The Nasdaq Capital Market at the open of business on June 28, 2024.

Extensions to Complete the Initial Business Combination

On April 16, 2024, shareholders of the Company held an extraordinary general meeting of shareholders (the “Extraordinary General Meeting”), where the shareholders of the Company approved by special resolution an amendment (the “Charter Amendment”) to the Amended and Restated Memorandum and Articles of Association of the Company (the “Charter”) to modify the monthly amount that its Sponsor or its affiliates or designees must deposit into the Trust Account in order to extend the period of time to consummate a business combination by one month, up to twelve times (starting from the first date on which such modified extension payment is made), if requested by the Sponsor and accepted by the Company, from the lesser of $0.033 per outstanding share and $110,000 to the lesser of (x) $0.02 per outstanding share and (y) $60,000 (“Modified Extension Payment”). Any amount of the $110,000 paid in order to extend the period of time to consummate a Business Combination until May 16, 2024, which is paid but unused (due to an additional extension payment, based on the updated monthly amount, made prior to May 16, 2024) may be deducted, on a pro rata basis, from future extension payments.

In connection with the votes to approve the Charter Amendment Proposal, 2,205,658 ordinary shares of the Company were tendered for redemption. The ordinary shares will be redeemed at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust Account deposits (which interest shall be net of taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ordinary shares. The per-share redemption amount has been calculated to be approximately $11.33 per share.

Changes in Control of Registrant

On April 16, 2024, the Company, the Sponsor, TLGY Holdings LLC, which is the holding company of the Sponsor, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP, together, the “CPC Funds”), the CPC Funds being current stakeholders of economic interests in the Sponsor, entered into a securities transfer agreement (“Securities Transfer Agreement”), pursuant to which, at a closing on June 19, 2024 (the “Closing”), CPC Funds, for an aggregate purchase price of $1.00 (the “Purchase Price”), (i) purchased 3,542,305 Class B ordinary shares of the Company (the “Founder Shares”) from the Sponsor, certain investors who held the Founder Shares, and three present or previous independent directors of the Company, and (ii) purchased 3,940,825 warrants, each exercisable to purchase one Class A ordinary share at $11.50 per share (“Private Placement Warrants”) from the Sponsor (the “Securities Transfer Transaction”).

28

Following the completion of the Securities Transfer Transaction, CPC Funds held and controlled 4,126,215 Founder Shares and 3,940,825 Private Placement Warrants, which represents approximately 45.0% of the issued and outstanding ordinary shares of the Company, assuming the cancellation of 300,300 Class B ordinary shares held by Mizuho Securities USA LLC as required by the Securities Transfer Agreement, and as such the CPC Funds are able to control the election of the Company’s board of directors, and ultimately, the direction of the Company until its initial business combination, if any.

On June 19, 2024, in connection with the Securities Transfer Transaction, the Company and the Sponsor entered into a letter agreement (the “Termination Letter”) terminating the administrative services agreement (the “Administrative Services Agreement”), dated November 30, 2021, by and between the Company and the Sponsor. Pursuant to the Termination Letter, the Company and the Sponsor agreed to irrevocably release, waive, and forever discharge the Company and its successors or assigns, the Sponsor and its members, directors, advisors, officers and its holding company, from any and all actions, compensations, fees and expenses, obligations and claims of all types and nature, including all sums that may be or have been accrued or outstanding, arising from or in connection with the Administrative Services Agreement.

On June 20, 2024, in connection with the Securities Transfer Transaction, the Company and CPC Funds entered into a joinder to a certain letter agreement, dated November 30, 2021 (the “Letter Agreement Joinder”) and a joinder to a certain registration rights agreement, dated November 30, 2021 (the “Registration Rights Agreement”). In addition, on June 21, 2024, the Company entered into an agreement (the “CPC Funds Indemnification Agreement”) to indemnify CPC Funds and their affiliates (each, a “Indemnitee”) from any claims made by the Company or a third party in respect of any investment opportunities sourced by an Indemnitee, any liability arising with respect to an Indemnitee’s activities in connection with the Company’s affairs, and that are provided without a separate written agreement between the Company and any Indemnitee. Such indemnity will provide that the Indemnitees cannot access the funds held in the Company’s trust account.

On June 20, 2024, in connection with the Closing of the Securities Transfer Transaction, Jin-Goon Kim resigned as the CEO and the interim CFO of the Company, and remained as the chairman of Board of the Company. Vikas Desai was appointed as the CEO and a director of the Company, and Merrick Friedman was appointed as the CFO of the Company. Enrique Klix was appointed as an independent director of the Company, and Young Cho was appointed as an independent director of the Company.

Change in Auditor

On June 27, 2024, the Company dismissed Marcum Asia CPAs LLP (“Marcum Asia”) as its independent registered public accounting firm to audit the Company’s financial statements, to be effective immediately. The dismissal of Marcum Asia was approved by the Audit Committee of the Company’s Board of Directors (the “Audit Committee”). On June 28, 2024, the Company engaged WithumSmith+Brown, PC (“Withum”) as its new independent registered public accounting firm. The engagement of Withum was approved by Audit Committee.

Results of Operations

We have neither engaged in any operations nor generated any revenues to date. Our only activities from inception through June 30, 2024 were organizational activities and those necessary to prepare for the Initial Public Offering, described below, and, since the completion of our Initial Public Offering, searching for a target to consummate an initial business combination. We do not expect to generate any operating revenues until after completion of our initial business combination. We generate non-operating income in the form of interest income on cash and cash equivalents held in the trust account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

29

For the three months ended June 30, 2024, we had net income of $11,307 which was primarily due to the interest income on funds held in Trust of $663,042 and forgiveness of debt of $608,665, partially offset by a loss in fair value of the derivative liabilities of $817,066, administration fees – related party of $15,000, and general and administrative costs of $428,334.

For the three months ended June 30, 2023, we had net loss of $947,538 which was primarily due to a loss in fair value of the derivative liabilities of $1,548,941 and general and administrative costs of $269,650, partially offset by interest income on funds held in Trust of $871,053.

For the six months ended June 30, 2024, we had net income $302,340 which was primarily due to the interest income on funds held in Trust of $1,527,236 and forgiveness of debt of $608,776 partially offset by a loss in fair value of the derivative liabilities of $1,122,044, administration fees – related party of $60,000, and general and administrative costs of $651,628.

For the six months ended June 30, 2023, we had net loss of $751,393, which was primarily due to a loss in fair value of the derivative liabilities of $3,071,532 and general and administrative expenses of $822,465, partially offset by interest income on funds held in Trust of $3,142,604.

Liquidity and Capital Resources

On December 3, 2021, we consummated our IPO of 20,000,000 units at a price of $10.00 per unit, generating gross proceeds of $200,000,000. Simultaneously with the closing of our IPO, we consummated the sale of 10,659,500 private placement warrants to our sponsor at a price of $1.00 per private placement warrant generating gross proceeds of $10,659,500.

On December 8, 2021, we consummated the closing of the sale of an additional 3,000,000 Option Units at $10.00 per Option Unit, pursuant to the full exercise of over-allotment option by the underwriters of our IPO, generating gross proceeds of $30,000,000. We also consummated the closing of the sale of an additional 600,000 private placement warrants at $1.00 per private placement warrant (“Additional Private Placement Warrants”) to our sponsor, generating gross proceeds of $600,000. An aggregate of $234,600,000 of the proceeds from our IPO (including the Option Units) and the private placement with our sponsor (including the Additional Private Placement Warrants) was placed in the trust account. We incurred $14,183,689 in transaction costs, including $4,000,000 of underwriting fees paid at our IPO, $8,650,000 of deferred underwriting fees (the “Deferred Underwriting Fees”) and $1,533,689 of offering expenses. In May 2024, we entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. We believe that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, we are in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. We intend to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

On February 27, 2023, the Company reported in a Form 8-K, amongst others, that following the Extraordinary General Meeting of the Company held on February 23, 2023, approving the amendment to the Amended and Restated Memorandum and Articles of Association of the Company, 15,681,818 ordinary shares of the Company were rendered for redemption. The ordinary shares were redeemed at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust Account deposits (which interest shall be net of taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ordinary share. The per-share redemption amount has been calculated to be approximately $10.40 per share.

30

On October 19, 2023, the Company reported in a Form 8-K that following the Annual General Meeting of the Company held on October 17, 2023, approving a further amendment to the Amended and Restated Memorandum and Articles of Association of the Company, 1,395,317 ordinary shares of the Company were rendered for redemption. The ordinary shares were redeemed at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust Account deposits (which interest shall be net of taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ordinary share. The per-share redemption amount has been calculated to be approximately $10.96 per share.

On April 16, 2024, the Company reported in a Form 8-K that following the extraordinary general meeting (the “Extraordinary General Meeting”) of the Company held on April 16, 2024, approving a further amendment to the Amended and Restated Memorandum and Articles of Association of the Company, 2,205,658 ordinary shares of the Company were rendered for redemption. The ordinary shares were redeemed at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust Account deposits (which interest shall be net of taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ordinary share. The per-share redemption amount has been calculated to be approximately $11.33 per share.

As of June 30, 2024, we had cash and investments held in the trust account of $42,901,415. We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account (excluding deferred underwriting commissions), to complete our initial business combination. We may withdraw interest to pay our taxes, if any. To the extent that our equity or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

As of June 30, 2024, we had cash held outside the trust account of $41,096. We intend to use these funds to primarily identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a business combination.

As of June 30, 2024, the Company had cash of $41,096 and a working capital deficit of $3,654,956.

Management has determined that the funds held outside the Trust Account, as well as access to funds pursuant to a commitment letter from the Sponsor and a working capital loan, are sufficient to fund the working capital needs of the Company until the consummation of an initial business combination or the winding up of the Company as stipulated in the Company’s amended and restated memorandum and articles of association. Management has determined that if the Company is unsuccessful in consummating an initial business combination by April 16, 2025, the requirement that the Company cease all operations, redeem the public shares and thereafter liquidate and dissolve raises substantial doubt about the ability to continue as a going concern. Additionally, management has determined that the Combination Period is less than one year from the date of the issuance of the financial statements. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period. As a result, this factor raises substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.

Off-balance Sheet Arrangements; Commitments and Contractual Obligations

As of June 30, 2024, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K and did not have any commitments or contractual obligations other than obligations disclosed herein.

31

Contractual Obligations

Registration Rights

The holders of the founder shares, private placement warrants and any warrants that may be issued upon conversion of the working capital loans and loans made to extend our time period for consummating an initial business combination (and in each case holders of their component securities, as applicable) will have registration rights to require us to register a sale of any of our securities held by them pursuant to a registration rights agreement signed on November 30, 2021, as supplemented by a joinder to the registration rights agreement on June 20, 2024, requiring us to register such securities for resale (in the case of the founder shares, only after conversion to our Class A ordinary shares). The holders of these securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, these holders will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company. We will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The underwriters of our IPO were entitled to a cash underwriting discount of 2.0% of the gross proceeds of the IPO, or $4,000,000, which was paid at the closing of the IPO. In addition, the underwriters have agreed to defer underwriting commissions of 3.5% of the gross proceeds of the IPO of 20,000,000 units and underwriting commissions of 5.5% of the gross proceeds of the over-allotment option units of 3,000,000 units, or $8,650,000 in aggregate (the “Deferred Underwriting Fees”), which will be paid to the underwriters from the funds held in the trust account upon and concurrently with the completion of our initial business combination. In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Legal Fees

The Company has an agreement in place whereby if its prior legal counsel for the Company’s IPO assists in the initial business combination, payment of their charges plus a success premium to be agreed is contingent on a successful de-SPAC closing or recovery under certain cost coverage provisions in the merger agreement. In connection with the Securities Transfer Transaction, the Company entered into a waiver with the Company’s prior legal counsel. Pursuant to the waiver, the Company shall pay its prior legal counsel a sum of $130,000 as full and final payment for all remaining costs and expenses of all kinds and nature incurred under and pursuant to their engagement, solely in the event of a consummation by the Company of its initial business combination. In accordance with ASC 805, Business Combinations, this fee will not be recorded until such time as a Business Combination is consummated.

Critical Accounting Estimates and Policies:

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. The Company has identified the following as its critical accounting estimates and policies:

32

A critical accounting estimate to our financial statements is the estimated fair value of our warrant liability and convertible notes. Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Warrant Liabilities

We account for the warrants in accordance with the guidance contained in ASC 815-40, under which the warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, we classify the warrants as liabilities at their fair value and adjust the warrants to fair value at each reporting period. These liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the statements of operations. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations.

The public warrants for periods where no observable trade price was available are valued using a Monte Carlo simulation. For periods subsequent to the detachment of the public warrants from the Units, the public warrant quoted market price was used as the fair value as of each relevant date. The fair value of the private placement warrants was determined using a Black-Scholes-Merton model.

Class A Ordinary Shares Subject to Possible Redemption

We account for our ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Class A Ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our Class A ordinary shares feature certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, Class A ordinary shares subject to possible redemption is presented as temporary equity, outside of the shareholders’ equity section of our balance sheet.

Net loss per Ordinary Share

Net income (loss) per ordinary share is computed by dividing net loss by the weighted average number of ordinary shares outstanding during the period. We apply the two-class method in calculating earnings per share. The net income (loss) is allocated to each class of shares using an allocation of total shares, which is then divided by the total shares for the respective class.

33

We did not consider the effect of the warrants issued in connection with the initial public offering and the private placement in the calculation of diluted loss per share because their exercise is contingent upon future events. As a result, diluted net loss per ordinary share is the same as basic net loss per ordinary share. Accretion associated with the redeemable Class A ordinary shares is excluded from loss per ordinary share as the redemption value approximates fair value.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Bureau (“FASB”) issued Accounting Standards Update 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. We adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

JOBS Act

The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Additionally, we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things, (i) provide an independent registered public accounting firm’s attestation report on our system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the report of the independent registered public accounting firm providing additional information about the audit and the financial statements (auditor discussion and analysis), and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our IPO or until we are no longer an “emerging growth company,” whichever is earlier.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

34

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial and accounting officer, to allow timely decisions regarding required disclosure.

As of June 30, 2024, as required by Rules 13a-15 and 15d-15 under the Exchange Act, our principal executive officer and principal financial and accounting officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Based on such evaluation, our CEO and CFO concluded that, as of June 30, 2024, our disclosure controls and procedures were not effective, due to the material weaknesses in our internal control over financial reporting related to our accounting for complex financial instruments, as previously disclosed in our Form 10-K/A. As a result, we performed additional analysis as deemed necessary to ensure that our condensed financial statements were prepared in accordance with GAAP. Accordingly, management believes that the condensed financial statements included in this Quarterly Report present fairly in all material respects our financial position, results of operations and cash flows for the periods presented.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the period covered by the Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

35

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

Except as set forth below, as of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to those risk factors previously disclosed in our final prospectus related to our Initial Public Offering filed with the SEC on December 3, 2021, our annual report on Form 10-K filed with the SEC on March 26, 2024. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

Simultaneously with the closing of our Initial Public Offering on December 3, 2022, our sponsor purchased an aggregate of 10,659,500 private placement warrants, each exercisable to purchase one Class A ordinary share at $11.50 per share, at a price of $1.00 per warrant, or $10,659,500 in the aggregate, in a private placement.

On December 8, 2021, we consummated the closing of the sale of an additional 3,000,000 Option Units at $10.00 per Option Unit, pursuant to the full exercise of over-allotment option by the underwriters of our Initial Public Offering, generating gross proceeds of $30,000,000. We also consummated the closing of the sale of an additional 600,000 Additional Private Placement Warrants at $1.00 per private placement warrant to the sponsor, generating gross proceeds of $600,000.

The private placement warrants are identical to the warrants sold as part of the units sold in our Initial Public Offering, except that the private placement warrants, so long as they are held by our sponsor or its permitted transferees, (i) are not redeemable by us, (ii) may not, subject to certain limited exceptions, be transferred, assigned or sold by such holders until 30 days after the completion of our initial business combination (including the Class A ordinary shares issuable upon exercise of such private placement warrants), (iii) may be exercised by the holders on a cashless basis and (iv) will be entitled to registration rights. No underwriting discounts or commissions were paid with respect to such sales.

We paid a total of $4,000,000 in underwriting fees and $1,533,689 for other costs and expenses related to our Initial Public Offering.

An aggregate of $234,600,000 of the proceeds from our Initial Public Offering (including the Option Units) and the private placement with the Sponsor (including the Additional Private Placement Warrants) was placed in the trust account. There has been no material change in the planned use of proceeds from our Initial Public Offering as described in our final prospectus related to our Initial Public Offering filed with the SEC on December 3, 2021. For a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Quarterly Report on Form 10-Q.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

36

Item 6. Exhibits

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

EXHIBIT INDEX

Exhibit No.

    

Description

3.1

Amended and Restated Memorandum and Articles of Association, incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 6, 2021.

3.2

Copy of the special resolution amending Article 49.7 of the Amended and Restated Memorandum and Articles of Association, adopted by shareholders of the Company on February 23, 2023, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on February 27, 2023.

3.3

Copy of the special resolution amending Article 49.7 of the Amended and Restated Memorandum and Articles of Association, adopted by shareholders of the Company on October 17, 2023, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 19, 2023.

3.4

Copy of the special resolution amending Article 49.7 of the Amended and Restated Memorandum and Articles of Association, adopted by shareholders of the Company on April 16, 2024, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on April 16, 2024.

10.1

Joinder to Insider Letter, dated June 20, 2024, by and between the Company, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 19, 2024.

10.2

Joinder to Registration Rights Agreement, dated June 20, 2024, by and between the Company, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on June 19, 2024.

10.3

Termination Letter, dated June 19, 2024, by and between the Company and TLGY Sponsors LLC, incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on June 19, 2024.

10.4

Form of Indemnity Agreement, incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on June 19, 2024.

10.5

CPC Funds Indemnification Agreement, dated June 21, 2024, by and between the Company, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP, incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on June 19, 2024.

10.6

Form of Promissory Note, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 5, 2024.

31.1*

Certification of the Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of the Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

XBRL Instance Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed herewith.

**Furnished.

37

SIGNATURES

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TLGY ACQUISITION CORPORATION

Date: August 20, 2024

By:

/s/ Vikas Desai

Name:

Vikas Desai

Title:

Chief Executive Officer

(Principal Executive Officer)

TLGY ACQUISITION CORPORATION

Date: August 20, 2024

By:

/s/ Merrick Friedman

Name:

Merrick Friedman

Title:

Chief Financial Officer

(Principal Financial and Accounting Officer)

38

EXHIBIT 31.1

CERTIFICATION

PURSUANT TO RULES 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Vikas Desai, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024 of TLGY Acquisition Corporation;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f))) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:

/s/ Vikas Desai

Date: August 20, 2024

Vikas Desai

Chief Executive Officer

(Principal Executive Officer)


EXHIBIT 31.2

CERTIFICATION

PURSUANT TO RULES 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Merrick Friedman, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024 of TLGY Acquisition Corporation;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f))) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

By:

/s/ Merrick Friedman

Date: August 20, 2024

Merrick Friedman

Chief Financial Officer

(Principal Financial and Accounting Officer)


EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of TLGY Acquisition Corporation (the “Company”) for the fiscal quarter ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Vikas Desai, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:

/s/ Vikas Desai

Date: August 20, 2024

Vikas Desai

Chief Executive Officer

(Principal Executive Officer)


EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of TLGY Acquisition Corporation (the “Company”) for the fiscal quarter ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Merrick Friedman, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:

/s/ Merrick Friedman

Date: August 20, 2024

Merrick Friedman

Chief Financial Officer

(Principal Financial and Accounting Officer)


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2024
Aug. 14, 2024
Document Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-41101  
Entity Registrant Name TLGY Acquisition Corp  
Entity Incorporation, State or Country Code E9  
Entity Tax Identification Number 98-1603634  
Entity Address, Address Line One 4001 Kennett Pike, Suite 302  
Entity Address, City or Town Wilmington  
Entity Address State Or Province DE  
Entity Address, Postal Zip Code 19807  
City Area Code 1  
Local Phone Number 302-803-6849  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company true  
Entity Central Index Key 0001879814  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Transition Report false  
Units, each consisting of one Class A ordinary share, par value $.0001, and one-half of one redeemable warrant    
Document Information    
Title of 12(b) Security Units, each consisting of one Class A ordinary share, par value $.0001, and one-half of one redeemable warrant  
Trading Symbol TLGYU  
Security Exchange Name NASDAQ  
Ordinary Shares    
Document Information    
Entity Common Stock, Shares Outstanding   9,467,207
Class A ordinary shares    
Document Information    
Title of 12(b) Security Class A ordinary shares, par value $0.0001 per share  
Trading Symbol TLGY  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   3,717,207
Class B ordinary shares    
Document Information    
Entity Common Stock, Shares Outstanding   5,750,000
Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share    
Document Information    
Title of 12(b) Security Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share  
Trading Symbol TLGYW  
Security Exchange Name NASDAQ  
v3.24.2.u1
BALANCE SHEETS - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 41,096 $ 40,621
Prepaid expenses 67,118 9,552
Total Current Assets 108,214 50,173
Cash and investments held in Trust Account 42,901,415 65,954,638
Total Assets 43,009,629 66,004,811
Current Liabilities:    
Accounts payable and accrued expenses 232,645 525,076
Accrued offering costs $ 5,000 5,000
Advances from related party   $ 111
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Parties Related Parties
Due to related party $ 15,000 $ 15,000
Total Current Liabilities 3,763,170 3,090,187
Derivative warrant liabilities 1,474,816 352,772
Deferred underwriting commission 865,000 8,650,000
Total Liabilities 6,102,986 12,092,959
COMMITMENTS AND CONTINGENCIES
Shareholders' deficit:    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at June 30, 2024 and December 31, 2023
Accumulated deficit (5,995,347) (12,043,361)
Total Shareholders' Deficit (5,994,772) (12,042,786)
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS' DEFICIT 43,009,629 66,004,811
Sponsor    
Current Liabilities:    
Convertible promissory note payable 2,870,000 2,235,000
CPC Sponsor    
Current Liabilities:    
Convertible promissory note payable 640,525  
Nonrelated Party    
Current Liabilities:    
Convertible promissory note payable   310,000
Class A ordinary shares subject to possible redemption    
Current Liabilities:    
Class A ordinary shares subject to possible redemption; 3,717,207 shares at redemption value of $11.54 at June 30, 2024 and 5,922,865 shares at redemption value of $11.13 at December 31, 2023) 42,901,415 65,954,638
Class B ordinary shares    
Shareholders' deficit:    
Ordinary shares $ 575 $ 575
v3.24.2.u1
BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Preference shares, shares outstanding 0 0
Class A ordinary shares    
Ordinary shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, authorized 500,000,000 500,000,000
Class A ordinary shares subject to possible redemption    
Ordinary shares subject to possible redemption, shares outstanding 3,717,207 5,922,865
Ordinary shares subject to possible redemption price (in dollars per share) $ 11.54 $ 11.13
Class A ordinary not subject to possible redemption    
Ordinary shares subject to possible redemption, shares outstanding 3,717,207 5,922,865
Ordinary shares, issued 0 0
Ordinary shares, outstanding 0 0
Class B ordinary shares    
Ordinary shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, authorized 50,000,000 50,000,000
Ordinary shares, issued 5,750,000 5,750,000
Ordinary shares, outstanding 5,750,000 5,750,000
v3.24.2.u1
STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
EXPENSES        
Administrative fee - related party $ 15,000 $ 45,000 $ 60,000 $ 90,000
General and administrative 428,334 224,650 651,628 732,465
TOTAL EXPENSES 443,334 269,650 711,628 822,465
OTHER INCOME (LOSS)        
Income earned on Cash and Investments held in Trust Account 663,042 871,053 1,527,236 3,142,604
Forgiveness of debt 608,665   608,776  
Change in fair value of derivative liabilities (817,066) (1,548,941) (1,122,044) (3,071,532)
TOTAL OTHER INCOME (LOSS) 454,641 (677,888) 1,013,968 71,072
Net income (loss) $ 11,307 $ (947,538) $ 302,340 $ (751,393)
Class A ordinary shares subject to possible redemption        
OTHER INCOME (LOSS)        
Basic weighted average shares outstanding (in shares) 4,105,015 7,318,182 5,013,940 12,083,375
Diluted weighted average shares outstanding (in shares) 4,105,015 7,318,182 5,013,940 12,083,375
Basic net income (loss) per share (in dollars per share) $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Diluted net income (loss) per share (in dollars per share) $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Class B ordinary shares        
OTHER INCOME (LOSS)        
Basic weighted average shares outstanding (in shares) 5,750,000 5,750,000 5,750,000 5,750,000
Diluted weighted average shares outstanding (in shares) 5,750,000 5,750,000 5,750,000 5,750,000
Basic net income (loss) per share (in dollars per share) $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Diluted net income (loss) per share (in dollars per share) $ 0.00 $ (0.07) $ 0.03 $ (0.04)
v3.24.2.u1
STATEMENTS OF CHANGES IN SHAREHOLDERS' (DEFICIT) - USD ($)
Class B ordinary shares
Ordinary Shares
Accumulated Deficit
Total
Balance at the beginning at Dec. 31, 2022 $ 575 $ (8,597,009) $ (8,596,434)
Balance at the beginning, (in shares) at Dec. 31, 2022 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Current period remeasurement to redemption value   (2,671,551) (2,671,551)
Net income (loss)   196,145 196,145
Balance at the end at Mar. 31, 2023 $ 575 (11,072,415) (11,071,840)
Balance at the end, (in shares) at Mar. 31, 2023 5,750,000    
Balance at the beginning at Dec. 31, 2022 $ 575 (8,597,009) (8,596,434)
Balance at the beginning, (in shares) at Dec. 31, 2022 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Net income (loss)     (751,393)
Balance at the end at Jun. 30, 2023 $ 575 (13,491,006) (13,490,431)
Balance at the end, (in shares) at Jun. 30, 2023 5,750,000    
Balance at the beginning at Mar. 31, 2023 $ 575 (11,072,415) (11,071,840)
Balance at the beginning, (in shares) at Mar. 31, 2023 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Current period remeasurement to redemption value   (1,471,053) (1,471,053)
Net income (loss)   (947,538) (947,538)
Balance at the end at Jun. 30, 2023 $ 575 (13,491,006) (13,490,431)
Balance at the end, (in shares) at Jun. 30, 2023 5,750,000    
Balance at the beginning at Dec. 31, 2023 $ 575 (12,043,361) (12,042,786)
Balance at the beginning, (in shares) at Dec. 31, 2023 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Current period remeasurement to redemption value   (1,194,194) (1,194,194)
Net income (loss)   291,033 291,033
Balance at the end at Mar. 31, 2024 $ 575 (12,946,522) (12,945,947)
Balance at the end, (in shares) at Mar. 31, 2024 5,750,000    
Balance at the beginning at Dec. 31, 2023 $ 575 (12,043,361) (12,042,786)
Balance at the beginning, (in shares) at Dec. 31, 2023 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Net income (loss)     302,340
Balance at the end at Jun. 30, 2024 $ 575 (5,995,347) (5,994,772)
Balance at the end, (in shares) at Jun. 30, 2024 5,750,000    
Balance at the beginning at Mar. 31, 2024 $ 575 (12,946,522) (12,945,947)
Balance at the beginning, (in shares) at Mar. 31, 2024 5,750,000    
Increase (Decrease) in Stockholders' Equity      
Current period remeasurement to redemption value   (845,132) (845,132)
Underwriter fee waiver   7,785,000 7,785,000
Net income (loss)   11,307 11,307
Balance at the end at Jun. 30, 2024 $ 575 $ (5,995,347) $ (5,994,772)
Balance at the end, (in shares) at Jun. 30, 2024 5,750,000    
v3.24.2.u1
STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows From Operating Activities:    
Net income (loss ) $ 302,340 $ (751,393)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Income earned on cash and investments held in the Trust Account (1,527,236) (3,142,604)
Loss on change in fair value of derivative warrant liabilities 1,122,044 3,071,532
Forgiveness of debt (608,776)  
Changes in operating assets and liabilities:    
Prepaid expenses (57,566) 117,495
Changes in accrued offering costs   (15,000)
Accounts payable and accrued expenses (158,766) 92,167
Net Cash Used In Operating Activities (927,960) (627,803)
Cash Flows from Investing Activities:    
Cash deposited into Trust Account (512,090) (1,000,000)
Cash withdrawn from Trust Account 25,092,549 163,150,810
Net Cash Provided By Investing Activities 24,580,459 162,150,810
Cash Flows from Financing Activities:    
Redemptions of Class A ordinary shares (25,092,549) (163,150,810)
Net Cash Used In Financing Activities (23,652,024) (162,050,810)
Net change in cash 475 (527,803)
Cash at beginning of period 40,621 585,241
Cash at end of period 41,096 57,438
Supplemental disclosure of non-cash financing activities:    
Partial waiver of deferred underwriting commission 7,785,000  
Sponsor    
Cash Flows from Financing Activities:    
Proceeds from promissory note 635,000 $ 1,100,000
CPC Sponsor    
Cash Flows from Financing Activities:    
Proceeds from promissory note 640,525  
Third party    
Cash Flows from Financing Activities:    
Proceeds from promissory note $ 165,000  
v3.24.2.u1
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

TLGY Acquisition Corporation (the “Company”) was incorporated in the Cayman Islands on May 21, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of June 30, 2024, the Company had not commenced any operations. All activity for the period from May 21, 2021 (inception) through June 30, 2024 were organizational activities and those necessary to prepare for the Initial Public Offering, described below, and, since the completion of our Initial Public Offering, searching for a target to consummate an initial business combination. The Company will not generate any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.

The registration statement for the Company’s Initial Public Offering was declared effective on November 30, 2021. On December 3, 2021, the Company consummated the Initial Public Offering of 20,000,000 units (“Units” and, with respect to the ordinary shares included in the Units being offered, the “Public Shares”), generating gross proceeds of $200,000,000, which is described in Note 4.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an aggregate of 10,659,500 warrants (the “Private Placement Warrants”) to TLGY Sponsors LLC (the “Sponsor”) at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $10,659,500.

On December 8, 2021, the Company consummated the closing of the sale of an additional 3,000,000 Units (the “Option Units”) at $10.00 per Option Unit, pursuant to the underwriters’ exercise in full of their over-allotment option, generating gross proceeds of $30,000,000. The Company also consummated the closing of the sale of an additional 600,000 Private Placement Warrants at $1.00 per Private Placement Warrant, generating gross proceeds of $600,000, to the Sponsor in respect of its obligation to purchase such additional Private Placement Warrants upon the exercise of the underwriters’ over-allotment option.

Transaction costs amounted to $14,183,689 consisting of $4,000,000 of underwriting fees, $8,650,000 of deferred underwriting fees payable (“Deferred Underwriting Fees”) (which are held in a trust account with Continental Stock Transfer & Trust Company acting as trustee (the “Trust Account”)) and $533,689 of other offering costs related to the Initial Public Offering. Cash of $41,096 was held outside of the Trust Account on June 30, 2024 and was available for working capital purposes. As described below, in May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Following the closing of the Initial Public Offering on December 3, 2021 and the sale of the underwriters’ overallotment units on December 8, 2021, an amount of $234,600,000 ($10.20 per Public Share) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement was placed in the Trust Account which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s shareholders, as described below.

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (as defined below) (excluding the amount of deferred underwriting commissions and taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.20 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (ASC 480).

All of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s amended and restated memorandum and articles of association (the “Amended and Restated Memorandum and Articles of Association”). In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require ordinary shares subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., public warrants), the initial carrying value of the Class A ordinary shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20. The Class A ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The Public Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place. Redemptions of the Company’s Public Shares may be subject to the satisfaction of conditions, including minimum cash conditions, pursuant to an agreement relating to the Company’s Business Combination.

If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 6) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.

If the Company has not completed a Business Combination by September 16, 2024 (or up to April 16, 2025 if the period of time to consummate a business combination is extended in accordance with the terms of the Amended and Restated Memorandum and Articles of Association) (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to the Company to pay its taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

The Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 7) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.20 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.20 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Verde Bioresins Merger Agreement

The Company and the Sponsor previously entered into an Agreement and Plan of Merger, as amended (the “Merger” Agreement) on June 21, 2023, as amended on August 11, 2023, with Virgo Merger Sub Corp., a Delaware corporation and wholly-owned subsidiary of the Company (“Merger Sub”), Verde Bioresins, Inc., a Delaware corporation (“Verde”). On March 12, 2024, the Company received a termination notice (the “Termination Notice”) from Verde stating that Verde was exercising its right to terminate the Merger Agreement (the “Termination”) and all ancillary agreements, pursuant to Section 10.01(c) of the Merger Agreement. On March 18, 2024, the Company responded to the Termination Notice and agreed to a termination of the Merger Agreement, but disputed the grounds for the termination of the Merger Agreement. As a result of the agreed upon termination of the Merger Agreement, the Acquiror Support Agreement entered among the Company, Verde and the Sponsor dated June 21, 2023, the Company Support Agreement between Humanitario Capital LLC, the Company and Verde dated June 21, 2023, and Sponsor Share Restriction Agreement entered among the Company, Verde and the Sponsor dated June 21, 2023, automatically terminated. The Company intends to continue evaluating other possible business combination targets.

Changes in Control of Registrant

On April 16, 2024, the Company, the Sponsor, TLGY Holdings LLC, which is the holding company of the Sponsor, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP, together, the “CPC Funds”), the CPC Funds being current stakeholders of economic interests in the Sponsor, entered into a securities transfer agreement (“Securities Transfer Agreement”), pursuant to which, at a closing on June 19, 2024 (the “Closing”), CPC Funds, for an aggregate purchase price of $1.00 (the “Purchase Price”), (i) purchased 3,542,305 Class B ordinary shares of the Company (the “Founder Shares”) from the Sponsor, certain investors who held the Founder Shares, and three present or previous independent directors of the Company, and (ii) purchased 3,940,825 warrants, each exercisable to purchase one Class A ordinary share at $11.50 per share (“Private Placement Warrants”) from the Sponsor (the “Securities Transfer Transaction”).

 

Following the completion of the Securities Transfer Transaction, CPC Funds held and controlled 4,126,215 Founder Shares and 3,940,825 Private Placement Warrants, which represents approximately 45.0% of the issued and outstanding ordinary shares of the Company, assuming the cancellation of 300,300 Class B ordinary shares held by Mizuho Securities USA LLC as required by the Securities Transfer Agreement, and as such the CPC Funds are able to control the election of the Company’s board of directors, and ultimately, the direction of the Company until its initial business combination, if any.

 

On June 19, 2024, in connection with the Securities Transfer Transaction, the Company and the Sponsor entered into a letter agreement (the “Termination Letter”) terminating the administrative services agreement (the “Administrative Services Agreement”), dated November 30, 2021, by and between the Company and the Sponsor. Pursuant to the Termination Letter, the Company and the Sponsor agreed to irrevocably release, waive, and forever discharge the Company and its successors or assigns, the Sponsor and its members, directors, advisors, officers and its holding company, from any and all actions, compensations, fees and expenses, obligations and claims of all types and nature, including all sums that may be or have been accrued or outstanding, arising from or in connection with the Administrative Services Agreement.

On June 20, 2024, in connection with the Securities Transfer Transaction, the Company and CPC Funds entered into a joinder to a certain letter agreement, dated November 30, 2021 (the “Letter Agreement Joinder”) and a joinder to a certain registration rights agreement, dated November 30, 2021 (the “Registration Rights Agreement”). In addition, on June 21, 2024, the Company entered into an agreement (the “CPC Funds Indemnification Agreement”) to indemnify CPC Funds and their affiliates (each, a “Indemnitee”) from any claims made by the Company or a third party in respect of any investment opportunities sourced by an Indemnitee, any liability arising with respect to an Indemnitee’s activities in connection with the Company’s affairs, and that are provided without a separate written agreement between the Company and any Indemnitee. Such indemnity will provide that the Indemnitees cannot access the funds held in the Company’s trust account.

On June 20, 2024, in connection with the Closing of the Securities Transfer Transaction, Jin-Goon Kim resigned as the CEO and the interim CFO of the Company, and remained as the chairman of Board of the Company. Vikas Desai was appointed as the CEO and a director of the Company, and Merrick Friedman was appointed as the CFO of the Company. Enrique Klix was appointed as an independent director of the Company, and Young Cho was appointed as an independent director of the Company.

Change in Auditor

On June 27, 2024, the Company dismissed Marcum Asia CPAs LLP (“Marcum Asia”) as its independent registered public accounting firm to audit the Company’s financial statements, to be effective immediately. The dismissal of Marcum Asia was approved by the Audit Committee of the Company’s Board of Directors (the “Audit Committee”). On June 28, 2024, the Company engaged WithumSmith+Brown, PC (“Withum”) as its new independent registered public accounting firm. The engagement of Withum was approved by Audit Committee.

Liquidity, Capital Resources, and Going Concern

As of June 30, 2024, the Company had cash of approximately $41,096 and a working capital deficit of $3,654,956.

In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management is satisfied that Sponsor has committed, but not obliged, to provide fund in form of working capital loan for the working capital needs of the Company until the consummation of an initial business combination or the winding up of the Company as stipulated in the Company’s amended and restated memorandum and articles of association, though no assurance can be provided that such additional capital will ultimately be available. Management has determined that if the Company is unsuccessful in consummating an initial business combination by September 16, 2024 (or up to April 16, 2025 if the period of time to consummate a business combination is extended in accordance with the terms of the Amended and Restated Memorandum and Articles of Association), the requirement that the Company cease all operations, redeem the public shares and thereafter liquidate and dissolve raise substantial doubt about the ability to continue as a going concern. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period. Additionally, management has determined that the Combination Period is less than one year from the date of the issuance of the financial statements. This, coupled with the current liquidity condition of the Company, raises substantial doubt about the Company’s ability to continue as a going concern. As a result, this factor raises substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Risks and Uncertainties

As a result of the military action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations and/or ability to consummate a Business Combination are not yet determinable.

The financial statements do not include any adjustments that might result from the outcome of the above uncertainties.

v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2024
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

NOTE 2. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In connection with the preparation of the Company’s quarterly financial statements as of June 30, 2024, the Company identified an error in its misapplication of accounting guidance related to amounts reported in certain previously issued financial statements related to the recording of convertible promissory notes.  The Company had incorrectly marked the Company’s convertible promissory notes to fair value from the inception of the notes. The Company improperly elected the fair value option under Accounting Standards Codification No. 825 – Financial Instruments (“ASC 825 the Company had recorded a gain on the issuance of the notes.  However, the notes were with related parties and the gain should have been classified as an in substance capital contribution.  This equity component precludes the use of the fair value option under ASC 825.. In reassessing the notes, the Company determined that the notes should have been assessed for a bifurcated derivative under Accounting Standards Codification No. 815 – Derivatives and Hedging (“ASC 815”).  The conversion features of the notes did result in de minimis bifurcated derivatives.  . As a result, management determined that the notes payable account, and therefore total liabilities as well, was understated by $1,253,224 and the change in fair value of convertible notes account, and therefore net income as well, was overstated by $1,253,224 for the year ended December 31, 2023. Similarly, management determined that the Notes Payable Account was understated by $689,465 and the Change in fair value of convertible notes account was overstated by $689,465 for the quarter ended March 31, 2024. The Company has restated its Form 10-K with the above changes included and included the historical adjustment to the accounts impacted in the tables below.

The following tables contain the restated financial information for the 2024 period previously reported. The restatements do not have an impact on the Company’s cash position and investments held in the Trust Account established in connection with the Initial Public Offering. The Company has amended its previously filed Annual Report on Form 10-K/A for the year ended December 31, 2023. The financial information that has been previously filed or otherwise reported for this period should no longer be relied upon and is superseded by the information below in this Quarterly Report on Form 10-Q.

As Previously

    

Reported

    

Adjustment

    

As Restated

Balance Sheet as of March 31, 2024 (unaudited)

Notes payable

$

802,311

$

1,942,689

$

2,745,000

Total Current Liabilities

$

1,765,241

$

1,942,689

$

3,707,930

Total Liabilities

$

11,072,991

$

1,942,689

$

13,015,680

Accumulated Deficit

$

(11,003,833)

$

(1,942,689)

$

(12,946,522)

Total Shareholders’ Deficit

$

(11,003,258)

$

(1,942,689)

$

(12,945,947)

As Previously

    

Reported

    

Adjustment

    

As Restated

Statement of Operations as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Change in fair value of convertible notes

$

689,465

$

(689,465)

$

Net income

$

980,498

$

(689,465)

$

291,033

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

$

0.08

$

(0.06)

$

0.02

Basic and diluted net income per Class B ordinary share

$

0.08

$

(0.06)

$

0.02

As Previously

    

Reported

    

Adjustment

    

As Restated

Statements of Cash Flows as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Net income

$

980,498

$

(689,465)

$

291,033

Loss (gain) on change in fair value of note payable

$

(689,465)

$

689,465

$

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, the accompanying unaudited condensed financial statements do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s December 31, 2023 Annual Report on Form 10-K, as filed with the SEC on March 26, 2024. The interim results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheets, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2024 and December 31, 2023, the Company had cash of $41,096 and $40,621, respectively held outside the Trust Account. The Company did not have any cash equivalents at June 30, 2024 and December 31, 2023.

Cash and investments held in Trust Account

At June 30, 2024 and December 31, 2023, the Company had $42.9 million and $66.0 million in investments held in the Trust Account, respectively. The Company’s portfolio of investments held in the Trust Account are invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act.

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of the Financial Accounting Standards Board (“FASB”) ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, Expenses of Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $534,172 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriter fees of $12,650,000 (or $4,000,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,650,000 (“Deferred Underwriting Fees”)), were allocated between temporary equity, the Public Warrants and the Private Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $442,567 were allocated to the Public Warrants and to the Private Placement Warrants and are charged to the statements of operations. In addition, the Company recorded the fair value of $999,517 (net of consideration) for an aggregate of 300,300 Class B shares transferred to Mizuho Securities USA LLC (“Mizuho”), the representative of the underwriters and 15,000 Class B shares transferred to Centaury Management Ltd., an investor in the Sponsor, each transferred upon the closing of the Initial Public Offering. As described below, in May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Class A ordinary shares subject to possible redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2024 and December 31, 2023, the 3,717,207 and 5,922,865 Class A ordinary shares, subject to possible redemption in the amount of $42,901,415 and $65,954,638 at redemption value per Public Share are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. During the six months ended June 30, 2024 and 2023, the Company recorded a measurement adjustment of $2,039,326 and $4,142,604, respectively, to increase to redemption value.

Net income (loss) per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per ordinary share is computed by dividing net income (loss) by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating earnings per share. The remeasurement adjustment associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value approximates fair value.

The calculation of diluted income (loss) per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering and (ii) the Private Placement. As of June 30, 2024, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and subsequently share in the earnings of the Company.

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share.

For the Three Months

For the Three Months

    

Ended June 30,

Ended June 30,

    

2024

    

2023

(Restated)

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

 

$

4,710

 

$

(530,621)

Denominator: Basic and diluted weighted average shares outstanding

4,105,015

7,318,182

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.00

$

(0.07)

Class B Non-redeemable ordinary shares (1)

Numerator: Allocation of net income (loss), as adjusted

$

6,597

$

(416,917)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.00

$

(0.07)

    

For the Six Months

    

For the Six Months

Ended June 30,

Ended June 30,

    

2024

    

2023

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

140,833

$

(509,122)

Denominator: Basic and diluted weighted average shares outstanding

 

5,013,940

 

12,083,375

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.03

$

(0.04)

Class B Non-redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

161,507

$

(242,271)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.03

$

(0.04)

(1) In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as June 30, 2024 and December 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. Any loss incurred or lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 10 for additional information regarding liabilities measured at fair value.

Convertible Promissory Note

The Company accounts for its convertible promissory notes under ASC 470-20, Debt --Debt with Conversion and other Options (“ASC 470”). The notes are assessed under ASC 815 for any conversion features which may require bifurcation.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging. The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants and the Private Placement Warrants are a derivative instrument. As the Public Warrants and the Private Placement Warrants meet the definition of a derivative, the Public Warrants and the Private Placement Warrants are measured at fair value at issuance and at each reporting date in accordance with ASC 820, “Fair Value Measurement,” with changes in fair value recognized in the statements of operations in the period of change.

Convertible Promissory Note

The Company accounts for its convertible promissory note under ASC 815, Derivatives and Hedging (“ASC 815”). Under 815-15-25, the election can be at the inception of a financial instrument to account for the instrument under the fair value option under ASC 825. The Company has made such election for its convertible promissory note. Using fair value option, the convertible promissory note is required to be recorded at its initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the note are recognized as non-cash change in the fair value of the convertible promissory note in the statements of operations. The fair value of the option to convert into private warrants was valued utilizing the Monte Carlo model.

Warrant Liabilities

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC 815, “Derivatives and Hedging” whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjusts the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements of operations. Upon issuance and as of December 31, 2021, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. As of June 30, 2024, the quoted market price is used as the fair value as of each relevant date for valuing the Public Warrants. The Private Placement Warrants are valued using a modified Black-Scholes model. The Company’s valuation model utilizes inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period.

Recent Accounting Standards

In June 2016, the Financial Accounting Standards Bureau (“FASB”) issued Accounting Standards Update 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. We adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

v3.24.2.u1
INITIAL PUBLIC OFFERING
6 Months Ended
Jun. 30, 2024
INITIAL PUBLIC OFFERING  
INITIAL PUBLIC OFFERING

NOTE 4 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering and the underwriters’ exercise of the over-allotment option, the Company sold 23,000,000 Units at a purchase price of $10.00 per Unit generating gross proceeds to the Company in the total amount of $230,000,000, which includes the full exercise of the underwriter over-allotment option generating gross proceeds of $30,000,000 to the Company. Each Unit consists of one share of the Company’s Class A ordinary shares, par value $0.0001 per share (the “Class A common shares”), and one-half of one redeemable warrant of the Company (each whole warrant, a “Warrant”), with each whole Warrant entitling the holder thereof to purchase one whole Class A ordinary share at a price of $11.50 per share, subject to adjustment. The Company will effect a distribution of a number of warrants equal to 5,750,000 warrants, which is one-fourth of 23,000,000 common shares issued on IPO, on a pro-rata basis only to holders of record of Class A ordinary shares issued in the Initial Public Offering (whether such shares were acquired during or after the Initial Public Offering) that remain outstanding after the Company redeem any Class A ordinary shares that the holders thereof have elected to redeem in connection with the Company’s initial business combination. Public shareholders who exercise their redemption rights are not entitled to receive any distribution of distributable redeemable warrants in respect of such redeemed public shares. The number of distributable redeemable warrants to be distributed in respect of each public share is contingent upon the aggregate number of public shares that are redeemed in connection with the Company’s initial business combination but in no event will be less than one-fourth of a distributable redeemable warrant per Class A ordinary share that is not redeemed. The contingent rights to receive distributable redeemable warrants will remain attached to the Class A ordinary shares, will not be separately transferable, assignable or salable, and will not be evidenced by any certificate or instrument. See Note 9.

v3.24.2.u1
PRIVATE PLACEMENTS
6 Months Ended
Jun. 30, 2024
PRIVATE PLACEMENTS  
PRIVATE PLACEMENTS

NOTE 5 — PRIVATE PLACEMENTS

Simultaneously with the closing of the Initial Public Offering and the exercise of the over-allotment option, the Company consummated the private sale (the “Private Placement”) of an aggregate of 11,259,500 warrants (the “Private Placement Warrants”) at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company in the amount of $11,259,500.

A portion of the proceeds from the Private Placement Warrants was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will be worthless.

The Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of an Initial Business Combination, subject to certain exceptions.

v3.24.2.u1
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 6 — RELATED PARTY TRANSACTIONS

Founder Shares

On June 17, 2021, the Sponsor received 5,750,000 of the Company’s Class B ordinary shares (the “Founder Shares”) in exchange for cash paid on behalf of the Company of $25,000. On August 7, 2021, the Sponsor surrendered and forfeited 718,750 Founder Shares for no consideration, following which the Sponsor holds 5,031,250 Founder Shares. On November 30, 2021, the Company effected a further issuance of founder shares, resulting in the Sponsor holding an aggregate of 5,750,000 founder shares. All share amounts have been retroactively restated to reflect this surrender. The Founder Shares include an aggregate of up to 750,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment is not exercised in full or in part, so that the number of Founder Shares will equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. Upon the exercise of the over-allotment option, these shares are no longer subject to forfeiture.

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property.

Concurrent with the closing of the Initial Public Offering, the Sponsor transferred 30,000 Class B ordinary shares to each of the three independent directors, at an aggregate purchase price of $150, or approximately $0.005 per share. During the period ended December 31, 2021, the Company recorded share-based compensation of $569,868 to the statements of operations for services rendered.

As described in Note 1, pursuant to the Securities Transfer Agreement and at a closing on June 19, 2024, CPC Funds (i) purchased 3,542,305 Founder Shares from the Sponsor, certain investors who held the Founder Shares, and three present or previous independent directors of the Company, and (ii) purchased 3,940,825 Private Placement Warrants from the Sponsor. Following the completion of the Securities Transfer Transaction, CPC Funds held and controlled 4,126,215 Founder Shares and 3,940,825 Private Placement Warrants.

General and Administrative Services

Commencing on November 30, 2021, the Company has agreed to pay the Sponsor a total of $15,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. On June 19, 2024, the Company and its Sponsor entered into a letter agreement (the “Termination Letter”) terminating the Administrative Services Agreement, dated November 30, 2021, by and between the Company and the Sponsor. Pursuant to the Termination Letter, the Company and the Sponsor agreed to irrevocably release, waive, and forever discharge the Company and its successors or assigns, the Sponsor and its members, directors, advisors, officers and its holding company, from any and all actions, compensations, fees and expenses, obligations and claims of all types and nature, including all sums that may be or have been accrued or outstanding, arising from or in connection with the Administrative Services Agreement. During the six months ended June 30, 2024 and 2023, the Company incurred $60,000 and $90,000, respectively, pursuant to the administrative services agreement. As of June 30, 2024 and December 31, 2023, there was $15,000 due to related party in connection with the administrative service agreement.

Convertible Promissory Note

i)Working Capital Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of its officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted upon completion of a Business Combination into warrants at a price of $1.00 per warrant. Such warrants would be identical to the Private Placement Warrants. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.

On each of April 24, 2023 (the “2023 April Promissory Note”) and August 10, 2023 (the “2023 August Promissory Note”), the Company issued an unsecured working capital promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $250,000 and $500,000, respectively. Both of these two promissory notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates a Business Combination, subject to the terms of the Merger Agreement between the Company and Verde. The Merger Agreement was terminated in March 2024.

On May 1, 2024, the Company issued an unsecured working capital promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $500,000 (the “2024 May Working Capital Promissory Note”). This 2024 May Working Capital Promissory Notes is non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (the “IPO”) (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination (the “Maturity Date”).

As of June 30, 2024 and December 31, 2023, there was $1,956,525 and $725,000 respectively, outstanding of the working capital loans. As of June 30, 2024, CPC Sponsor Opportunities provided the Company an aggregated $461,525 of funding loans.

ii)Time Extension Funding Loans

In order to extend the Company’s time period for consummating a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of its officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes its Business Combination, the Company will repay such loaned amounts. In the event that the Business Combination does not close, no proceeds from the Trust Account would be used to repay such time extension funding loaned amounts. If the Company does not complete a Business Combination, the Company will not repay such time extension funding loans. Up to $3,000,000 of loans made to extend the time period for consummating an initial business combination may be convertible into private placement warrants of the post-business combination entity at a price of $1.00 per warrant at the option of the lender (the “Extension Loans”). Such warrants are identical to the Private Placement Warrants. Prior to the completion of a Business Combination, the Company does not expect to seek loans from parties other than the Sponsor or an affiliate of the Sponsor as the Company does not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in the Trust Account.

As of June 30, 2024, $475,000 was deposited as Company Extension Loan into the Trust Account by Verde (as defined above) pursuant to the Merger Agreement (as defined above), whereunder Verde agreed to finance the extension of the Company’s Termination Date not exceeding $100,000 per month. The Company Extension Loans are evidence by promissory notes. Verde may elect to convert all (but not less than all) of the principal balance of the promissory notes, upon consummation of an initial business combination by the Company with Verde and prior to the Company’s first payment of all or any portion of the principal balance of the promissory note in cash, at Verde’s option. As a result of the Termination Agreement entered into on March 18, 2024, the conversion options on Verde’s extension loans were terminated. Therefore, the entirety of the amount loaned by Verde was reclassed as a third-party promissory note and is appropriately classified as such on the accompanying condensed balance sheet. On May 4, 2024, Verde entered into a mutual release agreement with the Company, Merger Sub and the Sponsor, pursuant to which, a mutual release, waiver and discharge was agreed in respect of all claims and obligations arising out of or relating to the Termination, the Merger Agreement and all ancillary agreements and that all payments made by Verde for extending the period of time to consummate a business combination by the Company shall not be repayable by the Company to Verde and all promissory notes issued by the Company to Verde shall be deemed to have been voided and cancelled. Solely in the event of a consummation by the Company of its initial business combination, the Company shall pay Verde a sum of $83,125, as full and final payment.

On April 18, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from April 17, 2024 to May 16, 2024, the Company issued unsecured promissory notes to each of the Sponsor, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 April Extension Promissory Notes”), pursuant to which the Company was provided $20,000, $21,800 and $18,200, respectively. These 2024 April Extension Promissory Notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On May 18, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from May 17, 2024 to June 16, 2024, the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 May Extension Promissory Notes”), pursuant to which the Company was provided $32,700 and $27,300, respectively. These 2024 May Extension Promissory Notes were non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On June 16, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from June 17, 2024 to July 16, 2024, the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 June Extension Promissory Notes”), pursuant to which the Company were provided $32,700 and $27,300, respectively. These 2024 June Extension Promissory Notes was non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s Initial Public Offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

As of June 30, 2024 and December 31, 2023, the Company had $1,554,000 and $1,510,000 outstanding balance under the extension loans. As of June 30, 2024, CPC Sponsor Opportunities provided the Company an aggregated $179,000 of funding loans.

v3.24.2.u1
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 7COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans or Extension Loans (and any shares of ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans or Extension Loans and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to shares of Class A ordinary shares). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions.

On December 3, 2021, concurrent with the closing of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $4,000,000 in the aggregate (regardless of whether the underwriters’ over-allotment option to purchase additional units is exercised in full), which was paid upon the closing of the Initial Public Offering. In addition, the underwriters will be entitled to a deferred fee of $0.35 per Unit, or $7,000,000 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

On December 8, 2021, the Company consummated the closing of the sale of an additional 3,000,000 Option Units at $10.00 per Option Unit, pursuant to the underwriters’ exercise in full of their over-allotment option, generating gross proceeds of $30,000,000. The Company recorded an additional deferred fee of $1,650,000 to be paid upon completion of a Business Combination.

Concurrent with the closing of the Initial Public Offering, the Sponsor transferred 15,000 Class B ordinary shares to Centaury Management Ltd., an investor in the Sponsor, at an aggregate purchase price of $75, or approximately $0.005 per share. The Sponsor also transferred 300,300 Class B ordinary shares to Mizuho Securities USA LLC, the representative of the underwriters, at an aggregate purchase price of $1,000,000, or approximately $3.33 per share (the “Representative’s Shares”). The Company thus recorded additional transaction costs of $999,517, the grant date fair value of the shares net of consideration received. The Representative’s Shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which this prospectus forms a part pursuant to Rule 5110(e)(1) of the FINRA Manual.

In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Legal Fees

The Company has an agreement in place whereby if its prior legal counsel for the Company’s IPO assists in the initial business combination, payment of their charges plus a success premium to be agreed is contingent on a successful de-SPAC closing or recovery under certain cost coverage provisions in the merger agreement. In accordance with ASC 805, Business Combinations, this fee will not be recorded until Business Combination is consummated.

On May 2, 2024, the Company entered into a waiver with its prior legal counsel for the Company’s IPO, pursuant to which its prior legal counsel agreed to a waiver for IPO of all fees and payment under and pursuant to their engagement. Solely in the event of a consummation by the Company of its initial business combination, the Company shall pay the legal counsel for the Company’s IPO a sum of $130,000, as full and final payment.

v3.24.2.u1
SHAREHOLDERS' DEFICIT
6 Months Ended
Jun. 30, 2024
SHAREHOLDERS' DEFICIT  
SHAREHOLDERS' DEFICIT

NOTE 8 — SHAREHOLDERS’ DEFICIT

Preference Shares —The Company is authorized to issue 5,000,000 shares of preference shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2024 and December 31, 2023, there were no preference shares issued or outstanding.

Class A Ordinary Shares —The Company is authorized to issue 500,000,000 shares of Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A ordinary shares are entitled to one vote for each share. As of June 30, 2024 and December 31, 2023, there were 3,717,207 shares and 5,922,865 respectively, of Class A ordinary shares issued and outstanding, respectively, including 3,717,207 and 5,922,865 shares of Class A ordinary shares subject to possible redemption. The IPO Units include a contingent right (See Note 4).

Class B Ordinary Shares The Company is authorized to issue 50,000,000 shares of Class B ordinary shares with a par value of $0.0001 per share. Holders of Class B ordinary shares are entitled to one vote for each share. On November 30, 2021, the Company effected a further issuance of Founder Shares, resulting in the Sponsor holding an aggregate of 5,750,000 Founder Shares. As of June 30, 2024 and December 31, 2023, there were 5,750,000 shares of Class B ordinary shares issued and outstanding. In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Only holders of the Class B ordinary shares will have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares, holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as otherwise required by law. In connection with a Business Combination, the Company may enter into a shareholder’s agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of the Initial Public Offering.

The shares of Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B ordinary shares shall convert into shares of Class A ordinary shares will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A ordinary shares issuable upon conversion of all shares of Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of ordinary shares outstanding upon the completion of Initial Public Offering plus all shares of Class A ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of shares of Class A ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to the Company in a Business Combination.

v3.24.2.u1
WARRANTS LIABILITIES
6 Months Ended
Jun. 30, 2024
WARRANTS LIABILITIES  
WARRANTS LIABILITIES

NOTE 9 — WARRANTS LIABILITIES

Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

The Company will not be obligated to deliver any shares of Class A ordinary share pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A ordinary shares is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class A ordinary shares until the warrants expire or are redeemed. Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of Warrants When the Price per Share of Class A Ordinary Share Equals or Exceeds $18.00 Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of Warrants When the Price per Share of Class A Ordinary Share Equals or Exceeds $10.00 Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares;
upon a minimum of 30 days’ prior written notice of redemption;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20- trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders

The Private Placement Warrants are identical to the Public Warrants underlying the Units, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers of the Private Placement Warrants or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers of the Private Placement Warrants or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

The Company accounts for the 22,759,500 warrants issued in connection with the Initial Public Offering (including 11,500,000 Public Warrants and 11,259,500 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability.

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classified each warrant as a liability at its fair value and the warrants were allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statements of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. As of June 30, 2024 and December 31, 2023, the derivative warrant liability was $1,474,816 and $352,772, respectively.

v3.24.2.u1
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2024
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 10 — FAIR VALUE MEASUREMENTS

The following table presents information about the Company’s assets and liabilities that are measured at fair value at June 30, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

June 30, 

December 31, 

Description

    

Level

    

2024

    

Level

    

2023

Assets:

 

  

 

  

  

Cash and investments held in Trust Account

 

1

$

42,901,415

1

$

65,954,638

Liabilities:

 

  

 

  

Warrant liability – Private Placement Warrants

3

729,616

3

188,472

Warrant liability – Public Warrants

1

745,200

1

164,300

The Public Warrants and the Private Placement Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

Upon issuance, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A ordinary share and one-half of one Public Warrant), (ii) the sale of Private Warrants, and (iii) the issuance of Class B ordinary shares, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A ordinary shares subject to possible redemption (temporary equity) and Class B ordinary shares (permanent equity) based on their relative fair values at the initial measurement date. Upon issuance, the Public Warrants and the Private Placement Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term.

The subsequent measurements as of June 30, 2024 of the Public Warrants after the detachment of the Public Warrants from the Units are classified as Level 1 due to the use of an observable market quote in an active market. For periods subsequent to the detachment of the Public Warrants from the Units, the publicly traded closing price of the Public Warrants of $11.50 per warrant, was used as the fair value as of the relevant date. The terms of the Private Placement Warrants are analogous to the Public Warrants with the exception that they are not redeemable. As such, these warrants were valued using a modified Black-Scholes model.

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2024:

Fair Value 

Measurement 

Using Level 3 

    

Inputs Total

Balance, December 31, 2023

$

188,472

Change in fair value of derivative warrant liabilities

 

541,144

Balance, June 30, 2024

$

729,616

The key inputs into the Monte Carlo simulation model and the modified Black-Scholes model to value the derivative warrant liabilities were as follows:

    

June 30, 2024

    

December 31, 2023

 

Share price

$

11.45

$

11.08

Exercise price

$

11.50

$

11.50

Risk-free interest rate

 

4.85

%  

 

4.83

%

Expected life of warrants

 

1.62

years

 

5.48

years

Expected volatility of underlying shares

 

de minimis

%  

 

de minimis

%

Dividend yield

 

0.00

%  

 

0.00

%

Probability of business combination

 

75.00

%  

 

50.00

%

As of June 30, 2024 and December 31, 2023, the derivative warrant liability was $1,474,816 and $352,772, respectively. In addition, for the three months ended June 30, 2024, the Company recorded a loss on the change in fair value of the derivative warrant liabilities on the statements of operations of $817,066 and $1,548,941, respectively. For the six months ended June 30, 2024 and 2023, the Company recorded a loss on the change in fair value of the derivative warrant liabilities on the statements of operations of $1,122,044 and $3,071,532, respectively.

v3.24.2.u1
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 11 — SUBSEQUENT EVENTS

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to August 16, 2024, the date that the financial statements were available to be issued. Based upon this review, except as noted below and as disclosed as current reports under various Form 8-K filed with the SEC, the Company did not identify any other subsequent events that would have required adjustment to or disclosure in the financial statements.

Promissory Notes

On July 5, 2024, the Company issued unsecured working capital promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (each a “Lender”), pursuant to which the Company may borrow up to an aggregate principal amount of $545,000 and $455,000, respectively (the “2024 July Working Capital Promissory Notes,” and each a “2024 July Working Capital Promissory Note”). Both 2024 July Working Capital Promissory Notes are non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (the “IPO”) (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination (the “Maturity Date”). The principal balance of the 2024 July Working Capital Promissory Notes may be prepaid at any time by the Lenders at their election and without penalty.

At the Lender’s option, upon consummation of an initial business combination and prior to the Company’s first payment of all or any portion of the unpaid principal balance of the Note in cash, the Lender may elect to convert all (but not less than all) of the unpaid principal balance of the Note into that number of warrants to purchase Class A ordinary shares of the Company (the “Working Capital Warrants”), equal to: (x) the unpaid principal amount of the Note being converted, divided by (y) $1.00, rounded up to the nearest whole number of warrants. The Working Capital Warrants shall be identical to the warrants issued by the Company in the private placement that occurred upon consummation of the IPO. The Working Capital Warrants and their underlying securities are entitled to customary registration rights.

Upon the occurrence of an Event of Default (defined below), the Lender may, by written notice to the Company, declare the Note to be due immediately and payable with respect to the unpaid principal amount of the Note, and all other amounts payable thereunder. An “Event of Default” means (i) failure by the Company to pay the principal amount due pursuant to the Note within five (5) business days of the Maturity Date, (ii) voluntary bankruptcy, or (iii) involuntary bankruptcy. Upon the occurrence of an Event of Default specified in clauses (ii) and (iii) above, the balance of the Note and all other sums payable with regard to the Note, shall automatically and immediately become due and payable, in all cases without any action on the part of the Lender.

On July 15, 2024, in order to deposit the monthly extension payment to extend the period of time that the Company has to complete its initial business combination by an additional month for the period from July 17, 2024 to August 16, 2024 the Company issued unsecured promissory notes to each of CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP (the “2024 July Extension Promissory Notes”), pursuant to which the Company was provided $32,700 and $27,300, respectively. These 2024 July Extension Promissory Notes was non-interest bearing and payable on the earlier of (i) fifteen (15) months from the closing of the Company’s initial public offering (or such later date as may be extended in accordance with the terms of the Company’s amended and restated memorandum and article of association), or (ii) the date on which the Company consummates an initial business combination.

On July 16, 2024, CPC Sponsor Opportunities I, LP and CPC Sponsor Opportunities I (Parallel), LP provided the Company $60,000, which is covered by the 2024 July Promissory Notes (defined below).

Extensions to Complete the Initial Business Combination

On July 15, 2024, the Company notified Continental Stock Transfer & Trust Company of its intention to extend the period of time that the Company has to complete its initial business combination (the “Termination Date”) by an additional month for the period from July 17, 2024 to August 16, 2024, subject to our sponsor or its affiliates or designees depositing $60,000 (the “Extension Deposit”) into the trust account.

On July 16, 2024, the Sponsor or its affiliates or designees deposited the Extension Payment into the trust account and as a result the Termination Date was extended by one month until August 16, 2024.

On August 12, 2024, the Company notified Continental Stock Transfer & Trust Company of its intention to extend the period of time that the Company has to complete its initial business combination (the “Termination Date”) by an additional month for the period from August 17, 2024 to September 16, 2024, subject to our sponsor or its affiliates or designees depositing $60,000 (the “Extension Deposit”) into the trust account.

On August 12, 2024, the Sponsor or its affiliates or designees deposited the Extension Payment into the trust account and as a result the Termination Date was extended by one month until September 16, 2024.

v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure            
Net Income (Loss) $ 11,307 $ 291,033 $ (947,538) $ 196,145 $ 302,340 $ (751,393)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, the accompanying unaudited condensed financial statements do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s December 31, 2023 Annual Report on Form 10-K, as filed with the SEC on March 26, 2024. The interim results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of the financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheet.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the balance sheets, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2024 and December 31, 2023, the Company had cash of $41,096 and $40,621, respectively held outside the Trust Account. The Company did not have any cash equivalents at June 30, 2024 and December 31, 2023.

Cash and investments held in Trust Account

Cash and investments held in Trust Account

At June 30, 2024 and December 31, 2023, the Company had $42.9 million and $66.0 million in investments held in the Trust Account, respectively. The Company’s portfolio of investments held in the Trust Account are invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act.

Offering Costs associated with the Initial Public Offering

Offering Costs associated with the Initial Public Offering

The Company complies with the requirements of the Financial Accounting Standards Board (“FASB”) ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, Expenses of Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering. Upon completion of the Initial Public Offering, offering costs associated with warrant liabilities are expensed as incurred. Offering costs associated with the Units were allocated between temporary equity and the Public Warrants by the relative fair value method. Offering costs of $534,172 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriter fees of $12,650,000 (or $4,000,000 paid in cash upon the closing of the Initial Public Offering and a deferred fee of $8,650,000 (“Deferred Underwriting Fees”)), were allocated between temporary equity, the Public Warrants and the Private Warrants in a relative fair value method upon completion of the Initial Public Offering. Of these costs, $442,567 were allocated to the Public Warrants and to the Private Placement Warrants and are charged to the statements of operations. In addition, the Company recorded the fair value of $999,517 (net of consideration) for an aggregate of 300,300 Class B shares transferred to Mizuho Securities USA LLC (“Mizuho”), the representative of the underwriters and 15,000 Class B shares transferred to Centaury Management Ltd., an investor in the Sponsor, each transferred upon the closing of the Initial Public Offering. As described below, in May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho Waiver”), pursuant to which Mizuho agreed to waive the Deferred Underwriting Fees and agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. The Company believes that Mizuho was acting as a representative of all of the underwriters on the IPO, however, as a precautionary effort, the Company is in the process of obtaining a written confirmation from all other underwriters on the IPO, to confirm that the Deferred Underwriting Fees were waived under the Mizuho Waiver. The Company intends to receive this waiver during the third quarter of 2024. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Class A ordinary shares subject to possible redemption

Class A ordinary shares subject to possible redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”. Ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2024 and December 31, 2023, the 3,717,207 and 5,922,865 Class A ordinary shares, subject to possible redemption in the amount of $42,901,415 and $65,954,638 at redemption value per Public Share are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable Class A ordinary shares to equal the redemption value at the end of each reporting period. During the six months ended June 30, 2024 and 2023, the Company recorded a measurement adjustment of $2,039,326 and $4,142,604, respectively, to increase to redemption value.

Net income (loss) per Ordinary Share

Net income (loss) per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per ordinary share is computed by dividing net income (loss) by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating earnings per share. The remeasurement adjustment associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value approximates fair value.

The calculation of diluted income (loss) per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering and (ii) the Private Placement. As of June 30, 2024, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and subsequently share in the earnings of the Company.

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share.

For the Three Months

For the Three Months

    

Ended June 30,

Ended June 30,

    

2024

    

2023

(Restated)

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

 

$

4,710

 

$

(530,621)

Denominator: Basic and diluted weighted average shares outstanding

4,105,015

7,318,182

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.00

$

(0.07)

Class B Non-redeemable ordinary shares (1)

Numerator: Allocation of net income (loss), as adjusted

$

6,597

$

(416,917)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.00

$

(0.07)

    

For the Six Months

    

For the Six Months

Ended June 30,

Ended June 30,

    

2024

    

2023

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

140,833

$

(509,122)

Denominator: Basic and diluted weighted average shares outstanding

 

5,013,940

 

12,083,375

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.03

$

(0.04)

Class B Non-redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

161,507

$

(242,271)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.03

$

(0.04)

(1) In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

Income Taxes

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as June 30, 2024 and December 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. Any loss incurred or lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

See Note 10 for additional information regarding liabilities measured at fair value.

Convertible Promissory Note

Convertible Promissory Note

The Company accounts for its convertible promissory note under ASC 815, Derivatives and Hedging (“ASC 815”). Under 815-15-25, the election can be at the inception of a financial instrument to account for the instrument under the fair value option under ASC 825. The Company has made such election for its convertible promissory note. Using fair value option, the convertible promissory note is required to be recorded at its initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the note are recognized as non-cash change in the fair value of the convertible promissory note in the statements of operations. The fair value of the option to convert into private warrants was valued utilizing the Monte Carlo model.

Derivative Financial Instruments

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging. The Company’s derivative instruments are recorded at fair value as of the closing date of the Initial Public Offering (December 3, 2021) and re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Derivative assets and liabilities are classified on the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined the Public Warrants and the Private Placement Warrants are a derivative instrument. As the Public Warrants and the Private Placement Warrants meet the definition of a derivative, the Public Warrants and the Private Placement Warrants are measured at fair value at issuance and at each reporting date in accordance with ASC 820, “Fair Value Measurement,” with changes in fair value recognized in the statements of operations in the period of change.

Warrant Liabilities

Warrant Liabilities

The Company accounts for the Public Warrants and the Private Placement Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC 815, “Derivatives and Hedging” whereby under that provision, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as a liability. Accordingly, the Company classifies the warrant instrument as a liability at fair value and adjusts the instrument to fair value at each reporting period. This liability will be re-measured at each balance sheet date until the Public Warrants and the Private Placement Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements of operations. Upon issuance and as of December 31, 2021, the Company used a Monte Carlo simulation model to value the Public Warrants and a modified Black-Scholes model to value the Private Placement Warrants. As of June 30, 2024, the quoted market price is used as the fair value as of each relevant date for valuing the Public Warrants. The Private Placement Warrants are valued using a modified Black-Scholes model. The Company’s valuation model utilizes inputs and other assumptions and may not be reflective of the price at which they can be settled. Such warrant classification is also subject to re-evaluation at each reporting period.

Recent Accounting Standards

Recent Accounting Standards

In June 2016, the Financial Accounting Standards Bureau (“FASB”) issued Accounting Standards Update 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since June 2016, FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early adoption permitted. We adopted ASU 2016-13 on January 1, 2023. The adoption of ASU 2016-13 did not have a material impact on its financial statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
6 Months Ended
Jun. 30, 2024
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS  
Schedule of restated financial information for the periods previously reported

As Previously

    

Reported

    

Adjustment

    

As Restated

Balance Sheet as of March 31, 2024 (unaudited)

Notes payable

$

802,311

$

1,942,689

$

2,745,000

Total Current Liabilities

$

1,765,241

$

1,942,689

$

3,707,930

Total Liabilities

$

11,072,991

$

1,942,689

$

13,015,680

Accumulated Deficit

$

(11,003,833)

$

(1,942,689)

$

(12,946,522)

Total Shareholders’ Deficit

$

(11,003,258)

$

(1,942,689)

$

(12,945,947)

As Previously

    

Reported

    

Adjustment

    

As Restated

Statement of Operations as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Change in fair value of convertible notes

$

689,465

$

(689,465)

$

Net income

$

980,498

$

(689,465)

$

291,033

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

$

0.08

$

(0.06)

$

0.02

Basic and diluted net income per Class B ordinary share

$

0.08

$

(0.06)

$

0.02

As Previously

    

Reported

    

Adjustment

    

As Restated

Statements of Cash Flows as of March 31, 2024 (unaudited)

 

  

 

  

 

  

Net income

$

980,498

$

(689,465)

$

291,033

Loss (gain) on change in fair value of note payable

$

(689,465)

$

689,465

$

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of calculation of basic and diluted net loss per ordinary share

For the Three Months

For the Three Months

    

Ended June 30,

Ended June 30,

    

2024

    

2023

(Restated)

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

 

$

4,710

 

$

(530,621)

Denominator: Basic and diluted weighted average shares outstanding

4,105,015

7,318,182

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.00

$

(0.07)

Class B Non-redeemable ordinary shares (1)

Numerator: Allocation of net income (loss), as adjusted

$

6,597

$

(416,917)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.00

$

(0.07)

    

For the Six Months

    

For the Six Months

Ended June 30,

Ended June 30,

    

2024

    

2023

Class A Redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

140,833

$

(509,122)

Denominator: Basic and diluted weighted average shares outstanding

 

5,013,940

 

12,083,375

Basic and diluted net income (loss) per Class A Ordinary Shares

$

0.03

$

(0.04)

Class B Non-redeemable ordinary shares

 

  

 

  

Numerator: Allocation of net income (loss), as adjusted

$

161,507

$

(242,271)

Denominator: Basic and diluted weighted average shares outstanding

 

5,750,000

 

5,750,000

Basic and diluted net income (loss) per Class B Ordinary Shares

$

0.03

$

(0.04)

(1) In May 2024, the Company entered into a certain waiver with Mizuho Securities USA LLC (“Mizuho”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Mizuho agreed to a forfeiture of all 300,300 Class B ordinary shares acquired by it at the time of, and deemed compensation for, the IPO. As of the date of this Quarterly Report, the forfeiture of the 300,300 Class B ordinary shares has not yet been completed.

v3.24.2.u1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2024
FAIR VALUE MEASUREMENTS  
Schedule of company's assets and liabilities that are measured at fair value

    

    

June 30, 

December 31, 

Description

    

Level

    

2024

    

Level

    

2023

Assets:

 

  

 

  

  

Cash and investments held in Trust Account

 

1

$

42,901,415

1

$

65,954,638

Liabilities:

 

  

 

  

Warrant liability – Private Placement Warrants

3

729,616

3

188,472

Warrant liability – Public Warrants

1

745,200

1

164,300

Schedule of changes in fair value including net transfers in and/or out of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3

Fair Value 

Measurement 

Using Level 3 

    

Inputs Total

Balance, December 31, 2023

$

188,472

Change in fair value of derivative warrant liabilities

 

541,144

Balance, June 30, 2024

$

729,616

Schedule of key inputs into the Monte Carlo simulation model and the modified Black-Scholes model

    

June 30, 2024

    

December 31, 2023

 

Share price

$

11.45

$

11.08

Exercise price

$

11.50

$

11.50

Risk-free interest rate

 

4.85

%  

 

4.83

%

Expected life of warrants

 

1.62

years

 

5.48

years

Expected volatility of underlying shares

 

de minimis

%  

 

de minimis

%

Dividend yield

 

0.00

%  

 

0.00

%

Probability of business combination

 

75.00

%  

 

50.00

%

v3.24.2.u1
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 16, 2024
$ / shares
shares
Dec. 08, 2021
USD ($)
$ / shares
shares
Dec. 03, 2021
USD ($)
$ / shares
shares
Jun. 17, 2021
shares
May 21, 2021
item
May 31, 2024
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Condition for future business combination number of businesses minimum | item         1        
Sale of Units, net of underwriting discounts (in shares)     23,000,000            
Proceeds from issuance initial public offering | $     $ 230,000,000            
Purchase price, per unit | $ / shares     $ 10.00            
Transaction costs | $     $ 14,183,689            
Underwriting fees | $     4,000,000           $ 4,000,000
Deferred underwriting commission | $     8,650,000       $ 865,000 $ 865,000 8,650,000
Offering costs | $     $ 533,689            
Cash | $             41,096 $ 41,096  
Condition for future business combination use of proceeds percentage               80  
Condition for future business combination threshold percentage ownership               50  
Redemption limit percentage without prior consent               100  
Obligation to redeem Public Shares if entity does not complete a Business Combination (as a percent)               100.00%  
Threshold business days for redemption of public shares               10 days  
Maximum allowed dissolution expenses | $               $ 100,000  
Cash held in the Trust Account | $             $ 41,096 41,096 $ 40,621
Working capital deficit | $               $ 3,654,956  
Public Warrants                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Exercise price of warrants | $ / shares             $ 11.50 $ 11.50  
Public Warrants | Class A ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares issuable per warrant     1            
Exercise price of warrants | $ / shares     $ 11.50            
Initial Public Offering                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Units, net of underwriting discounts (in shares)     20,000,000            
Proceeds from issuance initial public offering | $     $ 200,000,000            
Purchase price, per unit | $ / shares   $ 10.20              
Net proceeds of units sale | $   $ 234,600,000              
Redemption price public share (per share) | $ / shares     $ 10.20            
Redemption limit percentage without prior consent               15  
Initial Public Offering | Class A ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Units, net of underwriting discounts (in shares)     23,000,000            
Private Placement | Private Placement Warrants                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Private Placement Warrants (in shares)   11,259,500              
Price of warrant | $ / shares   $ 1.00              
Proceeds from sale of Private Placement Warrants | $   $ 11,259,500              
Over-allotment option                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Units, net of underwriting discounts (in shares)   3,000,000           3,000,000  
Proceeds from issuance initial public offering | $   $ 30,000,000 $ 30,000,000            
Purchase price, per unit | $ / shares   $ 10.00              
Mizuho Securities USA LLC                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares agreed to forfeit 300,300                
Mizuho Securities USA LLC | Class B ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares agreed to forfeit           300,300 300,300    
Mizuho Securities USA LLC | Over-allotment option | Class B ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares issued                 300,300
Related Parties | CPC Sponsor                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Percentage of shares held after the completion of securities transfer transaction 45.00%                
Related Parties | Class B ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Purchase price, per unit | $ / shares             $ 0.005 $ 0.005  
Transaction costs | $             $ 999,517 $ 999,517  
Number of shares issued               30,000  
Related Parties | Class B ordinary shares | CPC Sponsor                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Purchase price, per unit | $ / shares $ 1.00                
Number of shares issued 3,542,305                
Related Parties | Private Placement Warrants | CPC Sponsor                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares issued 3,940,825                
Number of warrants issued 3,940,825                
Number of shares issuable per warrant 1                
Exercise price of warrants | $ / shares $ 11.50                
Number of warrants held 3,940,825                
Related Parties | Initial Public Offering                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Purchase price, per unit | $ / shares     $ 10.00            
Related Parties | Private Placement | Private Placement Warrants                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Private Placement Warrants (in shares)     10,659,500            
Price of warrant | $ / shares     $ 1.00            
Proceeds from sale of Private Placement Warrants | $     $ 10,659,500            
Related Parties | Over-allotment option | Private Placement Warrants                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Sale of Private Placement Warrants (in shares)   600,000              
Price of warrant | $ / shares   $ 1.00              
Proceeds from sale of Private Placement Warrants | $   $ 600,000              
Related Parties | Mizuho Securities USA LLC | Class B ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Purchase price, per unit | $ / shares     $ 3.33            
Number of shares issued     300,300            
Related Parties | Founder shares | CPC Sponsor                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares held and controlled 4,126,215                
Related Parties | Founder shares | Class B ordinary shares                  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS                  
Number of shares issued 3,542,305     5,750,000          
v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Amount by which the Notes Payable account was understated $ 689,465 $ 1,253,224        
Amount by which the Change in fair value of convertible notes account was overstated 689,465 1,253,224        
Convertible promissory note payable 2,745,000          
Total Current Liabilities 3,707,930 3,090,187 $ 3,763,170      
Total Liabilities 13,015,680 12,092,959 6,102,986      
Accumulated deficit (12,946,522) (12,043,361) (5,995,347)      
Total Shareholders' Deficit (12,945,947) $ (12,042,786) $ (5,994,772) $ (13,490,431) $ (11,071,840) $ (8,596,434)
As Previously Reported            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Convertible promissory note payable 802,311          
Total Current Liabilities 1,765,241          
Total Liabilities 11,072,991          
Accumulated deficit (11,003,833)          
Total Shareholders' Deficit (11,003,258)          
Adjustment            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Convertible promissory note payable 1,942,689          
Total Current Liabilities 1,942,689          
Total Liabilities 1,942,689          
Accumulated deficit (1,942,689)          
Total Shareholders' Deficit $ (1,942,689)          
v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Statement of Operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Net Income (Loss) $ 11,307 $ 291,033 $ (947,538) $ 196,145 $ 302,340 $ (751,393)
Class A ordinary shares subject to possible redemption            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share) $ 0.00 $ 0.02 $ (0.07)   $ 0.03 $ (0.04)
Diluted net income (loss) per share (in dollars per share) 0.00   (0.07)   0.03 (0.04)
Class B ordinary shares            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share) 0.00 $ 0.02 (0.07)   0.03 (0.04)
Diluted net income (loss) per share (in dollars per share) $ 0.00   $ (0.07)   $ 0.03 $ (0.04)
As Previously Reported            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Change in fair value of convertible notes   $ 689,465        
Net Income (Loss)   $ 980,498        
As Previously Reported | Class A ordinary shares subject to possible redemption            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share)   $ 0.08        
Diluted net income (loss) per share (in dollars per share)   0.08        
As Previously Reported | Class B ordinary shares            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share)   0.08        
Diluted net income (loss) per share (in dollars per share)   $ 0.08        
Adjustment            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Change in fair value of convertible notes   $ (689,465)        
Net Income (Loss)   $ (689,465)        
Adjustment | Class A ordinary shares subject to possible redemption            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share)   $ (0.06)        
Diluted net income (loss) per share (in dollars per share)   (0.06)        
Adjustment | Class B ordinary shares            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Basic net income (loss) per share (in dollars per share)   (0.06)        
Diluted net income (loss) per share (in dollars per share)   $ (0.06)        
v3.24.2.u1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Statements of Cash Flows (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Net Income (Loss) $ 11,307 $ 291,033 $ (947,538) $ 196,145 $ 302,340 $ (751,393)
As Previously Reported            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Net Income (Loss)   980,498        
Loss (gain) on change in fair value of note payable   (689,465)        
Adjustment            
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS            
Net Income (Loss)   (689,465)        
Loss (gain) on change in fair value of note payable   $ 689,465        
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 16, 2024
May 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 03, 2021
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Cash     $ 41,096       $ 41,096   $ 40,621  
Cash equivalents     0       0   0  
Cash and investments held in Trust Account     42,901,415       42,901,415   65,954,638  
Offering costs                 442,567  
Deferred underwriting fees                 12,650,000  
Underwriting fees                 4,000,000 $ 4,000,000
Deferred fees     865,000       865,000   8,650,000 $ 8,650,000
Current period remeasurement to redemption value     845,132 $ 1,194,194 $ 1,471,053 $ 2,671,551        
Unrecognized tax benefits     0       0   0  
Unrecognized tax benefits accrued for interest and penalties     $ 0       $ 0   0  
Mizuho Securities USA LLC                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Number of shares agreed to forfeit 300,300                  
Initial Public Offering                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Offering costs                 $ 534,172  
Class A ordinary shares subject to possible redemption                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Shares subject to possible redemption     3,717,207       3,717,207   5,922,865  
Shares subject to possible redemption, amount     $ 42,901,415       $ 42,901,415   $ 65,954,638  
Current period remeasurement to redemption value             $ 2,039,326 $ 4,142,604    
Class B ordinary shares | Mizuho Securities USA LLC                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Net of consideration                 $ 999,517  
Number of shares agreed to forfeit   300,300 300,300              
Class B ordinary shares | Initial Public Offering | Centaury Management Ltd                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Number of shares issued                 15,000  
Class B ordinary shares | Over-allotment option | Mizuho Securities USA LLC                    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
Number of shares issued                 300,300  
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basic and diluted net income (loss) per ordinary share (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Class A Redeemable ordinary shares        
Numerator:        
Allocation of net income (loss), as adjusted $ 4,710 $ (530,621) $ 140,833 $ (509,122)
Denominator:        
Weighted average shares outstanding, basic 4,105,015 7,318,182 5,013,940 12,083,375
Weighted average shares outstanding, diluted 4,105,015 7,318,182 5,013,940 12,083,375
Basic net income (loss) per share $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Diluted net income (loss) per share $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Class B Non-redeemable Ordinary Shares        
Numerator:        
Allocation of net income (loss), as adjusted $ 6,597 $ (416,917) $ 161,507 $ (242,271)
Denominator:        
Weighted average shares outstanding, basic 5,750,000 5,750,000 5,750,000 5,750,000
Weighted average shares outstanding, diluted 5,750,000 5,750,000 5,750,000 5,750,000
Basic net income (loss) per share $ 0.00 $ (0.07) $ 0.03 $ (0.04)
Diluted net income (loss) per share $ 0.00 $ (0.07) $ 0.03 $ (0.04)
v3.24.2.u1
INITIAL PUBLIC OFFERING (Details) - USD ($)
6 Months Ended
Dec. 08, 2021
Dec. 03, 2021
Jun. 30, 2024
Dec. 31, 2023
INITIAL PUBLIC OFFERING        
Number of units sold   23,000,000    
Purchase price, per unit   $ 10.00    
Gross proceeds from issuance initial public offering   $ 230,000,000    
Number of warrants     22,759,500  
Class A ordinary shares        
INITIAL PUBLIC OFFERING        
Ordinary shares, par value (in dollars per share)     $ 0.0001 $ 0.0001
Public Warrants        
INITIAL PUBLIC OFFERING        
Exercise price of warrants     $ 11.50  
Number of warrants     11,500,000  
Public Warrants | Class A ordinary shares        
INITIAL PUBLIC OFFERING        
Number of shares issuable per warrant   1    
Exercise price of warrants   $ 11.50    
Initial Public Offering        
INITIAL PUBLIC OFFERING        
Number of units sold   20,000,000    
Purchase price, per unit $ 10.20      
Gross proceeds from issuance initial public offering   $ 200,000,000    
Initial Public Offering | Class A ordinary shares        
INITIAL PUBLIC OFFERING        
Number of units sold   23,000,000    
Number of shares in a unit   1    
Ordinary shares, par value (in dollars per share)   $ 0.0001    
Number of warrants in a unit   1    
Number of warrants   5,750,000    
Initial Public Offering | Public Warrants        
INITIAL PUBLIC OFFERING        
Number of warrants in a unit   0.5    
Over-allotment option        
INITIAL PUBLIC OFFERING        
Number of units sold 3,000,000   3,000,000  
Purchase price, per unit $ 10.00      
Gross proceeds from issuance initial public offering $ 30,000,000 $ 30,000,000    
v3.24.2.u1
PRIVATE PLACEMENTS (Details) - Private Placement Warrants - USD ($)
6 Months Ended
Dec. 08, 2021
Jun. 30, 2024
PRIVATE PLACEMENTS    
Threshold period for not to transfer, assign or sell any of their shares or warrants after the completion of the initial business combination 30 days 30 days
Private Placement    
PRIVATE PLACEMENTS    
Number of warrants to purchase shares issued 11,259,500  
Price of warrants $ 1.00  
Aggregate purchase price $ 11,259,500  
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Founder Shares (Details)
6 Months Ended 12 Months Ended
Apr. 16, 2024
$ / shares
shares
Nov. 30, 2021
shares
Jun. 17, 2021
USD ($)
shares
Jun. 30, 2024
USD ($)
D
$ / shares
shares
Dec. 31, 2021
USD ($)
Dec. 03, 2021
$ / shares
Aug. 07, 2021
shares
RELATED PARTY TRANSACTIONS              
Issued price per share | $ / shares           $ 10.00  
Verde              
RELATED PARTY TRANSACTIONS              
Amount payable in the event of consummation of initial business combination | $       $ 83,125      
Related Parties | Private Placement Warrants | CPC Sponsor              
RELATED PARTY TRANSACTIONS              
Number of shares issued 3,940,825            
Number of warrants issued 3,940,825            
Number of warrants held 3,940,825            
Related Parties | Class B ordinary shares              
RELATED PARTY TRANSACTIONS              
Number of shares issued       30,000      
Aggregate purchase price | $       $ 150      
Issued price per share | $ / shares       $ 0.005      
Share-based compensation | $         $ 569,868    
Related Parties | Class B ordinary shares | CPC Sponsor              
RELATED PARTY TRANSACTIONS              
Number of shares issued 3,542,305            
Issued price per share | $ / shares $ 1.00            
Founder shares              
RELATED PARTY TRANSACTIONS              
Shares subject to forfeiture       0      
Founder shares | Related Parties | CPC Sponsor              
RELATED PARTY TRANSACTIONS              
Number of shares held and controlled 4,126,215            
Founder shares | Related Parties | Class B ordinary shares              
RELATED PARTY TRANSACTIONS              
Number of shares issued 3,542,305   5,750,000        
Aggregate purchase price | $     $ 25,000        
Number of shares surrendered and forfeited             718,750
Aggregate number of shares owned   5,750,000         5,031,250
Shares subject to forfeiture   750,000          
Stock converted basis, percentage   20          
Restrictions on transfer period of time after business combination completion       1 year      
Stock price trigger to transfer, assign or sell any shares or warrants of the company, after the completion of the initial business combination (in dollars per share) | $ / shares       $ 12.00      
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination | D       20      
Threshold consecutive trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination | D       30      
Threshold period after the business combination in which the 20 trading days within any 30 trading day period commences       150 days      
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Additional Information (Details)
1 Months Ended 6 Months Ended
Jun. 16, 2024
USD ($)
May 18, 2024
USD ($)
May 01, 2024
USD ($)
Apr. 18, 2024
USD ($)
Aug. 10, 2023
USD ($)
item
Nov. 30, 2021
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Apr. 24, 2023
USD ($)
RELATED PARTY TRANSACTIONS                      
Aggregated of funding loans                 $ 2,745,000    
Promissory Note with Related Party                      
RELATED PARTY TRANSACTIONS                      
Maximum borrowing capacity of related party promissory note             $ 1,500,000        
Repayment of promissory note - related party             1.00        
Administrative Services Agreement                      
RELATED PARTY TRANSACTIONS                      
Expenses per month           $ 15,000          
Related Parties | Time Extension Funding Loans                      
RELATED PARTY TRANSACTIONS                      
Notes Payable             1,554,000     $ 1,510,000  
Loan conversion agreement warrant             $ 3,000,000        
Price of warrant | $ / shares             $ 1.00        
Related Parties | Administrative Services Agreement                      
RELATED PARTY TRANSACTIONS                      
Notes Payable             $ 15,000     15,000  
Expenses incurred and paid             60,000 $ 90,000      
Related Parties | Sponsor | 2023 April Promissory Note and 2023 August Promissory Note                      
RELATED PARTY TRANSACTIONS                      
Number of promissory notes issued | item         2            
Payable term of promissory note (in months)         15 months            
Aggregate principal amount             1,956,525     725,000  
Related Parties | Sponsor | 2023 April Promissory Note                      
RELATED PARTY TRANSACTIONS                      
Maximum borrowing capacity of related party promissory note                     $ 250,000
Related Parties | Sponsor | 2023 August Promissory Note                      
RELATED PARTY TRANSACTIONS                      
Maximum borrowing capacity of related party promissory note         $ 500,000            
Related Parties | Sponsor | 2024 April Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt       $ 20,000              
Related Parties | Verde | Time Extension Funding Loans                      
RELATED PARTY TRANSACTIONS                      
Amount deposited             475,000        
Finance extension             100,000        
Related Parties | CPC Sponsor Opportunities I, LP | 2024 April Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt       21,800              
Related Parties | CPC Sponsor Opportunities I, LP | 2024 May Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt   $ 32,700                  
Related Parties | CPC Sponsor Opportunities I, LP | 2024 June Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt $ 32,700                    
Related Parties | CPC Sponsor Opportunities I (Parallel), LP | 2024 April Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt       $ 18,200              
Related Parties | CPC Sponsor Opportunities I (Parallel), LP | 2024 May Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt   $ 27,300                  
Related Parties | CPC Sponsor Opportunities I (Parallel), LP | 2024 June Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Proceeds from Related Party Debt $ 27,300                    
Related Parties | CPC Sponsor | Working Capital Loans                      
RELATED PARTY TRANSACTIONS                      
Aggregated of funding loans             461,525        
Related Parties | CPC Sponsor | Time Extension Funding Loans                      
RELATED PARTY TRANSACTIONS                      
Aggregated of funding loans             179,000        
Sponsor                      
RELATED PARTY TRANSACTIONS                      
Aggregated of funding loans             $ 2,870,000     $ 2,235,000  
Sponsor | May Promissory Note 2024                      
RELATED PARTY TRANSACTIONS                      
Maximum borrowing capacity of related party promissory note     $ 500,000                
Payable term of promissory note (in months)     15 months                
Sponsor | 2024 April Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Payable term of promissory note (in months)       15 months              
Sponsor | 2024 May Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Payable term of promissory note (in months)   15 months                  
Sponsor | 2024 June Extension Promissory Notes                      
RELATED PARTY TRANSACTIONS                      
Payable term of promissory note (in months) 15 months                    
v3.24.2.u1
COMMITMENTS AND CONTINGENCIES (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 16, 2024
shares
Dec. 08, 2021
USD ($)
$ / shares
shares
Dec. 03, 2021
USD ($)
$ / shares
shares
Jun. 17, 2021
USD ($)
shares
May 31, 2024
shares
Jun. 30, 2024
USD ($)
item
$ / shares
shares
Jun. 30, 2024
USD ($)
item
$ / shares
shares
Dec. 31, 2023
shares
May 02, 2024
USD ($)
COMMITMENTS AND CONTINGENCIES                  
Maximum number of demands for registration of securities | item           3 3    
Number of days granted to underwriters for purchasing additional units             45 days    
Number of units sold | shares     23,000,000            
Aggregate underwriter cash discount     $ 7,000,000            
Deferred fee per unit | $ / shares     $ 0.35            
Issued price per share | $ / shares     $ 10.00            
Gross proceeds from issuance initial public offering     $ 230,000,000            
Transaction costs     $ 14,183,689            
Class B ordinary shares | Related Parties                  
COMMITMENTS AND CONTINGENCIES                  
Issued price per share | $ / shares           $ 0.005 $ 0.005    
Number of shares issued | shares             30,000    
Aggregate purchase price             $ 150    
Transaction costs           $ 999,517 $ 999,517    
Mizuho Securities USA LLC                  
COMMITMENTS AND CONTINGENCIES                  
Number of shares agreed to forfeit | shares 300,300                
Amount of full and final payment to legal counsel upon consummation of initial business combination                 $ 130,000
Mizuho Securities USA LLC | Class B ordinary shares                  
COMMITMENTS AND CONTINGENCIES                  
Number of shares agreed to forfeit | shares         300,300 300,300      
Mizuho Securities USA LLC | Class B ordinary shares | Related Parties                  
COMMITMENTS AND CONTINGENCIES                  
Issued price per share | $ / shares     $ 3.33            
Number of shares issued | shares     300,300            
Aggregate purchase price     $ 1,000,000            
Centaury Management Ltd | Class B ordinary shares | Related Parties                  
COMMITMENTS AND CONTINGENCIES                  
Issued price per share | $ / shares     $ 0.005            
Number of shares issued | shares     15,000            
Aggregate purchase price     $ 75            
Founder shares | Class B ordinary shares | Related Parties                  
COMMITMENTS AND CONTINGENCIES                  
Number of shares issued | shares 3,542,305     5,750,000          
Aggregate purchase price       $ 25,000          
Over-allotment option                  
COMMITMENTS AND CONTINGENCIES                  
Number of units sold | shares   3,000,000         3,000,000    
Underwriting cash discount per unit | $ / shares     $ 0.20            
Aggregate underwriter cash discount     $ 4,000,000            
Issued price per share | $ / shares   $ 10.00              
Gross proceeds from issuance initial public offering   $ 30,000,000 $ 30,000,000            
Aggregate deferred underwriting fee payable   $ 1,650,000              
Over-allotment option | Mizuho Securities USA LLC | Class B ordinary shares                  
COMMITMENTS AND CONTINGENCIES                  
Number of shares issued | shares               300,300  
v3.24.2.u1
SHAREHOLDERS' DEFICIT - Preference shares (Details) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
SHAREHOLDERS' DEFICIT    
Preference shares, shares authorized 5,000,000 5,000,000
Preference shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred shares, shares issued 0 0
Preference shares, shares outstanding 0 0
v3.24.2.u1
SHAREHOLDERS' DEFICIT - Ordinary shares (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 16, 2024
shares
May 31, 2024
shares
Jun. 30, 2024
Vote
$ / shares
shares
Jun. 30, 2024
Vote
$ / shares
shares
Dec. 31, 2023
Vote
$ / shares
shares
Nov. 30, 2021
shares
Aug. 07, 2021
shares
Mizuho Securities USA LLC              
SHAREHOLDERS' DEFICIT              
Number of shares agreed to forfeit 300,300            
Class A ordinary shares              
SHAREHOLDERS' DEFICIT              
Common shares, shares authorized     500,000,000 500,000,000 500,000,000    
Common shares, par value (in dollars per share) | $ / shares     $ 0.0001 $ 0.0001 $ 0.0001    
Common shares, votes per share | Vote     1 1 1    
Class A ordinary shares subject to possible redemption              
SHAREHOLDERS' DEFICIT              
Ordinary shares subject to possible redemption, shares outstanding     3,717,207 3,717,207 5,922,865    
Class A ordinary not subject to possible redemption              
SHAREHOLDERS' DEFICIT              
Ordinary shares subject to possible redemption, shares outstanding     3,717,207 3,717,207 5,922,865    
Ordinary shares subject to possible redemption, shares issued     3,717,207 3,717,207 5,922,865    
Common shares, shares issued     0 0 0    
Common shares, shares outstanding     0 0 0    
Class B ordinary shares              
SHAREHOLDERS' DEFICIT              
Common shares, shares authorized     50,000,000 50,000,000 50,000,000    
Common shares, par value (in dollars per share) | $ / shares     $ 0.0001 $ 0.0001 $ 0.0001    
Common shares, votes per share | Vote     1 1 1    
Common shares, shares issued     5,750,000 5,750,000 5,750,000    
Common shares, shares outstanding     5,750,000 5,750,000 5,750,000    
Number of Class A common stock issued upon conversion of each share (in shares)       1      
Aggregated shares issued upon converted basis (in percent)     20.00% 20.00%      
Class B ordinary shares | Mizuho Securities USA LLC              
SHAREHOLDERS' DEFICIT              
Number of shares agreed to forfeit   300,300 300,300        
Founder shares | Related Party [Member] | Class B ordinary shares              
SHAREHOLDERS' DEFICIT              
Aggregate number of shares owned           5,750,000 5,031,250
v3.24.2.u1
WARRANTS LIABILITIES (Details) - USD ($)
6 Months Ended
Dec. 08, 2021
Jun. 30, 2024
Dec. 31, 2023
WARRANTS LIABILITIES      
Warrants outstanding   22,759,500  
Derivative warrant liabilities   $ 1,474,816 $ 352,772
Warrants      
WARRANTS LIABILITIES      
Derivative warrant liabilities   $ 1,474,816 $ 352,772
Private Placement Warrants      
WARRANTS LIABILITIES      
Threshold period for not to transfer, assign or sell any of their shares or warrants after the completion of the initial business combination 30 days 30 days  
Warrants outstanding   11,259,500  
Public Warrants      
WARRANTS LIABILITIES      
Warrants exercisable term from the completion of business combination   30 days  
Warrants exercisable term from the closing of the public offering   12 months  
Public Warrants expiration term   5 years  
Threshold period for filling registration statement after business combination   20 days  
Threshold period for filling registration statement within number of days of business combination   60 days  
Warrants outstanding   11,500,000  
Public Warrants | Redemption of warrants when the price per class A ordinary share equals or exceeds $18.00      
WARRANTS LIABILITIES      
Stock price trigger for redemption of public warrants   $ 18.00  
Redemption price per public warrant (in dollars per share)   $ 0.01  
Minimum threshold written notice period for redemption of public warrants   30 days  
Redemption period   30 days  
Threshold trading days for redemption of public warrants   10 days  
Threshold consecutive trading days for redemption of public warrants   20 days  
Public Warrants | Redemption of warrants when the price per class A ordinary share equals or exceeds $10.00      
WARRANTS LIABILITIES      
Stock price trigger for redemption of public warrants   $ 10.00  
Redemption price per public warrant (in dollars per share)   $ 0.10  
Minimum threshold written notice period for redemption of public warrants   30 days  
Threshold trading days for redemption of public warrants   10 days  
Threshold consecutive trading days for redemption of public warrants   20 days  
v3.24.2.u1
FAIR VALUE MEASUREMENTS (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets:    
Cash and investments held in Trust Account $ 42,901,415 $ 65,954,638
Liabilities:    
Warranty liability 1,474,816 352,772
Level 1    
Assets:    
Cash and investments held in Trust Account 42,901,415 65,954,638
Level 1 | Public Warrants    
Liabilities:    
Warranty liability 745,200 164,300
Level 3 | Private Placement Warrants    
Liabilities:    
Warranty liability $ 729,616 $ 188,472
v3.24.2.u1
FAIR VALUE MEASUREMENTS - Level 3 Fair Value Measurement Inputs (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
Level 3 Fair Value Measurement Inputs  
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Fair Value Adjustment of Warrants
Fair Value Measurement Using Level 3 Inputs  
Level 3 Fair Value Measurement Inputs  
Beginning balance of period $ 188,472
Change in fair value of derivative warrant liabilities 541,144
Ending balance of period $ 729,616
v3.24.2.u1
FAIR VALUE MEASUREMENTS - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 03, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
FAIR VALUE MEASUREMENTS            
Derivative warrant liabilities   $ 1,474,816   $ 1,474,816   $ 352,772
Change in fair value of warrant liabilities   817,066 $ 1,548,941 1,122,044 $ 3,071,532  
Gain on change in fair value of convertible debt   $ 608,665   $ 608,776    
Public Warrants            
FAIR VALUE MEASUREMENTS            
Exercise price of warrant   $ 11.50   $ 11.50    
Initial Public Offering | Public Warrants            
FAIR VALUE MEASUREMENTS            
Number of warrants in a unit 0.5          
Class A ordinary shares | Public Warrants            
FAIR VALUE MEASUREMENTS            
Exercise price of warrant $ 11.50          
Class A ordinary shares | Initial Public Offering            
FAIR VALUE MEASUREMENTS            
Number of shares in a unit 1          
Number of warrants in a unit 1          
v3.24.2.u1
FAIR VALUE MEASUREMENTS - Key inputs into the Monte Carlo simulation model and the modified Black-Scholes model to value the derivative warrant and note payable (Details) - Level 3
Jun. 30, 2024
$ / shares
Y
Dec. 31, 2023
$ / shares
Y
Share price    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input 11.45 11.08
Exercise price    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input 11.50 11.50
Risk-free interest rate    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input 0.0485 0.0483
Expected life of warrants    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input | Y 1.62 5.48
Dividend yield    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input 0.0000 0.0000
Probability of business combination    
FAIR VALUE MEASUREMENTS    
Derivative warrant liabilities, measurement input 0.7500 0.5000
v3.24.2.u1
SUBSEQUENT EVENTS (Details) - USD ($)
1 Months Ended 3 Months Ended
Jul. 15, 2024
Jul. 05, 2024
May 01, 2024
Apr. 16, 2024
May 31, 2024
Jun. 30, 2024
Aug. 12, 2024
Jul. 16, 2024
May 02, 2024
Promissory Note with Related Party                  
SUBSEQUENT EVENTS                  
Maximum borrowing capacity of related party promissory note           $ 1,500,000      
Mizuho Securities USA LLC                  
SUBSEQUENT EVENTS                  
Amount of full and final payment to legal counsel upon consummation of initial business combination                 $ 130,000
Number of shares agreed to forfeit       300,300          
Related Parties | Verde | Time Extension Funding Loans                  
SUBSEQUENT EVENTS                  
Amount deposited           $ 475,000      
Sponsor | May Promissory Note 2024                  
SUBSEQUENT EVENTS                  
Maximum borrowing capacity of related party promissory note     $ 500,000            
Debt Instrument, Term     15 months            
Class B ordinary shares | Mizuho Securities USA LLC                  
SUBSEQUENT EVENTS                  
Number of shares agreed to forfeit         300,300 300,300      
Subsequent event                  
SUBSEQUENT EVENTS                  
Amount deposited $ 60,000                
Subsequent event | Related Parties                  
SUBSEQUENT EVENTS                  
Amount deposited             $ 60,000    
Subsequent event | Related Parties | CPC Sponsor Opportunities I, LP | July 2024 working capital promissory note                  
SUBSEQUENT EVENTS                  
Proceeds from Related Party Debt 32,700                
Maximum borrowing capacity of related party promissory note   $ 545,000              
Subsequent event | Related Parties | CPC Sponsor Opportunities I (Parallel), LP | July 2024 working capital promissory note                  
SUBSEQUENT EVENTS                  
Proceeds from Related Party Debt $ 27,300                
Maximum borrowing capacity of related party promissory note   $ 455,000              
Subsequent event | Sponsor                  
SUBSEQUENT EVENTS                  
Debt Instrument, Term 15 months 15 months              
Subsequent event | CPC Sponsor | July 2024 working capital promissory note                  
SUBSEQUENT EVENTS                  
Aggregate principal amount               $ 60,000  

TLGY Acquisition (NASDAQ:TLGYU)
過去 株価チャート
から 11 2024 まで 12 2024 TLGY Acquisitionのチャートをもっと見るにはこちらをクリック
TLGY Acquisition (NASDAQ:TLGYU)
過去 株価チャート
から 12 2023 まで 12 2024 TLGY Acquisitionのチャートをもっと見るにはこちらをクリック