false
0001930021
A1
00-0000000
0001930021
2024-04-19
2024-04-19
0001930021
HOVR:ClassOrdinaryShareNoParValueMember
2024-04-19
2024-04-19
0001930021
HOVR:WarrantsEachWholeWarrantExercisableForOneClassOrdinaryShareAtExercisePriceOf11.50PerShareMember
2024-04-19
2024-04-19
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
April 19, 2024
NEW HORIZON AIRCRAFT LTD.
(Exact name of registrant as specified in its charter)
British Columbia |
|
001-41607 |
|
N/A |
(State or other jurisdiction
of incorporation) |
|
(Commission File Number) |
|
(IRS Employer
Identification No.) |
3187 Highway 35, Lindsay, Ontario, K9V 4R1
(Address of principal executive offices, including
zip code)
Registrant’s telephone number, including
area code: (613) 866-1935
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered
pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Class A Ordinary Share, no par value |
|
HOVR |
|
The Nasdaq Stock Market LLC |
Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share |
|
HOVRW |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Item 4.02. Non-Reliance on Previously Issued Financial Statements or a Related Auditor Report or Completed Interim Review.
(a) Corrections to Previously
Issued Financial Statements.
In connection with the preparation of its
unaudited consolidated financial statements for the period ended February 29, 2024, the Company determined that based on the application
of U.S. generally accepted accounting principles, the deferred development costs recorded by Robinson Aircraft Ltd. f/k/a Robinson Aircraft
ULC in the fiscal year ended May 31, 2023 and prior are more appropriately classified as research and development costs.
On April 19, 2024, the Audit Committee of
the Board of Directors of the Company, concluded that the Company’s previously issued audited financial statements for the year
ended May 31, 2023, and unaudited interim financial statements for the period ended August 31, 2023 (collectively, the “Non-Reliance
Periods”), as reported in the Company’s Current Report on Form 8-K, filed on January 19, 2024, should no longer be relied
upon.
The audited financial statements for the year
ended May 31, 2023, have been restated to reflect a reclassification of previously capitalized deferred development costs to operating
research and development costs (the “Restated Financial Statements”). Any previously furnished or filed reports, related earnings
releases, investor presentations that reference deferred development costs or research and development expenses, or similar communications
of the Company describing the Company’s financial results for the Non-Reliance Periods should no longer be relied upon.
The Company’s
management and Audit Committee have discussed the matters disclosed in this Item 4.02 with the Company’s predecessor
independent registered public accounting firm, Fruci & Associates II, PLLC, who reported on these audited financial statements.
Item 8.01. Other Events.
The Restated Financial Statements are filed
herewith as Exhibit 99.1 and are incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
SIGNATURE
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
|
NEW HORIZON AIRCRAFT LTD. |
|
|
|
Date: April 22, 2024 |
By: |
/s/ E. Brandon Robinson |
|
Name: |
E. Brandon Robinson |
|
Title: |
Chief Executive Officer |
2
Exhibit 99.1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Shareholders of Robinson Aircraft, ULC
Opinion on the Financial Statements
We have audited the accompanying balance
sheets of Robinson Aircraft, ULC (“the Company”) as of May 31, 2023 and 2022, and the related statements of operations, stockholders’
equity, and cash flows for each of the years in the two-year period ended May 31, 2023, and the related notes (collectively referred to
as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of May 31, 2023 and 2022 and the results of its operations and its cash flows for each of the years in the two-year
period ended May 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the
Company expects losses and negative cash flows for the foreseeable future. These factors, among others, raise substantial doubt about
the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in
Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Fruci & Associates II, PLLC – PCAOB ID #05525
We have served as the Company’s auditor since 2021 to February
14, 2024.
Spokane, Washington
September 12, 2023, except as to the
deferred development costs under “Subsequent Events” in Note 16 to the financial statements, of which the date is April 19,
2024
Robinson Aircraft ULC
Balance Sheet
As at May 31, 2023 and 2022
(Expressed in Canadian Dollars)
| |
| |
2023 - restated | | |
2022 - restated | |
ASSETS | |
| |
| | |
| |
Current Assets | |
| |
| | |
| |
Cash and cash equivalents | |
| |
$ | 227,969 | | |
$ | 4,322 | |
Accounts receivable | |
| |
$ | 15,000 | | |
$ | - | |
Prepaid expenses | |
| |
| 2,509 | | |
| 2,509 | |
Total current assets | |
| |
| 245,478 | | |
| 6,831 | |
| |
| |
| | | |
| | |
Property and equipment, net | |
3 | |
| 51,896 | | |
| 72,037 | |
Operating lease assets | |
4 | |
| 120,661 | | |
| 162,015 | |
Finance lease assets | |
4 | |
| 21,549 | | |
| 28,354 | |
TOTAL ASSETS | |
| |
$ | 439,584 | | |
$ | 269,237 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| |
| | | |
| | |
Current Liabilities | |
| |
| | | |
| | |
Accounts payable and accrued liabilities | |
5 | |
$ | 220,341 | | |
$ | 186,827 | |
Term loans | |
12 | |
| 40,000 | | |
| 40,000 | |
Current portion of operating lease liabilities | |
4 | |
| 45,875 | | |
| 40,105 | |
Current portion of finance lease liabilities | |
4 | |
| 3,085 | | |
| 17,415 | |
Convertible debentures | |
7 | |
| 1,142,230 | | |
| 50,110 | |
Current portion of promissory note payable | |
6 | |
| 36,869 | | |
| - | |
Total current liabilities | |
| |
| 1,488,400 | | |
| 334,457 | |
| |
| |
| | | |
| | |
Short term debt | |
9 | |
| - | | |
| 5,500 | |
Advances from shareholder | |
8 | |
| - | | |
| 1,979,332 | |
Promissory note payable | |
6 | |
| 263,131 | | |
| - | |
Operating lease liabilities | |
4 | |
| 73,536 | | |
| 119,411 | |
Finance lease liabilities | |
4 | |
| - | | |
| 3,085 | |
Total Liabilities | |
| |
| 1,825,067 | | |
| 2,441,785 | |
| |
| |
| | | |
| | |
Stockholders’ Equity | |
| |
| | | |
| | |
Common stock: no par value; unlimited authorized;
6,012,391 Voting A, 1,258,344 Voting B and 200,000 Non-voting common stocks issued and outstanding | |
10 | |
| 5,083,009 | | |
| 3,103,677 | |
Additional paid-in capital | |
11 | |
| 54,632 | | |
| - | |
Accumulated deficit | |
| |
| (6,523,124 | ) | |
| (5,276,225 | ) |
Total Stockholders’ Equity | |
| |
| (1,385,483 | ) | |
| (2,172,548 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| |
$ | 439,584 | | |
$ | 269,237 | |
The accompanying notes are an integral part of
these financial statements.
Robinson Aircraft ULC
Statement of Operations
For Years Ended May 31, 2023 and 2022
(Expressed in Canadian Dollars)
| |
| |
2023 - restated | | |
2022 - restated | |
Operating Expenses | |
| |
| | |
| |
Salaries, wages and benefits | |
| |
$ | 409,013 | | |
$ | 589,130 | |
Professional fees | |
| |
| 87,540 | | |
| 196,697 | |
Depreciation and amortization | |
| |
| 26,946 | | |
| 24,256 | |
Research and development | |
| |
| 675,758 | | |
| 752,185 | |
General and administrative expenses | |
| |
| 209,406 | | |
| 304,676 | |
Stock-based compensation | |
| |
| 54,632 | | |
| - | |
Total operating expenses | |
| |
| 1,463,295 | | |
| 1,866,944 | |
| |
| |
| | | |
| | |
Operating Loss | |
| |
| (1,463,295 | ) | |
| (1,866,944 | ) |
| |
| |
| | | |
| | |
Other Income (Expense) | |
| |
| | | |
| | |
Grant income | |
13 | |
| 300,434 | | |
| - | |
Other income | |
| |
| (9,709 | ) | |
| 141,917 | |
Interest expenses | |
| |
| (74,329 | ) | |
| (2,151 | ) |
(Gain)/loss on foreign exchange | |
| |
| - | | |
| (11,944 | ) |
Loss Before Income Taxes | |
| |
| (1,246,899 | ) | |
| (1,739,122 | ) |
| |
| |
| | | |
| | |
Tax credits recovery/(expense) | |
| |
$ | (1,246,899 | ) | |
$ | (1,739,122 | ) |
Net Loss | |
| |
$ | (0.17 | ) | |
$ | (0.33 | ) |
Net loss per share, basic and diluted | |
| |
| | | |
| | |
Weighted-average common shares oustanding, basic and diluted | |
| |
| 7,326,310 | | |
| 5,274,270 | |
The accompanying notes are an integral part of
these financial statements.
Robinson Aircraft ULC
Statement of Stockholders’ Equity
(Expressed in Canadian Dollars)
| |
Voting
A
Common Stock | | |
Voting
B
Common Stock | | |
Non-Voting
Common Stock | | |
Additional
Paid-In | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance,
May 31, 2021 - restated | |
| 3,815,926 | | |
$ | 3,103,677 | | |
| 1,258,344 | | |
$ | - | | |
| 200,000 | | |
$ | - | | |
| - | | |
$ | (3,537,103 | ) | |
$ | (433,426 | ) |
Net
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,739,122 | ) | |
| (1,739,122 | ) |
Balance,
May 31, 2022 - restated | |
| 3,815,926 | | |
$ | 3,103,677 | | |
| 1,258,344 | | |
$ | - | | |
| 200,000 | | |
$ | - | | |
$ | - | | |
$ | (5,276,225 | ) | |
$ | (2,172,548 | ) |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 54,632 | | |
| - | | |
| 54,632 | |
Settlement of advances from
shareholder | |
| 2,196,465 | | |
| 1,979,332 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,979,332 | |
Net
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,246,899 | ) | |
| (1,246,899 | ) |
Balance,
May 31, 2023 - restated | |
| 6,012,391 | | |
$ | 5,083,009 | | |
| 1,258,344 | | |
$ | - | | |
| 200,000 | | |
$ | - | | |
$ | 54,632 | | |
$ | (6,523,124 | ) | |
$ | (1,385,483 | ) |
The accompanying notes are an integral part of
these financial statements.
Robinson Aircraft ULC
Statement of Cash Flows
For Years Ended May 31, 2023 and 2022
(Expressed in Canadian Dollars)
| |
2023 -
restated | | |
2022 -
restated | |
Operating Activities | |
| | |
| |
Net loss | |
$ | (1,246,899 | ) | |
$ | (1,739,122 | ) |
Adjustments for non-cash items: | |
| | | |
| | |
Depreciation of property and equipment | |
| 20,141 | | |
| 18,585 | |
Operating lease expenses | |
| 55,511 | | |
| 21,258 | |
Amortization of finance lease assets | |
| 6,805 | | |
| 5,671 | |
Interest on finance lease liabilities | |
| 1,266 | | |
| 2,041 | |
Interest on debts | |
| 73,063 | | |
| 110 | |
Cash paid for interest | |
| (15,943 | ) | |
| - | |
Stock-based compensation | |
| 54,632 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (15,000 | ) | |
| - | |
Prepaid expenses | |
| - | | |
| 75,593 | |
Accounts payable and accrued liabilities | |
| 33,514 | | |
| (69,773 | ) |
Operating lease assets and liabilities | |
| (54,262 | ) | |
| (23,757 | ) |
Net cash used in operating activities | |
| (1,087,172 | ) | |
| (1,709,394 | ) |
| |
| | | |
| | |
Investing Activities | |
| | | |
| | |
Purchase of property and equipment | |
| - | | |
| (44,409 | ) |
Net cash used in investing activities | |
| - | | |
| (44,409 | ) |
| |
| | | |
| | |
Financing Activities | |
| | | |
| | |
Payments for finance leases | |
| (18,681 | ) | |
| (15,566 | ) |
Proceeds from issuance of convertible debentures | |
| 1,035,000 | | |
| 50,000 | |
Proceeds from issuance of note payable | |
| 300,000 | | |
| - | |
Repayment of promissory notes | |
| - | | |
| (469,352 | ) |
Repayment of short term debt | |
| (5,500 | ) | |
| | |
Proceeds from issuance of shareholder loans | |
| - | | |
| 2,033,739 | |
Net cash provided by financing activities | |
| 1,310,819 | | |
| 1,598,821 | |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 223,647 | | |
| (154,982 | ) |
Cash and cash equivalents, beginning of year | |
| 4,322 | | |
| 159,304 | |
Cash and cash equivalents, end of year | |
$ | 227,969 | | |
$ | 4,322 | |
| |
| | | |
| | |
Supplemental Disclosure of Non-cash Activities: | |
| | | |
| | |
Shareholder loan settled through issuance of common stocks | |
$ | 1,979,332 | | |
$ | - | |
Assets obtained through finance leases | |
$ | - | | |
$ | 34,025 | |
Liabilities assumed through finance leases | |
$ | - | | |
$ | 32,469 | |
The accompanying notes are an integral part of
these financial statements.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
NOTE 1. COMPANY AND NATURE OF BUSINESS
Description of Business
Robinson Aircraft, Inc. (the “Company”
or “Horizon”), was incorporated under the Ontario Business Corporations Act on May 21, 2013 with a registered head office
at 100 King Street West, Suite 6600, 1 First Canadian Place, Toronto, Ontario, M5X 1B8. The Company has developed and patented unique
eVTOL technology that allows it to fly most of the time simply as a normal aircraft.
Amalgamation
On April 13, 2021, the Company completed an amalgamation
with Horizon Aircraft Power Systems, Inc., a company incorporated on May 21, 1978 in Ontario Canada with primary business activity as
R&D centering on advanced hybrid-electric power system architectures. Pursuant to the amalgamation, the newly amalgamated corporation
also named Horizon Aircraft Inc. On April 29, 2021, the Company applied authorization to continue the Company in British Columbia Canada
and changed its legal address to Suite 2300, Bentall 5, 550 Burrard Street, Vancouver, British Columbia, Canada V6C 2B5. On May 6, 2021,
the Company changed its name to Robinson Aircraft ULC.
Significant Risks and Uncertainties
The Company is in the development stage and is
subject to a number of risks similar to those of other companies of similar size in its industry, including, but not limited to, the need
for successful development of products, the need for additional financing to fund operating losses, competition from substitute products
and services from larger companies, protection of proprietary technology, patent litigation, dependence on key individuals, and risks
associated with changes in information technology.
Management expects losses and negative cash flows
to continue for the foreseeable future, primarily as a result of continued research and development efforts. The Company historically
funded its research and development efforts through equity and debt issuances. During the year ended May 31, 2023, the Company had a net
loss of $1,246,899 (2022 — $1,739,122). As at May 31, 2023, the Company had negative working capital of $1,242,922 (2022 —
negative working capital of $327,626) and an accumulated deficit of $6,523,124 (2022 — $5,276,225). Failure to raise additional
funding or generate sufficient positive cash flows from operations in the longer term could have a material adverse effect on the Company’s
ability to achieve its intended business objectives. These conditions and the ability to successfully resolve these factors over the next
twelve months raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the
Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNT POLICIES
Basis of Presentation
The financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all adjustments
necessary for the fair presentation of the Company’s financial position, results of operations, and cash flows for the years presented.
Foreign Currency
The Company determined that the Canadian Dollars
is the functional currency for its operations. Net gains and losses resulting from foreign currency transactions are included in gain/loss
on foreign exchange in the accompanying statement of operations.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, expenses,
and disclosure of contingent assets and liabilities. The most significant estimates are related to the valuation of common stock, deferred
development costs, derivative liabilities, and the valuation of and provisions for income taxes and contingencies. These estimates and
assumptions are based on current facts, historical experience and various other factors believed to be reasonable under related circumstances.
The estimates form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that
are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates.
Fair Value Measurements
Fair value measurements and disclosures describe
the fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable,
that may be used to measure fair value as follows:
|
Level 1 inputs: |
Quoted prices (unadjusted) in active markets for identical assets or liabilities |
|
|
|
|
Level 2 inputs: |
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly |
|
|
|
|
Level 3 inputs: |
Unobservable inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability |
The Company’s financial instruments consist
of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, convertible debts, and derivative liabilities.
There were no transfers between Levels 1, 2 and 3 during the years ended May 31, 2023 and 2022.
A financial instrument’s categorization
within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s
assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments
and consider factors specific to the asset or liability.
The Company classifies its cash equivalents within
Level 1 or Level 2 because they are valued using either quoted market prices or inputs other than quoted prices which are directly or
indirectly observable in the market, including readily available pricing sources for the identical underlying security which may not be
actively traded.
The Company’s convertible debts fall into
the Level 2 category within the fair value level hierarchy. The fair value was determined using quoted prices for similar liabilities
in active markets, as well as inputs that are observable for the liability (other than quoted prices), such as interest rates that are
observable at commonly quoted intervals. As of May 31, 2023 and 2022, the carrying amount of the convertible debts approximated the estimated
fair values as the effective interest rate approximates market rates currently available to the Company.
The Company’s derivative liabilities fall
into Level 2 category within the fair value level hierarchy. The fair value was determined based on data points other than quoted prices
that are observable, either directly or indirectly, such as quotes in a non-active market. The Company determined that the estimated fair
value of the derivative liabilities at issuance and as of May 31, 2023 and 2022 were not material based on a scenario-based cash flow
model that uses unobservable inputs that reflect the Company’s own assumptions.
As of May 31, 2023, and 2022, the carrying amounts
of the cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximated the estimated fair values
due to the relatively short-term maturities of these instruments.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Concentrations of Credit Risk
Financial instruments that subject the Company
to credit risk consist primarily of cash and cash equivalents. The Company maintains its cash deposits primarily with reputable and nationally
recognized bank. The Company has not experienced any material losses in such accounts and management believes that the Company is not
exposed to significant credit risk due to the financial position of the bank in which the cash and cash equivalents are held.
Embedded Derivatives
The Company accounts for derivative financial
instruments as either equity or liabilities in accordance with Accounting Standards Codification (“ASC”) 480, Distinguishing
Liabilities from Equity, and ASC 815, Derivatives and Hedging, based on the characteristics and provisions of each instrument.
The Company’s convertible debts (Note 7) contain certain features that, in accordance with ASC 815, are not clearly and closely
related to the host instrument. Accordingly, we recognized a derivative liability at fair value for this instrument and re-measured its
fair value at each reporting period until the features underlying the instrument were exercised, redeemed, cancelled or expired. The Company
determined that the estimated fair value of the derivatives at issuance and as of May 31, 2023 and 2022 were not material based on a scenario-based
cash flow model that uses unobservable inputs that reflect the Company’s own assumptions. Should the Company’s assessment
of the probabilities around these scenarios change, including due to changes in market conditions, there could be a change to the fair
value.
Cash and Equivalents
Cash consists of cash on deposit with financial
institutions. The Company considers all highly liquid investments with remaining original maturity of three months or less, from the date
of purchase, to be cash and cash equivalents. The recorded carrying amount of cash and cash equivalents approximates their fair value.
Property and Equipment
Property and equipment, including leasehold improvements,
are recorded at cost less accumulated depreciation and amortization. Maintenance and repair costs are expensed as incurred. Costs which
materially improve or extend the lives of existing assets are capitalized. The Company employs a capitalization policy to include assets
over $500 and over 1 year of useful life. Depreciation and amortization are recorded using the straight-line method over the estimated
useful lives of the assets, generally two years to five years. Leasehold improvements and equipment finances under capital leases are
amortized over the shorter of the estimated useful life of the asset or the remaining term of the lease.
Research and Development costs
The research and development costs are accounted
for in accordance with ASC 730, Research and Development, which requires all research and development costs be expensed as incurred.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for
impairment at least annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability of assets is measured by comparing the carrying amount of the asset to future net cash flows expected to be generated by
the asset. If the Company determines that the carrying value of the asset may not be recoverable, the impairment to be recognized is measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Fair value is determined through various
valuation techniques, including discounted cash flow models, quoted market values, and third-party independent appraisals, as considered
necessary. The Company did not record any impairment of long-lived assets in 2023 and 2022.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Leases
Effective June 1, 2021, the Company adopted ASU
842 Leases. According to ASC 842, the Company determined if an arrangement is a lease, or contains a lease, at inception. Leases
with a term greater than 12 months are recognized on the balance sheet as Right-of-Use (“ROU”) assets and current and long-term
operating lease liabilities, as applicable. The Company has elected not to apply the recognition requirements of ASC 842 to leases with
terms of 12 months or less. The Company typically includes in its assessment of a lease arrangement an initial lease term and Company’s
options to renew the lease when there is reasonable certainty that the Company will renew. The Company monitors its plan to renew its
leases no less than on a quarterly basis. In addition, the Company’s lease agreements generally do not contain any residual value
guarantees or restrictive covenants.
In accordance with ASC 842, the ROU assets and
lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term. As most of the Company’s
leases do not provide an implicit rate, the Company uses its incremental borrowing rate (“IBR”), which is the estimated rate
the Company would be required to pay for fully collateralized borrowing over the period similar to lease terms, to determine the present
value of future minimum lease payments. For lease agreements entered into or reassessed after the adoption of ASC 842, the Company does
not combine lease and non-lease components. Variable lease payments are expensed as incurred.
Assumptions made by the Company at the commencement
date are re-evaluated upon occurrence of certain events, including a lease modification. A lease modification results in a separate contract
when the modification grants the lessee an additional right of use not included in the original lease and when lease payments increase
commensurate with the standalone price for the additional right of use. When a lease modification results in a separate contract, it is
accounted for in the same manner as a new lease.
Government Grants
The Company receives payments from government
entities primarily for research and development deliverables as part of ongoing development of the Company’s technology and future
services offering. Under the Company’s accounting policy for government grants received as a payment for research and development
services, grants are recognized on a systematic basis over the periods in which these services are provided and are presented as income
in the statement of operations. Effective June 1, 2021, the Company adopted ASU 832, Government Assistance and disclosed the transactions
with government organizations at Note 13.
Income Taxes
The Company uses the asset and liability method
in accounting for income taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the financial statements. Deferred tax assets and liabilities are recognized for the estimated future
tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. Deferred tax expense or benefit is the result
of changes in the deferred tax asset and liability. The effect of a change in tax rates on deferred tax assets and liabilities is recognized
as deferred tax expense or benefit in the period that includes the enactment date.
The Company recognizes net deferred tax assets to the extent that the
Company believes these assets are more likely than not to be realized. In making such a determination, management considers all available
positive and negative evidence, including historical operating results, ongoing tax planning, and forecasts of future taxable income on
a jurisdiction-by-jurisdiction basis. Based on the level of historical losses, the Company has established a full valuation allowance
to reduce its net deferred tax assets to nil.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Stock-Based Compensation
The Company measures and records the expense related
to stock-based payment awards based on the fair value of those awards as determined on the date of grant. When the observable market price
or volatility that the Company uses to determine grant date fair value does not reflect certain material non-public information known
to the Company but unavailable to marketplace participants at the time the market price is observed, the Company determines whether an
adjustment to the observable market price is required. The Company recognizes stock-based compensation expense over the requisite service
period of the individual grant, generally equal to the vesting period and uses the straight-line method to recognize stock-based compensation,
and accounts for forfeitures as they occur. The Company selected the Black-Scholes-Merton (“Black-Scholes”) option pricing
model as the method for determining the estimated fair value for stock options and employee stock purchase plan awards. The Black-Scholes
model requires the use of highly subjective and complex assumptions, which determine the fair value of share-based awards, including the
award’s expected term, expected volatility of the underlying stock, risk-free interest rate and expected dividend yield.
Loss per Share
Basic loss per common share is calculated by dividing
the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period,
without consideration of potentially dilutive securities. Diluted loss per share reflects the dilution that would occur if stock options
were exercised or converted into common shares are calculated by dividing net loss applicable to common shares by the sum of the weighted
average number of common shares outstanding and all additional common shares that would have been outstanding if potentially dilutive
common shares had been issued. The conversion of existing convertible debt instruments into common shares could result in a decrease in
loss per share and should be carefully evaluated in assessing the company’s financial performance.
The inclusion of the Company’s stock options
in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and are therefore excluded from the
computation. Consequently, there is no difference between basic loss per share and diluted loss per share.
Recently Adopted Accounting Pronouncements
New accounting pronouncements are issued periodically
by the Financial Accounting Standards Board (“FASB”) and are adopted by the Company as required by the specified effective
dates.
In August 2020, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (“ASU”) 2020-06, Debt-Debt with Conversion and Other Options (ASC 470-20)
and Derivatives and Hedging — Contracts in Entity’s Own Equity (ASC 815-40). This ASU simplifies the accounting
for convertible instruments and contracts in an entity’s own equity. The guidance also addresses how convertible instruments are
accounted for in the diluted earnings per share calculation and requires enhanced disclosures about the terms of convertible instruments
and contracts in an entity’s own equity. The guidance in ASU 2020-06 is effective for public business entities for fiscal years
beginning after December 15, 2021 with early adoption permitted. The Company adopted the ASU 2020-06 on June 1, 2021. The adoption of
this guidance did not have a material impact on the Company’s financial statements.
In November 2021, the FASB issued ASU
2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, which requires
business entities to provide certain disclosures when they (1) have received government assistance and (2) use a grant or
contribution accounting model by analogy to other accounting guidance. The amendments in ASU 2021-10 require the following annual
disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by
analogy: (1) information about the nature of the transactions and the related accounting policy used to account for the
transactions; (2) the line items on the balance sheet and income statement that are affected by the transactions, and the amounts
applicable to each financial statement line item; and (3) significant terms and conditions of the transactions, including
commitments and contingencies. The guidance in ASU 2021-10 is effective for all entities for fiscal years beginning after December
15, 2021 with early adoption permitted. The Company adopted the ASU 2021-10 on June 1, 2021. The adoption did not have a material
impact on the Company’s financial statements as majority of Company’s government grants are not accounted under grant or
contribution accounting model.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
New Accounting Pronouncements Not Yet Adopted
Other recent accounting pronouncements issued,
but not yet effective, are not expected to be applicable to the Company or have a material effect on the consolidated financial statements
upon future adoption.
Subsequent Events
Management has evaluated subsequent events through
September 12, 2023, the date the financial statements were available to be issued. See Note 16.
NOTE 3. PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
| |
May 31, 2023 | | |
May 31, 2022 | |
Computer Equipment | |
$ | 36,705 | | |
$ | 36,705 | |
Leasehold Improvements | |
| 9,666 | | |
| 9,666 | |
Plane | |
| 1,084 | | |
| 1,084 | |
Tools & Equipment | |
| 27,167 | | |
| 27,167 | |
Vehicles | |
| 16,000 | | |
| 16,000 | |
| |
| 90,622 | | |
| 90,622 | |
Accumulated depreciation | |
| (38,726 | ) | |
| (18,585 | ) |
Property and equipment, net | |
$ | 51,896 | | |
$ | 72,037 | |
Depreciation expense of property and equipment
for the years ended May 31, 2023 was $20,141 (2022 — $18,585).
NOTE 4. LEASES
The Company entered into multiple lease agreements
for the use of certain property and equipment under operating leases and a finance lease, respectively. Property leases include hangars,
storage, offices and other space. Under the terms of the agreements, the Company is responsible for certain insurance, property taxes
and maintenance expenses. These expenses are variable and are not included in the measurement of the lease asset or lease liability. These
expenses are recognized as variable lease expense when incurred and are not material.
The Company records the initial right-to-use asset
and lease liability at the present value of lease payments scheduled during the lease term. Unless the rate implicit in the lease is readily
determinable, the Company discounts the lease payments using an estimated incremental borrowing rate at the time of lease commencement.
The Company estimates the incremental borrowing rate based on the information available at the lease commencement date, including the
rate the Company could borrow for a similar amount, over a similar lease term with similar collateral. The Company’s weighted-average
discount rate for operating and finance leases commenced during the years ended May 31, 2023 and 2022 was 10%.
One of the Company’s operating leases include
a rental escalation clause that involves the use of a rate index that is unknown at lease inception, so it’s not factored into the
determination of lease payments. The escalated portion of rental is not material and would be recognized as variable lease expense when
incurred. One of the Company’s operating leases includes fixed annual increases over the three (3) year lease term that is factored
into the lease payment schedule. The Company’s finance lease includes an unconditional purchase option at the end of lease term
which was factored into the determination of lease payments. None of the operating or finance leases include renewal options or termination
options.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Operating lease expense is recognized on a straight-line
basis over the lease term. The weighted-average remaining lease term is 3.6 years and 2.7 years as of May 31, 2023 and 2022, respectively.
Finance lease asset is amortized over the useful
life of the underlying asset and finance lease liability is accreted using effective interest rate. The remaining lease term is 1.2 years
and 0.2 years as of May 31, 2023 and 2022, respectively.
Leasehold improvements follow the same policy
as property and equipment which are recorded at cost less accumulated depreciation and amortization. Maintenance and repair costs are
expensed as incurred. The Company employs a capitalization policy to include assets over $500 and over 1 year of useful life. The useful
life of leasehold improvements are not to exceed the term of the lease.
Supplemental balance sheet information related to leases was as follows:
| |
May 31, | | |
May 31, | |
| |
2023 | | |
2022 | |
Operating Leases | |
| | |
| |
Assets | |
| | |
| |
Operating lease assets | |
$ | 120,661 | | |
$ | 162,015 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Operating lease liabilities, current | |
$ | 45,875 | | |
$ | 40,105 | |
Operating lease liabilities, non-current | |
| 73,536 | | |
| 119,411 | |
Total operating lease liabilities | |
$ | 119,411 | | |
$ | 159,516 | |
| |
| | | |
| | |
Finance Leases | |
| | | |
| | |
Assets | |
| | | |
| | |
Finance lease assets | |
$ | 34,025 | | |
$ | 34,025 | |
Accumulated depreciation | |
| (12,476 | ) | |
| (5,671 | ) |
Finance lease assets, net | |
$ | 21,549 | | |
$ | 28,354 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Finance lease liabilities, current | |
$ | 3,085 | | |
$ | 17,415 | |
Finance lease liabilities, non-current | |
| — | | |
| 3,085 | |
Total finance lease liabilities | |
$ | 3,085 | | |
$ | 20,500 | |
Maturities of lease liabilities as of May 31, 2023 were as follows:
| |
5/31/2023 | |
| |
Operating Leases | | |
Finance Leases | |
2024 | |
$ | 55,761 | | |
$ | 3,124 | |
2025 | |
| 48,761 | | |
| — | |
2026 | |
| 24,011 | | |
| — | |
2027 | |
| 8,004 | | |
| — | |
2028 | |
| — | | |
| — | |
2029 and thereafter | |
| — | | |
| — | |
Total Undiscounted Lease Payments | |
$ | 136,537 | | |
$ | 3,124 | |
Less Imputed Interest | |
| (17,126 | ) | |
| (39 | ) |
Total Lease Liabilities | |
$ | 119,411 | | |
$ | 3,085 | |
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
Lease Costs
The table below presents certain information related to the
lease costs for the year ended May 31, 2023 and 2022:
| |
May 31, 2023 | | |
May 31, 2022 | |
Operating Leases | |
$ | 55,511 | | |
$ | 21,258 | |
| |
| | | |
| | |
Finance Leases | |
| | | |
| | |
Amortization of lease assets | |
| 6,805 | | |
| 5,671 | |
Interest on lease liabilities | |
| 1,266 | | |
| 2,042 | |
| |
| | | |
| | |
Other Lease Costs | |
| | | |
| | |
Short-term lease cost | |
| 9,200 | | |
| 44,630 | |
Variable lease cost | |
| 786 | | |
| 1,596 | |
Total lease costs | |
$ | 73,568 | | |
$ | 75,197 | |
NOTE 5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consisted of the following:
| |
May 31, 2023 | | |
May 31, 2022 | |
Accounts payable | |
$ | 186,560 | | |
$ | 159,908 | |
Government remittance | |
| (14,456 | ) | |
| (23,233 | ) |
Accrued salaries, wages and benefits | |
| 48,237 | | |
| 50,152 | |
Accounts payable and accrued liabilities | |
$ | 220,341 | | |
$ | 186,827 | |
NOTE 6. PROMISSORY NOTE PAYABLE
On October 19, 2022, the Company issued a Promissory
Note in the principal amount of $300,000. The Promissory Note will be matured on October 18, 2027 and bears interest at a rate of 9.7%
per annum and calculated monthly. The Promissory is securitized by certain patents of the Company.
During the year ended May 31, 2023, the Company
recorded and paid interest expenses of $15,943 (2022 — $nil). As at May 31, 2023, the current portion of the Promissory Note was
$36,869 while the long term portion was $263,131. The Promissory Note will be repaid on monthly basis, with interest only payments until
October 15, 2023 and blended payments of $7,576 afterwards. The Promissory Note is fully open and repayable at any time without penalty
or notice.
NOTE 7. CONVERTIBLE PROMISSORY NOTES
In May 2022, the Company approved the issuance
of a series of convertible promissory notes (collectively, the “Notes”) with one year maturity term and simple interest on
the outstanding principal amount from the date of issuance until payment in full, which interest shall be payable at the rate of 10% per
annum.
On or before the date of the repayment in
full of the Notes, in the event that the Company issues and sells shares of its equity securities to investors (the
“Investors”) in gross proceeds at least $2,000,000 (including the conversion of the Notes and other debt) (a
“Qualified Financing”), the outstanding principal and unpaid accrued interest balance of the Notes shall automatically
convert in common shares at a conversion price equal to the lesser of (i) 80% of the per share price paid by the Investors or (ii)
the price equal to the quotient of $15,000,000 divided by the aggregate number of outstanding common shares of the Company as of
immediately prior to the initial closing of the Qualified Financing and otherwise on the same terms and conditions as given to the
Investors.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
If the Notes have not been previously converted
pursuant to a Qualified Financing, then the holders of the Notes may elect by giving five days’ notice (the “Voluntary Conversion
Date”) to convert the Notes and any unpaid accrued interest thereon into common shares of the Company (the “Voluntary Conversion”)
at a conversion price equal to the quotient of $12,000,000 divided by the aggregate number of outstanding common shares of the Company
as of the Voluntary Conversion Date.
During the year ended May 31, 2023, the Company
issued numerous convertible promissory notes in the amount of $1,035,000 (2022 — $50,000)
The following table presents the principal amounts and accrued interests
of the convertible promissory notes:
| |
Principal | | |
Accrued interest | | |
Total | |
Issuance of debt | |
$ | 50,000 | | |
$ | — | | |
$ | 50,000 | |
Accrued interest | |
| — | | |
| 110 | | |
| 110 | |
Balance as May 31, 2022 | |
| 50,000 | | |
| 110 | | |
| 50,110 | |
Issuance of debt | |
| 1,035,000 | | |
| — | | |
| 1,035,000 | |
Accrued interest | |
| — | | |
| 57,120 | | |
| 57,120 | |
Balance as May 31, 2023 | |
$ | 1,085,000 | | |
$ | 57,340 | | |
$ | 1,142,340 | |
The conversion features of the Notes are not clearly
and closely related to the Notes and should be recognized as derivative liabilities. The Company determined that the estimated fair value
of the derivative liabilities at issuance date and as of May 31, 2023 and 2022 were not material by using cash flow model that based on
the inputs of the Company, and resulted $nil value was allocated to the derivative liabilities.
NOTE 8. ADVANCES FROM SHAREHOLDER
During the year ended May 31, 2022, the Company’s
sole shareholder Astro Aerospace Ltd (“Astro”), a public company, advanced cash to the Company to funding its working capital
requirements.
As at May 31, 2022, the outstanding balance for
the loans from shareholder was $1,979,332. On June 24th, 2022, the advances from shareholder were fully settled by issuance
of 2,196,465 class A common shares of the Company to Astro (Note 10).
NOTE 9. SHORT TERM DEBT
During the year ended May 31, 2022, the Company’s
directors advanced cash to the Company. The cash advances were unsecured, non-interest bearing and paid off as at May 31, 2023.
NOTE 10. COMMON STOCK
The Company had an unlimited number of shares
of common stock, issuable in one or more series, authorized and available to issue for purposes of satisfying the future grant of common
stock options, and for purposes of any future business acquisitions and transactions as follows:
| ● | Unlimited
number of voting A common stock with no par value |
| ● | Unlimited
number of voting B common stock with no par value |
| ● | Unlimited
number of non-voting common stock with no par value |
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
On May 28, 2021, Astro acquired all the outstanding
common shares of the Company, in exchange for 5,000,000 common shares of Astro (the “Astro Acquisition”) to the original shareholders
of the Company (the “Horizon shareholders”). Pursuant to the Astro Acquisition, Astro became the sole shareholder of the Company.
On June 24th, 2022, the Horizon shareholders
acquired 100% of the outstanding common shares of the Company back from Astro, in exchange for the transfer the 5,000,000 common shares
of Astro back to Astro (the “Privatization”). Pursuant to the Privatization transaction, the Company issued 2,196,465 Voting
A Common Shares to Astro representing 30% of the issued and outstanding capitalization of the Company to settle the advances from shareholder
at amount of $1,979,332 (Note 8).
NOTE 11. STOCK OPTIONS
In August 2022, the Company established a Stock
Option Plan (the “Option Plan”), under which the Board of Directors may from time to time, in its discretion, grant stock
options to directors, officers, consultants and employees of the Company.
During the year ended May 31, 2023, the Company
granted 693,265 options (2022 — nil) to directors and shareholders with exercise price is $0.76 per shares. These options will vest
and become exercisable over three years. The Company estimates the fair value of stock options on the date of grant using the Black-Scholes
option-pricing model with the following assumptions: share price $0.30; Expected volatility 85%; risk-free interest rate 2.8%; expected
life five years; and forfeiture rate 0%.
A summary of stock option activity for the year ended May 31, 2023
and 2022 is as follows:
Stock Options Activity | |
Number of
Options
outstanding | | |
Number of
Options
exercisable | | |
Weighted-
Average
Exercise
Price per
share | | |
Weighted-
Average Life
Remaining
(in years) | |
Balance, May 31, 2021 & 2022 | |
| — | | |
| — | | |
| — | | |
| — | |
Options granted | |
| 693,265 | | |
| — | | |
| 0.76 | | |
| 7.15 | |
Balance, May 31, 2023 | |
| 693,265 | | |
| 0 | | |
| 0.76 | | |
| 7.15 | |
During the year ended May 31, 2023, the Company
granted 693,265 stock options with fair value of $141,795 and recorded stock-based compensation expenses of $54,632 (2022 — $nil).
NOTE 12. TERM LOAN
In May 2020, the Company received a $40,000 line
of credit (“CEBA LOC”) under the Canada Emergency Business Account (“CEBA”) program funded by the Government of
Canada. The CEBA LOC is non-interest bearing and can be repaid at any time without penalty. On January 1, 2021, the outstanding balance
of the CEBA LOC automatically converted to a 2-year interest-free term loan (“CEBA Term Loan”). The CEBA Term Loan may be
repaid at any time without notice or the payment of any penalty. If the CEBA Term Loan is repaid on or before December 31, 2023, the repayment
of up to 33% of such CEBA Term Loan would be forgiven. If the CEBA Term Loan remains outstanding after December 31, 2023, interest will
be accrued at 5% per annum starting on January 1, 2024, and only interest payments are required until full principal is due on December
31, 2025. The frequency of interest payment would be determined by the financial institution that issued the loan.
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
NOTE 13. GOVERNMENT GRANTS
DAIR Green Fund
In November 2022, the Company entered into a funding
agreement with Downsview Aerospace Innovation & Research Centre (“DAIR”). In June 2022, DAIR entered into a Contribution
Agreement with Federal Economic Development Agency for Southern Ontario to launch a Green Fund to financially support projects led by
small and medium size enterprises. DAIR selected the Company with a project on the Engineering Design of a Hybrid Power System Novel Power
Distribution Scheme. The funding to the Company is $75,000, in which $50,000 has been funded to the Company as at May 31, 2023 and $15,000
will be invoiced in August, 2023. The final payment of $10,000 will be held back upon successful reporting to DAIR on the project.
Air Force Grant
In January 2022, the Company entered into a Market
Research Investment Agreement (the “Agreement”) with Collaboration.Ai, a company is engaged with the United States Operations
command and the U.S. Air Force to administer selection and awards for the AFWERX Challenge Phase 1 program to foster innovation within
the services. According to the Agreement, the Company will provide research, development, design, manufacturing, services, support, testing,
integration and parts/components in aid of delivery of market research in accordance with one or more Statements of Work or Market Research
Plans. The terms of this Phase 1 agreement are fulfilled and the Company has received funding as per the program terms.
NOTE 14. RELATED PARTY TRANSACTIONS
The following are related party transactions during
the years ended May 31, 2023 and 2022 not disclosed elsewhere in the financial statements.
| |
2023 | | |
2022 | |
Salaries to officers | |
$ | 534,023 | | |
$ | 530,930 | |
Reimbursed Expenses to officers | |
$ | 8,013 | | |
$ | 32,955 | |
During the year ended May 31, 2023, the Company
issued $100,000 (2022 — $nil) convertible promissory notes to its directors.
During the year ended May 31, 2023, the Company
issued 523,500 (2022 — nil) options to its directors and recorded $41,254 stock-based compensation expenses accordingly.
NOTE 15. INCOME TAXES
The following table reconciles income taxes calculated
at the applicable tax rates of 27% (2022 — 27%) with the income tax expenses /recovery in the financial statements. The applicable
tax rate is based on the Federal and British Columbia statutory rates.
| |
2023 ($) | | |
2022
($) | |
(Loss) before income taxes | |
| (1,184,692 | ) | |
| (1,652,955 | ) |
Expected income tax recovery based on statutory | |
| (320,000 | ) | |
| (446,000 | ) |
Non-deductible items | |
| 11,000 | | |
| — | |
Changes in Permanent differences | |
| 309,000 | | |
| 446,000 | |
Income tax | |
| — | | |
| — | |
ROBINSON AIRCRAFT ULC
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2023
(EXPRESSED IN CANADIAN DOLLARS)
The Company claims scientific research and experimental
development (“SR&ED”) deductions and related investment tax credits (“ITC”) based on management’s interpretation
of the applicable legislation in the Income Tax Act of Canada. These claims are subject to audit by the Canada Revenue Agency (“CRA”)
and any adjustments that results could affect ITC recorded in the financial statements. In the opinion of management, the treatment of
SR&ED for income tax purposes is appropriate. During the year ended May 31, 2023, the Company recognized -$14,113 (2022 — $110,114)
of ITC which were included in other income.
Significant components of the Company’s net deferred tax assets
as of May 31, 2023 and 2022 are as follows:
| |
2023 | | |
2022 | |
Non-capital losses carry forwards | |
$ | 801,621 | | |
$ | 485,804 | |
ROU | |
| (32,578 | ) | |
| (42,934 | ) |
Lease Obligation | |
| (20,688 | ) | |
| (15,243 | ) |
Equipment | |
| (14,012 | ) | |
| (9,295 | ) |
Valuation allowance | |
| (734,343 | ) | |
| (418,332 | ) |
Total | |
$ | — | | |
$ | — | |
At May 31, 2023, the Company had non-capital losses
of approximately $2,969,000 (2022 — $1,799,000) and deferred development costs of $972,000 (2022 — $895,000). The non-capital
losses are available to carryforward and reduce future taxable income. These losses will expire between 2041 to 2043.
NOTE 16. SUBSEQUENT EVENTS
On July 24, 2023, the Company raised a further
$300,000 of funding through a convertible note from existing investor Kawartha Lakes Business Community Development Corp.
On February 14, 2023, the Company consummated
an initial public offering (“IPO”). On January 12, 2024, we consummated a merger (the “Merger” or “Business
Combination”) with Pono Three Merger Acquisitions Corp., a British Columbia company (“Merger Sub”) and wholly-owned
subsidiary of Pono Capital Three, Inc. (“Pono”), with and into Horizon pursuant to an agreement and plan of merger, dated
as of August 15, 2023, (as amended by a Business Combination Agreement Waiver, dated as of December 27, 2023) by and among Pono, Merger
Sub, and Horizon.
Prior to the Business Combination, the Company
accounted for costs attributed to development of the eVTOL prototype aircraft as Deferred Development Costs and recorded these costs as
a long-term asset on the balance sheet. In connection with ASC 730, Research and Development, commencing in the year ended May
31, 2024, the Company determined that these costs may be expensed in the period incurred. Accordingly, Horizon has elected to reclassify
costs previously captured in the Deferred Development Costs account to the statements of operations.
This reclassification has been reflected retroactively
in these financial statements with an increase in Research and Development operating costs and corresponding increase in Net Loss for
the year ended May 31, 2023 of $77,207 (2022 - $86,166). Opening retained earnings for the period ended May 31, 2023, has been reduced
by $894,784 (2022 - $808,618). Total Shareholders’ Equity and Total Assets for the period ended May 31, 2023, has been reduced by
$971,991 (2022 - $894,784).
For the year ending May 31, 2023, the impact of this reclassification
also had the effect of increasing cash flows used in operations and decreasing cash flows used in investing activities by $77,207 (2022
- $86,166).
17
v3.24.1.u1
Cover
|
Apr. 19, 2024 |
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Apr. 19, 2024
|
Entity File Number |
001-41607
|
Entity Registrant Name |
NEW HORIZON AIRCRAFT LTD.
|
Entity Central Index Key |
0001930021
|
Entity Tax Identification Number |
00-0000000
|
Entity Incorporation, State or Country Code |
A1
|
Entity Address, Address Line One |
3187 Highway 35
|
Entity Address, City or Town |
Lindsay
|
Entity Address, State or Province |
ON
|
Entity Address, Postal Zip Code |
K9V 4R1
|
City Area Code |
613
|
Local Phone Number |
866-1935
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
true
|
Elected Not To Use the Extended Transition Period |
false
|
Class A Ordinary Share, no par value |
|
Title of 12(b) Security |
Class A Ordinary Share, no par value
|
Trading Symbol |
HOVR
|
Security Exchange Name |
NASDAQ
|
Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share |
|
Title of 12(b) Security |
Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share
|
Trading Symbol |
HOVRW
|
Security Exchange Name |
NASDAQ
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=HOVR_ClassOrdinaryShareNoParValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=HOVR_WarrantsEachWholeWarrantExercisableForOneClassOrdinaryShareAtExercisePriceOf11.50PerShareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Pono Capital Three (NASDAQ:PTHRU)
過去 株価チャート
から 11 2024 まで 12 2024
Pono Capital Three (NASDAQ:PTHRU)
過去 株価チャート
から 12 2023 まで 12 2024