ITEM
1. FINANCIAL STATEMENTS.
Sigma
Labs, Inc.
Condensed
Balance Sheets
See
accompanying notes to condensed financial statements.
Sigma
Labs, Inc.
Condensed
Statements of Operations
(Unaudited)
See
accompanying notes to condensed financial statements.
Sigma
Labs, Inc.
Statement
of Stockholders’ Equity
For
the Three and Six Months Ended June 30, 2022 and June 30, 2021
(Unaudited)
For
the Three Months Ended June 30, 2022 and June 30, 2021
| |
Preferred Stock | | |
Common Stock | | |
Additional | | |
| | |
| |
| |
Shares Outstanding | | |
Preferred Stock | | |
Shares Outstanding | | |
Common Stock | | |
Paid-in Capital | | |
Accumulated Deficit | | |
Total | |
Balances, March 31, 2021 | |
| 465 | | |
$ | 1 | | |
| 10,493,598 | | |
$ | 10,494 | | |
$ | 47,225,812 | | |
$ | (33,816,575 | ) | |
$ | 13,419,732 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,845,547 | ) | |
| (1,845,547 | ) |
Extinguishment of Derivative Liability | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,615,771 | | |
| - | | |
| 4,615,771 | |
Preferred Stock Dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| 14,220 | | |
| (14,220 | ) | |
| - | |
Securities Issued for Third Party Services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,956 | | |
| - | | |
| 24,956 | |
Stock Options Awarded to Employees | |
| - | | |
| - | | |
| - | | |
| - | | |
| 116,441 | | |
| - | | |
| 116,441 | |
Stock Options Awarded to Directors | |
| - | | |
| - | | |
| - | | |
| - | | |
| 60,803 | | |
| - | | |
| 60,803 | |
Balances, June 30, 2021 | |
| 465 | | |
$ | 1 | | |
| 10,493,598 | | |
$ | 10,494 | | |
$ | 52,058,003 | | |
$ | (35,676,342 | ) | |
$ | 16,392,156 | |
For
the Six Months Ended June 30, 2022 and June 30, 2021
| |
Preferred Stock | | |
Common Stock | | |
Additional | | |
| | |
| |
| |
Shares Outstanding | | |
Preferred Stock | | |
Shares Outstanding | | |
Common Stock | | |
Paid-in Capital | | |
Accumulated Deficit | | |
Total | |
Balances, December 31, 2021 | |
| 465 | | |
$ | 1 | | |
| 10,498,802 | | |
$ | 10,499 | | |
$ | 53,442,431 | | |
$ | (40,593,180 | ) | |
$ | 12,859,751 | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,454,565 | ) | |
| (4,454,565 | ) |
Preferred Stock Dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| 28,440 | | |
| (28,440 | ) | |
| - | |
Stock Options Issued for Third Party Services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 23,490 | | |
| - | | |
| 23,490 | |
Stock Options Awarded to Directors for Services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 43,442 | | |
| - | | |
| 43,442 | |
Stock Options Awarded to Employees | |
| - | | |
| - | | |
| - | | |
| - | | |
| 338,415 | | |
| - | | |
| 338,415 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances, June 30, 2022 | |
| 465 | | |
$ | 1 | | |
| 10,498,802 | | |
$ | 10,499 | | |
$ | 53,876,218 | | |
$ | (45,076,185 | ) | |
$ | 8,810,533 | |
| |
Preferred Stock | | |
Common Stock | | |
Additional | | |
| | |
| |
| |
Shares Outstanding | | |
Preferred Stock | | |
Shares Outstanding | | |
Common Stock | | |
Paid-in Capital | | |
Accumulated Deficit | | |
Total | |
Balances, December 31, 2020 | |
| 715 | | |
$ | 1 | | |
| 5,995,320 | | |
$ | 5,995 | | |
$ | 38,262,744 | | |
$ | (33,105,008 | ) | |
$ | 5,163,732 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,496,207 | ) | |
| (2,496,207 | ) |
Common Shares Sold in Public Offerings | |
| - | | |
| - | | |
| 3,901,783 | | |
| 3,902 | | |
| 14,865,997 | | |
| - | | |
| 14,869,899 | |
Extinguishment of Derivative Liability | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,092,441 | ) | |
| - | | |
| (1,092,441 | ) |
Preferred Stock Dividends | |
| - | | |
| - | | |
| 19,000 | | |
| 19 | | |
| 75,108 | | |
| (75,127 | ) | |
| - | |
Common Shares Issued Upon Conversion of Preferred Shares | |
| (250 | ) | |
| - | | |
| 100,000 | | |
| 100 | | |
| (100 | ) | |
| - | | |
| - | |
Common Shares Issued Upon Exercise of Warrants | |
| - | | |
| - | | |
| 475,995 | | |
| 476 | | |
| 1,135,534 | | |
| - | | |
| 1,136,010 | |
Securities Issued for Third Party Services | |
| - | | |
| - | | |
| 1,500 | | |
| 2 | | |
| 55,935 | | |
| - | | |
| 55,937 | |
Stock Options Awarded to Employees | |
| - | | |
| - | | |
| - | | |
| - | | |
| 233,919 | | |
| - | | |
| 233,919 | |
Stock Options Awarded to Directors | |
| - | | |
| - | | |
| - | | |
| - | | |
| 122,274 | | |
| - | | |
| 122,274 | |
Offering Costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,600,967 | ) | |
| - | | |
| (1,600,967 | ) |
Balances, June 30, 2021 | |
| 465 | | |
$ | 1 | | |
| 10,493,598 | | |
$ | 10,494 | | |
$ | 52,058,003 | | |
$ | (35,676,342 | ) | |
$ | 16,392,156 | |
See
accompanying notes to condensed financial statements.
Sigma
Labs, Inc.
Condensed
Statements of Cash Flows
(Unaudited)
See
accompanying notes to condensed financial statements.
SIGMA
LABS, INC.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
June
30, 2022
(Unaudited)
NOTE
1 - Summary of Significant Accounting Policies
Nature
of Business -Sigma Labs, Inc., a Nevada corporation, was founded by a group of scientists, engineers and businessmen to develop and
commercialize novel and unique manufacturing and materials technologies. Sigma believes that some of these technologies will fundamentally
redefine conventional quality assurance and process control practices by embedding them into the manufacturing processes in real time,
enabling process intervention and ultimately leading to closed loop process control. The Company anticipates that its core technologies
will allow its customers to combine advanced manufacturing quality assurance and process control protocols with novel materials to achieve
breakthrough product potential in many industries including aerospace, defense, oil and gas, bio-medical, and power generation. The terms
the “Company,” “Sigma,” “we,” “us” and “our” refer to Sigma Labs, Inc.
Basis
of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted Accounting
Principles (“GAAP”) in the United States of America. In the opinion of management, all adjustments (which include only normal
recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2022 and
2021 and for the periods then ended have been made. Certain information and footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted. The Company suggests these condensed financial statements be read in
conjunction with the December 31, 2021 audited financial statements and notes thereto included in the Company’s Annual Report on
Form 10-K. The results of operations for the periods ended June 30, 2022 and 2021 are not necessarily indicative of the operating results
for the full year.
Reclassification
- Certain amounts in prior-period financial statements have been reclassified for comparative purposes to conform to presentation
in the current-period financial statements.
Fair
Value of Financial Instruments - The carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables,
accounts payable, and accrued liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of
the short period of time between the origination of such instruments and their expected realization and their current market rate of
interest.
The
Company does not use derivative instruments for hedging of market risk or for trading or speculative purposes. On March 26, 2021,
the Company issued warrants to purchase an aggregate of 2,190,000
shares of common stock in a private placement concurrently with a registered direct offering of our common stock The warrants became
exercisable on May
24, 2021, the date the Company obtained stockholder approval to increase its authorized common shares from 12,000,000
to 24,000,000,
and will expire on May 24, 2023.
Pursuant
to ASC 815-40-25-10, because the Company did not have sufficient authorized and unissued shares of common stock available to settle the
warrants at the issue date, such warrants were accounted for as a derivative liability. For the six months ended June 30, 2021, the Company
recorded a gain of $1,092,441 due to the change in the fair value of the derivative liability as measured on a recurring basis. On May
24, 2021, upon receiving shareholder approval to increase its authorized common shares, the Company reclassified the warrant liability
to equity pursuant to ASC 815.40.35.8.
Loss
Per Share – The computation of loss per share is based on the weighted average number of shares outstanding during the period
in accordance with ASC Topic No. 260, “Earnings Per Share.” Shares underlying the Company’s outstanding warrants, options
and preferred stock were excluded due to the anti-dilutive effect they would have on the computation. At June 30, 2022 and 2021, the
Company had the following common shares underlying these instruments:
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
| |
June 30, | |
| |
2022 | | |
2021 | |
Warrants | |
| 3,825,781 | | |
| 3,987,931 | |
Stock Options | |
| 1,528,637 | | |
| 853,936 | |
Preferred Stock | |
| 148,918 | | |
| 124,483 | |
Total Underlying Common Shares | |
| 5,503,336 | | |
| 4,966,350 | |
The
following table shows the amounts used in computing loss per share and the effect on net loss and the weighted average number of shares
of dilutive potential common stock for the periods ended June 30, 2022 and 2021:
Schedule of Computing Loss Per Share
| |
1 | | |
2 | | |
3 | | |
4 | |
| |
Three Months Ended June 30 | | |
Six Months Ended June 30 | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
Net Loss per Common Share - Basic and Diluted | |
$ | (0.22 | ) | |
$ | (0.18 | ) | |
$ | (0.43 | ) | |
$ | (0.28 | ) |
Loss Applicable to Common Stockholders (numerator) | |
$ | (2,261,390 | ) | |
$ | (1,859,767 | ) | |
$ | (4,483,005 | ) | |
$ | (2,571,334 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding used in loss per share during the period (denominator) | |
| 10,498,802 | | |
| 10,493,598 | | |
| 10,498,802 | | |
| 9,149,328 | |
Accounting
Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect certain reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimated by management. Significant accounting estimates that may materially change in the near future are impairment of long-lived
assets, values of stock compensation awards and stock equivalents granted as offering costs, and allowance for bad debts and inventory
obsolescence.
Revenue
Recognition – The Company’s revenue derived primarily from sales of our software and related hardware suite under perpetual
licenses and from providing engineering services under contracts. The Company recognizes revenue in accordance with ASC Topic No. 606.
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that superseded nearly all existing revenue recognition
guidance under prior U.S. GAAP and replaced it with a principles-based approach for determining revenue recognition. The core principle
of the standard is the recognition of revenue upon the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. In general, we determine revenue
recognition by: (1) identifying the contract, or contracts, with our customer; (2) identifying the performance obligations in the contract;
(3) determining the transaction price; (4) allocating the transaction price to performance obligations in the contract; and (5) recognizing
revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.
In January 2022, the Company began offering a subscription
option to its customers, pursuant to which it enters into agreements to lease its PrintRite3D platform for terms between 12 and 36 months
and provide technical support and maintenance for the term of the arrangement, as well as installation and training. The Company has determined
these are leases because they relate to discrete pieces of equipment that customers have the right to substantially all the economic benefit
from and exclusive right to use during the term of the arrangement. These leases are classified as operating leases and the Company retains
title to the underlying equipment.
The
agreements may be renewed for successive one-year terms unless notice is given by either party of its intent not to renew at least 30
days before the end of the lease term. For leases with 36-month terms, the lessee may terminate the agreement after the first 18 months
with 30-days written notice. Some, but not all, of the arrangements provide for a lessee to purchase the asset at a stated amount
that approximates fair value and are not reasonably certain to be exercised at the inception of the arrangement. There are no anticipated
variable lease payments at the inception of the arrangement.
There are two non-lease components in the arrangement
that consist of technical support and maintenance, and installation and training. The Company has elected the single component practical
expedient to combine the technical support and maintenance with the lease as they have the same pattern of transfer. The installation
and training do not have the same pattern of transfer; therefore, this component is not eligible for the single component practical expedient.
The consideration has been allocated on a relative fair value basis of the underlying lease and non-lease components. The Company has
estimated the residual value of the leased assets based on the life of the underlying assets, the ability to refurbish and sell the assets,
as well as the Company’s ability to componentize the hardware and utilize subassemblies in other products.
Revenue from lease payments related to these operating leases for the three and six months ended June 30, 2022 was $14,138 and $20,138, respectively.
Minimum
Lease Payments Receivable
Minimum
lease payments receivable for each of the succeeding years ending December 31 are as follows:
Schedule
of Minimum
Lease Payments Receivable
Year ending December 31, | |
Amount | |
2022 (remaining) | |
$ | 18,000 | |
2023 | |
$ | 3,000 | |
2024 | |
| - | |
2025 and thereafter | |
| - | |
Total | |
$ | 21,000 | |
Assets
Underlying Operating Leases:
Assets
under operating leases are comprised of the following:
Schedule
of Assets
underlying operating leases
| |
June 30, 2022 | |
PrintRite 3D Hardware | |
$ | 38,949 | |
Accumulated Depreciation | |
| 2,782 | |
Net Book Value | |
$ | 36,167 | |
The
Company is depreciating assets over their useful life of 7 years, but certain subassemblies and components may have a longer economic
life.
NOTE
2 – Inventory
At
June 30, 2022 and December 31, 2021, the Company’s inventory was comprised of:
Schedule of Inventory
| |
June 30, 2022 | | |
December 31, 2021 | |
Raw Materials | |
$ | 172,863 | | |
$ | 202,015 | |
Work in Process | |
| 328,720 | | |
| 224,079 | |
Finished Goods | |
| 282,083 | | |
| 283,986 | |
Total Inventory | |
$ | 783,666 | | |
$ | 710,080 | |
NOTE
3 – Deferral of Social Security Tax Payments
Pursuant
to sections 2302(a)(1) and (a)(2) of the CARES Act, the Company has elected to defer payments of its share of Social Security tax due
during the “payroll tax deferral period.” The payroll tax deferral period began on March 27, 2020 and ended on December 31,
2020. At June 30, 2022, the total remaining amount of the deferral was $37,728. Per the terms of the deferral program, such amount is
due by December 31, 2022, at 0% interest.
NOTE
4 - Stockholders’ Equity
Common
Stock
On
May 24, 2021, at a Special Stockholders Meeting, our stockholders approved an increase in the authorized shares of common stock from
12,000,000 to 24,000,000.
In
January 2021, the Company closed a public offering of its securities in which it issued 1,711,783 shares of common stock at a price of
$3.00 per share, resulting in net proceeds of approximately $4,532,445 after deducting underwriting commissions and other offering expenses
payable by the Company. Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter or its designee warrants to
purchase 136,943 shares of common stock. Such warrants have a term of five years and an exercise price of $3.75 per share.
In
February 2021, the Company issued 263,200 shares of common stock pursuant to the exercise of warrants issued in our January 2020 private
placement.
In
March 2021, the Company issued 119,000 shares of common stock in exchange for the conversion of 250 shares of Series D Convertible Preferred
Stock, including 19,000 shares of common stock as in-kind payment of preferred stock dividends. Also in March 2021, the company issued
191,204 shares of common stock pursuant to the exercise of warrants issued in our April 2020 offering, and 21,591 shares of common stock
issued pursuant to the cashless exercise of placement agent warrants.
In
March 2021, the Company closed a public offering in which it issued 2,190,000 shares of common stock at a price of $4.445 per share,
resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent commissions and other offering costs
payable by the Company. Pursuant to the Purchase Agreement, the purchasers severally agreed to vote the shares of common stock purchased
under the Purchase Agreement in favor of any resolution presented to the stockholders of the Company for the purpose of obtaining approval
of an increase in the authorized shares of the Company’s Common Stock from 12,000,000 to 24,000,000 shares (“Stockholder
Approval”). In a concurrent private placement under the Purchase Agreement, the Company issued to the purchasers warrants (“Warrants”)
to purchase an aggregate of 2,190,000 shares of Common Stock at an exercise price of $4.32 per share. Each Warrant became exercisable
commencing May 24, 2021, the date the Company obtained Stockholder Approval, and will expire two years after the initial exercise date.
The Company also issued to designees of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement
Agent Warrants”) constituting 8% of the aggregate number of shares of Common Stock sold in the public offering, The Placement Agent
Warrants have substantially the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to
125% of the offering price per share (or $5.55625 per share). Upon any exercise of the Warrants for cash, we have also agreed to pay
the Placement Agent warrants to purchase 8% of the number of shares of our Common Stock issued upon such exercise.
In
March 2021, Company issued 1,500 shares of common stock valued at $4.99 per share to an investor relations firm previously engaged by
the Company as partial compensation for services rendered.
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of preferred stock, $0.001 par value. 465 shares of preferred stock were issued and
outstanding at June 30, 2022 and December 31, 2021.
In
January 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain institutional investors (the
“Institutional Private Placement”). Pursuant to the SPA, the Company issued and sold 1,640 shares of the Company’s
newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”) at an initial stated value of $1,000
per share. Dividends accrue at a rate of 9% per annum (subject to increase upon the occurrence (and during the continuance) of certain
triggering events described therein) and are payable monthly in kind by the increase of the stated value of the Series D Preferred Shares
by said amount. The holders of the Series D Preferred Shares have the right at any time to convert all or a portion of the Series D Preferred
Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the closing
date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $2.50 (subject to adjustment for
stock splits, dividends, recapitalizations and similar events and full ratchet price protection). Alternatively, a holder may at any
time convert all, or any part, of its Series D Preferred Shares at an alternative conversion price equal to the lower of the applicable
conversion price then in effect, and the greater of (x) $1.80 and (y) 85% of the average volume weighted average price (“VWAP”)
of the Common Stock for a five trading day period prior to such conversion. Upon the occurrence of certain triggering events, described
in the Certificate of Designations, including, but not limited to payment defaults, breaches of transaction documents, failure to maintain
listing on the Nasdaq Capital Market, and other defaults set forth therein, the Series D Preferred Shares would become subject to redemption,
at the option of a holder, at a 125% premium to the underlying value of the Series D Preferred Stock being redeemed.
At
June 30, 2022, there were 132 shares of Series D Preferred Stock outstanding, which if converted as of June 30, 2022, including the make-whole
dividends, would result in the issuance of 87,267 shares of common stock.
Concurrent
with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued
and sold to certain of its directors and the Company’s largest shareholder 333 shares of the Company’s newly created Series
E Convertible Preferred Stock (the “Series E Preferred Stock”) at an initial stated value of $1,000 per share. Dividends
accrue at a dividend rate of 9% per annum and are payable monthly in kind by the increase of the stated value of the Series E Preferred
Stock by said amount. The Series E Preferred Stock is initially convertible into 48,544 shares of common stock (subject to adjustment
for stock splits, dividends, recapitalizations and similar events).
At
June 30, 2022, 333 shares of Series E Preferred Stock were outstanding, which if converted as of June 30, 2022, including the make-whole
dividends, would result in the issuance of 61,651 shares of common stock.
Stock
Options
As
of June 30, 2022, an aggregate of 201,861 shares of common stock were reserved for future issuance under the 2013 Equity Incentive Plan.
In
March 2022, the Company granted options to its non-employee directors to purchase up to an aggregate of 56,000 shares of common stock
at a strike price of $2.50. As of June 30, 2022, 50% of such grants were fully vested and exercisable, and the remaining 50% will vest
in equal installments at the end of each of the next two quarters.
During
the six months ended June 30, 2022, the Company granted four employees options to purchase up to an aggregate of 22,000 shares of common
stock in connection with their employment. The options have a strike price of $2.50 and will vest in equal annual installments on the
first through third anniversaries of the grant dates, provided that the employees remain employed by the Company on such dates. In addition,
in February 2022, the Company granted its President and CEO an option to purchase up to 70,000 shares of common stock in connection with
his employment. The option has a strike price of $2.50 and will vest in equal monthly installments over 36 months beginning March 2022,
provided that the President and CEO remains employed by the Company on such dates.
Also
in March 2022, the Company granted two consultants options to purchase up to an aggregate of 14,000 shares of common stock for services
to be rendered. The options have a strike price of $2.50 and are fully vested.
The
Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s
stock on the grant date. Stock options are typically granted throughout the year and generally vest over a period from one to three years
of service and expire five years from the grant date, unless otherwise specified. The Company recognizes compensation expense for the
fair value of the stock options over the requisite service period for each stock option award.
Total
stock-based compensation expense included in the statements of operations for the six months ended June 30, 2022 and 2021 was $338,415
and $233,919, respectively, all of which is related to stock options.
The
fair value of stock-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the
six months ended June 30, 2022 and 2021:
Schedule of Share Based Payments Award Stock Options Valuation Assumptions
Assumptions:
| |
2022 | | |
2021 | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 0.95-1.65 | % | |
| 0.19-0.32 | % |
Expected volatility | |
| 106.4-110.0 | % | |
| 116.8-123.8 | % |
Expected life (in years) | |
| 5 | | |
| 5 | |
Option
activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
Schedule of Stock Option Activity
| |
Options | | |
Weighted Average Exercise Price ($) | | |
Weighted Average Remaining Contractual Life (Yrs.) | | |
Aggregate Intrinsic Value ($) | |
| |
| | |
| | |
| | |
| |
Options outstanding at December 31, 2020 | |
| 713,010 | | |
| 5.15 | | |
| 4.40 | | |
| 477,802 | |
Granted | |
| 698,831 | | |
| 3.29 | | |
| 4.39 | | |
| 46,800 | |
Exercised | |
| (5,204 | ) | |
| 2.50 | | |
| - | | |
| - | |
Forfeited or cancelled | |
| (10,755 | ) | |
| 3.49 | | |
| - | | |
| - | |
Options outstanding at December 31, 2021 | |
| 1,395,882 | | |
| 4.24 | | |
| 3.89 | | |
| - | |
Granted | |
| 162,000 | | |
| 2.50 | | |
| 4.69 | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited or cancelled | |
| (29,245 | ) | |
| 4.54 | | |
| - | | |
| - | |
Options outstanding June 30, 2022 | |
| 1,528,637 | | |
| 4.05 | | |
| 3.53 | | |
| - | |
Options expected to vest in the future as of June 30, 2022 | |
| 436,963 | | |
| 3.26 | | |
| 3.88 | | |
| - | |
Options exercisable at June 30, 2022 | |
| 1,091,674 | | |
| 4.37 | | |
| 3.39 | | |
| - | |
Options vested, exercisable, and options expected to vest at June 30, 2022 | |
| 1,528,637 | | |
| 4.05 | | |
| 3.53 | | |
| - | |
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
our common stock for those awards that have an exercise price below the $1.28 closing price of our Common Stock on June 30, 2022. At
June 30, 2022, no option grants had an exercise price below $1.28.
At
June 30, 2022, there was $990,838 of unrecognized stock-based compensation expense related to unvested stock options with a weighted
average remaining recognition period of 1.77 years.
Stock
Appreciation Rights
On
June 23, 2020, the board of directors (the “Board”) of the Company adopted the Sigma Labs, Inc. 2020 Stock Appreciation Rights
Plan (the “Plan”). The purposes of the Plan are to: (i) enable the Company to attract and retain the types of employees,
consultants, and directors (collectively, “Service Providers”) who will contribute to the Company’s long-range success;
(ii) provide incentives that align the interests of Service Providers with those of the shareholders of the Company; and (iii) promote
the success of the Company’s business. The Plan provides for incentive awards only in the form of stock appreciation rights payable
in cash (“SARs”) and no shares of common stock are reserved or will be issued pursuant to the Plan.
SARs
may be granted to any Service Provider. A SAR is the right to receive an amount equal to the Spread with respect to a share of the Company’s
common stock (“Share”) upon the exercise of the SAR. The “Spread” is the difference between the exercise price
per share specified in a SAR agreement on the date of grant and the fair market value per share on the date of exercise of the SAR. The
exercise price per share will not be less than 100% of the fair market value of a Share on the date of grant of the SAR. The administrator
of the Plan will have the authority to, among other things, prescribe the terms and conditions of each SAR, including, without limitation,
the exercise price and vesting provisions, and to specify the provisions of the SAR Agreement relating to such grant.
On
January 3, 2022, the Company granted a total of 12,033 SARs to eleven employees at an exercise price of $1.87, the closing price of the
Company’s common stock on the date of grant. The SARs expire on the fifth anniversary of the grant date and were fully vested and
exercisable on the date of the grant.
On
February 16, 2022, the Company granted 30,000
SARs to our President and Chief Executive Officer at an exercise price of $2.50,
the closing price of the Company’s common stock on the date of grant. The SARs will expire on the fifth anniversary of the
grant date and will vest equally over 36 months beginning March 2022, provided that the President and Chief Executive Officer remains an employee of the Company on
such dates.
On
March 31, 2022, the Company granted 3,000 SARs to a consultant as partial compensation for services pursuant to a consulting agreement.at
an exercise price of $2.50, The SARs expire on the fifth anniversary of the grant date and are fully vested and exercisable.
The
Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service period
for each SAR award. The SARs are revalued at each reporting date in accordance with ASC 718 “Compensation-Stock Compensation”,
and any changes in fair value are reflected in the Statement of Operations as of the applicable reporting date.
The
fair value of SAR awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the six months
ended June 30, 2022 and the year ended December 31, 2021:
Schedule of Share Based Payments Award Stock Options Valuation Assumptions
Assumptions:
| |
2022 | | |
2021 | |
Dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Risk-free interest rate | |
| 0.82-1.65 | % | |
| 0.39-0.40 | % |
Expected volatility | |
| 108.4-119.0 | % | |
| 123.0 | % |
Expected life (in years) | |
| 5 | | |
| 5 | |
SARs
activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
Schedule of Stock Option Activity
| |
Options | | |
Weighted Average Exercise Price ($) | | |
Weighted Average Remaining Contractual Life (Yrs.) | | |
Aggregate Intrinsic Value ($) | |
| |
| | | |
| | | |
| - | | |
| | |
SARs outstanding at December 31, 2020 | |
| 127,679 | | |
| 2.61 | | |
| 4.52 | | |
| 97,919 | |
Granted | |
| 242,945 | | |
| 3.43 | | |
| 4.61 | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited or cancelled | |
| - | | |
| - | | |
| - | | |
| - | |
SARs outstanding at December 31, 2021 | |
| 370,624 | | |
| 3.15 | | |
| 4.24 | | |
| - | |
Granted | |
| 45,033 | | |
| 2.33 | | |
| 4.61 | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited or cancelled | |
| - | | |
| - | | |
| - | | |
| - | |
SARs outstanding June 30, 2022 | |
| 415,657 | | |
| 3.06 | | |
| 3.83 | | |
| - | |
SARs expected to vest in the future as of June 30, 2022 | |
| 297,674 | | |
| 3.24 | | |
| 4.02 | | |
| - | |
SARs exercisable at June 30, 2022 | |
| 117,983 | | |
| 2.62 | | |
| 3.37 | | |
| - | |
SARs vested, exercisable, and SARs expected to vest at June 30, 2022 | |
| 415,657 | | |
| 3.06 | | |
| 3.83 | | |
| - | |
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the market price of
our common stock for those awards that have an exercise price currently below the $1.28 closing price of our common stock on June 30,
2022. No SARs grants have an exercise price below $1.28.
At
June 30, 2022, there was $577,981 of unrecognized stock-based compensation expense related to unvested SARs with a weighted average remaining
recognition period of 2.0 years.
Warrants
Warrant
activity for the six months ended June 30, 2022 and the year ended December 31, 2021 was as follows:
Schedule
of Warranty Activity
| |
Warrants | | |
Weighted Average Exercise Price ($) | | |
Weighted Average Remaining Contractual Life (Yrs.) | |
Warrants outstanding at December 31, 2020 | |
| 1,881,429 | | |
| 7.57 | | |
| 4.16 | |
Granted | |
| 2,602,143 | | |
| 4.36 | | |
| 1.63 | |
Exercised | |
| (495,641 | ) | |
| 2.59 | | |
| 4.13 | |
Forfeited or cancelled | |
| - | | |
| - | | |
| - | |
Warrants outstanding at December 31, 2021 | |
| 3,987,931 | | |
| 6.10 | | |
| 2.10 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited or cancelled | |
| (162,150 | ) | |
| 40.00 | | |
| - | |
Warrants outstanding at June 30, 2022 | |
| 3,825,781 | | |
| 4.66 | | |
| 1.69 | |
NOTE
5 - Subsequent Events
On
July 1, 2022, our Board of Directors (the “Board”), based upon determinations and recommendations of the Compensation Committee
of the Board, approved the Company’s 2022 executive compensation program. The program includes targeted cash incentive bonuses
and long-term equity incentive awards to Jacob Brunsberg, our Chief Executive Officer, Frank Orzechowski, our Chief Financial Officer,
Darren Beckett, our Chief Technology Officer, and Mark Ruport, our other named executive officer as of December 31, 2021, whom we collectively
refer to as the “Participating Persons.” Also, on July 1, 2022, the Board, upon the recommendation of the Compensation Committee,
adopted retention bonus and change in control plans for certain of the Participating Persons.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-looking
statements
This
Quarterly Report contains “Forward-Looking Statements.” All statements other than statements of historical fact are “Forward-Looking
Statements” for purposes of these provisions, including but not limited to, statements regarding our expectations about development
and commercialization of our technology, any projections of revenues or statements regarding our anticipated revenues or other financial
items, any statements of the plans and objectives of management for future operations, any statements concerning proposed new products
or services, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of
the foregoing. All Forward-Looking Statements included in this Quarterly Report are made as of the date hereof and are based on information
available to us as of such date. We assume no obligation to update any Forward-Looking Statement. In some cases, Forward-Looking Statements
can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,”
“anticipates,” “intends,” “believes,” “estimates,” “potential,” or “continue,”
or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the Forward-Looking Statements
contained herein are reasonable, there can be no assurance that such expectations or any of the Forward-Looking Statements will prove
to be correct, and actual results could differ materially from those projected or assumed in the Forward-Looking Statements. Future financial
condition and results of operations, as well as any Forward-Looking Statements are subject to inherent risks and uncertainties, including
factors referred to in our press releases and reports filed with the Securities and Exchange Commission (“SEC”). All subsequent
Forward-Looking Statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these
cautionary statements. Additional factors that may have a direct bearing on our operating results are described under the caption “Risk
Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 and elsewhere in our Form 10-Q for the quarterly
period ended March 31, 2022 and in this Quarterly Report.
Corporation
Information
We
were incorporated as Messidor Limited in Nevada on December 23, 1985 and changed our name to Framewaves Inc. in 2001. On September 27,
2010, we changed our name to Sigma Labs, Inc. We commenced our current business operations in 2010. On May 17, 2022, we began doing business
as Sigma Additive Solutions.
Our
principal executive offices are located at 3900 Paseo del Sol, Santa Fe, New Mexico 87507, and our telephone number is (505) 438-2576.
Our website address is www.sigmaadditive.com. The Company’s annual reports, quarterly reports, current reports on Form 8-K
and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange
Act”), and other information related to the Company, are available, free of charge, on that website as soon as we electronically
file those documents with, or otherwise furnish them to, the SEC. The Company’s website and the information contained therein,
or connected thereto, are not and are not intended to be incorporated into this Quarterly Report.
Critical
Accounting Policies and Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported assets, liabilities, sales and expenses in the accompanying financial statements.
Critical accounting policies are those that require the most subjective and complex judgments, often employing the use of estimates about
the effect of matters that are inherently uncertain. By their nature, changes in these assumptions and estimates could significantly
affect our financial position or results of operations. Significant accounting estimates that may materially change in the near future
are revenue recognition, impairment of long-lived assets, values of stock compensation awards and stock equivalents granted as offering
costs, and allowance for bad debts and inventory obsolescence. Such critical accounting policies, including the assumptions and judgments
underlying them, are disclosed in Note 1 of the Notes to Financial Statements included in this Quarterly Report. However, we do not believe
that there are any alternative methods of accounting for our operations that would have a material effect on our financial statements.
The
critical accounting policies and estimates addressed below reflect our most significant judgements and estimates used in the preparation
of our financial statements
Revenue
Recognition - The Company’s revenue is derived primarily from sales of our software and related hardware suite and from providing
engineering services under contracts. Generally, revenue is recognized upon the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. Significant
estimates and judgements for determining revenue recognition include: (1) identifying the contract, or contracts, with our customer;
(2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price
to performance obligations in the contract; and (5) recognizing revenue when, or as, we satisfy performance obligations by transferring
the promised goods or services.
In January 2022, the Company began offering a subscription
option to its customers, pursuant to which it enters into agreements to lease its PrintRite3D platform for terms between 12 and 36 months
and provide technical support and maintenance for the term of the arrangement, as well as installation and training. The Company has determined
these are leases because they relate to discrete pieces of equipment that customers have the right to substantially all the economic benefit
from and exclusive right to use during the term of the arrangement. These leases are classified as operating leases and the Company retains
title to the underlying equipment.
The
agreements may be renewed for successive one-year terms unless notice is given by either party of its intent not to renew at least 30
days before the end of the lease term. For leases with 36-month terms, the lessee may terminate the agreement after the first 18
months with 30-days written notice. Some, but not all, of the arrangements provide for a lessee to purchase the asset at a stated
amount that approximates fair value and are not reasonably certain to be exercised at the inception of the arrangement. There are
no anticipated variable lease payments at the inception of the arrangement.
There are two non-lease components in the arrangement
that consist of technical support and maintenance, and installation and training. The Company has elected the single component practical
expedient to combine the technical support and maintenance with the lease as they have the same pattern of transfer. The installation
and training do not have the same pattern of transfer; therefore, this component is not eligible for the single component practical expedient.
The consideration has been allocated on a relative fair value basis of the underlying lease and non-lease components. The Company has
estimated the residual value of the leased assets based on the life of the underlying assets, the ability to refurbish and sell the assets,
as well as the Company’s ability to componentize the hardware and utilize subassemblies in other products.
The
Company is depreciating assets over their useful life of 7 years, but certain subassemblies and components may have a longer economic
life.
Accounts
Receivable and Allowance for Doubtful Accounts - Trade accounts receivable are carried at original invoice amount less an estimate
made for doubtful accounts. We determine the allowance for doubtful accounts by identifying potential troubled accounts and by using
historical experience and future expectations applied to an aging of accounts. Trade accounts receivable are written off when deemed
uncollectible. Recoveries of trade accounts receivable previously written off are recorded as income when received.
Inventory
Valuation - Inventories consist of raw materials used in the production of customized parts, work-in-process and finished goods components
which will be sold to customers. Inventories are valued at the lower of cost or net realizable value, using the first-in, first-out (FIFO)
method. Charges for obsolete inventory are based on identification of specific items resulting from regular, on ongoing reviews of our
inventory.
Long-Lived
and Intangible Assets – Long-lived assets and certain identifiable definite life intangibles to be held and used by the Company
are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
The Company continuously evaluates the recoverability of its long-lived assets based on estimated future cash flows and the estimated
liquidation value of such long-lived assets and provides for impairment if such undiscounted cash flows are insufficient to recover the
carrying amount of the long-lived assets. If impairment exists, an adjustment is made to write the asset down to its fair value, and
a loss is recorded as the difference between the carrying value and fair value. Fair values are determined based on quoted market values,
discounted cash flows or internal or external appraisals, as applicable. Assets to be disposed of are carried at the lower of carrying
value or estimated net realizable value. Utility patents are amortized over a 17-year period. Patents which are pending are not amortized.
Stock
Based Compensation – We measure the compensation costs of stock-based compensation arrangements based on the grant-date fair
value and recognize the costs in the financial statements over the period during which employees are required to provide services. Stock
based compensation arrangements may include stock options, grants of shares of common stock with and without restrictions, performance-based
awards, and stock appreciation rights. Compensation cost is measured on the date of grant at its fair value.
Equity
instruments issued to non-employees are recorded on the basis of the grant date fair value of the instruments. In general, the measurement
date is either (a) when a performance commitment, as defined, is reached or (b) the earlier of the date that (i) the non-employee performance
requirement is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period
based on the facts and circumstances of each particular grant.
The
grant date fair value of stock based and other equity instruments is calculated using the Black Scholes valuation model, and requires
estimates of several inputs to the model, including risk-free interest rates, dividends, and expected volatility of our stock price.
Results
of Operations
Three
Months Ended June 30, 2022 and June 30, 2021
We
generate revenues through perpetual and subscription-based licensing of our PrintRite3D® technology to customers that seek to improve
their manufacturing production processes, and through ongoing annual software upgrades and maintenance fees. Our ability to generate
revenues in the future will depend on our ability to further commercialize and increase market presence of our PrintRite3D® technologies,
and it will depend on whether key prospective customers continue to move from AM metal prototyping to production.
In
January 2022, we announced the foundational elements of a three-year plan that we believe will increase the Company’s ability to
achieve its mission of setting the quality standard for AM. The combined strategies are geared at making our technology more consumable
in terms of ease of use and cost by end users, both for initial purchases and expansion opportunities, making it easier for original
equipment manufacturers (“OEMs”) to embed our technology and generate attractive revenue streams for the OEM, and finally
increasing the Company’s gross margins by moving towards a software-only solution.
To
lower the barrier for initial users and for expansion opportunities within end users with a large number of printers, we began offering
our current PrintRite3D integrated hardware and software solution on a subscription basis. The impact of the change will currently reduce
the initial upfront cost to a new user from over $100,000 to approximately $3,000-$4,000 per month.
In
order to expand the number of OEMs distributing our technology, we launched a three-tiered OEM program directed to: (1) new OEMs without
their own quality assurance or monitoring solution; (2) established OEMs with a quality monitoring offering, but who have customers with
multiple printers from multiple OEMs and want a single 3rd party quality and analytics solution with consistent quality metrics across
printers, processes and materials; and (3) OEMs building open application programming interfaces, or APIs, to integrate components of
Sigma’s proprietary technology with their current offerings. We are now working with OEMs on their next generation printers to
offer a software-only solution that will utilize the printer’s computing infrastructure and dramatically reduce the overall cost
of its technology, enabling the opportunity to move towards a software only embedded solution on every printer sold by partner OEMs.
The
combination of subscription pricing and the software-only embedded OEM offerings are intended to make our technology more affordable
to acquire and easier for OEMs to bundle, distribute and support in an effort to become the industry standard.
The
shift in our business model has adversely affected our near-term revenue growth as we increase our focus on building strategic partnerships,
expanding our partner ecosystem, and ensuring the success of our existing customers as they move into production. However, we believe
these changes will contribute to faster adoption of our product by end users and will result in more predictable and profitable revenues
over the longer term.
During
the three months ended June 30, 2022, we recognized revenue of $236,660, as compared to $144,148 in the same period in 2021, an increase
of $92,512, or 64.2%. The increase was primarily due to increased PrintRite3D® unit sales, revenue recognized from installations related
to previous year sales, and an increase in annual maintenance contract renewals in the second quarter of 2022, as compared to the second
quarter of 2021.
Our
cost of revenue for the three months ended June 30, 2022 was $193,075, as compared to $116,397 for the same period in 2021, an
increase of $76,678, or 65.9%. The increase was primarily attributable to increased unit sales in 2022, and increased travel,
installation, and support costs related to the previous year sales.
Our
total operating expenses for the three months ended June 30, 2022 were $2,279,425, as compared to $2,168,651 for the same period in 2021,
an increase of $110,774, or 5.1%. The increase was primarily attributable to an increase in salary and benefit costs, as described below,
related to the hiring of additional employees in an effort to expand the commercialization of our products, and an increase in office
expense due to a company-wide global conference held in the second quarter.
Salary
and benefits costs were $1,184,818 for the three months ended June 30, 2022, as compared to $985,348 for the same period in 2021, an
increase of $199,470, or 20.2%. The increase was comprised of: (a) $166,469 of salary increases for existing employees and two new hires;
(b) an increase in commissions of $9,402 due to increased sales; (c) an increase in severance costs of $27,390; and (d) increased taxes
and benefits of $88,906. Partially offsetting these increases was a decrease in stock appreciation rights of $92,697 resulting from the
June 30, 2022 revaluation.
Stock-based
compensation was $167,439 for the three months ended June 30, 2022, as compared to $116,441 for the same period in 2021, an increase
of $50,998, or 43.8%. This increase was primarily a result of the expense related to options awarded to new employees and the expense
for annual option grants awarded to employees in the third quarter of 2021.
Operations
and research and development expenses of $146,885 were incurred during the three months ended June 30, 2022, as compared to $280,700
in the same period of 2021, a decrease of $133,815, or 47.7%. The decrease was primarily due to a decrease in operations costs of $61,148
and a decrease in research and development expenses of $72,667. The decrease in operations costs related to charges in the second quarter
of 2021 for inventory obsolescence and purchases of lab supplies. The decrease in research and development expenses was attributable
to second quarter 2021 simulation project expenses of $73,188, and expenses of $11,750 related to the ongoing research and development
efforts for parts upgrades with no such projects in 2022. Partially offsetting these costs was an increase in consulting expenses of
$12,271 in the second quarter of 2022 in connection with ongoing PrintRite3D software development.
Investor,
public relations, and marketing expenses of $152,300 were incurred during the three months ended June 30, 2022, as compared to $114,762
during the same period in 2021. The increase of $37,538, or 32.7%, was primarily due to an increase in tradeshow expenses of $47,691 as
a result of increased attendance following the lifting of COVID-19 related travel restrictions in 2022. Partially offsetting these increases
were a decrease in investor relations consulting costs of $6,060 due to revaluation of stock appreciation rights held by consultants
and lower advertising expenses of $4,093.
Organization
costs incurred in the three months ended June 30, 2022 were $60,817, as compared to $158,529 during the same period in 2021. The
decrease of $97,712, or 61.6% was primarily attributable to a decrease in shareholder services of $77,400 due to $58,780 of expenses
incurred in connection with a special shareholders meeting held in May of 2021, a decrease due to a timing difference of $18,620 resulting from expense recognized in the second quarter of 2021 as our annual shareholders meeting was held earlier in 2021 versus 2022, a decrease in processing of regulatory
filings of $1,231, and a decrease in non-employee director compensation of $19,081.
Legal
and professional fees incurred in the three months ended June 30, 2022 were $144,528, as compared to $244,019 incurred during the
same period in 2021, a decrease of $99,491, or 40.8%. This decrease was primarily a result of a decrease in recruiting expenses of
$64,000 due to fewer new hires in 2022 as compared to 2021, a decrease in legal expenses of $32,300 as a result of one less
shareholders meeting in 2022 and fewer regulatory filings, a decrease in consulting expenses of $2,682, and a decrease in accounting
fees of $1,635. Partially offsetting these decreases was an increase in IT expenses of $1,126.
Office
expenses for the three months ended June 30, 2022 were $303,600 as compared to $151,871 for the same period in 2021, an increase of $151,729,
or 99.9%. The increase resulted primarily from: (a) an increase in travel and entertainment expenses of $48,496 as compared to the same
period in 2021 as a result of COVID-19 related travel restrictions; (b) expenses of $106,413 related to a Company-wide, global conference
held in May of 2022; (c) an increase in payroll service fees of $6,133 related to two new hires and annual price increases; (d) dues
& subscriptions of $2,189 for new customer relationship management, product lifecycle management, and project management software;
and (e) an increase in rent and utilities expense of $2,041. Partially offsetting these increases was a decrease in postage and shipping
of $14,301.
Depreciation
and amortization expense for the three months ended June 30, 2022 totaled $29,861 as compared to $25,783 for the same period in 2021,
an increase of $4,078, or 15.8%. The increase was primarily the result of PrintRite3D units sold under our subscription-based pricing
program.
Other
operating expenses were $89,177 for the three months ended June 30, 2022, as compared to $91,198 for the same period in 2021. The decrease
was primarily due to SEC filing fees related to various registration statements filed in June 2021, as compared to none in the second
quarter of 2022.
In
the three months ended June 30, 2022, we realized net other expenses of $11,330, as compared to net other income of $295,353 in 2021.
The decrease of $306,683, or 103.8% was primarily due to an unrealized gain of $290,150 from the 2021 revaluation of the derivative liability
resulting from our private placement of warrants to purchase 2,190,000 shares of common stock in the second quarter of 2021,a decrease
in interest income in 2022, and a foreign currency exchange loss of $10,436 in 2022 due to the strengthening of the US dollar against
the Euro.
Our
net loss applicable to common stockholders for the three months ended June 30, 2022 was $2,261,390, as compared to $1,859,767 for the
same period of 2021, a $401,623 increase. The increase was primarily due to the decrease in other income of $306,683 and increased loss
from operations of $94,940.
Six
Months Ended June 30, 2022 and June 30, 2021
During
the six months ended June 30, 2022, we recognized revenue of $288,504, as compared to $602,288 in the same period in 2021, a decrease
of $313,784, or 52.1%. The decrease was primarily due to a decrease in perpetual license sales of our PrintRite3D® units of $401,750,
and decreased revenues from our legacy Rapid Test and Evaluation (“RTE”) program of $20,000 in 2022. Partially offsetting
these decreases was an increase in revenues of $14,171 from our subscription-based pricing program, on-site installation and support
revenue of $62,068, an increase in consulting service revenue of $4,500, and an increase in annual maintenance contract revenue of $27,227.
Our
cost of revenue for the six months ended June 30, 2022 was $233,166, as compared to $244,728 for the same period in 2021, a decrease
of $11,562, or 4.7%. The decrease was primarily attributable to fewer unit sales in 2022 partially offset by increased travel costs
incurred related to installations from 2021 sales.
Our
operating expenses for the six months ended June 30, 2022 were $4,575,123, as compared to $3,950,057 for the same period in 2021, an
increase of $625,066, or 15.8%. The increase was primarily attributable to an increase in salary and benefit costs, as described below,
related to the hiring of additional employees in an effort to expand the commercialization of our products.
Salary
and benefits costs were $2,476,828 for the six months ended June 30, 2022, as compared to $1,832,519 for the same period in 2021, an
increase of $644,309, or 35.2%. The increase was comprised of: (a) $517,852 in employee salary increases and average full-time employee
headcount increasing by two; (b) a $27,390 increase in severance; and (c) increased taxes and benefits of $187,529. Partially offsetting
these increases was a decrease in commissions of $33,263 due to fewer unit sales and a decrease in stock appreciation rights of $55,199
due to the June 30, 2022 revaluation.
Stock-based
compensation was $338,415 for the six months ended June 30, 2022, as compared to $233,919 for the same period in 2021, an increase of
$104,496, or 44.7%. This increase was primarily due to the expense related to options granted to new employees, the expense of annual
option grants awarded to employees in the third quarter of 2021, and the expense related to the vesting of options granted to our Chief
Executive Officer in February, 2022.
Operations
and research & development expenses of $290,303 were incurred during the six months ended June 30, 2022, as compared to $477,040
in the same period of 2021, a decrease of $186,737, or 39.1%. The decrease was primarily due to a decrease in operations costs of $126,868
and a decrease in research and development costs of $59,869. The decrease in operations expense was due to: (1) charges we incurred in
2021 of $45,996 for inventory obsolescence, including $14,471 for metal powder write-offs; (2) equipment upgrades in both our manufacturing
facility and our 3D metal printers totaling $12,277; and (3) a decrease in parts and material purchases of $62,063. Partially offsetting
these decreases was an increase in purchases of lab supplies of $7,939. The decrease in research and development costs is due to expenses
associated with a simulation project in 2021 of $87,964, partially offset by an increase in consulting costs of $28,095 in connection
with ongoing PrintRite3D software development.
Investor,
public relations, and marketing expenses of $246,626 were incurred during the six months ended June 30, 2022, as compared to $223,103
during the same period in 2021. The increase of $23,523, or 10.5%, was primarily due to an increase in tradeshow expenses of $61,134 as
compared to 2021, when COVID-19 travel restrictions precluded attendance at such events. Partially offsetting this increase was a decrease
in investor relations consulting costs of $29,534 due to a revaluation of stock appreciation rights at June 30, 2022, and lower advertising
expenses of $8,077.
Organization
costs incurred in the six months ended June 30, 2022 were $119,566, as compared to $236,145 during the same period in 2021. The decrease
of $116,579, or 49.4%, was primarily attributable to a decrease in shareholder services of $77,748 due to expenses of $58,780 incurred
in connection with a special shareholders’ meeting held in 2021, a timing difference of $18,620 in expenses related to our regular
annual shareholders’ meeting and a decrease in non-employee director compensation of $38,831.
Legal
and professional fees incurred in the six months ended June 30, 2022 were $355,944, as compared to $420,866 incurred during the same
period in 2021, a decrease of $64,922, or 15.4%. This decrease was primarily a result of a decrease in legal expenses of $60,890 due to
one less shareholders meeting and fewer regulatory filings, and a decrease in recruiting expenses of $90,667 related to new hires in 2021.
These decreases were partially offset by an increase in consulting expenses of $34,625 attributable to the engagement of technical consulting
support in connection with our new subscription-based pricing model, $3,500 in external human resources consulting, and $40,209
related to consulting services for corporate matters, and an increase in audit fees of $8,301.
Office
expenses for the six months ended June 30, 2022 were $509,032, as compared to $300,096 for the same period in 2021, an increase of $208,936,
or 69.6%. The increase resulted primarily from: (a) travel and entertainment of $102,957 as compared to significantly less travel in
2021 as a result of COVID-19 related travel restrictions; (b) expenses of $106,413 related to a Company-wide, global conference held
in May of 2022; (c) an increase in payroll service fees of $8,381 related to new hires; (d) dues & subscriptions of $15,098 for new
customer relationship management, product lifecycle management, and project management software; and (e) an increase in utilities expenses
of $3,244. Partially offsetting these increases was a decrease in postage and shipping of $20,690, and a decrease in office supply expense
of $6,618.
Depreciation
and amortization expense for the six months ended June 30, 2022 totaled $61,445 as compared to $48,814 for the same period in 2021, an
increase of $12,631, or 25.9%. The increase was primarily the result sales of PrintRite3D units under our new subscription-based pricing
program.
Other
operating expenses were $176,964 for the six months ended June 30, 2022, as compared to $177,554 for the same period in 2021. The decrease
was primarily due to decrease in SEC filing fees of $5,850 and a decrease in licensing fees of $2,166, partially offset by an increase
in our insurance policy premiums for 2022 of $7,639.
In
the six months ended June 30, 2022, we realized net other income of $65,220, as compared to net other income of $1,096,290 in 2021. The
decrease of $1,031,070, or 94.1%, was primarily due to a gain of $1,092,441 from the 2021 revaluation of the derivative liability resulting
from our private placement of warrants to purchase 2,190,000 shares of common stock in the second quarter of 2021, a foreign currency
exchange loss of $10,436 in 2022 due to the strengthening of the US dollar against the Euro, and a decrease in interest income of $4,326,
partially offset by $76,628 in New Mexico state incentives in the first quarter of 2022.
Our
net loss applicable to common stockholders for the six months ended June 30, 2022 was $4,483,005, as compared to $2,571,334 for the same
period of 2021, a $1,911,671 increase. The increase was primarily due to the increased loss from operations of $927,288 and the decrease
in other income of $1,031,070. These increases were partially offset by a decrease in preferred dividends of $46,687.
Liquidity
and Capital Resources
As
of June 30, 2022, we had $6,933,499 in cash and working capital of $7,515,540, as compared with $11,447,047 in cash and working capital
of $11,702,358 as of December 31, 2021.
Our
major sources of funding have been proceeds from public and private offerings of our equity securities and from warrant exercises.
On
March 26, 2021, the Company closed a public offering in which it issued 2,190,000 shares of common stock at a price
of $4.445 per share, resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent commissions
and other offering costs payable by the Company. In a concurrent private placement under the Purchase Agreement, the Company issued to
the purchasers warrants to purchase an aggregate of 2,190,000 shares of common stock at an exercise price of $4.32 per share. Each warrant
became exercisable on May 24, 2021, and will expire two years after the initial exercise date.
On
January 12, 2021, the Company closed a public offering in which it issued 1,711,783 shares of common stock at a price of $3.00 per share,
resulting in net proceeds of approximately $4,532,445 after deducting commissions and other offering expenses payable by the Company.
During
the first quarter of 2021, the Company received net cash proceeds of $1,136,010 from warrant exercises.
We
believe that our existing cash on hand, together with expected revenue, will be sufficient to fund our anticipated operating costs
and capital expenditure requirements through at least 12 months from the filing of this Quarterly Report. We have based this
estimate on assumptions that may prove to be wrong, and we may need to raise additional financing to fund our operations.
Because
of the numerous risks and uncertainties associated with the research, development, and commercialization of our products, we are unable
to estimate the exact amount of our working capital requirements. Our future capital requirements will depend on many factors, including:
|
● |
Revenue
from the sales of our existing and future products; |
|
● |
Costs
associated with the expansion of our business and operations; |
|
● |
The
cost of expending, maintaining, and enforcing our intellectual property portfolio, including filing, prosecuting, defending and enforcing
our patent claims and other intellectual property rights; and |
|
● |
The
effect of competing technological and market developments. |
During
2022, we expect to sustain our operations and our commercialization and marketing efforts with our cash reserves and revenues generated
from sales of our PrintRite3D® technology. We expect that continued enhancements of our IPQA®-enabled PrintRite3D® technology
will enable us to further commercialize this technology into the AM metal market in 2022. To support the commercialization of our PrintRite3D®
technology, we plan to continue funding our development activities and operating expenses by licensing our PrintRite3D® systems and
supporting field services, as applicable, and providing PrintRite3D®-enabled engineering consulting services concerning our areas
of expertise (materials and manufacturing quality assurance and process control technologies).
The
worldwide COVID-19 pandemic caused a reduction, and in some cases a freeze, in capital spending within the Company’s targeted industries.
The future impact of the ongoing epidemic, including the emergence of variations of the virus, is highly uncertain and no assurance can
be given that our business and results of operations will not be materially and adversely affected. It is also uncertain as to any further
disruption of the financial markets, which may reduce our ability to access capital on favorable terms or at all. However, due to the
need to have more flexibility in supply chains with the ability to respond quickly to shortages in parts or products, we believe that
the crisis will eventually accelerate the adoption of 3D printing, which may benefit the Company.
The effects of a U.S. or global recession, while difficult to predict,
could result in some customers delaying orders or not proceeding with planned orders for our PrintRite3D systems.
Net
Cash Used in Operating Activities
Net
cash used in operating activities during the six months ended June 30, 2022 increased to $4,314,503 from $3,266,620
during the same period in 2021, a $1,047,883, or 32.1% increase. Contributing to this increase was an increase in net loss, adjusted
for non-cash expenses of $860,068, and decreases in accounts payable and accrued expenses of $510,530, and an increase in deferred revenue
of $3,763. Partially offsetting these increases in cash usage were, a decrease in accounts receivable of $178,322, a decrease in inventory
purchases of $113,762, and a decrease in prepaid expenses of $34,394.
Net
Cash Used in Investing Activities
Net
cash used by investing activities during the six months ended June 30, 2022 was $199,045, which compares to $108,021
of cash used by investing activities during the same period of 2021, an increase of $91,024, or 84.3%. The increase resulted from
leased PrintRite3D units reclassified as property, plant and equipment, and increased patent costs during the first six months of 2022.
Net
Cash Provided by Financing Activities
The
Company did not raise any capital nor were there any warrant exercises during the six months ended June 30, 2022. Cash provided by financing
activities during the six months ended June 30, 2021 totaled $14,404,942 due to the receipt of the net proceeds of our January and March 2021 public and private offerings. The exercise of outstanding warrants during
the six months ended June 30, 2021 provided an additional $1,136,010 in cash proceeds.
Our
ability to continue to fund our liquidity and working capital needs will be dependent upon the success of our efforts to generate revenues
from existing and future PrintRite3D contracts, follow-on contracts resulting from successful engagements, possible strategic partnerships,
and by obtaining additional capital from the sale of securities or by borrowing funds from lenders to fulfill our business plans. If
we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have
rights, preferences or privileges senior to those of existing holders of our common stock. There is no assurance that we will be successful
in obtaining additional funding. The Company is unable to predict the effect that the COVID-19 outbreak or geopolitical events, including
the conflict in Ukraine, may have on its access to the financing markets. If we fail to obtain sufficient funding when needed, we may
be forced to delay, scale back or eliminate all or a portion of our commercialization efforts and operations.
We
have no lines of credit or other financing arrangements.
Inflation, changing prices and rising interest rates have had no material
effect on our continuing operations over our two most recent fiscal years. However, continued unfavorable trends may affect the prices
we pay for materials and other goods and services necessary to our business, thus increasing our use of cash.
We
have no off-balance sheet arrangements as defined in Item 303(a) of Regulation S-K.