Star Equity Holdings, Inc. (Nasdaq: STRR; STRRP) (“Star” or the
“Company”), a diversified holding company, reported today its
financial results for the first quarter (Q1) ended March 31,
2024. All 2024 and 2023 amounts in this release are unaudited.
Following the sale of our Digirad Health
business on May 4, 2023, all financial results for the 2023
reporting period, unless stated otherwise, relate to continuing
operations, which currently include two divisions: Building
Solutions (formerly known as Construction) and Investments.
Q1 2024 Financial
Highlights vs. Q1 2023
(unaudited)
- Revenues decreased by 26.1% to
$9.1 million from $12.3 million.
- Gross profit decreased by 63.1% to
$1.6 million from $4.3 million.
- Net loss from continuing operations
was $2.2 million (or $0.14 per basic and diluted share)
compared to net income from continuing operations of
$16 thousand (or $0.00 per basic and diluted share).
- Non-GAAP adjusted net loss was $1.4
million (or $0.09 per basic and diluted share) compared to net
income of $0.5 million (or $0.03 per basic and diluted share).
- Non-GAAP adjusted EBITDA was a loss
of $1.1 million versus income of $0.8 million.
- As of March 31, 2024, cash and
cash equivalents increased to $14.7 million versus cash and
cash equivalents of $5.0 million at March 31, 2023.
- Our TTG common equity investment
and Note Receivable from TTG, including accrued interest, are
recorded at cost and amounted to $6.0 million and
$7.6 million, respectively, at March 31, 2024.
- Debt increased to $1.9 million
at March 31, 2024 from $0.7 million at March 31,
2023.
Rick Coleman, Chief Executive Officer, noted,
“In the first quarter of 2024, Building Solutions revenue and gross
profit both declined versus the first quarter of 2023. Although our
sales pipeline and signed backlog are roughly equivalent to
historical averages, our customers are experiencing the effects of
credit tightening resulting in delays in getting financing. In
particular, financing delays caused large commercial projects
expected to commence in Q1 to slip from the first quarter into
future periods.”
Mr. Coleman continued, “We believe there is
strong demand for new construction in the markets we serve, and the
current macroeconomic impacts are temporary. We remain focused on
all elements of our growth strategy including Building Solutions
division expansion, acquisitions in new industries, and exploring
new opportunities at our Investments division.”
Jeff Eberwein, Executive Chairman, added, “We
are very pleased to announce our acquisition of Timber
Technologies, a WI-based engineered wood products (“EWP”)
manufacturer, effective May 17. The acquisition creates scale,
diversifies our revenue sources and end markets, and expands our
client base and geographic footprint. Identifying, evaluating, and
completing accretive acquisitions is part of our holding company
growth strategy for delivering shareholder value.”
For more information on the transaction, please
visit www.starequity.com.
Revenues
The Company’s Q1 2024 revenues decreased 26.1%
to $9.1 million from $12.3 million in Q1 2023.
Revenues in $ thousands |
|
Q1 2024 |
|
|
Q1 2023 |
|
|
% change |
Building Solutions |
|
$ |
9,118 |
|
|
|
$ |
12,346 |
|
|
|
(26.1)% |
Investments |
|
|
188 |
|
|
|
|
158 |
|
|
|
19.0% |
Intersegment elimination |
|
|
(188 |
) |
|
|
|
(158 |
) |
|
|
19.0% |
Total Revenues |
|
$ |
9,118 |
|
|
|
$ |
12,346 |
|
|
|
(26.1)% |
Q1 2024 Building Solutions revenue decreased by
26.1% from the prior year as a result of slower business activity
at both KBS and EBGL. Economic headwinds, higher interest rates,
and weather related project delays contributed to the slowdown
which we believe to be temporary. Specifically, some of our largest
commercial projects expected to commence in Q1 were delayed into
future periods. Our backlog and sales pipeline indicate continued
strong demand for new projects, although the revenue impact and
timing are uncertain.
Gross Profit
Gross profit (loss) in $ thousands |
|
Q1 2024 |
|
Q1 2023 |
|
|
|
% change |
Building Solutions |
|
$ |
1,678 |
|
|
$ |
4,329 |
|
|
|
|
(61.2)% |
Building Solutions gross margin |
|
|
18.4 |
% |
|
|
35.1 |
% |
|
|
|
(16.7)% |
Investments |
|
|
84 |
|
|
|
95 |
|
|
|
|
(11.6)% |
Intersegment elimination |
|
|
(188 |
) |
|
|
(158 |
) |
|
|
|
19.0% |
Total gross profit |
|
$ |
1,574 |
|
|
$ |
4,266 |
|
|
|
|
(63.1)% |
Total gross margin |
|
|
17.3 |
% |
|
|
34.6 |
% |
|
|
|
(17.3)% |
Q1 2024 Building Solutions gross profit
decreased 61.2% primarily due to lower revenues.
Operating Expenses
On a consolidated basis, Q1 2024 sales, general
and administrative (“SG&A”) expenses increased by
$0.4 million, or 11.1%, versus the prior year period. Also,
SG&A as a percentage of revenue increased in Q1 2024 to 44.9%
versus 29.8% in Q1 2023. The major drivers of the increase in
SG&A were increases in legal and outside services expense
related to our mergers and acquisitions activity.
Net Income
Q1 2024 net loss from continuing operations was
$2.2 million, or $0.14 per basic and diluted share, compared to net
income of $16 thousand, or $0.00 per basic and diluted share in the
same period in the prior year. Q1 2024 non-GAAP adjusted net loss
from continuing operations was $1.4 million, or $0.09 per basic and
diluted share, compared to non-GAAP adjusted net income from
continuing operations of $0.5 million, or $0.03 per basic and
diluted share, in the prior year period.
Non-GAAP Adjusted EBITDA
Q1 2024 non-GAAP adjusted EBITDA was a loss of
$1.1 million versus income of $0.8 million in the same
quarter of the prior year, primarily due to decreased revenues.
Operating Cash Flow
Q1 2024 cash flow from operations was an outflow
of $2.4 million, compared to an inflow of $5.1 million
for Q1 2023. The decrease in net cash provided by operating
activities is attributable to lower results from operations,
particularly in our Building Solutions division, and increased net
working capital expenditures.
Preferred Stock Dividends
In Q1 2024, the Company’s board of directors
declared a cash dividend to holders of our Series A Preferred Stock
of $0.25 per share, for an aggregate amount of approximately
$0.5 million. The record date for this dividend was February
1, 2024, and the payment date was March 11, 2024.
NOL Carryforward
As of December 31, 2023, Star had $43.2 million
of U.S. federal net operating losses (“NOL”), which the Company
considers to be a valuable asset for its stockholders. In order to
protect the value of the NOL for all stockholders, the Company has
a rights agreement and charter amendment in place that limit
beneficial ownership of the Company’s common stock to 4.99%.
Stockholders who wish to own more than 4.99% of Star common stock,
or who already own more than 4.99% of Star common stock and wish to
buy more, may only acquire additional shares with the Board’s prior
written approval.
Conference Call Information
A conference call is scheduled for 10:00 a.m. ET
(7:00 a.m. PT) on May 20, 2024 to discuss the results and
management’s outlook. The call may be accessed by dialing (833)
630-1956 (toll free) or (412) 317-1837 (international), five
minutes prior to the scheduled start time and referencing Star
Equity. A simultaneous webcast of the call may be accessed online
from the Events & Presentations link on the Investor Relations
page at www.starequity.com/events-and-presentations/presentations;
an archived replay of the webcast will be available within 15
minutes of the end of the conference call.
If you have any questions, either prior to or
after our scheduled Earnings Conference call, please e-mail
admin@starequity.com or lcati@equityny.com.
Use of Non-GAAP Financial Measures by
Star Equity Holdings, Inc.
This release presents the non-GAAP financial
measures “adjusted net income (loss),” “adjusted net income (loss)
per basic and diluted share,” and “adjusted EBITDA from continuing
operations.” The most directly comparable measures for these
non-GAAP financial measures are “net income (loss),” “net income
(loss) per basic and diluted share,” and “cash flows from operating
activities.” The Company has included below unaudited adjusted
financial information, which presents the Company’s results of
operations after excluding acquired intangible asset amortization,
unrealized gain (loss) on equity securities and lumber derivatives,
litigation costs, transaction costs, financing costs, and income
tax adjustments. Further excluded in the measure of adjusted EBITDA
are stock-based compensation, interest, depreciation, and
amortization.
A discussion of the reasons why management
believes that the presentation of non-GAAP financial measures
provides useful information to investors regarding the Company’s
financial condition and results of operations is included as
Exhibit 99.2 to the Company’s report on Form 8-K filed with the
Securities and Exchange Commission on May 20, 2024.
About Star Equity Holdings,
Inc.
Star Equity Holdings, Inc. is a diversified
holding company with two divisions: Building Solutions and
Investments. Prior to the May 4, 2023 sale of Digirad Health, Star
Equity Holdings had three divisions: Healthcare, Building
Solutions, and Investments.
Building Solutions
Our Building Solutions division operates in
three businesses: (i) modular building manufacturing; (ii)
structural wall panel and wood foundation manufacturing, including
building supply distribution operations; and (iii) glue-laminated
timber (glulam) column, beam, and truss manufacturing.
Investments
Our Investments division manages and finances the Company’s real
estate assets as well as its investment positions in private and
public companies.
Healthcare
Our Healthcare division, which operated as
Digirad Health until the sale of Digirad Health on May 4, 2023,
provided products and services in the area of nuclear medical
imaging with a focus on cardiac health.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. All statements in this press release that are
not statements of historical fact are hereby identified as
“forward-looking statements” for the purpose of the safe harbor
provided by Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Such statements are based upon management’s current beliefs, views,
estimates and expectations, including as pertains to (i) the plans
and objectives of management for future operations, including plans
or objectives relating to acquisitions and related integration,
(ii) projections of income, EBITDA, earnings per share, capital
expenditures, cost reductions, capital structure or other financial
items, (iii) the future financial performance of the Company or
acquisition targets and (iv) the assumptions underlying or relating
to any statement described above. Forward-looking statements
generally are identified by the words “believe”, “expect”,
“anticipate”, “estimate”, “project”, “intend”, “plan”, “should”,
“may”, “will”, “would”, “will be”, “will continue” or similar
expressions. Such forward-looking statements are not meant to
predict or guarantee actual results, performance, events or
circumstances and may not be realized because they are based upon
the Company's current projections, plans, objectives, beliefs,
expectations, estimates and assumptions and are subject to a number
of risks and uncertainties and other influences, many of which the
Company has no control over. Actual results and the timing of
certain events and circumstances may differ materially from those
described above as a result of these risks and uncertainties.
Factors that may influence or contribute to the inaccuracy of
forward-looking statements or cause actual results to differ
materially from expected or desired results may include, without
limitation, the cyclical nature of our operating businesses, the
Company’s debt and its ability to repay, refinance, or incur
additional debt in the future; the Company’s need for a significant
amount of cash to service, repay the debt, and to pay dividends on
the Company’s preferred stock; the restrictions contained in the
debt agreements that limit the discretion of management in
operating the business; legal, regulatory, political and economic
risks in markets and public health crises that reduce economic
activity and cause restrictions on operations; the length of time
associated with servicing customers; losses of significant
contracts or failure to get potential contracts being discussed;
disruptions in the relationship with third party vendors; accounts
receivable turnover; insufficient cash flows and resulting lack of
liquidity; the Company's inability to expand its business
operations; the liability and compliance costs regarding
environmental regulations; the lack of product diversification;
existing or increased competition; risks to the price and
volatility of the Company’s common stock and preferred stock; stock
volatility and in liquidity; risks to preferred stockholders of not
receiving dividends and risks to the Company’s ability to pursue
growth opportunities if the Company continues to pay dividends
according to the terms of the Company’s preferred stock; the
Company’s ability to execute on its business strategy (including
any cost reduction plans); the Company’s failure to realize
expected benefits of restructuring and cost-cutting actions; the
Company’s ability to preserve and monetize its net operating
losses; risks associated with the Company’s possible pursuit of
acquisitions; the Company’s ability to consummate successful
acquisitions and execute related integration; general economic and
financial market conditions; failure to keep pace with evolving
technologies and difficulties integrating technologies; system
failures; losses of key management personnel and the inability to
attract and retain highly qualified management and personnel in the
future; and the continued demand for and market acceptance of the
Company’s services. For a detailed discussion of cautionary
statements and risks that may affect the Company’s future results
of operations and financial results, please refer to the Company’s
filings with the Securities and Exchange Commission, including, but
not limited to, the risk factors in the Company’s most recent
Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. This
press release reflects management’s views as of the date
presented.
All forward-looking statements are necessarily
only estimates of future results, and there can be no assurance
that actual results will not differ materially from expectations.
Therefore, you are cautioned not to place undue reliance on such
statements. Further, any forward-looking statement speaks only as
of the date on which it is made, and we undertake no obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which the statement is made or to
reflect the occurrence of unanticipated events.
For more information
contact: |
|
|
Star Equity Holdings,
Inc. |
The Equity Group |
|
Rick Coleman |
Lena Cati |
|
Chief Executive Officer |
Senior Vice President |
|
203-489-9508 |
212-836-9611 |
|
rick.coleman@starequity.com |
lcati@equityny.com |
|
Star Equity Holdings,
Inc.Condensed Consolidated Statements of
Operations(Unaudited) (In thousands, except for
per share amounts)
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
Building Solutions** |
|
$ |
9,118 |
|
|
$ |
12,346 |
|
Total revenues |
|
|
9,118 |
|
|
|
12,346 |
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
Building Solutions** |
|
|
7,440 |
|
|
|
8,017 |
|
Investments |
|
|
104 |
|
|
|
63 |
|
Total cost of revenues |
|
|
7,544 |
|
|
|
8,080 |
|
|
|
|
|
|
Gross profit |
|
|
1,574 |
|
|
|
4,266 |
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
Selling, general and administrative |
|
|
4,094 |
|
|
|
3,684 |
|
Amortization of intangible assets |
|
|
442 |
|
|
|
430 |
|
Total operating expenses |
|
|
4,536 |
|
|
|
4,114 |
|
|
|
|
|
|
Income (loss) from continuing
operations |
|
|
(2,962 |
) |
|
|
152 |
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
Other income (expense), net |
|
|
399 |
|
|
|
(109 |
) |
Interest income (expense), net |
|
|
374 |
|
|
|
(27 |
) |
Total other income (expense), net |
|
|
773 |
|
|
|
(136 |
) |
|
|
|
|
|
Income (loss) before income
taxes from continuing operations |
|
|
(2,189 |
) |
|
|
16 |
|
Income tax benefit (provision)
from continuing operations |
|
|
(35 |
) |
|
|
— |
|
Income (loss) from continuing
operations, net of tax |
|
|
(2,224 |
) |
|
|
16 |
|
Income (loss) from
discontinued operations, net of tax |
|
|
— |
|
|
|
419 |
|
Net income (loss) |
|
|
(2,224 |
) |
|
|
435 |
|
Dividend on Series A perpetual
preferred stock |
|
|
(479 |
) |
|
|
(479 |
) |
Net income (loss) attributable
to common shareholders |
|
$ |
(2,703 |
) |
|
$ |
(44 |
) |
|
|
|
|
|
Net income (loss) per
share |
|
|
|
|
Net income (loss) per share,
continuing operations |
|
|
|
|
Basic and Diluted* |
|
$ |
(0.14 |
) |
|
$ |
— |
|
Net income (loss) per share,
discontinued operations |
|
|
|
|
Basic and Diluted* |
|
$ |
— |
|
|
$ |
0.03 |
|
Net income (loss) per
share |
|
|
|
|
Basic and Diluted* |
|
$ |
(0.14 |
) |
|
$ |
0.03 |
|
Net income (loss) per share,
attributable to common shareholders |
|
|
|
|
Diluted* |
|
$ |
(0.17 |
) |
|
$ |
— |
|
Weighted-average common shares
outstanding |
|
|
|
|
Basic and Diluted* |
|
|
15,842 |
|
|
|
15,516 |
|
|
|
|
|
|
Dividends declared per share
of Series A perpetual preferred stock |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
*Earnings per
share may not add due to rounding**Formerly known as
Construction |
|
Star Equity Holdings,
Inc.Condensed Consolidated Balance Sheets
(Unaudited) (In thousands, except share
amounts)
|
March 31, 2024
(unaudited) |
|
December 31,2023 |
Assets: |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
14,662 |
|
|
$ |
18,326 |
|
Restricted cash |
|
615 |
|
|
|
620 |
|
Investments in equity securities |
|
5,575 |
|
|
|
4,838 |
|
Lumber derivative contracts |
|
— |
|
|
|
19 |
|
Accounts receivable, net of allowances of $206 and $191,
respectively |
|
4,584 |
|
|
|
6,004 |
|
Note receivable, current portion |
|
399 |
|
|
|
399 |
|
Inventories, net |
|
4,720 |
|
|
|
3,420 |
|
Other current assets |
|
829 |
|
|
|
1,180 |
|
Assets held for sale |
|
4,295 |
|
|
|
4,346 |
|
Total current assets |
|
35,679 |
|
|
|
39,152 |
|
Property and equipment,
net |
|
3,537 |
|
|
|
3,482 |
|
Operating lease right-of-use
assets, net |
|
1,371 |
|
|
|
1,470 |
|
Intangible assets, net |
|
12,067 |
|
|
|
12,518 |
|
Goodwill |
|
4,438 |
|
|
|
4,438 |
|
Cost method investment |
|
6,000 |
|
|
|
6,000 |
|
Notes receivable |
|
8,528 |
|
|
|
8,427 |
|
Other assets |
|
29 |
|
|
|
9 |
|
Total assets |
$ |
71,649 |
|
|
$ |
75,496 |
|
|
|
|
|
Liabilities and
Stockholders’ Equity: |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
1,503 |
|
|
$ |
1,571 |
|
Accrued liabilities |
|
1,028 |
|
|
|
1,506 |
|
Accrued compensation |
|
1,018 |
|
|
|
1,772 |
|
Accrued warranty |
|
45 |
|
|
|
44 |
|
Lumber derivative contracts |
|
1 |
|
|
|
— |
|
Deferred revenue |
|
1,696 |
|
|
|
1,377 |
|
Short-term debt |
|
1,924 |
|
|
|
2,019 |
|
Operating lease liabilities |
|
411 |
|
|
|
403 |
|
Finance lease liabilities |
|
35 |
|
|
|
42 |
|
Total current liabilities |
|
7,661 |
|
|
|
8,734 |
|
Deferred tax liabilities |
|
320 |
|
|
|
318 |
|
Operating lease liabilities,
net of current portion |
|
995 |
|
|
|
1,102 |
|
Finance lease liabilities, net
of current portion |
|
34 |
|
|
|
43 |
|
Total liabilities |
|
9,010 |
|
|
|
10,197 |
|
|
|
|
|
Stockholders’
Equity: |
|
|
|
Preferred stock, $0.0001 par value: 10,000,000 shares authorized:
Series A Preferred Stock, 8,000,000 shares authorized, liquidation
preference ($10.00 per share), 1,915,637 shares issued and
outstanding at March 31, 2024. (Liquidation preference:
$18,988,390 as of March 31, 2024 and December 31,
2023.) |
|
18,988 |
|
|
|
18,988 |
|
Series C Preferred stock, $0.0001 par value: 25,000 shares
authorized; no shares issued or outstanding |
|
— |
|
|
|
— |
|
Common stock, $0.0001 par value: 50,000,000 shares authorized;
15,848,202 and 15,826,217 shares issued and outstanding (net of
treasury shares) at March 31, 2024 and December 31, 2023,
respectively |
|
2 |
|
|
|
2 |
|
Treasury stock, at cost; 258,849 shares at March 31, 2024 and
December 31, 2023, respectively |
|
(5,728 |
) |
|
|
(5,728 |
) |
Additional paid-in
capital |
|
159,690 |
|
|
|
160,126 |
|
Accumulated deficit |
|
(110,313 |
) |
|
|
(108,089 |
) |
Total stockholders’ equity |
|
62,639 |
|
|
|
65,299 |
|
Total liabilities and stockholders’ equity |
$ |
71,649 |
|
|
$ |
75,496 |
|
Star Equity Holdings,
Inc.Reconciliation of Non-GAAP Financial
Measures(Unaudited) (In thousands, except per
share amounts)
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) from
continuing operations |
|
$ |
(2,224 |
) |
|
$ |
16 |
|
Acquired intangible amortization |
|
|
442 |
|
|
|
430 |
|
Unrealized loss (gain) on equity securities (1) |
|
|
(228 |
) |
|
|
(2 |
) |
Unrealized loss (gain) on lumber derivatives (2) |
|
|
20 |
|
|
|
(43 |
) |
Litigation costs |
|
|
9 |
|
|
|
— |
|
Transaction costs related to sale (3) |
|
|
101 |
|
|
|
— |
|
Transaction costs related to mergers and acquisitions (4) |
|
|
431 |
|
|
|
— |
|
Financing costs (5) |
|
|
8 |
|
|
|
95 |
|
Income tax (benefit) provision |
|
|
35 |
|
|
|
— |
|
Non-GAAP adjusted net
income (loss) from continuing operations |
|
$ |
(1,406 |
) |
|
$ |
496 |
|
|
|
|
|
|
Net income (loss) from
continuing operations per diluted share |
|
$ |
(0.14 |
) |
|
$ |
— |
|
Acquired intangible amortization |
|
|
0.03 |
|
|
|
0.03 |
|
Unrealized loss (gain) on equity securities (1) |
|
|
(0.01 |
) |
|
|
— |
|
Unrealized loss (gain) on lumber derivatives (2) |
|
|
— |
|
|
|
— |
|
Litigation costs |
|
|
— |
|
|
|
— |
|
Transaction costs related to sale (3) |
|
|
0.01 |
|
|
|
— |
|
Transaction costs related to mergers and acquisitions (4) |
|
|
0.03 |
|
|
|
— |
|
Financing costs (5) |
|
|
— |
|
|
|
0.01 |
|
Income tax (benefit) provision |
|
|
— |
|
|
|
— |
|
Non-GAAP adjusted net
income (loss) from continuing operations per basic and diluted
share (6) |
|
$ |
(0.09 |
) |
|
$ |
0.03 |
|
(1) |
|
Reflects adjustments for any unrealized gains or losses in equity
securities. |
(2) |
|
Reflects adjustments for any
unrealized gains or losses in lumber derivatives value. |
(3) |
|
Reflects one time transaction
costs related to the sale of the Healthcare Division. |
(4) |
|
Reflects one time transaction
costs related to potential mergers and acquisitions. |
(5) |
|
Reflects financing costs from our
credit facilities. |
(6) |
|
Per share amounts are computed
independently for each discrete item presented. Therefore, the sum
of the quarterly per share amounts will not necessarily equal to
the total for the year, and the sum of individual items may not
equal the total. |
Star Equity Holdings,
Inc.Reconciliation of Non-GAAP Financial
Measures
(Unaudited) (In thousands)
For The
Three Months Ended
March 31, 2024 |
|
Building Solutions |
|
Investments |
|
Star Equity Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ |
(925 |
) |
|
$ |
463 |
|
|
$ |
(1,762 |
) |
|
$ |
(2,224 |
) |
Depreciation and
amortization |
|
|
567 |
|
|
|
104 |
|
|
|
17 |
|
|
|
688 |
|
Interest (income) expense |
|
|
36 |
|
|
|
(191 |
) |
|
|
(219 |
) |
|
|
(374 |
) |
Income tax (benefit)
provision |
|
|
— |
|
|
|
— |
|
|
|
35 |
|
|
|
35 |
|
EBITDA from continuing
operations |
|
|
(322 |
) |
|
|
376 |
|
|
|
(1,929 |
) |
|
|
(1,875 |
) |
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on
equity securities (1) |
|
|
— |
|
|
|
(228 |
) |
|
|
— |
|
|
|
(228 |
) |
Unrealized loss (gain) on
lumber derivatives (2) |
|
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
Interest income(3) |
|
|
— |
|
|
|
410 |
|
|
|
— |
|
|
|
410 |
|
Litigation costs |
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
Stock-based compensation |
|
|
10 |
|
|
|
— |
|
|
|
48 |
|
|
|
58 |
|
Transaction costs related to
sale (4) |
|
|
— |
|
|
|
— |
|
|
|
101 |
|
|
|
101 |
|
Transaction costs related to
mergers and acquisitions (5) |
|
|
— |
|
|
|
— |
|
|
|
431 |
|
|
|
431 |
|
Financing costs (6) |
|
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Non-GAAP adjusted
EBITDA from continuing operations |
|
$ |
(284 |
) |
|
$ |
558 |
|
|
$ |
(1,340 |
) |
|
$ |
(1,066 |
) |
For The
Three Months Ended
March 31, 2023 |
|
Building Solutions |
|
Investments |
|
Star Equity Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ |
1,654 |
|
|
$ |
(51 |
) |
|
$ |
(1,587 |
) |
|
$ |
16 |
|
Depreciation and
amortization |
|
|
505 |
|
|
|
63 |
|
|
|
4 |
|
|
|
572 |
|
Interest (income) expense |
|
|
29 |
|
|
|
22 |
|
|
|
(24 |
) |
|
|
27 |
|
Income tax (benefit)
provision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
EBITDA from continuing
operations |
|
|
2,188 |
|
|
|
34 |
|
|
|
(1,607 |
) |
|
|
615 |
|
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on
equity securities (1) |
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
Unrealized loss (gain) on
lumber derivatives (2) |
|
|
(43 |
) |
|
|
— |
|
|
|
— |
|
|
|
(43 |
) |
Stock-based compensation |
|
|
5 |
|
|
|
— |
|
|
|
96 |
|
|
|
101 |
|
Financing costs (6) |
|
|
84 |
|
|
|
11 |
|
|
|
— |
|
|
|
95 |
|
Non-GAAP adjusted
EBITDA from continuing operations |
|
$ |
2,234 |
|
|
$ |
43 |
|
|
$ |
(1,511 |
) |
|
$ |
766 |
|
(1) |
|
Reflects adjustments for any unrealized gains or losses on equity
securities. |
(2) |
|
Reflects adjustments for any
unrealized gains or losses in lumber derivatives value. |
(3) |
|
We allocate all corporate
interest income to the Investments Division. |
(4) |
|
Reflects one time transaction
costs related to the sale of the Healthcare Division. |
(5) |
|
Reflects one time transaction
costs related to potential mergers and acquisitions. |
(6) |
|
Reflects financing costs from our
credit facilities. |
Star Equity Holdings,
Inc.Supplemental Debt
Information(Unaudited) (In thousands)
A summary of the Company’s credit facilities are
as follows:
|
|
March 31, 2024 |
|
December 31, 2023 |
|
|
Amount |
|
Weighted-Average Interest Rate |
|
Amount |
|
Weighted-Average Interest Rate |
Revolving Credit Facility - Premier |
|
$ |
1,924 |
|
9.25% |
|
$ |
2,019 |
|
9.25% |
Total Short-term
Revolving Credit Facilities |
|
$ |
1,924 |
|
9.25% |
|
$ |
2,019 |
|
9.25% |
Total Short-term
debt |
|
$ |
1,924 |
|
9.25% |
|
$ |
2,019 |
|
9.25% |
Star Equity Holdings,
Inc.Supplemental Segment
Information(Unaudited) (In thousands)
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue by segment: |
|
|
|
|
Building Solutions |
|
$ |
9,118 |
|
|
$ |
12,346 |
|
Investments |
|
|
188 |
|
|
|
158 |
|
Intersegment elimination |
|
|
(188 |
) |
|
|
(158 |
) |
Consolidated revenue |
|
$ |
9,118 |
|
|
$ |
12,346 |
|
|
|
|
|
|
Gross profit (loss) by
segment: |
|
|
|
|
Building Solutions |
|
$ |
1,678 |
|
|
$ |
4,329 |
|
Investments |
|
|
84 |
|
|
|
95 |
|
Intersegment elimination |
|
|
(188 |
) |
|
|
(158 |
) |
Consolidated gross profit |
|
$ |
1,574 |
|
|
$ |
4,266 |
|
|
|
|
|
|
Income (loss) from continuing
operations by segment: |
|
|
|
|
Building Solutions |
|
$ |
(898 |
) |
|
$ |
1,782 |
|
Investments |
|
|
44 |
|
|
|
(19 |
) |
Corporate, eliminations and other |
|
|
(2,108 |
) |
|
|
(1,611 |
) |
Segment income (loss) from
operations |
|
$ |
(2,962 |
) |
|
$ |
152 |
|
|
|
|
|
|
Depreciation and amortization by
segment: |
|
|
|
|
Building Solutions |
|
$ |
567 |
|
|
$ |
505 |
|
Investments |
|
|
104 |
|
|
|
63 |
|
Star Equity corporate |
|
|
17 |
|
|
|
4 |
|
Total depreciation and
amortization |
|
$ |
688 |
|
|
$ |
572 |
|
Star Equity (NASDAQ:STRR)
過去 株価チャート
から 12 2024 まで 1 2025
Star Equity (NASDAQ:STRR)
過去 株価チャート
から 1 2024 まで 1 2025