Filed Pursuant to Rule 424(b)(4)
Registration No. 333-280086
New Horizon Aircraft Ltd.
2,800,000 Class A Ordinary
Shares
Warrants to Purchase 5,800,000 Class A Ordinary
Shares
5,800,000 Class A Ordinary Shares underlying such
Warrants
Pre-funded Warrants to Purchase 3,000,000 Class
A Ordinary Shares
3,000,000 Class A Ordinary Shares underlying the
Pre-funded Warrants
We are offering on a firm commitment
basis, 2,800,000 Class A ordinary shares, no par value (“Common Shares”), together with warrants (the “warrants”)
to purchase 100% of the Common Shares purchased. Each Common Share will be sold with one warrant. The Common Shares and warrants will
be issued separately and will be immediately separable upon issuance but will be purchased together in this offering.
We are also offering pre-funded
warrants (the “Pre-funded Warrants”) to purchase 3,000,000 Common Shares to those purchasers whose purchase of Common Shares
in this offering would result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than
4.99% (or, at the election of the purchaser, 9.99%) of our outstanding Common Shares immediately following the consummation of this offering,
in lieu of Common Shares that would result in beneficial ownership in excess of 4.99% (or, at the election of the purchaser, 9.99%) of
our outstanding Common Shares. The purchase price of each Pre-funded Warrant is equal to the purchase price per Common Share being sold
to the public in this offering, minus $0.00001, and each Pre-funded Warrant is exercisable for one Common Share and has an exercise price
of $0.00001 per share. For each Pre-funded Warrant that we sell, the number of shares of common stock we are offering will be reduced
on a one-for-one basis.
The combined public offering
price per Common Share and accompanying warrant is $0.50. The combined public offering price per Pre-Funded Warrant and accompanying warrant
is $0.50. The warrants are exercisable at an exercise price of $0.75 per share, and will expire on the five year anniversary of the date
of issuance. The warrants offered under this offering will not be listed on any stock exchange. This prospectus also registers the Common
Shares issuable upon exercise of the warrants sold in this offering. We will use the net proceeds from the offering for working capital
and general corporate purposes.
Our Common Shares are listed
on the Nasdaq Capital Market under the symbol “HOVR.” On August 19, 2024, the closing price of our Common Shares was $0.82.
Our public warrants are listed on the Nasdaq Capital Market under the symbol “HOVRW” (the “Public Warrants”).
On August 19, 2024, the closing price of our Public Warrants was $0.02.
All amounts are in United
States dollars (“USD”) unless specifically noted otherwise.
We are an “emerging
growth company” as defined under the federal securities laws and, as such, have elected to comply with certain reduced public company
reporting requirements.
Investing in our Common
Shares and warrants is highly speculative and involves a high degree of risk. See the section entitled “Risk Factors”
beginning on page 7 of this prospectus.
| |
Per Share Common Share and Accompanying Warrant | | |
Per Pre-funded Warrant and Accompanying Warrant | | |
Total | |
Public offering price | |
$ | 0.50 | | |
$ | 0.50 | | |
$ | 2,900,000 | |
Underwriting discounts and commissions(1) | |
$ | 0.035 | | |
$ | 0.035 | | |
$ | 203,000 | |
Proceeds to us, before expenses | |
$ | 0.465 | | |
$ | 0.465 | | |
$ | 2,697,000 | |
| (1) | We
refer you to the section titled “Underwriting” beginning on page 83 for additional
information regarding underwriting compensation. |
We have granted to the underwriters an option
to purchase up to 870,000 additional Common Shares (or Pre-funded Warrants) and accompanying warrants to purchase 870,000 Common Shares
(or Pre-funded Warrants), representing 15% of the total number of Common Shares and accompanying warrants to be offered in this offering
(excluding shares and accompanying warrants subject to this option), exercisable at any time until 45 days after the date of this prospectus.
Neither the Securities
and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy
or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
The underwriters expect to deliver the securities to purchasers on
or about August 21, 2024.
Sole Book-Running Manager
The date of this prospectus is August
19, 2024
TABLE OF CONTENTS
You should rely only on the information contained
in this prospectus or any information incorporated by reference herein. Neither we nor any of the underwriters has authorized anyone to
provide you with information different from, or in addition to, that contained in this prospectus or incorporated by reference herein
or any such free writing prospectus. If anyone provides you with different or inconsistent information, you should not rely on it. We
can provide no assurance as to the reliability of any other information that others may give you. Neither we nor any of the underwriters
is making an offer to sell or seeking offers to buy these securities in any jurisdiction where or to any person to whom the offer or sale
is not permitted. The information in this prospectus or incorporated by reference in this prospectus is accurate only as of the date on
the front cover of this prospectus, and the information in any free writing prospectus that we may provide you in connection with this
offering is accurate only as of the date of such free writing prospectus. Our business, financial condition, results of operations and
prospects may have changed since those dates.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus, and any documents we incorporate by reference, contain
certain forward-looking statements that involve substantial risks and uncertainties. All statements contained in this prospectus and any
documents we incorporate by reference, other than statements of historical facts, are forward-looking statements including statements
regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of
management and expected market growth. These statements involve known and unknown risks, uncertainties and other important factors that
may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements
expressed or implied by the forward-looking statements.
Forward-looking statements
appear in a number of places in this prospectus including, without limitation, in the section titled “Management’s Discussion
and Analysis of Financial Condition and Results of Operations of New Horizon,” “Risk Factors” and “Our
Business.” In addition, any statements that refer to projections, forecasts or other characterizations of future events or
circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements are typically identified
by words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,”
“estimate,” “forecast,” “project,” “continue,” “could,” “may,”
“might,” “possible,” “potential,” “predict,” “should,” “would”
and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements
are based on the current expectations of our management and are inherently subject to uncertainties and changes in circumstances and their
potential effects and speak only as of the date of such statement. There can be no assurance that future developments will be those that
have been anticipated.
All subsequent written and
oral forward-looking statements concerning matters addressed in this prospectus and attributable to
us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to
in this prospectus. Except to the extent required by applicable law or regulation, we undertake no obligation to update these forward-looking
statements to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated events.
PROSPECTUS SUMMARY
This summary highlights
certain information appearing elsewhere in this prospectus. Because it is only a summary, it does not contain all of the information that
you should consider before investing in our securities and it is qualified in its entirety by, and should be read in conjunction with,
the more detailed information appearing elsewhere in this prospectus. Before you decide to invest in our securities, you should read the
entire prospectus carefully, including “Risk Factors” and our financial statements and related notes thereto included elsewhere
in this prospectus.
The Company
We are an advanced aerospace
Original Equipment Manufacturer (“OEM”) that is designing and aiming to build a next generation hybrid electric Vertical Takeoff
and Landing (“eVTOL”) aircraft for the Regional Air Mobility (“RAM”) market. Its unique aircraft will offer a
more efficient way to move people and goods at a regional scale (i.e., from 50 to 500 miles), help to connect remote communities, and
will advance our ability to deal with an increasing number of climate related natural disasters such as wildfires, floods, or droughts.
We aim to deliver a hybrid
electric 7-seat aircraft, called the Cavorite X7, that can take off and land vertically like a helicopter. However, unlike a traditional
helicopter, for the majority of its flight it will return to a configuration much like a traditional aircraft. This would allow the Cavorite
X7 to fly faster, farther, and operate more efficiently than a traditional helicopter. Expected to travel at speeds up to 250 miles per
hour at a range over 500 miles, we believe that this aircraft will be a disruptive force to RAM travel.
The Background
On January 12, 2024, Pono
Capital Three, Inc. (“Pono”) completed a series of transactions that resulted in the combination (the “Business Combination”)
of Pono with Robinson Aircraft, Ltd. d/b/a Horizon Aircraft (“Horizon”) pursuant to the Business Combination Agreement (the
“Business Combination Agreement”), dated August 15, 2023, by and among Pono, Pono Three Merger Acquisitions Corp., a British
Columbia company and wholly-owned subsidiary of Pono (“Merger Sub”) and Horizon, following the approval at the extraordinary
general meeting of the shareholders of Pono held on January 4, 2024 (the “Special Meeting”). On January 10, 2024, pursuant
to the Business Combination Agreement, Pono was continued and de-registered from the Cayman Islands and redomiciled as a British Columbia
company on January 11, 2024 (the “SPAC Continuance”). Pursuant to the Business Combination Agreement, on January 12, 2024,
Merger Sub and Horizon were amalgamated under the laws of British Columbia, and Pono changed its name to New Horizon Aircraft Ltd. As
consideration for the Business Combination, the Company issued to Horizon shareholders an aggregate of 9,419,084 Class A ordinary shares
(the “Exchange Consideration”), including 282,573 shares held in escrow for any purchase price adjustments under the BCA,
and 754,013 shares issued to the PIPE investor or his designees, as set forth below.
Simultaneous with the
closing of the Business Combination, New Horizon also completed a series of private financings, issuing and selling 200,000 Common Shares
in a private placement to a PIPE investor (the “PIPE Investor”), issued 103,500 Common Shares to EF Hutton LLC, in partial
satisfaction of the deferred underwriting commission due from Pono’s initial public offering, and assumed options issued by Horizon
to purchase 585,230 Common Shares.
Our Common Shares are listed
on the Nasdaq Capital Market under the symbol “HOVR.” On August 19, 2024, the closing price of our Common Shares was $0.82.
Our Public Warrants are listed on the Nasdaq Capital Market under the symbol “HOVRW.” On August 19, 2024, the closing price
of our Public Warrants was $0.02.
The rights of holders
of our Common Shares are governed by our articles (the “Articles”) and the Business Corporations Act (British Columbia) (the
“BCBCA”). See the section entitled “Description of Capital Stock.”
Nasdaq Listing Compliance
On July 19, 2024, Nasdaq
Stock Market LLC (“Nasdaq”) notified the Company that it was not in compliance with the minimum bid price requirements set
forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”), which requires the Company’s Class A ordinary
shares to maintain a minimum bid price of $1.00 per share. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a compliance
period of 180 calendar days, or until January 15, 2025, to regain compliance with the Bid Price Rule. If at any time before January 15,
2025, the bid price of the Company’s Class A ordinary shares closes at $1.00 per share or more for a minimum of ten consecutive
business days, Nasdaq will provide the Company with a written confirmation of compliance with the Bid Price Rule and the matter deemed
closed.
If the Company does not
regain compliance with the Bid Price Rule by January 15, 2025, the Company may be eligible for an additional 180-day compliance period.
To qualify, the Company would be required to meet the continued listing requirement for market value of publicly held shares and all
other initial listing standards for the Nasdaq Capital Market, with the exception of the Bid Price Rule, and would need to provide written
notice of its intention to cure the bid price deficiency during the second compliance period, by effecting a reverse stock split, if
necessary. If the Company does not regain compliance with the Bid Price Rule when required, Nasdaq will provide written notification
to the Company that its Class A ordinary shares are subject to delisting. At that time, the Company may appeal the delisting determination
to a Nasdaq hearings panel.
The notice from Nasdaq
has no immediate effect on the listing of the Company’s Class A ordinary shares, and its Class A ordinary shares will continue
to be listed on the Nasdaq Capital Market under the symbol “HOVR”. The Company is currently evaluating its options for regaining
compliance. While there can be no assurance that the Company will regain compliance with the Bid Price Rule, the Company expects to cure
this deficiency within the 180 day period.
Implications of Being an Emerging Growth Company
We are an “emerging
growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”),
as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As an emerging growth company, we may benefit
from specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. These provisions
include:
|
● |
presentation of only two years of audited financial statements and only two years of related management’s discussion and analysis of financial condition and results of operations in this prospectus; |
|
● |
reduced disclosure about our executive compensation arrangements; |
|
● |
no non-binding stockholder advisory votes on executive compensation or golden parachute arrangements; |
|
● |
exemption from any requirement of the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); and |
|
● |
exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. |
We may benefit from these
exemptions until May 31, 2029 or such earlier time that we are no longer an emerging growth company. We will cease to be an
emerging growth company upon the earliest of: (1) May 31, 2029; (2) the first fiscal year after our annual gross revenues
are $1.235 billion or more; (3) the date on which we have, during the previous three-year period, issued more than $1.0 billion
in non-convertible debt securities; or (4) the date on which we are deemed to be a “large accelerated filer” under
the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We may choose to benefit from some but not all
of these reduced disclosure obligations in future filings. If we do, the information that we provide stockholders may be different than
you might get from other public companies in which you hold stock.
Summary Risk Factors
You should consider all the
information contained in this prospectus before making a decision to invest in our Securities. In particular, you should consider the
risk factors described under “Risk Factors” beginning on page 7. Such risks include, but are not limited to, the following
risks with respect to the Company and an investment in our securities:
Risks Related to New Horizon’s
Business and Industry
|
● |
New Horizon has incurred losses and expect to incur significant expenses and continuing losses for the foreseeable future, and it may not achieve or maintain profitability; |
|
● |
The eVTOL market may not continue to develop, eVTOL aircraft may not be adopted by the transportation market, eVTOL aircraft may not be certified by transportation and aviation authorities or eVTOL aircraft may not deliver the expected reduction in operating costs or time savings; |
|
● |
New Horizon has a limited operating history and faces significant challenges to develop, certify, and manufacture its aircraft. New Horizon’s Cavorite X7 eVTOL aircraft remains in development, and New Horizon does not expect to deliver any aircraft until 2027, at the earliest, if at all; |
|
● |
The success of New Horizon’s business depends on the safety and positive perception of its aircraft, the establishment of strategic relationships, and of its ability to effectively market and sell aircraft that will be used in Regional Air Mobility services; |
|
● |
The Regional Air Mobility market for eVTOL passenger and goods transport services does not exist; whether and how it develops is based on assumptions, and the Regional Air Mobility market may not achieve the growth potential we expect or may grow more slowly than expected; |
|
● |
New Horizon may be unable to adequately control the costs associated with its pre-launch operations, and its costs will continue to be significant after it commences operations; |
|
● |
New Horizon is a relatively small company in comparison to current industry leaders in the Regional Air Mobility market. New Horizon may experience difficulties in managing its growth; |
|
● |
Any delay in the design, production, or completion or requisite testing and certification, and any design changes that may be required to be implemented in order to receive certification of the Cavorite X7 aircraft, would adversely impact New Horizon’s business plan and strategic growth plan and its financial condition; |
|
● |
New Horizon’s business depends substantially on the continuing efforts of its key employees and qualified personnel; its operations may be severely disrupted if it loses their services; |
|
● |
New Horizon is subject to substantial regulation and unfavorable changes to, or its failure to comply with, these regulations could substantially harm its business and operating results; |
|
● |
New Horizon will need to improve its operational and financial systems to support its expected growth, increasingly complex business arrangements, and rules governing revenue and expense recognition and any inability to do so will adversely affect its billing and reporting; |
|
● |
the need to raise additional capital; |
|
● |
New Horizon will rely on third-party suppliers and strategic parties for the provision and development of key emerging technologies, components and materials used in its Cavorite X7 aircraft, such as the lithium-ion batteries that will help to power the aircraft, a significant number of which may be single or limited source suppliers; |
Risks Related to Intellectual
Property
|
● |
New Horizon may not be able to prevent others from unauthorized use of its intellectual property, which could harm its business and competitive position; |
|
● |
New Horizon may not be able to prevent others from developing or exploiting competing technologies. |
|
● |
New Horizon may need to defend itself against intellectual property infringement claims; |
Risks Related to the Regulatory
Environment in Which We Operate
|
● |
It is intended for third-party air carriers to operate the Cavorite X7 aircraft in Canada, the U.S. and Europe. These third-party air carriers are subject to substantial regulation and laws, and unfavorable changes to, or the third-party air carriers’ failure to comply with, these regulations and/or laws could substantially harm New Horizon’s business and operating results; |
|
● |
New Horizon may be subject to governmental export and import control laws and regulations as it expands its suppliers and commercial operations outside Canada, the U.S. and Europe; |
|
● |
The
adverse effect of violations of the U.S. Foreign Corrupt Practices Act, Canada’s Proceeds of Crime (Money Laundering) and
Terrorist Financing Act and similar worldwide anti-bribery and anti-kickback laws. |
Risks Related to New Horizon’s
Organization and Structure
|
● |
British Columbia law and New Horizon’s Articles will contain certain provisions, including anti-takeover provisions, that limit the ability of shareholders to take certain actions and could delay or discourage takeover attempts that shareholders may consider favorable; |
|
● |
New Horizon’s management team may not successfully or efficiently manage its transition to being a public company; |
|
● |
New
Horizon is an “emerging growth company,” and its reduced SEC reporting requirements may make its shares less attractive
to investors; |
|
● |
If
New Horizon qualifies as a foreign private issuer, it will be exempt from a number of rules under the U.S. securities laws and will
be permitted to file less information with the SEC than a U.S. domestic public company, which may limit the information available
to its shareholders; |
Risks Related to an Investment
in Our Securities
|
● |
We have broad discretion as to the use of the net proceeds from this offering and may not use them effectively; |
|
|
|
|
● |
An active market for New Horizon’s securities may not develop, which would adversely affect the liquidity and price of New Horizon’s securities; |
|
● |
Failure to meet Nasdaq’s continued listing requirements could result in a delisting of New Horizon’s Common Shares and Public Warrants; |
|
● |
The Common Share price
may fluctuate, and you could lose all or part of your investment as a result; |
|
● |
New Horizon shareholders may experience dilution in the future; |
|
● |
Investors in this offering will experience immediate dilution upon the closing of the offering. |
Corporate Information
Our principal executive offices
are located at 3187 Highway 35, Lindsay, Ontario, K9V 4R1, and our telephone number is (613) 866-1935.
THE OFFERING
Issuer |
|
New Horizon Aircraft Ltd. |
|
|
|
Common Shares Offered by us |
|
2,800,000 shares |
|
|
|
Pre-funded Warrants Offered by us |
|
We are also offering to those purchasers whose purchase of Common Shares
in this offering would otherwise result in the purchaser, together with its affiliates and certain related parties, beneficially owning
more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding Common Shares immediately following the closing of this
offering, in lieu of purchasing Common Shares, Pre-funded Warrants to purchase an aggregate of 3,000,000 Common Shares. Each Pre-funded
Warrant is exercisable for one Common Share. The purchase price of each Pre-funded Warrant is equal to the price at which a Common Share
is being sold to the public in this offering, minus $0.00001, and the exercise price of each Pre-funded Warrant is $0.00001 per share.
The Pre-funded Warrants are exercisable immediately and may be exercised at any time until all of the Pre-funded Warrants are exercised
in full. This offering also relates to the Common Shares issuable upon exercise of any Pre-funded Warrants sold in this offering. For
each Pre-funded Warrant that we sell, the number of Common Shares that we are offering will be reduced on a one-for-one basis. |
Warrants to be Offered |
|
Each Common Share (or Pre-funded Warrant)
is being sold together with a warrant to purchase one Common Share. Each warrant will have an exercise price of $0.75 per share,
will be immediately exercisable and will expire on the five-year anniversary of the original issuance date.
The Common Shares and the accompanying warrants
can only be purchased together in this offering but will be issued separately and will be immediately separable upon issuance. This
prospectus also relates to the offering of the Common Shares issuable upon exercise of the warrants. |
|
|
|
|
|
The warrants offered under this offering will not be listed on any
stock exchange. |
|
|
|
Public Offering Price |
|
$0.50 per Common Share (or Pre-Funded Warrant) and accompanying warrant. |
Common Shares to be outstanding after this offering |
|
24,407,931 shares, assuming the exercise of all 3,000,000 Pre-Funded Warrants
and no exercise of the warrants offered hereby and the underwriters do not exercise the over-allotment.
|
|
|
|
Use of proceeds |
|
We estimate that the net proceeds to us from this
offering will be approximately $2.6 million, or approximately $3.0 million if the underwriters exercise their option to purchase additional
shares in full, assuming no exercise of the warrants, and after deducting underwriting discounts and commissions, and excluding proceeds,
if any, from the exercise of the warrants in this offering. We expect to use the net proceeds from the proceeds of this offering for working
capital and general corporate purposes. See “Use of Proceeds.”
|
|
|
Market for Common Shares
and Public Warrants |
|
Our Common Shares and our Public Warrants are listed on the Nasdaq
Capital Market under the symbols “HOVR” and “HOVRW,” respectively. There is no established trading market
for the Pre-funded Warrants or warrants in this offering, and we do not expect a trading market to develop. We do not intend to list
the Pre-funded Warrants or warrants on any securities exchange or other trading market. Without a trading market, the liquidity of
the Pre-funded Warrants and warrants will be extremely limited. |
|
|
|
Risk factors |
|
Any investment in the securities offered hereby is speculative and
involves a high degree of risk. You should carefully consider the information set forth under “Risk Factors” and
elsewhere in this prospectus. |
In this prospectus, unless
otherwise indicated, the number of Common Shares outstanding as of August 19, 2024 and the other information based thereon:
|
● |
Does not reflect 1,697,452 Common Shares reserved for issuance under the New Horizon Aircraft
Ltd. 2023 Equity Incentive Plan (the “2023 Equity Incentive Plan”); |
|
● |
Does not reflect the exercise of warrants to purchase up to 15,443,305 Common Shares; and |
|
|
|
|
● |
Assumes no exercise
of the underwriters’ option to purchase additional Common Shares (or Pre-funded Warrants) and warrants. |
RISK FACTORS
You should carefully consider
all the following risk factors, together with all of the other information included or incorporated by reference in this prospectus, including
the consolidated financial statements and the accompanying notes and matters addressed in the section titled “Cautionary Note Regarding
Forward-Looking Statements,” in evaluating an investment in our securities. The following risk factors apply to the business and
operations of the Company and its consolidated subsidiaries. The occurrence of one or more of the events or circumstances described in
these risk factors, alone or in combination with other events or circumstances, may have an adverse effect on our business, cash flows, financial condition and results of operations.
We may face additional risks and uncertainties that are not presently known to us or that we currently deem immaterial, which may also
impair our business, cash flows, financial condition and results of operations.
All figures noted are
in thousands of Canadian dollars unless noted otherwise.
Risks Related to Our Business and Industry
We have incurred losses and expect to incur significant expenses
and continuing losses for the foreseeable future, and we may not achieve or maintain profitability.
We
have incurred significant operating losses. Our operating losses were $CAD 8,160 and $CAD
1,247 for the years ended May 31, 2024 and 2023, respectively. We expect to continue
to incur losses for the foreseeable future as we develop our aircraft.
We have not yet started commercial
operations, making it difficult for us to predict our future operating results, and we believe that we will continue to incur operating
losses until at least the time we begin commercial operations. As a result, our losses may be larger than anticipated, and we may not
achieve profitability when expected, or at all, and even if we do, we may not be able to maintain or increase profitability.
We expect our operating expenses
to significantly increase over the next several years as we complete our aircraft design, build, testing and manufacturing. We expect
the rate at which we incur losses will be significantly higher for 2024 through at least 2027 as we engage in the following activities:
|
● |
continuing to design our Cavorite X7 hybrid eVTOL aircraft with the goal of having such aircraft certified and ultimately produced; |
|
● |
engaging suppliers in the development of aircraft components and committing capital to serial production of those components; |
|
● |
building our production capabilities to assemble and test the major components of our aircraft : propulsion systems, energy system assembly and aircraft integration, as well as incurring costs associated with outsourcing production of subsystems and other key components; |
|
● |
hiring additional employees across design, production, marketing, administration and commercialization of our business; |
|
● |
engaging with third party providers for design, testing, certification and commercialization of our products; |
|
● |
building up inventories of parts and components for our aircraft; |
|
● |
further enhancing our research and development capacities to continue the work on our aircraft’s technology, components, hardware and software performance; |
|
● |
testing and certifying the performance and operation of our aircraft; |
|
● |
working with third-party providers to train our pilots, mechanics and technicians in our proprietary aircraft operation and maintenance; |
|
● |
developing and launching our digital platform and customer user interface; |
|
● |
developing our sales and marketing activities and developing our vertiport infrastructure; and |
|
● |
increasing our general and administrative functions to support our growing operations and our responsibilities as a public company. |
Because we will incur the
costs and expenses from these efforts before we receive any associated revenue, our losses in future periods will be significant. In addition,
we may find that these efforts are more expensive than we currently anticipate or that these efforts may not result in the revenue we
anticipate, which would further increase our losses. Furthermore, if our future growth and operating performance fails to meet investor
or analyst expectations, or if we have future negative cash flow or losses resulting from our investment in acquiring customers or expanding
our operations, this could have a material adverse effect on our business, financial condition and results of operations.
The eVTOL market may not continue to develop,
eVTOL aircraft may not be adopted by the transportation market, eVTOL aircraft may not be certified by transportation and aviation authorities
or eVTOL aircraft may not deliver the expected reduction in operating costs or time savings.
eVTOL aircraft involve a complex
set of technologies and are subject to evolving regulations, many of which were originally not intended to apply to electric and/or VTOL
aircraft. Before any eVTOL aircraft can fly passengers, manufacturers and operators must receive requisite regulatory approvals, including — but
not limited to — aircraft type certificate and certification related to production of the aircraft (i.e., a Production
Certificate). No eVTOL aircraft have passed certification by TCCA, EASA or the FAA for commercial operations in Canada, Europe or the
United States, respectively, and there is no assurance that our current serial prototype for the Cavorite X7 aircraft will receive
government certification in a way that is market-viable or commercially successful, in a timely manner or at all. Gaining government certification
requires us to prove the performance, reliability and safety of its Cavorite X7 aircraft, which cannot be assured. Any of the foregoing
risks and challenges could adversely affect our prospects, business, financial condition and results of operations.
The success of our business depends on the
safety and positive perception of our aircraft, the establishment of strategic relationships, and of our ability to effectively market
and sell aircraft that will be used in Regional Air Mobility services.
We expect that the success
of selling our aircraft will be highly dependent on our target customers’ embrace of Regional Air Mobility and eVTOL vehicles,
which we believe will be influenced by the public’s perception of the safety, convenience and cost of our Cavorite X7 specifically
but also of the industry as a whole. As a new industry, the public has low awareness of Regional Air Mobility and eVTOL vehicles, which
will require substantial publicity and marketing campaigns in a cost-effective manner to effectively and adequately target and engage
our potential customers. If we are unable to demonstrate the safety of our aircraft, the convenience of our aircraft, and the cost-effectiveness
of our use in Regional Air Mobility services as compared with other commuting, goods transportation, airport shuttle, or regional transportation
options, our business may not develop as we anticipate we could, and our business, revenue and operations may be adversely affected.
Further, our sales growth will depend on our ability to develop relationships with infrastructure providers, airline operators, other
commercial entities, municipalities and regional governments and landowners, which may not be effective in generating anticipated sales,
and marketing campaigns can be expensive and may not result in the acquisition of customers in a cost-effective manner, if at all. If
conflicts arise with our strategic counterparties, the other party may act in a manner adverse to we and could limit our ability to implement
our strategies. Our strategic counterparties may develop, either alone or with others, products or services in related fields that are
competitive with our products and services.
We have a limited operating history and
face significant challenges to develop, certify, and manufacture our aircraft. Our Cavorite X7 eVTOL aircraft remains in development,
and we do not expect to deliver any aircraft until 2027, at the earliest, if at all.
We were incorporated in 2013,
and we are developing an aircraft for the emerging Regional Air Mobility market, which is continuously evolving. Although our team has
experience designing, building and testing new aircraft, we have no experience as an organization in volume manufacturing of our planned
Cavorite X7 aircraft. We cannot assure that us or our suppliers and other commercial counterparties will be able to develop efficient,
cost-effective manufacturing capability and processes, and reliable sources of component supplies that will enable us to meet the quality,
price, engineering, design and production standards, as well as the production volumes, required to successfully produce and maintain
Cavorite X7 aircraft. Based on our current testing and projections, we believe that we can achieve our business plan and forecasted performance
model targets in terms of aircraft range, speed, energy system capacity, and payload for our full-scale Cavorite X7 aircraft; however,
we currently only have a 50%-scale prototype aircraft completed and undergoing flight testing.
Detailed design of our full-scale
Cavorite X7 aircraft has not yet been completed, and many of the systems, the aerodynamics, the structure, and other critical elements
of the design have yet to be designed, produced, and tested at full-scale. As such, we might not achieve all, or any, of our performance
targets, which would materially impact our business plan and results of operations.
You should consider our business
and prospects in light of the risks and significant challenges we face as a new entrant into a new industry, including, among other things,
with respect to our ability to:
|
● |
design, build, test and produce safe, reliable and high-quality Cavorite X7 aircraft and scale that production in a cost- effective manner; |
|
● |
obtain the necessary certification and regulatory approvals in a timely manner; |
|
● |
build a well-recognized and respected brand; |
|
● |
establish and expand our customer base; |
|
● |
properly price our aircraft, and successfully anticipate the demand by our target customers; |
|
● |
improve and maintain our manufacturing efficiency; |
|
● |
maintain a reliable, secure, high-performance and scalable technology infrastructure; |
|
● |
predict our future revenues and appropriately budget for our expenses; |
|
● |
anticipate trends that may emerge and affect our business; |
|
● |
anticipate and adapt to changing market conditions, including technological developments and changes in competitive landscape; |
|
● |
secure, protect and defend our intellectual property; and |
|
● |
navigate an evolving and complex regulatory environment. |
If we fail to adequately address
any or all of these risks and challenges, our business may be materially and adversely affected.
The Regional Air Mobility market for eVTOL
passenger and goods transport services does not exist; whether and how it develops is based on assumptions, and the Regional Air Mobility
market may not achieve the growth potential we expect or may grow more slowly than expected.
Our estimates for the total
addressable market for eVTOL Regional Air Mobility, regional passenger and goods transport, and military use are based on a number of
internal and third-party estimates, including customers who have expressed interest, assumed prices at which we can offer our services,
assumed aircraft development, estimated certification and production costs, our ability to manufacture, obtain regulatory approval and
certification, our internal processes and general market conditions. While we believe our assumptions and the data underlying our estimates
are reasonable, these assumptions and estimates may not be correct and the conditions supporting our assumptions or estimates may change
at any time, thereby reducing the predictive accuracy of these underlying factors. As a result, our estimates may prove to be incorrect,
which could negatively affect our operating revenue, costs, operations and potential profitability.
We may be unable to adequately control the
costs associated with our pre-launch operations, and our costs will continue to be significant after we commence operations.
We
will require significant capital to develop and grow our business, including designing, developing,
testing, certifying and manufacturing our aircraft, educating customers of the safety, efficiency
and cost-effectiveness of our unique aircraft and building our brand. Our research and development
expenses were $CAD 880 and $CAD 676 in 2024 and 2023, respectively, and we expect to
continue to incur significant expenses which will impact our profitability, including continuing
research and development expenses, manufacturing, maintenance and procurement costs, marketing,
customer and payment system expenses, and general and administrative expenses as we scale
our operations. Our ability to become profitable in the future will not only depend on our
ability to successfully market our aircraft for global use but also our ability to control
our costs. If we are unable to cost efficiently design, certify, manufacture, market, and
deliver our aircraft on time, our margins, profitability and prospects would be materially
and adversely affected.
We are a relatively small company in comparison
to current industry leaders in the Regional Air Mobility market. We may experience difficulties in managing our growth.
With under 20 employees currently,
we expect to experience significant growth in team size as we experience an increase in the scope and nature of our research and development,
manufacturing, testing, and certification of our aircraft. Our ability to manage our future growth will require us to continue to improve
our operational, financial and management controls, compliance programs and reporting systems. We are currently in the process of strengthening
our compliance programs, including our compliance programs related to internal controls, intellectual property management, privacy and
cybersecurity. We may not be able to implement improvements in an efficient or timely manner and may discover deficiencies in existing
controls, programs, systems and procedures, which could have an adverse effect on our business, reputation and financial results. We also
may not be able to grow the team in a timely manner or hire the expertise required in order to successfully continue our aircraft development.
Our forward-looking operating information
and business plan forecast relies in large part upon assumptions and analyses that we have developed or obtained from respected third
parties. If these assumptions or analyses prove to be incorrect, our actual operating results may be materially different from our forecasted
results.
Our management has prepared
our projected financial performance, operating information and business plan, which reflect our current estimates of future performance.
Whether our actual financial results and business develops in a way that is consistent with our expectations and assumptions as reflected
in our forecasts depends on a number of factors, many of which are outside our control. Our estimates and assumptions may prove inaccurate,
causing the actual amount to differ from our estimates. These factors include, but are not limited to, the risk factors described herein
and the following factors:
|
● |
our ability to obtain sufficient capital to sustain and grow our business; |
|
● |
our effectiveness in managing our costs and our growth; |
|
● |
our ability to meet the performance and cost targets of manufacturing our aircraft; |
|
● |
our ability to effectively develop our fan-in-wing eVTOL technology that underpins our Cavorite X7 aircraft design and operation; |
|
● |
establishing and maintaining relationships with key providers and suppliers; |
|
● |
the timing, cost and ability to obtain the necessary certifications and regulatory approvals; |
|
● |
the development of the Regional Air Mobility market and customer demand for our aircraft; |
|
● |
the costs and effectiveness of our marketing and promotional efforts; |
|
● |
competition from other companies with compelling aircraft that may emerge to compete directly or indirectly with our Cavorite X7 aircraft; |
|
● |
our ability to retain existing key management, to integrate recent hires and to attract, retain and motivate qualified personnel; |
|
● |
the overall strength and stability of domestic and international economies; |
|
● |
regulatory, legislative and political changes; and |
|
● |
consumer spending habits. |
Unfavorable changes in any
of these or other factors, most of which are beyond our control, could materially and adversely affect our business, results of operations
and financial results. It is difficult to predict future revenues and appropriately budget for our expenses, and we have limited insight
into trends that may emerge and affect our business. If actual results differ from our estimates or we adjust our estimates in future
periods, our operating results and financial position could be materially affected.
We anticipate delivering our first Cavorite
X7 eVTOL aircraft to customers in 2027, pending receipt of regulatory approval and certification; however, the aircraft remains in the
detailed design phase and has yet to complete any testing and certification process. Any delay in the design, production, or completion
or requisite testing and certification, and any design changes that may be required to be implemented in order to receive certification,
would adversely impact our business plan and strategic growth plan and our financial condition.
We are currently in rigorous
testing of our 50%-scale prototype and are still refining the detailed design of a full-scale aircraft. While we currently have an experienced
aircraft prototyping team, there are many important milestones to achieve prior to being able to deliver our first commercial aircraft,
including completing the detailed design, sub-system assembly, airframe manufacturing, systems integration, testing, design refinement,
type certification of the aircraft, and production certification of our manufacturing facility. Our inability to properly plan, execute
our operations, and analyze and contain the risk associated with each step could negatively impact our ability to successfully operate
our business.
Any delays in the development, certification,
manufacture and commercialization of our Cavorite X7 aircraft and related technology, such as battery technology or electric motors, may
adversely impact our business, financial condition and results of operations.
We may experience future delays
or other complications in the design, certification, manufacture, and production of our aircraft and related technology. These delays
could negatively impact our progress towards commercialization or result in delays in increasing production capacity. If we encounter
difficulties in scaling our production, if we fail to procure the key enabling technologies from our suppliers (e.g., batteries, power
electronics, electric motors, etc.) which meet the required performance parameters, if our aircraft technologies and components do not
meet our expectations, or if such technologies fail to perform as expected, are inferior to those of our competitors or are perceived
as less safe than those of our competitors, we may not be able to achieve our performance targets in aircraft range, speed, payload and
noise or launch products on our anticipated timelines, and our business, financial condition and results of operations could be materially
and adversely impacted.
Adverse publicity stemming from any incident
involving us or our competitors, or an incident involving any air travel service or unmanned flight based on eVTOL technologies, could
have a material adverse effect on our business, financial condition and results of operations.
Electric aircraft are based
on complex technology that requires skilled pilot operation and maintenance. Like any aircraft, they may experience operational or process
failures and other problems, including adverse weather conditions, unanticipated collisions with foreign objects, manufacturing or design
defects, pilot error, software malfunctions, cyber-attacks or other intentional acts that could result in potential safety risks. Any
actual or perceived safety issues with our aircraft, other electric aircraft or eVTOL aircraft, unmanned flight based on autonomous technology
or the Regional Air Mobility industry generally may result in significant reputational harm to our business, in addition to tort liability,
increased safety infrastructure and other costs that may arise. The electric aircraft industry has had several accidents involving prototypes.
Lilium’s first Phoenix demonstrator was destroyed by a ground-maintenance fire in February 2020; Eviation’s prototype
eVTOL vehicle caught fire during testing in January 2020; a small battery-operated plane operated by Avinor and built by Slovenia’s
Pipistrel crashed in Norway in August 2019; and an electric-motor experimental aircraft built by Siemens and Hungarian company Magnus
crashed in Hungary in May 2018, killing both occupants.
We are also subject to risk
of adverse publicity stemming from any public incident involving the company, our employees or our brand. If our personnel, our 50%-scale
prototype aircraft, or the personnel or vehicles of one of our competitors, were to be involved in a public incident, accident or catastrophe,
the public perception of the Regional Air Mobility industry or eVTOL vehicles specifically could be adversely affected, resulting in decreased
customer demand for our aircraft, significant reputational harm or potential legal liability, which could cause a material adverse effect
on sales, business and financial condition. The insurance we carry may be inapplicable or inadequate to cover any such incident, accident
or catastrophe. If our insurance is inapplicable or not adequate, we may be forced to bear substantial losses from an incident or accident.
Our business plans require a significant
amount of capital. In addition, our future capital needs may require us to sell additional equity or debt securities that may adversely
affect the market price of our shares and dilute our shareholders or introduce covenants that may restrict its operations.
We expect our expenditures
to continue to be significant in the foreseeable future as we expand our development, certification, production and commercial launch,
and that our level of capital expenditures will be significantly affected by customer demand for our services. The fact that we have
a limited operating history and are entering a new industry means we have no historical data on the demand for its aircraft. As a result,
our future capital requirements will be uncertain and actual capital requirements may be different from those we currently anticipate.
We may seek equity or debt financing to finance a portion of its capital expenditures. Such financing might not be available to us in
a timely manner or on terms that are acceptable, or at all.
Our ability to obtain the
necessary financing to carry out our business plan is subject to a number of factors, including general market conditions and investor
acceptance of our industry and business model. These factors may make the timing, amount, terms and conditions of such financing unattractive
or unavailable to us. If we are unable to raise sufficient funds, we will have to significantly reduce our spending, delay or cancel our
planned activities or substantially change our corporate structure. We might not be able to obtain any funding, and we might not have
sufficient resources to conduct our business as projected, both of which could mean that we would be forced to curtail or discontinue
our operations. We may seek to raise such capital through the issuance of additional shares or debt securities with conversion rights
(such as convertible bonds and option rights). An issuance of additional shares or debt securities with conversion rights could potentially
reduce the market price of our shares, and we currently cannot predict the amounts and terms of such future offerings.
In addition, our future capital
needs and other business reasons could require us to sell additional equity or debt securities or obtain a credit facility. The sale of
additional equity or equity-linked securities could dilute our shareholders. In addition, such dilution may arise from the acquisition
or investments in companies in exchange, fully or in part, for newly issued shares, options granted to our business partners or from the
exercise of stock options by our employees in the context of existing or future share option programs or the issuance of shares to employees
in the context of existing or future employee participation programs. The incurrence of indebtedness would result in increased debt service
obligations and could result in operating and financing covenants that would restrict our operations.
If we cannot raise additional
funds when we need or want them, our operations and prospects could be negatively affected.
If we are unable to successfully design
and manufacture our aircraft, our business will be harmed.
We are currently developing
plans to expand our primary manufacturing infrastructure near Toronto, Ontario, and we plan to begin production of our certified aircraft
in 2027; however, currently we have 50%-scale prototype aircraft in active flight testing and are in an early design phase of our full-scale
aircraft. We may not be able to successfully develop and certify a full-scale aircraft. We may also not be able to successfully develop
commercial-scale manufacturing capabilities internally or supply chain relationships with our intended Tier 1 suppliers. Our production
facilities and the production facilities of our outsourcing parties and suppliers may be harmed or rendered inoperable by natural or man-made
disasters, including earthquakes, flooding, fire and power outages, or by health epidemics, such as the COVID-19 pandemic, which may render
it difficult or impossible for us to manufacture our aircraft for some period of time.
If the Cavorite X7 eVTOL aircraft we build
fails to perform as expected our ability to develop, market, and sell our aircraft could be harmed.
We have not yet produced a
full-scale Cavorite X7 aircraft. Although we are satisfied with early flight testing of our 50%-scale prototype, there is no guarantee
that the full-scale aircraft will perform as we anticipate. Our aircraft may contain defects in design and manufacture that may cause
them not to perform as expected or that may require design changes and/or repairs. Further, our Cavorite X7 aircraft may be impacted by
various performance factors that could impair customer satisfaction, such as excessive noise, turbulent air during flight, foreign object
damage, fan stall or wing flutter, overloading, hail and bird strike, or adverse icing accumulation. If our Cavorite X7 aircraft fails
to perform as expected, we may need to delay delivery of initial aircraft, which could adversely affect our brand in our target markets
and could adversely affect our business, prospects, and results of operations.
Our Cavorite X7 aircraft require complex
software, hybrid electric power systems, battery technology and other technology systems that remain in development and need to be commercialized
in coordination with our vendors and suppliers to complete serial production. The failure of advances in technology and of manufacturing
at the rates we project may impact our ability to increase the volume of our production or drive down end user pricing.
Our Cavorite X7 will use a
substantial amount of third-party and in-house software codes and complex hardware to operate. Our software and hardware may contain errors,
bugs or vulnerabilities, and our systems are subject to certain technical limitations that may compromise our ability to meet our objectives.
Some errors, bugs or vulnerabilities inherently may be difficult to detect and may only be discovered after the code has been implemented.
We have a limited frame of reference by which to evaluate the long-term performance of our software and hardware systems and our aircraft,
and we may be unable to detect and fix any defects in the aircraft prior to commencing commercial operations. The development and on-going
monitoring of such advanced technologies is inherently complex, and we will need to coordinate with our vendors and suppliers in order
to complete full-scale production. Our potential inability to develop the necessary software and technology systems may harm our competitive
position or delay the certification or manufacture of our aircraft.
We are relying on third-party
suppliers to develop a number of emerging technologies for use in our products, including lithium-ion battery technology. Many of these
technologies are already commercially viable, and our survey of commercially available products has already yielded promising results.
However, the final cell design of our potential suppliers may not be able to meet the safety, technological, economical or operational
requirements to support the regulatory requirements and performance assumed in our business plan.
We are also relying on third-party
suppliers to commercialize these technologies (such as battery cell technology) at the volume and costs they require to launch and ramp-up
our production. Our suppliers may not be able to meet the production timing, volume requirements or cost requirements we have assumed
in our business plan. Our third-party suppliers could face other challenges, such as the lack of raw materials or machinery, the breakdown
of tools in production or the malfunctioning of technology as they ramp up production. As a result, our business plan could be significantly
impacted, and we may incur significant delays in production and full commercialization, which could adversely affect our business, prospects,
and results of operations.
Our Cavorite X7 aircraft will make extensive
use of lithium-ion battery cells, which have been observed to catch fire or vent smoke and flame.
The battery packs within our
Cavorite X7 aircraft will use lithium-ion cells. On rare occasions, lithium-ion cells can rapidly release the energy they contain by venting
smoke and flames in a manner that can ignite nearby materials as well as other lithium-ion cells. While the battery pack is designed to
contain any single cell’s release of energy without spreading to neighboring cells, a failure of battery packs in our aircraft could
occur or batteries could catch fire during production or testing, which could result in bodily injury or death and could subject us to
lawsuits, regulatory challenges or redesign efforts, all of which would be time consuming and expensive and could harm our brand image.
Also, negative public perceptions regarding the suitability of lithium-ion cells for automotive applications, the social and environmental
impacts of cobalt mining, or any future incident involving lithium-ion cells, such as a vehicle or other fire, could seriously harm our
business and reputation.
We will rely on third-party suppliers and
strategic parties for the provision and development of key emerging technologies, components and materials used in our Cavorite X7 aircraft,
such as the lithium-ion batteries that will help to power the aircraft, a significant number of which may be single or limited source
suppliers. If any of these prospective suppliers or strategic parties choose to not do business with us at all, or insist on terms that
are commercially disadvantageous, we may have significant difficulty in procuring and producing our aircraft, and our business prospects
would be harmed.
Third-party suppliers and
strategic parties will provide key components and technology to the Cavorite X7 aircraft. Collaborations with strategic parties are necessary
to successfully commercialize our existing and future products. If we are unable to identify or enter into agreements with strategic parties
for the development of key technology or if such strategic parties insist on terms that are commercially disadvantageous, including for
example the ability to freely commercialize jointly owned intellectual property, we may have significant difficulty in procuring and producing
our aircraft or technologies, components or materials used in our aircraft.
In addition to our collaborations,
we will be substantially reliant on our relationships with our suppliers for the parts and components in our aircraft. If any of these
prospective suppliers choose to not do business with us at all, or insist on terms that are commercially disadvantageous, we may have
significant difficulty in procuring and producing our aircraft, and our business prospects would be harmed. If our suppliers experience
any delays in providing us with or developing necessary components, or if our suppliers are unable to deliver necessary components in
a timely manner and at prices and volumes acceptable to us, we could experience delays in manufacturing our aircraft and delivering on
our timelines, which could have a material adverse effect on our business, prospects and operating results.
While we plan to obtain components
from multiple sources whenever possible, we may purchase many of the components used in our Cavorite X7 aircraft from a single source.
While we believe that we may be able to establish alternate supply relationships and can obtain replacement components for our single
source components, we may be unable to do so in the short term, or at all, at prices or quality levels that are acceptable to us. In addition,
we could experience delays if our suppliers do not meet agreed upon timelines or experience capacity constraints. Any disruption in the
supply of components, whether or not from a single source supplier, could temporarily disrupt production of our aircraft until an alternative
supplier is able to supply the required material. Changes in business conditions, unforeseen circumstances, governmental changes, and
other factors beyond our control or which we do not presently anticipate, could also affect our suppliers’ ability to deliver components
to us on a timely basis. Any of the foregoing could materially and adversely affect our results of operations, financial condition and
prospects.
If any of our suppliers become economically
distressed or go bankrupt, we may be required to provide substantial financial support or take other measures to ensure supplies of components
or materials, which could increase our costs, affect our liquidity or cause production disruptions.
We expect to purchase various
types of equipment, raw materials and manufactured component parts from our suppliers. If these suppliers experience substantial financial
difficulties, cease operations, or otherwise face business disruptions, we may be required to provide substantial financial support to
ensure supply continuity or may have to take other measures to ensure components and materials remain available. Any disruption could
affect our ability to deliver aircraft and could increase our costs and negatively affect our liquidity and financial performance.
We may not succeed in establishing, maintaining
and strengthening our brand, which would materially and adversely affect customer acceptance of our services, reducing our anticipated
sales, revenue and forecasts.
Our business and prospects
heavily depend on our ability to develop, maintain and strengthen our brand and sell consumers on the safety, convenience and cost-effectiveness
of our Regional Air Mobility services. If we are not able to establish, maintain and strengthen our brand, we may lose the opportunity
to build a critical mass of customers. Our ability to develop, maintain and strengthen our brand will depend heavily on the success of
our marketing efforts. When it launches, we expect the Regional Air Mobility industry to be intensely competitive, with a strong first-mover
advantage, and we will not be the first to deliver viable eVTOL aircraft to service this market. If we do not develop and maintain a strong
brand, our business, prospects, financial condition and operating results will be materially and adversely impacted.
Our business depends substantially on the
continuing efforts of our key employees and qualified personnel; our operations may be severely disrupted if we lose their services.
Our success depends substantially
on the continued efforts of our key employees and qualified personnel, and our operations may be severely disrupted if we lose their services.
As we build our brand and become more well known, the risk that competitors or other companies may poach our key talented personnel increases.
The failure to attract, integrate, train, motivate and retain these personnel could seriously harm our business and prospects. The design,
assembly, testing, production and certification of our aircraft requires highly skilled personnel for which there is currently a shortage
in the aerospace workforce in North America. We intend to work with third parties to attract talented workers; however, if we are unable
to hire, train, and retain qualified personnel, our business could be harmed, and we may be unable to implement our growth plans.
Our business may be adversely affected by labor and union activities
in the future.
Although none of our employees
are currently represented by a labor union, it is not uncommon throughout the aircraft industry generally for many employees at aircraft
companies to belong to a union, which can result in higher employee costs and increased risk of work stoppages. we may also directly
and indirectly depend upon other companies with unionized work forces, such as parts suppliers and trucking and freight companies, and
work stoppages or strikes organized by such unions could have a material adverse impact on our business, financial condition or operating
results.
Failure of information security and privacy
concerns could subject we to penalties, damage our reputation and brand, and harm our business and results of operations.
We expect to face significant
challenges with respect to information security and privacy, including the storage, transmission and sharing of confidential information.
we will transmit and store confidential and private information of our customers, such as personal information, including names, accounts,
user IDs and passwords, and payment or transaction related information.
We intend to adopt strict
information security policies and deploy advanced measures to implement the policies, including, among others, advanced encryption technologies.
However, advances in technology, an increased level of sophistication of our services, an increased level of expertise of hackers, new
discoveries in the field of cryptography or others can still result in a compromise or breach of the measures that we use. If we are unable
to protect our systems, and hence the information stored in our systems, from unauthorized access, use, disclosure, disruption, modification
or destruction, such problems or security breaches could cause a loss, give rise to our liabilities to the owners of confidential information
or even subject us to fines and penalties. In addition, complying with various laws and regulations could cause us to incur substantial
costs or require that we change our business practices, including our data practices, in a manner adverse to our business.
Compliance with required information
security laws and regulations could be expensive and may place restrictions on the conduct of our business and the manner in which we
interact with our customers. Any failure to comply with applicable regulations could also result in regulatory enforcement actions against
us, and misuse of or failure to secure personal information could also result in violation of data privacy laws and regulations, proceedings
against we by governmental entities or others, and damage to our reputation and credibility, and could have a negative impact on revenues
and profits.
Significant capital and other
resources may be required to protect against information security breaches or to alleviate problems caused by such breaches or to comply
with our privacy policies or privacy-related legal obligations. The resources required may increase over time as the methods used by hackers
and others engaged in online criminal activities are increasingly sophisticated and constantly evolving. Any failure or perceived failure
by us to prevent information security breaches or to comply with privacy policies or privacy-related legal obligations, or any compromise
of security that results in the unauthorized release or transfer of personally identifiable information or other customer data, could
cause our customers to lose trust in us and could expose us to legal claims. Any perception by the public that online transactions or
the privacy of user information are becoming increasingly unsafe or vulnerable to attacks could inhibit the growth of online retail and
other online services generally, which may reduce the number of orders we receive.
We are subject to cybersecurity risks to
our operational systems, security systems, infrastructure, integrated software in our aircraft and customer data processed by us or third-party
vendors.
We are at risk for interruptions,
outages and breaches of the following systems, which are either owned by us or operated by our third-party vendors or suppliers:
|
● |
operational systems, including business, financial, accounting, product development, data processing or production processes; |
|
● |
facility security systems; |
|
● |
aircraft technology including powertrain, avionics and flight control software; |
|
● |
the integrated software in our aircraft; or |
The occurrence of any such
incident could disrupt our operational systems, result in loss of intellectual property, trade secrets or other proprietary or competitively
sensitive information, compromise personal information of customers, employees, suppliers, or others, jeopardize the security of our facilities
or affect the performance of in-product technology and the integrated software in our aircraft.
Moreover, there are inherent
risks associated with developing, improving, expanding and updating the current systems, such as the disruption of our data management,
procurement, production execution, finance, supply chain and sales and service processes. These risks may affect our ability to manage
our data and inventory, procure parts or supplies or manufacture, deploy, and deliver our aircraft, adequately protect our intellectual
property or achieve and maintain compliance with, or realize available benefits under, applicable laws, regulations and contracts. We
cannot be sure that these systems upon which we rely, including those of our third-party vendors or suppliers, will be effectively implemented,
maintained or expanded as planned. If these systems do not operate as we expect them to, we may be required to expend significant resources
to make corrections or find alternative sources for performing these functions.
Any unauthorized access to
or control of our aircraft or our systems or any loss of data could result in legal claims or proceedings. In addition, regardless of
their veracity, reports of unauthorized access to our aircraft, their systems or data, as well as other factors that may result in the
perception that our aircraft, their systems or data are capable of being “hacked,” could negatively affect our brand and harm
our business, prospects, financial condition and operating results.
Although we plan to have a
formal cybersecurity committee organized by the Board, as well as third party security specialists on contract, there is no guarantee
that this additional layer of corporate governance will be sufficient to mitigate the posed by motivated cybersecurity criminals.
We face risks related to natural disasters, health epidemics
and other outbreaks, which could significantly disrupt our operations.
Our manufacturing or customer
service facilities or operations could be adversely affected by events outside of our control, such as natural disasters, wars, health
epidemics like COVID-19, and other calamities. Although we have servers that are hosted in an offsite location, our backup system does
not capture data on a real-time basis, and we may be unable to recover certain data in the event of a server failure. We cannot assure
you that any backup systems will be adequate to protect us from the effects of fire, floods, typhoons, earthquakes, power loss, telecommunications
failures, break-ins, war, riots, terrorist attacks or similar events. Any of the foregoing events may give rise to interruptions, breakdowns,
system failures, technology platform failures or internet failures, which could cause the loss or corruption of data or malfunctions of
software or hardware as well as adversely affect our ability to provide services.
Risks Related to our Intellectual Property
We may not be able to prevent others from
unauthorized use of our intellectual property, which could harm our business and competitive position.
We may not be able to prevent
others from unauthorized use of our intellectual property, which could harm our business and competitive position. We rely on a combination
of patents, trade secrets (including know-how), employee and third-party nondisclosure agreements, copyrights, trademarks, intellectual
property licenses, and other contractual rights to establish and protect our rights in our technology. Despite our efforts to protect
our proprietary rights, third parties may attempt to copy or otherwise obtain and use our intellectual property or seek court declarations
that they do not infringe upon our intellectual property rights or those rights are not enforceable. Monitoring unauthorized use of our
intellectual property is difficult and costly, and the steps we have taken or will take are aimed to prevent misappropriation. From time
to time, we may have to resort to litigation to enforce our intellectual property rights, which could result in substantial costs and
diversion of our resources, including significant amounts of time from our key executives and management, and may not have the desired
outcome.
Patent, trademark, and trade
secret laws vary significantly throughout the world. Some countries do not protect intellectual property rights to the same extent as
do the laws of the United States and European Union. Therefore, we may not be able to secure certain intellectual property rights
in some jurisdictions, and our intellectual property rights may not be as strong or as easily enforced outside of the United States
and the European Union. Failure to adequately protect our intellectual property rights could result in our competitors offering similar
products, potentially resulting in the loss of some of our competitive advantage and a decrease in our revenue which, would adversely
affect our business, prospects, financial condition and operating results.
Our patent applications may not issue as
patents, which may have a material adverse effect on our ability to prevent others from commercially exploiting products similar to ours.
We cannot be certain that
we are the first inventor of the subject matter to which we have filed or plans to file a particular patent application, or if we are
the first party to file such a patent application. If another party has filed a patent application for the same subject matter as we have,
or similar subject matter is otherwise publicly disclosed, we may not be entitled to the protection sought by the patent application.
Further, the scope of protection
of issued patent claims is often difficult to determine. As a result, we cannot be certain that the patent applications that we file will
issue, or that our issued patents will afford protection against competitors with similar technology or will cover certain aspects of
our products. In addition, our competitors may design around our issued patents, which may adversely affect our business, prospects, financial
condition or operating results.
As our patents may expire and may not be
extended, our patent applications may not be granted and our patent rights may be contested, circumvented, invalidated or limited in scope,
our patent rights may not protect we effectively. In particular, we may not be able to prevent others from developing or exploiting competing
technologies.
We cannot assure you that
we will be granted patents pursuant to our pending applications or those we plan to file in the future. Even if our patent applications
succeed and we are issued patents in accordance with them, these patents could be contested, circumvented or invalidated in the future.
In addition, the rights granted under any issued patents may not provide meaningful protection or competitive advantages. The claims
under any patents that issue from our patent applications may not be broad enough to prevent others from developing technologies that
are similar or that achieve results similar to us. The intellectual property rights of others could also bar us from licensing and exploiting
any patents that issue from our pending applications. Numerous patents and pending patent applications owned by others exist in the fields
in which we have developed and are developing our technology. These patents and patent applications might have priority over our patent
applications and could result in refusal of or invalidation of our patent applications. Finally, in addition to those who may claim priority,
any of our existing or pending patents may also be challenged by others on the basis that they are otherwise invalid or unenforceable.
We may need to defend ourselves against
patent or trademark infringement claims, which may be time-consuming and would cause us to incur substantial costs.
Companies, organizations,
or individuals, including our competitors, may hold or obtain patents, trademarks or other proprietary rights that would prevent, limit
or interfere with our ability to make, use, develop, sell, leasing or market our vehicles or components, which could make it more difficult
for us to operate our business. From time to time, we may receive communications from holders of patents (including non-practicing entities
or other patent licensing organizations), trademarks or other intellectual property regarding their proprietary rights. Companies holding
patents or other intellectual property rights may bring suits alleging infringement of such rights or otherwise assert their rights and
urge us to take licenses. Our applications and uses of trademarks relating to our design, software or artificial intelligence technologies
could be found to infringe upon existing trademark ownership and rights. In addition, if we are determined to have infringed upon a third
party’s intellectual property rights, we may be required to do one or more of the following:
|
● |
cease manufacturing our aircraft, or discontinue use of certain components in our aircraft, or offering services that incorporate or use the challenged intellectual property; |
|
● |
pay substantial damages; |
|
● |
seek a license from the holder of the infringed intellectual property right, which license may not be available on reasonable terms, or at all; |
|
● |
redesign our aircraft; or |
|
● |
establish and maintain alternative branding for our aircraft or services. |
In the event of a successful
claim of infringement against us and our failure or inability to obtain a license to the infringed technology or other intellectual property
right, our business, prospects, operating results and financial condition could be materially and adversely affected. In addition, any
litigation or claims, whether or not valid, could result in substantial costs, negative publicity and diversion of resources and management
attention.
We may be subject to damages resulting from
claims that we or our employees have wrongfully used or disclosed alleged trade secrets of our employees’ former employers.
Many of our employees were
previously employed by other aeronautics, aircraft or transportation companies or by suppliers to these companies. We may be subject to
claims that us or these employees have inadvertently or otherwise used or disclosed trade secrets or other proprietary information of
our former employers. Litigation may be necessary to defend against these claims. If we fail in defending such claims, in addition to
paying monetary damages, we may lose valuable intellectual property rights or personnel. A loss of key personnel or our work product could
hamper or prevent our ability to commercialize our products, which could severely harm our business. Even if we are successful in defending
against these claims, litigation could result in substantial costs and demand on management resources.
Risks Related to the Regulatory Environment in Which We Operate
We are subject to substantial regulation
and unfavorable changes to, or our failure to comply with, these regulations could substantially harm our business and operating results.
Our eVTOL aircraft and our
planned operation of Regional Air Mobility services or in certain jurisdictions by our local AOCs will be subject to substantial regulation
in the jurisdictions in which we intend our eVTOL aircraft to operate. We expect to incur significant costs in complying with these regulations.
Regulations related to the eVTOL industry, including aircraft certification, production certification, passenger operation, flight operation,
airspace operation, security regulation and vertiport regulation are currently evolving, and we face risks associated with the development
and evolution of these regulations.
Our aircraft must be initially
certified by the Transport Canada Civil Aviation organization in order to be used for commercial purposes in Canada. Furthermore, we
must also seek type certification under the Federal Aviation Administration for the aircraft to be used for commercial services in the
United States. For commercial use in Europe, the European Union Aviation Safety Agency must also grant type certification for our
aircraft. Rigorous testing and the use of approved materials and equipment are among the requirements for achieving certification. Our
failure to obtain or maintain certification for our aircraft or infrastructure would have a material adverse effect on our business and
operating results. In addition to obtaining and maintaining certification of our aircraft, our third-party air carriers will need to
obtain and maintain operational authority necessary to provide the envisioned Regional Air Mobility services. A transportation or aviation
authority may determine that we and/or our third-party air carriers cannot manufacture, provide, or otherwise engage in the services
as we contemplated and upon which we based our projections. The inability to implement the envisioned Regional Air Mobility services
could materially and adversely affect our results of operations, financial condition, and prospects.
To the extent the laws change,
our aircraft may not comply with applicable American, European, international, federal, provincial, state or local laws, which would have
an adverse effect on our business. Compliance with changing regulations could be burdensome, time consuming, and expensive. To the extent
compliance with new regulations is cost prohibitive, our business, prospects, financial condition and operating results would be adversely
affected.
It is intended for third-party air carriers
to operate the Cavorite X7 aircraft in Canada, the U.S. and Europe. These third-party air carriers are subject to substantial regulation
and laws, and unfavorable changes to, or the third-party air carriers’ failure to comply with, these regulations and/or laws could
substantially harm our business and operating results.
Third-party air carriers are
subject to substantial regulation and laws, and unfavorable changes to, or the third-party air carriers’ failure to comply with,
these regulations or laws could substantially harm our business and operating results. Further, although third-party air carriers may
have experience in providing air transportation services, they will initially have limited experience in operating our unique Cavorite
X7 hybrid eVTOL aircraft. Although we will screen potential air operators who wish to purchase and use our aircraft, our arrangements
with third-party air carriers may not adequately address the operating requirements of our customers to their satisfaction. Given that
our business and our brand will be affiliated with these third-party air carriers, we may experience harm to our reputation if these third-party
air carriers provide customers with poor service, receive negative publicity, or experience accidents or safety incidents.
We are or will be subject to anti-corruption,
anti-bribery, anti-money laundering, financial and economic sanctions and similar laws, and non-compliance with such laws can subject
us to administrative, civil and criminal fines and penalties, collateral consequences, remedial measures and legal expenses, all of which
could adversely affect our business, results of operations, financial condition and reputation.
We are or will be subject
to anti-corruption, anti-bribery, anti-money laundering, financial and economic sanctions and similar laws and regulations in various
jurisdictions in which we conduct or in the future may conduct activities, including Canada’s Proceeds of Crime (Money Laundering)
and Terrorist Financing Act (PCMLTA), U.S. Foreign Corrupt Practices Act (FCPA), European anti-bribery and corruption laws,
and other anti-corruption laws and regulations. The PCMLTA, FCPA and European anti-bribery and corruption laws prohibit us and our officers,
directors, employees and business partners acting on our behalf, including agents, from corruptly offering, promising, authorizing or
providing anything of value to a “foreign official” for the purposes of influencing official decisions or obtaining or retaining
business or otherwise obtaining favorable treatment. The PCMLTA also requires companies to make and keep books, records and accounts
that accurately reflect transactions and dispositions of assets and to maintain a system of adequate internal accounting controls. A
violation of these laws or regulations could adversely affect our business, results of operations, financial condition and reputation.
our policies and procedures designed to ensure compliance with these regulations may not be sufficient and our directors, officers, employees,
representatives, consultants, agents, and business partners could engage in improper conduct for which we may be held responsible.
Non-compliance with anti-corruption,
anti-bribery, anti-money laundering or financial and economic sanctions laws could subject us to whistleblower complaints, adverse media
coverage, investigations, and severe administrative, civil and criminal sanctions, collateral consequences, remedial measures and legal
expenses, all of which could materially and adversely affect our business, results of operations, financial condition and reputation.
In addition, changes in economic sanctions laws in the future could adversely impact our business and investments in our shares.
We may be subject to governmental export
and import control laws and regulations as we expand our suppliers and commercial operations outside Canada, the U.S. and Europe.
Our Cavorite X7 aircraft may
be subject to export control and import laws and regulations, which must be made in compliance with these laws and regulations. For example,
we may require licenses to import or export our aircraft, components or technologies to our production facilities and may experience delays
in obtaining the requisite licenses to do so. Audits in connection with the application for licenses may increase areas of noncompliance
that could result in delays or additional costs. If we fail to comply with these laws and regulations, we and certain of our employees
could be subject to additional audits, substantial civil or criminal penalties, including the possible loss of export or import privileges,
fines, which may be imposed on us and responsible employees or managers and, in extreme cases, the incarceration of responsible employees
or managers.
Risks Related to Our Organization and Structure
British Columbia law and our Articles contain
certain provisions, including anti-takeover provisions, that limit the ability of shareholders to take certain actions and could delay
or discourage takeover attempts that shareholders may consider favorable.
Our Articles and the BCBCA
contain provisions that could have the effect of rendering more difficult, delaying, or preventing an acquisition deemed undesirable by
our Board and therefore depress the trading price of our Common Shares. These provisions could also make it difficult for shareholders
to take certain actions, including electing directors who are not nominated by the current members of the Board or taking other corporate
actions, including effecting changes in our management. Among other things, our Articles include provisions regarding:
|
● |
the limitation of the liability of, and the indemnification of, our directors and officers; |
|
● |
the exclusive right of our Board to appoint a director to fill a vacancy
created by the expansion of our Board by up to 1/3; the number of directors who were elected or appointed as directors at the last shareholder
meeting or the resignation, death or removal of a director, which prevents shareholders from being able to fill vacancies on our Board; |
|
● |
the procedures for the conduct and scheduling of Board and shareholder meetings; and |
|
● |
advance notice procedures with which shareholders must comply to nominate candidates to our Board or to propose matters to be acted upon at a shareholders’ meeting, which could preclude shareholders from bringing matters before annual or special meetings of shareholders and delay changes in our Board and also may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us. |
These provisions, alone or
together, could delay or prevent hostile takeovers and changes in control or changes in our Board or management.
Any provision of our Articles
or British Columbia law that has the effect of delaying or preventing a change in control could limit the opportunity for shareholders
to receive a premium for their Common Shares and could also affect the price that some investors are willing to pay for Common Shares.
Our management team may not successfully or efficiently manage
its transition to being a public company.
As a public company, we have
incurred new obligations relating to our reporting, procedures, and internal controls. These new obligations and attendant scrutiny will
require investments of significant time and energy from our executives and could divert their attention away from the day-to-day
management of our business, which in turn could adversely affect our financial condition or operating results.
The members of our management
team have extensive experience leading complex organizations. However, they have limited experience managing a publicly traded company,
interacting with public company investors, and complying with the increasingly complex laws, rules and regulations that specifically govern
public companies.
We will incur significant increased expenses
and administrative burdens as a public company, which could have an adverse effect on its business, financial condition and results of
operations.
As a result of the consummation
of the Business Combination, we face increased legal, accounting, administrative and other costs and expenses as a public company that
we did not incur as a private company. The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), including the
requirements of Section 404, as well as rules and regulations subsequently implemented by the SEC, the Dodd-Frank Wall Street Reform
and Consumer Protection Act of 2010 and the rules and regulations promulgated and to be promulgated thereunder, Public Company
Accounting Oversight Board (the “PCAOB”) and the securities exchanges, impose additional reporting and other obligations
on public companies. Compliance with public company requirements will increase costs and make certain activities more time-consuming.
A number of those requirements have and will require us to carry out activities we have not done previously. For example, we have created
new board committees and will adopt new internal controls and disclosure controls and procedures. In addition, expenses associated with
SEC reporting requirements will be incurred. Furthermore, if any issues in complying with those requirements are identified, we could
incur additional costs rectifying those issues, and the existence of those issues could adversely affect our reputation or investor perceptions
of us. It may also be more expensive to obtain director and officer liability insurance. Risks associated with our status as a public
company may make it more difficult to attract and retain qualified persons to serve on the Board or as executive officers. The additional
reporting and other obligations imposed by these rules and regulations will increase legal and financial compliance costs and the costs
of related legal, accounting and administrative activities. These increased costs will require us to divert a significant amount of money
that could otherwise be used to expand the business and achieve strategic objectives. Advocacy efforts by shareholders and third parties
may also prompt additional changes in governance and reporting requirements, which could further increase costs.
We will need to improve our operational
and financial systems to support our expected growth, increasingly complex business arrangements, and rules governing revenue and expense
recognition and any inability to do so will adversely affect our billing and reporting.
To manage the expected growth
of our operations and increasing complexity, we will need to improve our operational and financial systems, procedures, and controls and
continue to increase systems automation to reduce reliance on manual operations. Any inability to do so will affect our manufacturing
operations, customer billing and reporting. Our current and planned systems, procedures and controls may not be adequate to support our
complex arrangements and the rules governing revenue and expense recognition for our future operations and expected growth. Delays or
problems associated with any improvement or expansion of our operational and financial systems and controls could adversely affect our
relationships with our customers, cause harm to our reputation and brand and could also result in errors in our financial and other reporting.
We expect that complying with these rules and regulations will substantially increase our legal and financial compliance costs and will
make some activities more time-consuming and costly. These increased costs will increase our net loss and we cannot predict or estimate
the amount or timing of additional costs we may incur to respond to these requirements.
Our management has limited experience in
operating a U.S.-listed public company.
Our management has limited
experience in the management of a U.S.-listed public company. Our management team may not successfully or effectively manage our transition
to a U.S.-listed public company that will be subject to significant regulatory oversight and reporting obligations under federal securities
laws. Their limited experience in dealing with the increasingly complex laws pertaining to public companies could be a significant disadvantage
in that it is likely that an increasing amount of their time may be devoted to these activities which will result in less time being devoted
to the management and growth of the combined company. We may not have adequate personnel with the appropriate level of knowledge, experience,
and training in the accounting policies, practices or internal controls over financial reporting required of U.S.-listed public companies.
The development and implementation of the standards and controls necessary for the combined company to achieve the level of accounting
standards required of a public company listed on a public exchange in the United States may require costs greater than expected.
It is possible that we will be required to expand our employee base and hire additional employees to support our operations as a public
company, which will increase our operating costs in future periods.
We will be an “emerging growth company,”
and our reduced SEC reporting requirements may make our shares less attractive to investors.
We will be an “emerging
growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). We will remain
an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year (a) following
the fifth anniversary of the closing of the Business Combination, (b) in which we has total annual gross revenue of at least $1.235 billion
or (c) in which we are deemed to be a large accelerated filer, which means the market value of Common Shares held by non-affiliates
exceeds $700 million as of the last business day of our prior second fiscal quarter, and (ii) the date on which we issued
more than $1.0 billion in non-convertible debt during the prior three-year period. We intend to take advantage of exemptions from
various reporting requirements that are applicable to most other public companies, such as an exemption from the provisions of Section 404(b) of
the Sarbanes-Oxley Act requiring our independent registered public accounting firm provide an attestation report on the effectiveness
of our internal control over financial reporting and reduced disclosure obligations regarding executive compensation in our periodic
reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
shareholder approval of any golden parachute payments not previously approved. We cannot predict if investors will find our shares less
attractive because we intend to rely on certain of these exemptions and benefits under the JOBS Act. If some investors find our shares
less attractive as a result, there may be a less active, liquid and/or orderly trading market for our shares and the market price and
trading volume of our shares may be more volatile and decline significantly.
If we qualify as a foreign private issuer,
we will be exempt from a number of rules under the U.S. securities laws and will be permitted to file less information with the SEC
than a U.S. domestic public company, which may limit the information available to our shareholders.
We may qualify as a foreign
private issuer, as such term is defined in Rule 405 under the Securities Act. If a foreign private issuer, we will not be subject
to all of the disclosure requirements applicable to public companies organized within the United States. For example, we will be
exempt from certain rules under the Exchange Act that regulate disclosure obligations and procedural requirements related to the
solicitation of proxies, consents or authorizations applicable to a security registered under the Exchange Act, including the U.S. proxy
rules under Section 14 of the Exchange Act. As long as we are a foreign private issuer, we will not be required to obtain shareholder
approval for certain dilutive events, such as the establishment or material amendment of certain equity-based compensation plans, we will
not be required to provide detailed executive compensation disclosure in our periodic reports, and we will be exempt from the requirements
of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously
approved. In addition, our officers and directors will be exempt from the reporting and “short-swing” profit recovery provisions
of Section 16 of the Exchange Act and related rules with respect to their purchases and sales of our securities.
If we qualify as a foreign
private issuer, we intend to submit quarterly interim consolidated financial data to the SEC under cover of the SEC’s Form 6-K,
we will not be required to file periodic reports and financial statements with the SEC as frequently or as promptly as U.S. domestic
public companies and will not be required to file quarterly reports on Form 10-Q or current reports on Form 8-K under the Exchange Act.
Also, as a foreign private
issuer, we will be permitted to follow home country practice in lieu of certain Nasdaq corporate governance rules, including those that
permit a lower quorum requirement and require listed companies to have a majority of independent directors (although all of the members
of the audit committee must be independent under the Exchange Act) and independent director oversight of executive compensation,
nomination of directors and corporate governance matters; have regularly scheduled executive sessions with only independent directors;
and adopt and disclose a code of ethics for directors, officers and employee. Accordingly, our shareholders may not have the same protections
afforded to shareholders of listed companies that are subject to all of the applicable corporate governance requirements.
Risks Related to Taxes
Our ability to utilize our net operating
loss and tax credit carryforwards to offset future taxable income may be subject to certain limitations, including losses as a result
of the Business Combination.
We have incurred, and we are
likely to continue incurring significant tax losses, which may be limited in our usability under Canadian and other tax laws, in particular
following the Amalgamation and other significant shareholder changes. Although we neither expect the Business Combination nor any of the
ownership changes in the course of past financing rounds to result in a forfeiture of our Canadian tax loss attributes, the realization
of future tax savings from such tax loss attributes will be limited under the Tax Act following the Amalgamation and will depend on the
tax authorities’ acceptance of their continued availability and our ability to generate future taxable income in Canada against
which such losses can be offset.
We are subject to Canadian and United States
tax on our worldwide income.
We are deemed to be a
resident of Canada for Canadian federal income tax purposes by virtue of existing under the BCBCA, subject to the application of an applicable
tax treaty or convention. Accordingly, subject to an applicable tax treaty or convention, we will be subject to Canadian taxation
on our worldwide income, in accordance with the rules set forth in the Income Tax Act (Canada) (the “Tax Act”) generally
applicable to corporations residing in Canada.
Notwithstanding that we
will be deemed to be a resident of Canada for Canadian federal income tax purposes, we will also be treated as a U.S. corporation
for U.S. federal income tax purposes, pursuant to Section 7874(b) of the Code, and will be subject to U.S. federal
income tax on our worldwide income under applicable U.S. inversion rules. As a result, subject to an applicable tax treaty or convention,
we will be subject to taxation both in Canada and the U.S., which could have a material adverse effect on our business, financial condition
and results of operations. Accordingly, all prospective shareholders and investors should consult with their own tax advisors in this
regard.
Dividends, if ever paid, on our Common Shares will be subject
to Canadian or United States withholding tax.
It is currently anticipated
that we will not pay any dividends on the Common Shares in the foreseeable future. To the extent dividends are paid, dividends received
by holders of our Common Shares who are not residents of the U.S. and who are residents of Canada for purposes of the Tax Act will
be subject to U.S. withholding tax. Any dividends may not qualify for a reduced rate of withholding tax under the U.S.-Canada income
tax treaty (“Canada-U.S. Tax Convention”). In addition, a Canadian foreign tax credit or a deduction in respect of such U.S. withholding
taxes paid may not be available.
Dividends received by shareholders
who are residents of the U.S. will not be subject to U.S. withholding tax but will be subject to Canadian withholding tax. Any
dividends may not qualify for a reduced rate of withholding tax under the Canada-U.S. Tax Convention. For U.S. federal income tax
purposes, a U.S. holder may elect for any taxable year to receive either a credit or a deduction for all foreign income taxes paid
by the holder during the year. Dividends paid by us will be characterized as U.S. source income for purposes of the foreign tax credit
rules under the Code. Accordingly, U.S. holders generally will not be able to claim a credit for any Canadian tax withheld unless,
depending on the circumstances, they have an excess foreign tax credit limitation due to other foreign source income that is subject to
a low or zero rate of foreign tax. Subject to certain limitations, a U.S. holder should be able to take a deduction for the U.S. holder’s
Canadian tax paid, provided that the U.S. holder has not elected to credit other foreign taxes during the same taxable year.
Dividends received by non-U.S. holders
who are not residents of Canada for purposes of the Tax Act will be subject to U.S. withholding tax and will also be subject to Canadian
withholding tax. These dividends may not qualify for a reduced rate of U.S. withholding tax under any income tax treaty otherwise
applicable to our shareholders, subject to examination of the relevant treaty. These dividends may, however, qualify for a reduced rate
of Canadian withholding tax under any income tax treaty otherwise applicable to our shareholders, subject to examination of the relevant
treaty.
Each holder of our Common
Shares should seek tax advice, based on such shareholder’s particular facts and circumstances, from an independent tax advisor.
The transfer of our Common Shares may be subject to U.S. estate
and generation-skipping transfer tax.
Because our Common Shares
will be treated as shares of a U.S. domestic corporation for U.S. federal income tax purposes, the U.S. estate and generation-skipping
transfer tax rules generally may apply to a non-U.S. holder’s ownership and transfer of our Common Shares.
Changes in tax laws may affect our shareholders and other investors.
There can be no assurance
that our Canadian and U.S. federal income tax treatment or an investment in us will not be modified, prospectively or retroactively,
by legislative, judicial or administrative action, in a manner adverse to us or our shareholders or other investors.
Risks Related to an Investment in Our Securities
We have broad discretion as to the use of the net proceeds from
this offering and may not use them effectively.
We cannot specify with certainty how we will use
the net proceeds that we receive from this offering. Our management has broad discretion in the application of the net proceeds, and we
may use these proceeds in ways with which you may disagree or for purposes other than those contemplated at the time of the offering.
The failure by our management to apply these funds effectively could have a material adverse effect on our business, financial condition
and results of operation. Pending their use, we may invest the net proceeds from this offering in a manner that does not produce income
or that loses value.
An active market for our securities may not develop, which would
adversely affect the liquidity and price of our securities.
The price of our securities
may vary significantly due to factors specific to us as well as to general market or economic conditions. Furthermore, an active trading
market for our securities may never develop or, if developed, it may not be sustained. You may be unable to sell your securities unless
a market can be established and sustained.
Our failure to meet Nasdaq’s continued listing requirements
could result in a delisting of our securities.
If we fail to satisfy
Nasdaq’s continued listing requirements, such as the corporate governance requirements or the minimum closing bid price requirement,
Nasdaq may take steps to delist our securities. Such a delisting would likely have a negative effect on the price of our shares and would
impair your ability to sell or purchase our shares when you wish to do so.
On July 19, 2024, Nasdaq
notified us that for at least the last 30 consecutive business days, the bid price for the Company’s Class A ordinary shares had
closed below the minimum $1.00 per share requirement for continued inclusion on the Nasdaq Capital Market pursuant to Nasdaq Listing
Rule 5550(a)(2) (the “Bid Price Rule”).
In accordance with Nasdaq
Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar days, or until January 15, 2025, to regain compliance with the
Bid Price Rule. If at any time before January 15, 2025, the bid price of our Class A ordinary shares closes at $1.00 per share or more
for a minimum of ten consecutive business days, Nasdaq will provide us with a written confirmation of compliance with the Bid Price Rule
and the matter deemed closed.
If we do not regain compliance
with the Bid Price Rule by January 15, 2025, we may be eligible for an additional 180-day compliance period. To qualify, we would be
required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for
the Nasdaq Capital Market, with the exception of the Bid Price Rule, and would need to provide written notice of our intention to cure
the bid price deficiency during the second compliance period, by effecting a reverse stock split, if necessary.
If we do not regain compliance
with the Bid Price Rule when required, Nasdaq will provide written notification to us that our Class A ordinary shares are subject to
delisting. At that time, we may appeal the delisting determination to a Nasdaq hearings panel.
The notice from Nasdaq
has no immediate effect on the listing of our Class A ordinary shares, and our Class A ordinary shares will continue to be listed on
the Nasdaq Capital Market under the symbol “HOVR”. We are currently evaluating our options for regaining compliance. While
there can be no assurance that we will regain compliance with the Bid Price Rule, we expect to cure this deficiency within the 180 day
period.
In the event of a delisting,
we can provide no assurance that any action taken by us to restore compliance with listing requirements would allow our shares to become
listed again, stabilize the market price or improve the liquidity of our shares, prevent our shares from dropping below Nasdaq’s
minimum bid price requirement or prevent future non-compliance with Nasdaq’s listing requirements.
If Nasdaq delists our securities
from trading on its exchange and we are not able to list our securities on another national securities exchange, we expect our securities
could be quoted on an over-the-counter market. If this were to occur, we could face significant material adverse consequences, including:
|
● |
a limited availability of market quotations for our securities; |
|
● |
reduced liquidity for our securities; |
|
● |
a determination that our Common Shares are “penny stock” which will require brokers trading in the Common Shares to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
|
● |
a limited amount of news and analyst coverage; and |
|
● |
a decreased ability to issue additional securities or obtain additional financing in the future. |
We reached a determination to restate certain
of our previously issued audited financial statements, which resulted in unanticipated costs and may affect investor confidence and raise
reputational issues.
In connection with the
preparation of our unaudited consolidated financial statements for the period ended February 29, 2024, we determined that based on the
application of U.S. generally accepted accounting principles (“GAAP”), the deferred development costs recorded by Robinson
Aircraft Ltd. f/k/a Robinson Aircraft ULC in the fiscal year ended May 31, 2023 and prior are more appropriately classified as research
and development costs. On April 19, 2024, the Audit Committee of the Board of Directors of the Company, concluded that the Company’s
previously issued audited financial statements for the year ended May 31, 2023, and unaudited interim financial statements for the period
ended August 31, 2023 (collectively, the “Non-Reliance Periods”), should no longer be relied upon. The audited financial
statements for the year ended May 31, 2023, were restated to reflect a reclassification of previously capitalized deferred development
costs to operating research and development costs (the “Restated Financial Statements”). We filed the Restated Financial
Statements in a Current Report on Form 8-K with the SEC on April 22, 2024. Any previously furnished or filed reports, related earnings
releases, investor presentations that reference deferred development costs or research and development expenses, or similar communications
describing our financial results for the Non-Reliance Periods should no longer be relied upon.
As a result, we have incurred
unanticipated costs for accounting and legal fees in connection with or related to the restatement and have become subject to a number
of additional risks and uncertainties, which may affect investor confidence in the accuracy of our financial disclosures and may raise
reputational issues for our business.
If securities or industry analysts do not
publish research or reports about our business or publish negative reports about our business, our share price and trading volume could
decline.
The trading market for our
shares will depend on the research and reports that securities or industry analysts publish about us or our business. Currently, we do
not have any analyst coverage and may not obtain analyst coverage in the future. In the event we obtain analyst coverage, we will not
have any control over such analysts. If one or more of the analysts who cover us downgrade our shares or change their opinion of our shares,
the share price would likely decline. If one or more of these analysts cease coverage of us or we or fail to regularly publish reports
on us, we could lose visibility in the financial markets, which could cause our share price or trading volume to decline.
Our Common Share price may decline,
and you could lose all or part of your investment as a result.
The trading price of our Common
Shares is likely to be volatile. The stock market recently has experienced extreme volatility. This volatility often has been unrelated
or disproportionate to the operating performance of particular companies. You may not be able to resell your Common Shares, including
the Common Shares issued upon exercise of the warrants in this offering, at an attractive price due to a number of factors such as those
listed in “— Risks Related to Our Business and Industry” and the following:
|
● |
results of operations that vary from the expectations of securities analysts and investors; |
|
● |
results of operations that vary from our competitors; |
|
● |
changes in expectations as to our future financial performance, including financial estimates and investment recommendations by securities analysts and investors; |
|
● |
declines in the market prices of stocks generally; |
|
● |
strategic actions by us or our competitors; |
|
● |
announcements by us or our competitors of significant contracts, acquisitions, joint ventures, other strategic relationships or capital commitments; |
|
● |
announcements of estimates by third parties of actual or anticipated changes in the size of our customer base or the level of customer engagement; |
|
● |
any significant change in our management; |
|
● |
changes in general economic or market conditions or trends in our industry or markets; |
|
● |
changes in business or regulatory conditions, including new laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
|
● |
additional securities being sold or issued into the market by us or any of the existing shareholders or the anticipation of such sales, including if we issue shares to satisfy restricted stock unit related tax obligations or if existing shareholders sell shares into the market when applicable “lock-up” periods end; |
|
● |
investor perceptions of the investment opportunity associated with our Common Shares relative to other investment alternatives; |
|
● |
the public’s response to press releases or other public announcements by us or third parties, including our filings with the SEC; |
|
● |
litigation involving us, our industry, or both, or investigations by regulators into our operations or those of our competitors; |
|
● |
guidance, if any, that we provide to the public, any changes in this guidance or our failure to meet this guidance; |
|
● |
the development and sustainability of an active trading market for our Common Shares; |
|
● |
actions by institutional or activist shareholders; |
|
● |
developments in new legislation and pending lawsuits or regulatory actions, including interim or final rulings by judicial or regulatory bodies; |
|
● |
changes in accounting standards, policies, guidelines, interpretations or principles; and |
|
● |
other events or factors, including those resulting from pandemics, natural disasters, war, acts of terrorism or responses to these events. |
These broad market and industry
fluctuations may adversely affect the market price of our Common Shares, regardless of our actual operating performance. In addition,
price volatility may be greater if the public float and trading volume of our Common Shares is low. In the past, following periods of
market volatility, shareholders have instituted securities class action litigation. If we are involved in securities litigation, it could
have a substantial cost and divert resources and the attention of executive management from our business regardless of the outcome of
such litigation.
Because there are no current plans to pay
cash dividends on our Common Shares for the foreseeable future, you may not receive any return on investment unless you sell your Common
Shares at a price greater than what you paid for it.
We intend to retain future
earnings, if any, for future operations, expansion and debt repayment, and there are no current plans to pay any cash dividends for the
foreseeable future. The declaration, amount and payment of any future dividends on our Common Shares will be at the sole discretion of
our Board. Our Board may take into account general and economic conditions, our financial condition and results of operations, our available
cash and current and anticipated cash needs, capital requirements, contractual, legal, tax and regulatory restrictions, implications of
the payment of dividends by us to our shareholders or by our subsidiaries to us and such other factors as our Board may deem relevant.
As a result, you may not receive any return on an investment in our Common Shares unless you sell your Common Shares for a price greater
than that which you paid for it.
Our shareholders may experience dilution in the future.
The percentage of our Common
Shares owned by current shareholders may be diluted in the future because of equity issuances for acquisitions, capital market transactions
or otherwise, including, without limitation, equity awards that we may grant to our directors, officers and employees, and exercise of
our warrants, including the warrants sold in this offering. Such issuances may have a dilutive effect on our earnings per share, which
could adversely affect the market price of our Common Shares.
If securities or industry analysts do not
publish research or reports about our business, if they change their recommendations regarding our Common Shares or if our operating results
do not meet their expectations, our Common Shares price and trading volume could decline.
The trading market for our
Common Shares will depend in part on the research and reports that securities or industry analysts publish about us or our businesses.
If no securities or industry analysts commence coverage of us, the trading price for our Common Shares could be negatively impacted. In
the event securities or industry analysts initiate coverage, if one or more of the analysts who cover us downgrade our securities or publish
unfavorable research about its businesses, or if our operating results do not meet analyst expectations, the trading price of our Common
Shares would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, demand
for our Common Shares could decrease, which might cause our Common Share price and trading volume to decline.
Future sales, or the perception of future
sales, by us or our shareholders in the public market could cause the market price for our Common Shares to decline.
The sale of our Common Shares
in the public market, including Common Shares issued upon the exercise of warrants in this offering, or the perception that such sales
could occur, could harm the prevailing market price of our Common Shares. These sales, or the possibility that these sales may occur,
also might make it more difficult for us to sell equity securities in the future at a time and at a price that it deems appropriate.
In connection with the
Amalgamation, former Horizon securityholders, who owned 41.1% of New Horizon Common Shares following the Business Combination, agreed
with us, subject to certain exceptions, not to dispose of or hedge any of their Common Shares or securities convertible into or exchangeable
for our Common Shares during the period from the date of the Closing continuing through the earliest of: (i) the six-month anniversary
of the Closing, (ii) the date on which the Closing price of our Common Shares equals or exceeds $12.00 per share for any 20 trading
days within any 30 trading day period commencing at least 150 days after the Closing, and (iii) such date on which we
complete a liquidation, merger, stock exchange, reorganization or other similar transaction that results in all of the our shareholders
having the right to exchange their Common Shares for cash, securities or other property. The six-month anniversary of the Closing elapsed
on July 12, 2024 and the associated restrictions were removed. In connection with the Closing, Pono, Horizon, and the Sponsor also waived
lockup restrictions on approximately 1.69 million shares held by a non-affiliate Horizon shareholder.
In addition, the Common Shares reserved for future issuance under the
2023 Equity Incentive Plan will become eligible for sale in the public market once those shares are issued, subject to any applicable
vesting requirements, lockup agreements and other restrictions imposed by law. A total number of shares equal to 1,697,452 have been reserved
for future issuance under the 2023 Equity Incentive Plan. We have filed registration statements on Form S-8 under the Securities
Act to register Common Shares or securities convertible into or exchangeable for Common Shares issued pursuant to the 2023 Equity Incentive
Plan, which registration statements automatically became effective upon filing. Accordingly, shares registered under the registration
statements will be available for sale in the open market.
In the future, we may also
issue its securities in connection with investments or acquisitions. The amount of Common Shares issued in connection with an investment
or acquisition could constitute a material portion of the then-outstanding Common Shares. Any issuance of additional securities in connection
with investments or acquisitions may result in additional dilution to our shareholders.
Investors in this offering will experience
immediate dilution upon the closing of the offering.
If you purchase our Common Shares in this offering, you will experience
immediate dilution of $0.28 per share because the price that you pay will be greater than the pro forma net asset value per share of the
common stock you acquire. This dilution is also due to the expenses incurred by us in connection with the consummation of this offering.
You will experience additional dilution upon the exercise of options to purchase our common stock or the vesting of other grants of equity
awards made by us under the Plan, or any other equity incentive plan that we may adopt in the future, or if we otherwise issue additional
Common Shares at a price below the offering price. See “Dilution.”
The unaudited pro forma financial information
included herein is not indicative of what our actual financial position or results of operations would have been.
The unaudited pro forma financial
information included herein is presented for illustrative purposes only and is not necessarily indicative of what our actual financial
position or results of operations would have been had the Business Combination been completed on the dates indicated.
There may be sales of a substantial amount
of our Common Shares after the Business Combination by current shareholders, and these sales could cause the price of our Common Shares
to fall.
Future sales of our Common
shares may cause the market price of its securities to drop significantly, even if its business is doing well.
Pono entered into a registration
rights agreement with respect to the Pono Class B ordinary shares and Pono Class A ordinary shares issued or issuable upon the conversion
of the Class B ordinary shares, par value $0.0001 per share of Pono (the “Class B ordinary shares” or “Founder Shares”),
the placement units of Pono sold in a private placement concurrently with the IPO (the “Placement Units”), including the
Pono Class A ordinary shares and warrants underlying the Placement Units, Pono Class A ordinary shares underlying the Placement Warrants,
and all shares issued to a holder with respect to the securities referred above by way of any stock split, stock dividend, recapitalization,
combination of shares, acquisition, consolidation, reorganization, share exchange, or similar event, which securities Pono collectively
referred to as “registrable securities.” Under the registration rights agreement, Pono agreed to register for resale under
a registration statement all of the shares held by holders of Founder Shares and issuable upon conversion of the Public Warrants. The
Sponsor is also entitled to three (3) demand registrations. Holders of registrable securities will also have certain “piggyback”
registration rights with respect to registration statements filed subsequent to the Business Combination.
On May 10, 2024, a registration
statement on Form S-1 was declared effective pursuant to the registration rights agreements. These parties may sell large amounts of
our Class A ordinary shares in the open market or in privately negotiated transactions, which could have the effect of increasing the
volatility in our Class A ordinary share price or putting significant downward pressure on the price of our Class A ordinary shares.
Sales of substantial amounts
of our Class A ordinary shares in the public market after the Business Combination, or the perception that such sales will occur, could
adversely affect the market price of our Class A ordinary shares and make it difficult for us to raise funds through securities offerings
in the future.
Future resales of our Common Shares may
cause the market price of our securities to drop significantly, even if our business is doing well.
In connection with the Business
Combination, certain former Horizon shareholders and certain of our officers and directors entered into a lock-up agreement pursuant to
which they will be contractually restricted from selling or transferring any of (i) their Class A ordinary shares held immediately
following the Closing and (ii) any of their Class A ordinary shares that result from converting securities held immediately following
the Closing (the “Lock-Up Shares”). Such restrictions began at Closing and end the earliest of: (a) six months from
the Closing, (b) the date we consummate a liquidation, merger, share exchange or other similar transaction with an unaffiliated third
party that results in all of our shareholders having the right to exchange their Class A ordinary shares for cash, securities or other
property and (c) the date on which the closing sale price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted
for stock splits, stock dividends, reorganizations and recapitalizations and the like) for any twenty (20) trading days within any
thirty (30) trading day period commencing at least one hundred and fifty (150) days after the Closing.
The Sponsor is subject to
a lock-up pursuant to a letter agreement, entered into at the time of the IPO, among Pono, the Sponsor and the other parties thereto,
pursuant to which the Sponsor is subject to a lock-up beginning on the Closing and end the earliest of: (a) six months from
the Closing, (b) the date we consummates a liquidation, merger, share exchange or other similar transaction with an unaffiliated
third party that results in all of our shareholders having the right to exchange their Class A ordinary shares for cash, securities or
other property and (c) the date on which the closing sale price of our Class A ordinary shares equals or exceeds $12.00 per share
(as adjusted for stock splits, stock dividends, reorganizations and recapitalizations and the like) for any twenty (20) trading days
within any thirty (30) trading day period commencing at least one hundred and fifty (150) days after the Closing.
However, following the
expiration of such lock-ups, the Sponsor and the holders of Lock-Up Shares will not be restricted from selling our Class A ordinary shares
held by them, other than by applicable securities laws. As such, sales of a substantial number of Class A ordinary shares in the public
market could occur at any time. These sales, or the perception in the market that the holders of a large number of shares intend to sell
shares, could reduce the market price of our Class A ordinary shares. Upon completion of the Business Combination, the Sponsor and the
holders of Lock-Up Shares (including the Class A ordinary shares issued as awards as a result of conversion of Horizon Common Shares
that were reserved for issuance pursuant to outstanding stock options and unvested restricted stock units outstanding as of immediately
prior to the Closing) collectively beneficially owned approximately 51.1% of the outstanding Class A ordinary shares.
The shares held by Sponsor
and the Lock-Up Shareholders may be sold after the expiration of their applicable lock-up periods. As restrictions on resale end and
registration statements (filed after the Closing to provide for the resale of such shares from time to time) are available for use, the
sale or possibility of sale of these shares could have the effect of increasing the volatility in our Class A ordinary share price or
the market price of our Class A ordinary shares could decline if the holders of currently restricted shares sell them or are perceived
by the market as intending to sell them. The six-month anniversary of the Closing elapsed on July 12, 2024 and the associated restrictions
were removed.
We may be required to repurchase up
to 1,180,794 Class A ordinary shares from Meteora, pursuant to the Forward Purchase Agreement in connection with the closing of the Business
Combination, which would reduce the amount of cash available to us to fund our growth plan.
Pursuant to the terms
of the Forward Purchase Agreement, Meteora purchased 1,580,127 of total outstanding shares from Pono public shareholders who elected
to redeem such shares in connection with the Business Combination (the “Recycled Shares”). Meteora now holds 1,180,794 Recycled
Shares. Meteora waived any redemption rights in connection with the Business Combination with respect to the Recycled Shares. Purchases
of Recycled Shares by Meteora was made after the redemption deadline in connection with the Business Combination at a price no higher
than the redemption price paid by Pono in connection with the Business Combination.
From time to time following
the Closing and prior to the Maturity Date, being the earliest to occur of (a) the first anniversary of the Closing (or, upon the mutual
written agreement of the Company and Meteora, 3 years following the Closing) and (b) the date specified by Meteora in a written notice
to be delivered to the Company at Meteora’s discretion after the occurrence of a Seller Price Trigger Event or a Delisting Event
(each as defined in the Forward Purchase Agreement), Meteora may, in its sole discretion, sell some or all of the Recycled Shares. On
the last trading day of each calendar month following the Business Combination, in the event that Meteora has sold any Recycled Shares
(other than sales to recover the Prepayment Shortfall), an amount will be paid to the Company from the Trust Account equal to the product
of the number of Recycled Shares sold multiplied by the Reset Price and to Meteora from the Trust Account equal to the excess of the Initial
Price over the Reset Price for each sold Recycled Share. The “Reset Price” will be subject to reset on a bi-weekly basis commencing
the first week following the thirtieth day after the closing of the Business Combination to be the lowest of (a) the then-current Reset
Price, (b) the Initial Price and (c) the VWAP Price of the Shares of the prior two weeks; provided the Reset Price shall not be less than
$6.00, except pursuant to reduction upon a Dilutive Offering Reset immediately upon the occurrence of such Dilutive Offering.
In the event that we are
required to repurchase these Recycled Shares, or in the event that the Forward Purchase Agreement is terminated, the amount of cash arising
from the Business Combination that would ultimately be available to fund our liquidity and capital resource requirements would reduce
accordingly, which would adversely affect our ability to fund our growth plan in the manner we had contemplated when entering into the
forward purchase agreements.
There is no public market for the Pre-funded
Warrants or warrants being offered by us in this offering.
There
is no established public trading market for the Pre-funded Warrants or warrants that are
being offered as part of this offering, and we do not expect a market to develop. In addition,
we do not intend to apply to list the warrants on any national securities exchange or other
nationally recognized trading system, including Nasdaq. Without an active market, the liquidity
of the Pre-funded Warrants and warrants will be limited.
The warrants are speculative in nature.
The warrants offered hereby do not confer any rights of Common Share
ownership on their holders, such as voting rights or the right to receive dividends, but rather merely represent the right to acquire
Common Shares at a fixed price. Specifically, commencing on the date of issuance, holders of the warrants in this offering may acquire
the Common Shares issuable upon exercise of such warrants at an exercise price of $0.75 per Common Share. Moreover, following this offering,
the market value of the warrants is uncertain and there can be no assurance that the market value of the warrants, if any, will equal
or exceed their public offering prices. There can be no assurance that the market price of the Common Shares will ever equal or exceed
the exercise price of the warrants, and consequently, whether it will ever be profitable for holders of warrants to exercise the warrants.
Holders of the Pre-funded Warrants and
warrants offered hereby will have no rights as common shareholders with respect to the Common Shares underlying the warrants until such
holders exercise their Pre-funded Warrants or warrants and acquire our Common Shares, except as otherwise provided in the warrants.
Until
holders of the Pre-funded Warrants and warrants acquire Common Shares upon exercise thereof,
such holders will have no rights with respect to the Common Shares underlying such Pre-funded
Warrants and warrants, except to the extent that holders of such warrants will have certain
rights to participate in distributions or dividends paid on our Common Shares as set forth
in the Pre-funded Warrants and warrants. Upon exercise of the Pre-funded Warrants and warrants,
the holders will be entitled to exercise the rights of a common shareholder only as to matters
for which the record date occurs after the exercise date.
We may from time to time need additional
financing to fund operations and to expand our business, including to pursue acquisitions and other strategic opportunities.
We intend to fund our current
working capital needs in the ordinary course of business and to continue to expand our business with our existing cash and cash equivalents,
and cash flows from operating activities. However, we may from time to time need additional financing to fund operations and to expand
our business. We may, from time to time, explore additional financing sources to lower our cost of capital, which could include equity,
equity-linked and debt financing. In addition, from time to time, we may evaluate acquisitions and other strategic opportunities. If
we elect to pursue any such investments, we may fund them with internally generated funds, bank financing, the issuance of other debt
or equity or a combination thereof. There is no assurance that any such financing or funding would be available to us on acceptable terms
or at all. Sales of securities registered under the registration statement to which this prospectus forms a part could lower the market
price of our Class A ordinary shares and warrants.
USE OF PROCEEDS
We estimate that our net proceeds
from the sale of 2,800,000 Common Shares, 3,000,000 Pre-Funded Warrants, and accompanying warrants in this offering will be approximately
$2.6 million, at the combined public offering price per Common Share (or Pre-Funded Warrant) and accompanying warrant of $0.50, after
deducting underwriting discounts and commissions and estimated offering expenses payable by us and excluding any proceeds from the exercise
of the warrants offered hereby, assuming no exercise of the over-allotment option, and no exercise of the warrants.
We intend to use the net proceeds
from this offering for working capital and other general corporate purposes.
In the event that any net
proceeds are not immediately applied, we may temporarily hold them as cash, deposit them in banks or invest them in cash equivalents
or securities.
CAPITALIZATION
The
following table presents our capitalization as of May 31, 2024:
|
● |
on an
as adjusted basis after giving effect to our sale of 2,800,000 Common Shares in this offering at the offering price of $0.50 per share
and 3,000,000 Pre-Funded Warrants in this offering at a public offering price of $0.49999, after deducting underwriting discounts and
commissions and estimated offering expenses payable by us, assuming no exercise of the over-allotment option and no exercise of the warrants. |
You
should read this table together with our financial statements and related notes and “Management’s Discussion and Analysis
of Financial Condition and Results of Operations of New Horizon.”
| |
May 31, 2024 | |
| |
Actual | | |
As
Adjusted(1) | |
| |
(dollars in thousands) | |
Long-term debt,
capital and financing lease obligations (excluding current portion): | |
$ | 0 | | |
$ | 0 | |
Stockholders’ equity: | |
| | | |
| | |
Class A Ordinary Shares, no par value, 100,000,000 shares
authorized, actual; 18,607,931 shares issued and outstanding, actual; 24,407,931 shares issued and outstanding, pro forma | |
| 54,382 | | |
| 57,079 | |
Additional paid-in capital | |
| (56,758 | ) | |
| (56,758 | ) |
Accumulated other comprehensive loss | |
| 0 | | |
| 0 | |
Accumulated deficit | |
| (10,732 | ) | |
| (10,732 | ) |
Total stockholders’ equity | |
| (13,108 | ) | |
| (10,411 | ) |
Total capitalization | |
$ | (13,108 | ) | |
| (10,411 | ) |
| (1) | Adjusts
the actual information to give effect to this offering (assuming no exercise of the underwriters’
over-allotment option). Unless otherwise indicated, all information in this prospectus: |
|
● |
Does not reflect 1,697,452 Common Shares reserved for issuance under our 2023 Equity Incentive Plan; |
|
● |
Does not reflect the exercise of warrants to purchase up to 17,865,375
Common Shares; |
|
|
|
|
● |
Assumes no exercise of
the underwriters’ option to purchase additional Common Shares (or Pre-Funded Warrants) and warrants; and |
|
|
|
|
● |
Assumes no exercise of any warrants offered hereby. |
DILUTION
Dilution is the amount
by which the offering price paid by the purchasers of the Common Shares to be sold in this offering will exceed the net tangible book
value per share of ordinary shares after this offering. If you invest in our Common Shares, your interest will be diluted to the extent
of the difference between the public offering price per share of our Common Shares and the pro forma net tangible book value per share
of our Common Shares after this offering.
Our
net tangible book value as of May 31, 2024 was $2.6 million, or $0.14 per Class A ordinary
share. We calculate net tangible book value per share by calculating our total tangible assets
less liabilities, and dividing it by the number of outstanding Class A ordinary shares.
After
giving effect to the sale of 2,800,000 Common Shares in this offering at a public offering price of $0.50 per share and 3,000,000 Pre-Funded
Warrants in this offering at a public offering price of $0.50, and after deducting estimated underwriting discounts and commissions and
estimated offering expenses payable by us, our net tangible book value, which we refer to as our pro forma net tangible book value, as
of May 31, 2024 would have been approximately $5.3 million, or $0.22 per Class A ordinary share.
This amount represents an immediate dilution in our pro forma net tangible
book value of $0.28 per share to new investors purchasing Common Shares or Pre-Funded Warrants at the public offering price. We calculate
dilution per share to new investors by subtracting the pro forma net tangible book value per share from the public offering price paid
by the new investor. The following table illustrates the dilution to new investors on a per share basis:
Public
offering price |
|
|
|
|
|
$ |
0.50 |
|
Net
tangible book value per share as of May 31, 2024 |
|
$ |
0.14 |
|
|
|
|
|
Increase
per share attributable to new investors |
|
$ |
0.08 |
|
|
|
|
|
Pro forma net
tangible book value per share as of May 31, 2024 after this offering |
|
|
|
|
|
$ |
0.22 |
|
Dilution
per share to new investors |
|
|
|
|
|
$ |
0.28 |
|
The table below sets forth, as of August 19, 2024, the number of Class
A ordinary shares issued, the total consideration paid and the average price per share paid by our existing stockholders and our new investors
in this offering and the issuance of 2,800,000 Common Shares in this offering at the public offering price of $0.50 per share and 3,000,000
Pre-Funded Warrants in this offering at a public offering price of $0.50, before deducting underwriting discounts and commissions and
our estimated offering expenses.
| |
Shares Purchased | | |
Total Consideration | | |
Average Price | |
| |
Number | | |
Percent | | |
Amount | | |
Percent | | |
Per Share | |
Existing stockholders | |
| 18,607,931 | | |
| 76 | % | |
$ | 54,382,400 | | |
| 94 | % | |
$ | 2.92 | |
New investors | |
| 5,800,000 | | |
| 24 | % | |
| 2,900,000 | | |
| 6 | % | |
$ | 0.50 | |
Total | |
| 24,407,931 | | |
| 100.0 | % | |
$ | 57,282,400 | | |
| 100.0 | % | |
$ | 2.35 | |
If the underwriters’ over-allotment option to purchase additional
shares is exercised in full, the pro forma net tangible book value as of May 31, 2024 would have been $5.7 million, or $0.23 per Class
A ordinary share, representing dilution of $0.27 per share to new investors. Assuming such exercise, the number of shares held, and the
percentage of total consideration paid by the existing shareholders after this offering would be reduced to 74% and 94%, respectively,
and the number of shares held and the percentage of total consideration paid by new investors would increase to 26% and 6%, respectively.
Unless otherwise indicated, all information
in this prospectus:
| ● | Does
not reflect 1,697,452 Common Shares reserved for issuance under our 2023 Equity Incentive Plan; and |
| ● | Does
not reflect the exercise of Warrants to purchase up to 17,865,375 Common Shares. |
Except as otherwise indicated, all information in this prospectus assumes
no exercise by the underwriters of their option to purchase additional Common Shares or Pre-Funded Warrants.
DESCRIPTION OF SECURITIES WE ARE OFFERING
We are offering 2,800,000 Common
Shares together with warrants to purchase 100% of the Common Shares purchased, at a combined public offering price of $0.50 per. We are
also offering 3,000,000 Pre-funded Warrants to those purchasers whose purchase of shares of our Common Shares in this offering would result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of
the purchaser, 9.99%) of our outstanding Common Shares following the consummation of this offering in lieu of the Common Shares that would
result in such excess ownership. For each Pre-funded Warrant we sell, the number of Common Shares we sell in this offering will be decreased
on a one-for-one basis. Each Common Shares or Pre-funded Warrant is being sold together one warrant to purchase one Common Share. The
Common Shares and/or Pre-funded Warrants and related warrants will be issued separately. We are also registering the Common Shares issuable
from time to time upon exercise of the Pre-funded Warrants and warrants offered hereby.
Common Shares
We are offering Common Shares in this offering, as well as accompanying warrants.
See “Description of Capital Stock – Ordinary Shares” in this prospectus for more information regarding our Common Shares.
Description of Warrants
The
material terms and provisions of the warrants being issued in this offering are summarized
below. The following summary of certain terms and provisions of the warrants that are being
offered hereby is not complete and is subject to, and qualified in its entirety by, the provisions
of the warrant, the form of which is filed as an exhibit to the registration statement of
which this prospectus forms a part. Prospective investors should carefully review the terms
and provisions of the forms of warrant for a complete description of the terms and conditions
of the warrants. For each Common Share or Pre-funded Warrant purchased in this offering,
one warrant will be issued. Each warrant is exercisable for one Common Share.
Exercise Price. The initial
exercise price is $0.75 per Common Share. The exercise price is subject to appropriate adjustment in the event of certain stock dividends
and distributions, stock splits, stock combinations, reclassifications or similar events affecting our Common Shares. In addition, subject
to certain exemptions outlined in the warrants, if we sell, enter into an agreement to sell, or grant any option to purchase, or sell,
enter into an agreement to sell, or grant any right to reprice, or otherwise dispose of or issue (or announce any offer, sale, grant or
any option to purchase or other disposition) any Common Shares or Common Share Equivalents (as defined in the warrant), at an effective
price per share less than the exercise price of the warrant then in effect, the exercise price of the Warrant shall be reduced to equal
the effective price per share in such dilutive issuance, provided, however, in no event shall the exercise price of the warrant be less
than $0.10.
Exercisability.
The warrants are exercisable at any time after the date of issuance, in whole or in part, and up to the date that is five years from
the date of issuance, at which time any unexercised warrants will expire and cease to be exercisable. The warrants will be exercisable,
at the option of each holder, in whole or in part by delivering to us a duly executed exercise notice and by payment in full in immediately
available funds for the number of Common Shares purchased upon such exercise. No fractional Common Share will be issued in connection
with the exercise of a warrant and no warrants exercisable for a fractional share will be issued in this offering. If a registration
statement registering the issuance of the Common Shares underlying the warrants under the Securities Act is not effective or available,
the holder may, in its sole discretion, elect to exercise the warrants through a cashless exercise, in which case the holder would receive
upon such exercise the net number of Common Shares determined according to the formula set forth in the warrants.
Transferability. Subject to applicable laws,
a warrant may be transferred at the option of the holder upon surrender of the warrant together with the appropriate instruments of transfer.
Exercise Limitation.
A holder will not have the right to exercise any portion of warrants if the holder (together with its affiliates) would beneficially
own in excess of 4.99% (or, upon election by a holder prior to the issuance of any warrants, 9.99%) of the number of Common Shares outstanding
immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the warrants.
However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99%, upon at least 61 days’
prior notice from the holder to us with respect to any increase in such percentage.
Fundamental Transactions. In the event of a fundamental transaction, as described in the warrants, and generally including, with certain exceptions, any reorganization,
recapitalization or reclassification of our Common Shares, the sale, transfer or other disposition of all or substantially all of our
properties or assets, our consolidation or merger with or into another person, the acquisition of more than 50% of our outstanding Common
Shares, or any person or group becoming the beneficial owner of 50% of the voting power represented by our outstanding Common Shares,
the holders of the warrants will be entitled to receive upon exercise thereof the kind and amount of securities, cash or other property
that the holders would have received had they exercised the warrants immediately prior to such fundamental transaction. Additionally,
as more fully described in the warrant, in the event of certain fundamental transactions, the holders of the warrants will be entitled
to receive consideration in an amount equal to the Black Scholes value of the remaining unexercised portion of the warrants on the date
of consummation of such fundamental transaction.
Exchange Listing. We do not plan to apply
to list the warrants on any national securities exchange or any other nationally recognized trading system.
Rights as a Stockholder. Except as otherwise
provided in the warrants or by virtue of such holder’s ownership of shares of our Common Shares, the holder of a warrant does not
have the rights or privileges of a holder of our Common Shares, including any voting rights, until the holder exercises the warrant.
Description of Pre-funded Warrants
The material terms and
provisions of the Pre-funded Warrants being issued in this offering are summarized below. The following summary of certain terms and
provisions of the Pre-funded Warrants that are being offered hereby is not complete and is subject to, and qualified in its entirety
by, the provisions of the Pre-funded Warrant, the form of which is filed as an exhibit to the registration statement of which this prospectus
forms a part. Prospective investors should carefully review the terms and provisions of the form of Pre-funded Warrant for a complete
description of the terms and conditions of the Pre-funded Warrants. Each Pre-funded Warrants is exercisable for one Common Share.
Duration and Exercise
Price. Each Pre-funded Warrant offered hereby will have an initial exercise price per Common Share equal to $0.00001. The Pre-funded
Warrants will be immediately exercisable and will expire when exercised in full. The exercise price and number of Common Shares issuable
upon exercise is subject to appropriate adjustment in the event of share dividends, share splits, reorganizations or similar events affecting
our Common Shares and the exercise price.
Exercisability.
The Pre-funded Warrant s will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed
exercise notice accompanied by payment in full for the number of Common Shares purchased upon such exercise (except in the case of a
cashless exercise as discussed below). A holder (together with its affiliates) may not exercise any portion of the Pre-funded Warrant
to the extent that the holder would own more than 4.99% of the outstanding Common Shares immediately after exercise, except that upon
at least 61 days’ prior notice from the holder to us, the holder may increase the amount of beneficial ownership of outstanding
shares after exercising the holder’s Pre-funded Warrant s up to 9.99% of the number of our Common Shares outstanding immediately
after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the Pre-funded Warrant
s. Purchasers of Pre-funded Warrant s in this offering may also elect prior to the issuance of the Pre-funded Warrant s to have the initial
exercise limitation set at 9.99% of our outstanding Common Shares.
Cashless Exercise.
In lieu of making the cash payment otherwise contemplated to be made to us upon such exercise in payment of the aggregate exercise price,
the holder may elect instead to receive upon such exercise (either in whole or in part) the net number of Common Shares determined according
to a formula set forth in the Pre-funded Warrants.
Fractional Shares.
No fractional Common Shares will be issued upon the exercise of the Pre-funded Warrants. Rather, at the Company’s election, the
number of Common Shares to be issued will be rounded up to the next whole share or the Company will pay a cash adjustment in an amount
equal to such fraction multiplied by the exercise price.
Transferability.
Subject to applicable laws, a Pre-funded Warrant may be transferred at the option of the holder upon surrender of the Pre-funded Warrant
together with the appropriate instruments of transfer.
Fundamental Transactions.
In the event of a fundamental transaction, as described in the Pre-funded Warrants and generally including any reorganization, recapitalization
or reclassification of our Common Shares, the sale, transfer or other disposition of all or substantially all of our properties or assets,
our consolidation or merger with or into another person, the acquisition of more than 50% of the voting power represented by our outstanding
shares of capital stock, any person or group becoming the beneficial owner of more than 50% of the voting power represented by our outstanding
shares of capital stock, any merger with or into another entity or a tender offer or exchange offer approved by more than 50% of the
voting power represented by our outstanding shares of capital, then upon any subsequent exercise of a Pre-funded Warrant, the holder
will have the right to receive as alternative consideration, for each Common Share that would have been issuable upon such exercise immediately
prior to the occurrence of such fundamental transaction, the number of Common Shares of the successor or acquiring corporation or of
our company, if it is the surviving corporation, and any additional consideration receivable upon or as a result of such transaction
by a holder of the number of Common Shares for which the Pre-funded Warrant is exercisable immediately prior to such event.
Exchange Listing.
We do not plan to apply to list the Pre-funded Warrants on any national securities exchange or any other nationally recognized trading
system.
Rights as a Stockholder.
Except as otherwise provided in the Pre-funded Warrants or by virtue of such holder’s ownership of shares of our Common Shares,
the holder of a Pre-funded Warrant does not have the rights or privileges of a holder of our Common Shares, including any voting rights,
until the holder exercises the Pre-funded Warrant.
Transfer
Agent and Warrant Agent
The transfer agent and warrant agent for the Common Shares and warrants issued in this offering is Continental Stock Transfer & Trust
Company.
MARKET INFORMATION
FOR COMMON SHARES, PUBLIC WARRANTS AND DIVIDEND POLICY
Market Information
Our Class A ordinary shares and our Public Warrants are listed on the
Nasdaq Capital Market under the symbols “HOVR” and “HOVRW,” respectively. As of August 19, 2024, there were 36
holders of record of our Class A ordinary shares.
Dividend Policy
We
have not paid any cash dividends on our Class A ordinary shares to date. The payment of cash dividends by us in the future will be dependent
upon our revenues and earnings, if any, capital requirements and general financial condition. The payment of any dividends will be within
the discretion of our Board.
Securities Authorized
for Issuance Under Equity Compensation Plans
The following table provides information, as of August 19, 2024, with
respect to our Class A ordinary shares that may be issued, subject to certain vesting requirements, under existing and future awards under
our 2023 Equity Incentive Plan.
|
|
A |
|
|
B |
|
|
C |
|
|
|
Number of
Securities
to be Issued
Upon
Exercise of
Outstanding
Options,
Warrants,
and Rights |
|
|
Weighted-Average
Exercise Price
of Outstanding
Options,
Warrants and
Rights
(USD) |
|
|
Number of
Securities
Remaining
Available for
Future
Issuance
Under Equity
Compensation
Plans (Excluding
Securities
Reflected in
Column
(A)) |
|
Plan Category |
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders |
|
|
901,546 |
|
|
$ |
0.60 |
|
|
|
1,381,136 |
|
Equity compensation plans not approved by security holders |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total |
|
|
901,546 |
|
|
$ |
0.60 |
|
|
|
1,381,136 |
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF NEW HORIZON
The following discussion
and analysis provides information that management believes is relevant to an assessment and understanding of New Horizon Aircraft Ltd.’s
(the “Company” or “New Horizon”) consolidated results of operations and financial condition. The discussion should
be read together with New Horizon’s audited financial statements for years ended May 31, 2024 and 2023, and the related notes.
This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. New Horizon’s
actual results may differ materially from those anticipated in these forward-looking statements.
All figures noted are in thousands
of Canadian dollars unless noted otherwise.
Special Note Regarding Forward-Looking
Statements
This prospectus includes
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”) and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”) that are not historical facts and
involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements,
other than statements of historical fact included in this prospectus including, without limitation, statements under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward-looking statements. When used in this prospectus,
words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions, as they relate to us or the Company’s management, identify forward-looking statements.
Such forward-looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available
to the Company’s management. A number of factors could cause actual events, performance or results to differ materially from the
events, performance and results discussed in the forward-looking statements. For information identifying important factors that could
cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors
section of this prospectus.
Overview
New Horizon Aircraft Ltd.
(the “Company”, “Horizon”, “we,” “us” or “our”), a British Columbia corporation,
with our headquarters located in Lindsay, Ontario, is an aerospace company. The Company is a former blank check company incorporated
on March 11, 2022 under the name Pono Capital Three, Inc., (“Pono”) as a Delaware corporation, subsequently redomiciled in
the Cayman Islands on October 14, 2022, and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization, or similar business combination with one or more businesses.
Business Combination
On February 14, 2023,
we consummated an initial public offering (“IPO”). On January 12, 2024 (the “Closing Date”), we consummated a
merger (the “Merger”) with Pono Three Merger Acquisitions Corp., a British Columbia company (“Merger Sub”) and
wholly-owned subsidiary of Pono, with and into Robinson Aircraft Ltd. (“Robinson”) pursuant to an agreement and plan of merger,
dated as of August 15, 2023, (as amended by a Business Combination Agreement Waiver, dated as of December 27, 2023) by and among Pono,
Merger Sub, Horizon, and Robinson.
The Merger and other transactions
contemplated thereby (collectively, the “Business Combination”) closed on January 12, 2024, when, pursuant to the Business
Combination Agreement, Merger Sub merged with and into Robinson, surviving the Merger as a wholly owned subsidiary of Pono. Pono changed
its name to “New Horizon Aircraft Ltd.” and the business of Robinson became the business of New Horizon Aircraft Ltd.
The financial information
included in this report reflect (i) the historical operating results of Robinson prior to the Business Combination (“Legacy Horizon”);
(ii) the combined results of Pono and Legacy Horizon following the closing of the Business Combination; (iii) the assets and liabilities
of Legacy Horizon at their historical cost; and (iv) the Company’s equity structure for all periods presented.
Organization and Nature of Business
The Company’s objective
is to significantly advance the benefits of sustainable air mobility. In connection with this objective, we have designed and developed
a cost effective and energy efficient hybrid-electric vertical takeoff and landing (“eVTOL”) prototype aircraft for use in
future regional air mobility (“RAM”) networks.
Robinson was incorporated
in 2013. Initially, the company was focused on development of a hybrid electric amphibious aircraft, and in 2018 the Company pivoted
to developing an innovative hybrid electric Vertical Takeoff and Landing (“eVTOL”) concept that is identified as the Cavorite
X7. The Company has built several small-scale prototypes and now has a 50%-scale aircraft that is undergoing active flight testing.
Horizon intends to sell
these aircraft to third parties, air operators, lessors, individual consumers, and NATO military customers. The Company plans to manufacture
its aircraft and license its patented fan-in-wing technology and other core innovations to other Original Equipment Manufacturers (“OEM’s”).
Manufacturing will be accomplished with a heavy reliance on experienced aircraft manufacturing partners and supply chain vendors. Horizon
believes this highly focused business model will provide the most efficient use of capital to produce an aircraft that has a variety
of applications.
Key Factors Affecting Operating Results
See the section entitled
“Risk Factors” for a further discussion of these considerations.
Development of the Regional Air Mobility
Market
The Company’s revenue
will be directly tied to the continued development of long-distance aerial transportation and related technologies. While the Company
believes the market for Regional Air Mobility (“RAM”) will be large, it remains undeveloped and there is no guarantee of
future demand. Horizon anticipates commercialization of its aircraft beginning in 2027, and its business will require significant investment
leading up to launching services, including, but not limited to, final engineering designs, prototyping and flight testing, manufacturing,
software development, certification, pilot training and commercialization.
Horizon believes one of
the primary drivers for adoption of its aircraft is the value proposition enabled by its aircraft that can take-off and land similar
to a helicopter, fly almost twice as fast, and operate with much lower direct operating costs. Additional factors impacting adoption
of eVTOL technology include but are not limited to: perceptions about eVTOL quality, safety, performance and cost; perceptions about
the environmental impact of hybrid-electric machines; volatility in the cost of oil and gasoline; availability of competing forms of
transportation, such as ground or unmanned drone services; consumers perception about the convenience and cost of transportation using
eVTOL relative to ground-based alternatives; and increases in fuel efficiency, autonomy, or electrification of vehicles. In addition,
macroeconomic factors could impact demand for RAM services, particularly if customer pricing is at a premium to ground-based
transportation. Horizon anticipates initial aircraft sales to be used for medevac services, firefighting services, disaster relief services,
remote medical services, military operations, followed by sales to air operators and lessors for air cargo, business travel and air-taxi
services. If the market for RAM does not develop as expected, this would significantly impact the Company’s ability to generate
revenue or grow its business.
Competition
The Company believes that
the primary sources of competition for its aircraft sales are traditional helicopters, ground-based mobility solutions, and other eVTOL
developers. While it expects to produce a versatile aircraft that can be useful in a variety of air mobility missions, the Company expects
this industry to be dynamic and increasingly competitive. It is possible that its competitors could gain significant market share. Horizon
may not fully realize the sales it anticipates, and it may not receive any competitive advantage from its design or may be overcome by
other competitors. If new companies or existing aerospace companies produce competing aircraft in the markets in which Horizon intends
to service and obtain large-scale capital investment, it may face increased competition. Horizon may receive an advantage from well-funded
competitors that are paying to create certification programs, raise awareness of eVTOL advantages and advocating to kickstart government
funding programs.
Government Certification
To be utilized in for-profit
commercial operations, Horizon’s Cavorite X7 aircraft will require Type Certification. Horizon has had initial conversations with
applicable regulators Transport Canada Civil Aviation (“TCCA”) in Canada and the Federal Aviation Association (“FAA”)
in the United States of America. As a Canadian company, TCCA will initially lead certification efforts. Horizon expects the FAA to participate
during this process which will likely reduce the amount of time required to achieve FAA certification.
The Company maintains
a partnership with Cert Centre Canada (“3C”) for the purpose of collaborating on aspects of the continued development and
path to certification of Horizon’s eVTOL program. 3C is leveraging their deep experience with TCCA and FAA certification programs
to develop a certification basis for the certification of Horizon’s hybrid-electric eVTOL aircraft.
Typically, the certification
of a new aircraft design by TCCA or the FAA is a long and complex process, often spanning more than five years and costing hundreds of
millions of dollars. The Company has never undergone such a process, and there is no guarantee that its Cavorite X7 design will eventually
achieve certification despite its best efforts. The Company will need to obtain authorizations and certifications related to the production
of its aircraft. While it anticipates being able to meet the requirements of such authorizations and certifications, the Company may
be unable to obtain such authorizations and certifications, or to do so on the timeline it projects. Should the Company fail to obtain
any of the required authorizations or certifications, or do so in a timely manner, or any of these authorizations or certifications are
modified, suspended or revoked after it obtains them, the Company may be unable to fulfill sales of its commercial aircraft or do so
on the timelines it projects, which would have adverse effects on its business, prospects, financial condition, and results of operations.
Dual Use Business Model
Horizon’s business
model to serve as a dual use aircraft both civilian and military applications. Present projections indicate that sales volume of this
dual use aircraft will result in a viable business model over the long-term as production volumes scale and unit economics improve to
support sufficient market adoption. The advantage of military application of Horizon’s aircraft in addition to sales volumes leads
to a reduction in the risk of certification as aircraft used for military purposes do not need to achieve TCCA, FAA, or similar certification
approval. As with any new industry and aerospace product, numerous risks and uncertainties exist. The Company’s financial results
are dependent on delivering aircraft on-time and at a cost that supports returns at prices that support sufficient sales to customers
who are willing to purchase based on value arising from time and versatility from utilizing regional eVTOL aircraft. Horizon’s
civilian sector financial results are dependent on achieving certification on its expected timeline. Our aircraft include numerous parts
and manufacturing processes unique to eVTOL aircraft, in general, and its product design, in particular. Best efforts have been made
to estimate costs in the Company’s planning projections; however, the variable cost associated with assembling its aircraft at
scale remains uncertain at this stage of development.
Going Concern and Liquidity
The accompanying consolidated
financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”),
which contemplates continuation of the Company as a going concern and the realization of assets and the satisfaction of liabilities in
the normal course of business. The Company has incurred and expects to continue to incur significant costs in pursuit of the Company’s
development plans. We have devoted many resources to the design and development of our eVTOL prototype. Funding of these activities has
primarily been through the net proceeds received from the issuance of related and third-party debt and the sale common stock to related
and third parties.
Through May 31, 2024,
we have incurred cumulative losses from operations, negative cash flows from operating activities, and have an accumulated deficit of
$14.7 million. Horizon is a pre-revenue organization in a research and development and flight-testing phase of operations. While management
expects that the net impact of the Business Combination along with our cash balances held prior to the Closing Date and proceeds from
an anticipated August 2024 offering will be sufficient to fund our current operating plan for at least the next 12 months from the date
these consolidated financial statements were available to be issued, there is substantial doubt around the Company’s ability to
meet the going concern assumption beyond that period without raising additional capital.
There can be no assurance
that we will be successful in achieving our business plans, that our current capital will be sufficient to support our ongoing operations,
or that any additional financing will be available in a timely manner or on acceptable terms, if at all. If events or circumstances occur
such that we do not meet our business plans, we may be required to raise additional capital, alter, or scale back our aircraft design,
development, and certification programs, or be unable to fund capital expenditures. Any such events would have a material adverse effect
on our financial position, results of operations, cash flows, and ability to achieve our intended business plans.
Components of Results of Operations
Revenue
The Company is working
to design, develop, certify, and manufacture our eVTOL aircraft and has not yet generated revenues in any of the periods presented. We
do not expect to begin generating significant revenues until we are able to complete the design, development, and certification, and
manufacture our eVTOL aircraft.
Operating Expenses
Research and Development Expenses
Research and development
expenses consist primarily of personnel expenses, including salaries, benefits, costs of consulting, equipment, engineering, data analysis,
and materials.
We expect our research
and development expenses to increase as we increase staffing to support aircraft engineering and software development, build aircraft,
and continue to explore and develop our eVTOL aircraft and technologies.
Selling, General and Administrative Expenses
Selling, general and administrative
expenses primarily consist of personnel expenses, including salaries, benefits, and stock-based compensation, related to executive management,
finance, legal, and human resource functions. Other costs include business development, investor relations, contractor and professional
services fees, audit and compliance expenses, insurance costs and general corporate expenses, including depreciation, rent, information
technology costs and utilities.
We expect our selling,
general and administrative expenses to increase as we hire additional personnel and consultants to support our operations and comply
with applicable regulations, including the Sarbanes-Oxley Act (“SOx”) and other SEC rules and regulations.
Other Income
Other income consists
of grants and subsidies received for developmental work and foreign exchange gains and losses.
Interest Expense, net
Interest expense consists
primarily of interest on the Company’s Convertible Notes, Promissory Notes, and Convertible Debentures that have converted into
common shares of the Company on or prior to the closing of the Business Combination. Additional interest expense includes the cost of
equipment financing. Interest income consists primarily of interest earned on the Company’s cash.
Change in fair value of Forward Purchase
Agreement
Change in fair value of
Forward Purchase Agreement consists of fluctuations in the deemed value of an agreement between the Company and shareholder facilitating
future purchases of the Company’s stock based on a simulation model. The Company will not have any monetary obligations in connection
with the Forward Purchase Agreement.
Warrant expense (income)
Change in warrant expense
and income consists of fluctuations in the fair value of warrants as of the end of each reporting period.
Results of Operations
We believe the following
information includes all adjustments necessary to state fairly its results of operations for all periods presented. This data should
be read in conjunction with Horizon’s consolidated financial statements and notes thereto. These results of operations are
not necessarily indicative of the future results of operations that may be expected for any future period.
Comparison of the Year Ended May 31,
2024 to the Year Ended May 31, 2023
Meaningful variances in
the Company’s components of operations are explained below. The following table sets forth Horizon’s statements of operations
data for the years ended May 31, 2024 and May 31, 2023 (000’s CAD).
| |
Year Ended | | |
| |
Operating expenses | |
May 31, 2024 | | |
May 31, 2023 | | |
Variance ($) | | |
Variance (%) | |
Research and development | |
$ | 880 | | |
$ | 676 | | |
$ | (204 | ) | |
| -30 | % |
General and administrative | |
| 3,744 | | |
| 787 | | |
| (2,957 | ) | |
| -376 | % |
Total operating expenses | |
| 4,624 | | |
| 1,463 | | |
| (3,161 | ) | |
| -216 | % |
Loss from operations | |
| (4,624 | ) | |
| (1,463 | ) | |
| 3,161 | | |
| -216 | % |
Other expenses (income) | |
| (575 | ) | |
| (290 | ) | |
| 285 | | |
| 98 | % |
Interest expense (income), net | |
| 163 | | |
| 74 | | |
| (89 | ) | |
| -120 | % |
Warrant expense (income) | |
| (394 | ) | |
| — | | |
| 394 | | |
| 100 | % |
Change in fair value of Forward Purchase
Agreement | |
| 4,342 | | |
| — | | |
| (4,342 | ) | |
| -100 | % |
Net income (loss) | |
$ | (8,160 | ) | |
$ | (1,247 | ) | |
$ | 6,913 | | |
| -554 | % |
Operating Expenses
Operating expenses increased
by $3,161, from $1,463 for the year ended May 31, 2023 to $4,624 for the year ended May 31, 2024. The increase was primarily driven by
professional fees, additional staff hired to support development activities, and other administrative costs connected with the Company’s
growth activities.
Research and Development Expenses
Research and development
expenses increased by $204, or 30%, from $676 during the year ended May 31, 2023 to $880 during the year ended May 31, 2024. The increase
was primarily attributable to additional labour related to flight testing, engineering work, flight software, prototype manufacturing,
and data analysis.
General and Administrative
General and Administrative
costs increased by $2,957, from $787 during the year ended May 31, 2023 to $3,744 during the year ended May 31, 2024, including $1,101
of non-cash related service fees. The increase was related to legal, accounting, travel, investor relations, marketing, and branding
expenses related to the Company’s growth efforts.
Other expenses (income)
Other income increased
by $285, or 98%, from $290 during the year ended May 31, 2023 to $575 during the year ended May 31, 2024. The increase primarily reflected
the change in grants and subsidies received in the comparative periods.
Interest expense, net
Interest expenses increased
by $89, from $74 during the year ended May 31, 2023 to $163 during the year ended May 31, 2024. The increase primarily related to interest
expenses on the Company’s Convertible Debentures and Convertible Promissory Notes.
Cash Flows
The following tables set
forth a summary of our cash flows for the periods indicated (000’s CAD):
| |
Year Ended | | |
| |
Net cash provided by (used in) | |
May 31, 2024 | | |
May 31, 2023 | | |
Variance ($) | | |
Variance (%) | |
Operating activities | |
$ | (3,308 | ) | |
$ | (1,087 | ) | |
$ | (2,221 | ) | |
| -204 | % |
Investing activities | |
| (209 | ) | |
| — | | |
| (209 | ) | |
| -100 | % |
Financing activities | |
| 5,105 | | |
| 1,311 | | |
| 3,794 | | |
| 289 | % |
Net increase in cash | |
$ | 1,588 | | |
$ | 224 | | |
$ | 1,364 | | |
| -609 | % |
Net Cash used in Operating Activities
The Company’s cash
flows used in operating activities have been primarily comprised of payroll, software expenses, technology costs, professional services
related to research and development and general and administrative activities, insurance, and direct research and development costs for
aircraft design, simulation, and prototype manufacturing, partially offset by periodic grants received from various government agencies.
The Company expects to increase hiring to accelerate its engineering and certification efforts in the coming years.
For the year ended May
31, 2024, the $2,221 increase in cash used from operations as compared to the year ended May 31, 2023 was primarily attributed to increased
operating costs in connection to the Company’s growth efforts and changes in working capital.
Net Cash used in Investing Activities
The Company’s cash
flows used in investing activities to date have been primarily comprised property and equipment.
For the year ended May
31, 2024, the $209 increase in cash used by investing activities as compared to the year ended May 31, 2023 was primarily attributed
to website development and computer equipment.
Net Cash provided by Financing Activities
The Company’s cash
flows provided by financing activities to date have primarily been composed of funding raised with convertible instruments.
For the year ended May
31, 2024, the $3,794 increase in cash provided by financing activities as compared to the year ended May 31, 2023 was primarily attributed
to the issuance of Convertible Debentures in October 2023 which converted into common shares of the Company in January 2024. These were
accompanied by the conversion of Convertible Notes, partially offset by the impact from costs in connection with the Business Combination.
Sources of Liquidity
Liquidity describes the
ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including working capital
needs, debt service, contractual obligations, and other commitments. The Company assesses liquidity in terms of its cash flows from financing
activities and their sufficiency to fund its operating and development activities. As of May 31, 2024, the Company’s principal
source of liquidity was cash and cash equivalents of $1,816.
To date, the Company has
funded its operations primarily with the issuances of common shares and issuances of convertible debt instruments. Additional funding
has been provided through government backed grants. Imminently following the publication of the Company’s form 10-K for the period
ending May 31, 2024, we expect to receive approximately $4.8 million of gross proceeds related to a registered securities offering.
The Company believes
it has sufficient cash to fulfill its business plan for at least the next 12 months from the date of this filing. To the extent the
Company is able to raise additional financing, either by way of the Forward Purchase Agreement, Warrants, or by other means, the
Company may be in a position to expedite its business plan including hiring employees at a more rapid pace. To achieve the
Company’s long-term objectives, additional financing will be required and efforts to raise such working capital will be
ongoing through at least the next three years.
Off-Balance Sheet Arrangements
We did not have any off-balance
sheet arrangements as of May 31, 2024 and May 31, 2023.
Critical Accounting Estimates
The preparation of consolidated
financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial
statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have
identified the following critical accounting policies:
Derivative Financial Instruments
The Company evaluates
its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in
accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are
accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued
at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For derivative instruments
that are classified as equity, the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes
in fair value are not recognized so long as the contracts continue to be classified in equity.
The Company’s Forward
Purchase Agreement and Warrants outstanding are recognized as a derivative liability in accordance with ASC 815. Accordingly, the Company recognizes the instrument
as an asset or liability at fair value and with changes in fair value recognized in the Company’s consolidated statements of operations.
The estimated fair value of the Forward Purchase Agreement is measured at fair value using a simulation model. At the settlement date,
the Forward Purchase Agreement will be recognized as a derivative asset at the value of cash paid based on the number of shares, with
any changes in fair value recognized in the Company’s consolidated statements of operations.
Research and Development Costs
The research and development
costs are accounted for in accordance with ASC 730, Research and Development, which requires all research and development costs
be expensed as incurred.
Recent Accounting Standards
In August 2020, the Financial
Accounting Standards Board issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
The ASU simplifies the accounting for convertible instruments by removing certain separation models in ASC 470-20, Debt—Debt
with Conversion and Other Options, for convertible instruments. The ASU updates the guidance on certain embedded conversion features
that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial
premiums accounted for as paid-in capital, such that those features are no longer required to be separated from the host contract. The
convertible debt instruments will be accounted for as a single liability measured at amortized cost. Further, the ASU made amendments
to the EPS guidance in Topic 260, Earnings Per Share, for convertible instruments, the most significant impact of which is requiring
the use of the if-converted method for diluted EPS calculation, and no longer allowing the net share settlement method. The ASU also
made revisions to Topic 815-40, which provides guidance on how an entity must determine whether a contract qualifies for a scope exception
from derivative accounting. The amendments to Topic 815-40 change the scope of contracts that are recognized as assets or liabilities.
The ASU is effective for public business entities, excluding smaller reporting companies, for interim and annual periods beginning after
December 15, 2021, with early adoption permitted. For all other entities, the amendments are effective for interim and annual periods
beginning after December 15, 2023. Adoption of the ASU can either be on a modified retrospective or full retrospective basis. The Company
is currently evaluating the impact the adoption of this standard will have on its financial statements and related disclosures.
No other recently issued
accounting pronouncements had or are expected to have a material impact on the Company’s financial statements.
OUR BUSINESS
Unless otherwise indicated
or the context otherwise requires, references in this section to “New Horizon,” “we,” “us,” “our,”
and other similar terms refer to Horizon prior to the Business Combination and to New Horizon and its subsidiaries after giving effect
to the Business Combination.
Overview
We are an advanced aerospace
Original Equipment Manufacturer (“OEM”) that is designing a next generation hybrid electric Vertical Takeoff and Landing
(“eVTOL”) aircraft for the Regional Air Mobility (“RAM”) market. Our aircraft aims to offer a more efficient
way to move people and goods at a regional scale (i.e., from 50 to 500 miles), help to connect remote communities, and will advance our
ability to deal with an increasing number of climate related natural disasters such as wildfires, floods, or droughts.
The product we are designing
and delivering is a hybrid electric 7-seat aircraft, called the Cavorite X7, that can take off and land vertically like a helicopter.
However, unlike a traditional helicopter, for the majority of its flight it will return to a configuration much like a traditional aircraft.
This would allow the Cavorite X7 to fly faster, farther, and operate more efficiently than a traditional helicopter. Expected to travel
at speeds up to 250 miles per hour at a range over 500 miles, we believe that this aircraft will be a disruptive force to RAM travel.
The new and developing
eVTOL aircraft market has been made possible by a convergence of innovation across many different technologies. Batteries, immense strength
of light materials, computing power, simulation, and propulsion technology have all crossed a critical threshold to enable viable aircraft
designs such our Cavorite X7. This has resulted in the establishment and rapid growth of the Advanced Air Mobility (“AAM”)
market. Morgan Stanley has projected that the eVTOL aircraft market could reach $1 trillion (in the base case) by 2040 and $9 trillion
by 2050.
The Cavorite X7 architecture
is based on our patented fan-in-wing (“Horizon Omni-modal VeRtical (HOVR) Wing” or “HOVR Wing”) technology, which
has been developed and tested over the last several years. While most of our competitors rely on open rotor designs, our HOVR Wing
uses a series of ducted electric fans located inside the wings to produce vertical lift. After a demanding vertical takeoff, the aircraft
accelerates forward. At a safe speed, the wings close to conceal the fans in the wings and the aircraft returns to a highly efficient
configuration. The ability to take off and land like a helicopter but fly forward like a normal aircraft is the key to its performance.
A picture of Horizon’s 50%-scale prototype
that is currently in active flight testing
The aircraft is also powered
by a hybrid electric main engine. For vertical flight, electrical power for the powerful ducted fans in the wings and canards comes from
two sources: an on-board generator driven by an internal combustion engine and an array of batteries. Augmenting the battery power with
generator power allows us to reduce battery size, recharge the aircraft after vertical takeoff or landing, and increase safety. This aircraft
able to operate in austere locations without power, unlike other pure electric designs that will be forced to fly from charging station
to charging station.
We believe that the technology
and configuration advantages of our Cavorite X7 aircraft will represent a significant market advantage. It is anticipated that our aircraft
will be cheaper to own and operate than helicopters with similar payload characteristics and will travel almost twice as fast. The specifications
for the aircraft call for it to be able to carry seven people with a useful load of 1,500 lbs., almost twice the carriage capacity of
many of our competitors. We believe the combination of carrying more people or goods, traveling faster, and operating more efficiently
will provide a strong economic model for broad adoption.
Our business operating model
is predicated on building and selling Cavorite X7 aircraft for both civilian and military use. We also believe that the extensive intellectual
property developed to enable the successful operation of our aircraft could be licensed to third parties to generate significant profit.
We
have designed, built, and initiated testing of a 50%-scale prototype of our Cavorite concept. This sub-scale prototype has been through
hover testing and the team is currently working towards transition to forward flight. We have received a Special Flight Operations Certificate
(SFOC) from Transport Canada Civil Aviation (“TCCA”) that allows outdoor untethered flight of our sub-scale prototype. Our
SFOC #930370 will remain effective until its expiry on August 1st
of 2025 at which point Horizon will require a formal extension to allow continued untethered test flying. We have also partnered
with Cert Centre Canada (3C) for development of a certification basis that will be used to form the foundation for Type Certification
with TCCA. Receiving a Type Certificate in accordance with stated regulatory standards will certify compliance to the applicable
airworthiness standards for the Cavorite X7, something that is a necessary prerequisite for using the aircraft in commercial operations.
We believe our aircraft will be one of the first eVTOL aircraft to be certified for flight into known icing conditions (FIKI), dramatically
increasing its operational utility. We believe we can receive Type Certification in 2027.
Patents and other Intellectual Property
In order to protect the novel
technologies that underpin the Cavorite X7 design, we have accumulated 22 issued and allowed patents thus far, the earliest expiry of
which will be 2035. The most significant of these patents are US non-provisional utility patents that protect the core fan-in-wing invention
and various other novel details required to enable its practical use. Amongst these issued patents are several design patents that seek
to protect the shape of the Cavorite X7 with its distinct forward swept main wings, unique empennage, and forward canards. Other intellectual
property exists in the areas of hybrid-electric propulsion; ducted fan propulsion unit blade and stator design, cooling, and electrical
control; control systems including novel yaw control software and hardware; and digital twin simulation.
The eVTOL Industry, Total Addressable Market
and its Drivers
The eVTOL aircraft market is
a developing sector within the transportation industry. This market sector is dependent on the successful development and implementation
of eVTOL aircraft and networks, none of which are currently in commercial operation. Morgan Stanley have projected that the eVTOL market
for moving people and moving goods could be between $1 trillion by 2040 and 9 trillion by 2050, as set forth in the “Morgan
Stanley Research, eVTOL/Urban Air Mobility TAM Update” report released in May 2021 (the “Morgan Stanley Report”).
Furthermore, in its 2021 Regional
Air Mobility report, NASA has highlighted that while the United States has over 5,000 airports, only 30 of them support 70% of all
travelers.1 This report highlights that the average American lives within 16 minutes of an airport yet must travel hours
to larger hubs for even shorter regional travel. It is little wonder that 73% of Americans prefer road travel over flying, even if that
means spending hours in gridlocked traffic. We believe there is a significant opportunity to improve regional travel through the
use of intelligently designed VTOL aircraft.
Regional Air Mobility
Regional Air Mobility (RAM)
is simply a term that represents a faster, more efficient way of moving people and goods between 50 and 500 miles. With the development
of more economical, versatile, and safe aircraft like Horizon Aircraft’s Cavorite X7 concept that can flexibly travel between regional
locations, it is little wonder that the market demand is high for these types of machines.
NASA highlights that RAM has
the potential to fundamentally change how we travel and receive our goods by “bringing the convenience, speed, and safety of
air travel to all Americans, regardless of their proximity to a travel hub or urban center” and “[t]hrough targeted investments,
RAM will increase the safety, accessibility, and affordability of regional travel while building on the extensive and underutilized federal,
state, and local investment in our nation’s local airports.”
New types of aircraft capable
of operating with very limited ground infrastructure can deliver critical supplies to remote communities, transport critically injured
people to the hospital faster and more efficiently, help with disaster relief operations, and can help service people around the world
in special military missions.
Another report from Morgan
Stanley projects that eVTOL technology is expected to revolutionize logistics due to advantages in speed, efficiency and accessibility
over current trucks, airplane and train freight transportation. In addition, the Morgan Stanley Report cites the potential for eVTOL technology
to provide a viable and affordable transportation solution in geographic locations without a current viable solution (such as rural or
island communities) and to expand the possibilities for 24-hour delivery or overnight parcel delivery in regions where existing transport
modes are simply too slow.
The large RAM market opportunity
is precipitated by a transportation system that is insufficient to handle increasing demand without time delays, high infrastructure and
maintenance costs and adverse environmental impact. Since 1990, global passenger flows have increased by more than 125% across all major
modes of travel while global trade volume has increased by approximately 200%. To counter the rapidly increasing demand for mobility and
logistics, governments worldwide are investing a total of approximately $1 trillion per annum into transport infrastructure, which
is three times more compared to twenty years ago. Despite these investments, our regional transport systems have fundamentally not
improved.
In response, governments
are increasing their support for the development of both urban and regional eVTOL networks, and sustainable aviation more generally,
through regulatory incentives and investment. For example, the Canadian government recently announced the Initiative for Sustainable
Aviation Technology (INSAT) where $350M will be invested into innovative companies focused on sustainable aviation solutions. We believe
that Horizon Aircraft could be an ideal match for the recent government funding opportunities.
| 1 | NASA,
REGIONAL AIR MOBILITY (2021), https://sacd.larc.nasa.gov/wp-content/uploads/sites/167/2021/04/2021-04-20-RAM.pdf. |
The History of Horizon Aircraft
Horizon was founded in 2013
to develop an innovative prototype amphibious aircraft. However, as we investigated the latest advancements in the areas of electric motor
and battery technologies, we began to understand that a new type of aircraft concept was possible. With this realization, the experienced
aircraft development team shifted to developing the unique Cavorite X-series concept, eventually settling on a 7-place hybrid eVTOL
aircraft. In June of 2021, Horizon was acquired by Astro Aerospace Ltd. (“Astro”), an OTCQB-listed company, in an all-stock
deal. In August of 2022, after funding challenges, Astro agreed to unwind the deal and Horizon was sold back to its original shareholders.
In subsequent events, Astro Aerospace Ltd. became a revoked public company after failing to submit timely financial information.
After re-privatizing from Astro,
Horizon successfully raised funding to support the continued development and testing of its sub-scale prototypes as well as to continue
progress on the detailed design of a full-scale technical demonstrator aircraft.
Sub-Scale Prototypes
We have built many sub-scale
prototype aircraft. Starting with a smaller 1/7th-scale aircraft, we are now flight testing a half-scale prototype. This large
prototype has a 20-foot wingspan, weighs almost 500 lbs., and is roughly 15 feet long. This aircraft has been through successful hover
testing, and the team has investigated forward transition speeds up to 70 mph in a wind tunnel. All testing has yielded positive results,
and the aircraft is performing significantly above initial expectations for both power and stability.
Full-Scale Cavorite X7 Aircraft Concept
Based on positive initial testing
results, the team is actively improving the design of a full-scale technical demonstrator aircraft. For example, the aircraft will be
designed to hold seven (7) people: six (6) passengers and one (1) pilot. Updated performance estimates from early sub-scale
testing indicate that the full-scale hybrid electric Cavorite X7 will be able to travel at speeds up to 250 mph and carry 1,500 lbs. of
useful load over 500 miles with the appropriate fuel reserves. The team has identified and begun negotiating with key suppliers globally
to meet the specifications of the Cavorite X7.
Business Combination
On February 14, 2023,
Pono consummated its IPO. On January 12, 2024 (the “Closing Date”), we consummated the Business Combination which resulted
in the combination of Pono with Legacy Horizon, pursuant to the previously announced Business Combination Agreement, following the approval
at the extraordinary general meeting of the shareholders of Pono held on January 4, 2024. On January 10, 2024, pursuant to the Business
Combination Agreement, the Company initiated the SPAC Continuance when Pono was continued and de-registered from the Cayman Islands when
the Cayman Islands Registrar of Companies issued a Certificate of De-Registration. On January 11, 2024, the Company completed the SPAC
Continuance and redomesticated as a British Columbia company and in connection therewith, effected the Articles, under the laws of British
Columbia. Pursuant to the Business Combination Agreement, on January 12, 2024, Merger Sub and Legacy Horizon were amalgamated under the
laws of British Columbia, and Pono changed its name to New Horizon Aircraft Ltd.
Our Competitive Strengths
We believe that our business
benefits from several competitive strengths, including the following:
Proprietary Ducted Fan-in-Wing Technology — the
“HOVR Wing” System
The majority of our competitors
use “open propeller” eVTOL vertical lift architectures. We employ our own proprietary HOVR Wing technology that provides a
number of important advantages:
|
● |
More Efficient: Ducted fans are significantly more efficient than open propellers of similar diameter, using much less power for the same levels of thrust. Our unique HOVR Wing system also generates significant induced lift over the wing, further reducing the amount of momentum lift required by the electric ducted fans and improving efficiency. |
|
● |
Lower Noise: The presence of ducts around the fans stops the noise from radiating freely into the environment. Furthermore, we will employ acoustic liners within the fan duct that lower the noise further. We expect this to enable the Cavorite X7 aircraft to land at a large number of locations close to high population densities. |
|
● |
Fly Enroute Like
a Normal Aircraft: The HOVR Wing has the ability to return to a configuration exactly like a normal aircraft for efficient enroute
flight. This aerodynamically efficient enroute configuration is the key to its impressive performance metrics. |
|
● |
CTOL, STOL, VTOL: The HOVR Wing concept also naturally supports Conventional Takeoff and Landing (“CTOL”), able to take off and land from a conventional runway like a traditional aircraft, should that be required. It can also conduct Short Takeoff and Landing (“STOL”) operations, something that is anticipated to be very useful for regional flight operators. In CTOL and STOL operations the aircraft will also be able to carry more payload. Finally VTOL operations will open up remote landing opportunities, special missions, and dramatically expand its unique utility. |
|
● |
Flight into Known Icing: We believe the Cavorite X7 will be one of the first VTOL aircraft that could be successfully certified for flight into known icing conditions. Being able to operate in poor weather should expand the operational capability of the aircraft and further reinforce strong commercial business cases. |
Agile Team with Significant Aerospace and
Operational Experience
We were founded by a team
with deep experience in the aerospace industry. Our team boasts individuals who have led the design, construction and testing of clean
sheet aircraft and have a combined industry experience of more than 200 years. The leadership team within New Horizon also includes
personnel with significant experience in human resources and information technology which we believe will facilitate cohesion, effectiveness
and security as the company continues to grow.
Operational Experience
Many of our principal engineers
and technicians have significant operational experience. Many are active pilots. For example, our CEO was an active CF-18 fighter pilot
for nearly 20 years and holds a commercial Airline Transport Pilot’s License. This experience allows the team to visualize
operating this unique aircraft in the real world. Design considerations for easy field repair, safety, performance, and a focus on lowering
operational costs has been foundational to the Cavorite X7 concept and development. We believe this deep operational experience and design
consideration has led to a machine concept that will support for-profit operators, thereby increasing demand for the aircraft.
Our Strategy
Build Aircraft for the Rapidly Growing Regional
Air Mobility Market
We are focusing our initial
services on Regional Air Mobility. Beyond simple movement of cargo and people at the regional level — 50 to 500 miles — the
aircraft will be able to economically conduct a number of unique missions such as:
|
● |
Medical Evacuation: Able to travel almost twice the speed as a traditional helicopter and at significantly lower operating costs. Delivering people or other time sensitive materials to a hospital in half the time of current helicopters has the potential to save many lives. |
|
● |
Remote Resupply: Many remote communities around the world suffer from anxiety about delivery of critical goods. Without the runway infrastructure to support traditional aircraft remote deliveries, the Cavorite X7 will be able to deliver critical medical supplies, food, and other important goods directly to these areas. |
|
● |
Disaster Relief: As global climate conditions become more extreme, a hybrid electric eVTOL like the Cavorite X7 offers a unique way to save lives when a weather disaster strikes. Able to land almost anywhere and operate without power infrastructure due to its hybrid electric architecture, the Cavorite X7 could help people when climate disaster strikes. |
|
● |
Military Missions: An aircraft capable of travelling at speeds almost twice that of a traditional helicopter offers unique military capability. Casualty evacuation, forward operating base resupply and other Special Operations will help Allied Servicepeople around the world. |
Develop Unique Technologies That Can be
Broadly Licensed to Generate Revenue
We feel that the technology
we are developing for the Cavorite X7 aircraft may be broadly useful across the industry. For example, the unique HOVR Wing concept could
support other designs across the industry or within military applications. These technologies offer potential to significantly boost revenue.
Our Cavorite X7 Hybrid eVTOL Aircraft Concept
Our full-scale Cavorite X7
Hybrid eVTOL aircraft is in the detailed design phase. The combination of unique architecture, hybrid power, and proprietary ducted fan-in-wing
technology enables it to take off and land vertically while also flying at speeds much greater than a typical helicopter. We anticipate
that the final production aircraft will be able to carry six (6) passengers and one (1) pilot at ranges over 500 miles and at
speeds up to 250 miles per hour.
Ducted Fan-in-Wing “HOVR Wing”
Technology
Our unique HOVR Wing technology
is described above and is protected by a US non-provisional utility patent. This technology allows the aircraft to return to an aerodynamically
efficient configuration enroute. The ability to fly as a traditional aircraft enroute has many operational advantages and may offer a
faster route to certification for commercial use.
During a vertical takeoff,
an array of electrically powered ducted fans located in the wings and canards provide the required lift. For transition to forward flight,
the aircraft starts its rear pusher propeller and accelerates forward to a safe speed at which point the canards and wings close systematically
to conceal the fans within the wings. At this point, the aircraft is in a normal configuration much like a traditional aircraft. The balance
of the mission can then be conducted in a highly efficient manner. For landing, the reverse process occurs.
Not only is this concept extremely
efficient enroute, but it is also very safe. During hover, multiple fans can fail with the aircraft still able to maintain hover. For
example, the 50%-scale aircraft is able to hover with 20% of its fans disabled. Furthermore, as discussed below, there are two sources
of electricity for the fans: an onboard generator and a battery array. Even at moderate forward speed the generator can support the full
electrical power requirements in the event of a dramatic full battery array failure. For increased durability, each fan unit is electrically,
mechanically, and thermally isolated from the others, reducing the chances of a cascading failure.
This aircraft concept also
naturally allows for Conventional Takeoff and Landing (CTOL) as well as Short Takeoff and Landing (STOL). If one end of the mission calls
for loading of precious cargo at an airport logistics hub or delivery to an airport, the Cavorite X7 can easily operate like a traditional
aircraft. Notably, in CTOL and STOL operational modes, the aircraft’s payload would also increase.
The Cavorite X7 hybrid eVTOL during transition
to forward flight
Hybrid Electric Power System
By their very nature, VTOL
aircraft will excel at delivering critical goods and services to remote locations. These remote locations may not have the charging infrastructure
to support purely electric VTOL aircraft. The Cavorite X7 will use a hybrid power system. This system will provide two sources of electrical
power during demanding vertical takeoff and landing operations and will allow the battery array to re-charge in flight and after a mission.
The batteries will be designed for high power draw, so they will naturally support quick charging.
For remote operations, the
aircraft effectively becomes a power generation station. After landing the aircraft can recharge itself in minutes and will be able to
produce usable power should that be required (e.g., disaster relief mission where the power grid is offline). For example, in a disaster
relief mission the Cavorite X7 could land in a parking lot and provide charging and/or power for communications that has been disrupted.
The hybrid power system will
also be more efficient, emitting less greenhouse gas emissions than a traditional turbine engine when compared to a traditional helicopter.
This is for two reasons. First, the aircraft draws significant electrical energy from the battery array during vertical takeoff and landing,
reducing emissions during this phase. Second, enroute the aircraft is in a very aerodynamically efficient configuration as compared to
a helicopter, dramatically lowering the power required to travel at a given speed and therefore reduce emissions enroute. The combination
of these two factors is a compelling sustainability improvement over current VTOL aircraft.
Safety by Design
The safety, performance, and
reliability of our aircraft will be key factors in achieving customer acceptance of our aircraft for commercial use. First and foremost,
our aircraft design is focused on safety. There are several important considerations in the design concept that augment safety:
|
● |
The hybrid electric system will be designed to provide two sources of electrical power for the vertical lifting fans. |
|
● |
The aircraft can hover with more than 20% of the fans disabled, returning the aircraft to safety in the case of a fan failure. |
|
● |
Each vertical lifting fan is mechanically contained, preventing catastrophic blade loss from damaging adjacent fan units. |
|
● |
Each vertical lifting fan is both electrically and thermally isolated. This will help to avoid any cascading electrical problems or thermal runaways from reaching adjacent fan units. |
|
● |
With only moderate forward speed, the generator can support all electrical demand for the vertical fan array. This provides additional safety in the event of a catastrophic battery failure. |
|
● |
The aircraft is able to fly normally with all of the wings and canards in the open position, should any of them fail to move as commanded. |
|
● |
In the event of a vertical lift system failure, the aircraft can land (or take off) conventionally. It can also operate in STOL mode, should that be required. |
|
● |
With the wings closed during ground operations there will be no exposed fans, increasing passenger safety. |
|
● |
An early focus in the design process on human factors will ensure that the aircraft is easy to fly, increasing safety in all flight operations. |
Performance
The X7 concept will also benefit
from significant performance. First, due to its aerodynamically efficient configuration enroute, it will be fast. We are anticipating
a maximum dash cruise speed of 250 knots, with a more efficient enroute speed likely just over 200 knots. Our initial calculations also
indicate that in VTOL mode it will have a 1,500 lb. useful load, which is the amount of combined fuel and payload it can carry. This could
increase to 1,800 lbs. when the aircraft operates in STOL or CTOL modes. Finally, our initial estimates indicate the aircraft will be
able to travel 500 miles with medium payloads with full operational fuel reserves. This is an aircraft concept that was designed to do
work in the real world, and we believe our customers will recognize and appreciate this.
Flight into Known Icing and Other Operational
Challenges
We believe that this concept
may be one of the only viable VTOL designs that could be certified for Flight Into Known Icing (FIKI). This is due to its unique characteristic
of flying like a traditional aircraft for enroute flight, without multiple open rotors that could accumulate ice. Transition to and from
vertical flight would occur in Visual Meteorological Conditions (VMC)–essentially clear of any clouds — so enroute
there would only be one propeller exposed to icing conditions should there be a requirement to fly through clouds that could cause ice
accumulation. This propeller can be electrically heated for anti-icing purposes, something that is very common in commercial regional
turboprop operations. Furthermore, with a significant amount of on-board electrical power available enroute, electrothermal coatings may
be used to help prevent or remove ice on lift surfaces. Finally, with a turbine engine the aircraft systems will have access to warm bleed
air that could be circulated for anti-icing or de-icing.
Bird strikes are also an area
of concern for commercial flight. Our aircraft concept has only one exposed propeller that is partially protected by the fuselage. Unlike
many compound open rotor designs where losing one blade may cause a cascading failure, our aircraft operates like any number of the thousands
of commercial regional aircraft already certified and operating profitably.
Bad weather is also a challenge
for regional commercial flight operations. The Cavorite X7’s hybrid power system and efficient enroute configuration will likely
make it more resilient in the face of bad weather. Increased speed and range over pure electric VTOL regional aircraft should allow for
increased versatility, able to divert to a backup airfield or vertiport, go around unexpected storms, or deal with unexpected winds that
could negatively impact slower designs. We feel that this, coupled with FIKI certification, could offer a significant operational advantage
over our competitors.
Aviation Regulations
In Canada and the U.S., civil
aviation is regulated by the TCCA and the Federal Aviation Administration (FAA) respectively. These two regulatory bodies control all
aspects of certifying a new aircraft for commercial flight (Type Certification), production of that aircraft (Production Certification)
and issuance of an Air Operations Certificate (AOC) to organizations who wish to use the aircraft in commercial operations.
We intend to seek approval
for the design of the Cavorite X7 by obtaining a Type Certificate under TCCA using Canadian Air Regulations (CAR) §523 under Normal
Category, Level 2 — for aeroplanes with 2 to 6 passengers. Due to the innovative design of the Cavorite X7, it is expected
that TCCA will invoke certain regulations and standards from CAR §527, (helicopter certification requirements) and
additional Special Conditions. We have engaged Flight Test Centre of Excellence (3C) as partners who will perform the role of
Applicant’s Representative for the certification effort. 3C has extensive expertise in developing and executing aircraft
certification programs and are helping to prepare our formal application to TCCA. We have also had initial discussions with the FAA
and plan to run a parallel program that would greatly expedite certification for use in the United States.
While working towards a Type
Certificate for our aircraft that will enable sales for commercial use, we will also be pursuing a Production Certificate. Once obtained,
this will allow volume manufacturing to meet the demand that we anticipate. Companies wishing to use our aircraft for commercial use will
require an AOC.
Since we will not be permitted
to deliver commercially produced aircraft to customers until we have obtained TCCA type certification, no material sales revenue will
be generated before TCCA certification issuance. The process of obtaining a valid type certificate, production certificate and airworthiness
certificate for the Cavorite X7 will take several years. Any delay in the certification process could negatively impact us by requiring
additional funds be spent on the certification process and by delaying our ability to sell aircraft.
Marketing
Our marketing strategy is intended
to build industry and consumer awareness of our technology. We are working with several external firms to develop and execute a robust
marketing plan. Marketing efforts will include comprehensive Communication, Investor Relations, and Public Relations plans to ensure consumer
understanding, investor confidence, and entering the public consciousness as developmental operations continue. Our overarching value
proposition will focus on the benefits of our Cavorite X7 platform and its wide array of operational capabilities, while maintaining the
highest of safety standards. We also believe that the striking visual design of the aircraft coupled with market leading utility will
be a point of differentiation from our competition.
Competition
We acknowledge the competitive
nature of the current VTOL landscape in North America and around the world. Alternative technologies, either known or unknown, could bring
more attractive VTOL designs to the marketplace. We believe that our primary competition for market share will come from similar minded
companies that come to realize that Regional Air Mobility may offer a more compelling initial business case for early VTOL designs. These
companies could employ similar design architectures alongside hybrid electric power systems and challenge our Cavorite X7. However, at
present the vast majority of our competition are pursuing purely electric flight, which leaves most lagging behind from a speed, range
and cargo carrying capability.
Human Capital
As of August 19, 2024,
we had 14 employees in Canada and 2 employees outside of Canada . None of our employees is subject to a collective bargaining agreement
or represented by a trade or labor union. We consider our relationship with our employees to be good. We believe that our turnover and
productivity levels are at acceptable levels.
Properties
New Horizon leases office space
and an aircraft hangar in Lindsay Ontario, which serves as the corporate headquarters, and office space and light composite manufacturing
space in Haliburton Ontario. New Horizon believes that these properties are sufficient for its business and operations as currently conducted.
Corporate Information
On January 11, 2024, we
continued and de-registered from the Cayman Islands and redomiciled under the laws of the Province of British Columbia, Canada. Our principal
executive offices are located at 3187 Highway 35, Lindsay, Ontario, K9V 4R1, and our telephone number is (613) 866-1935. Our website
is https://www.horizonaircraft.com/. Our website and the information on or that can be accessed through such website are not part
of this prospectus.
Legal Proceedings
As of August 19, 2024,
we were not a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in the
ordinary course of our business. Regardless of the outcome, litigation can have an adverse impact on us due to defense and settlement
costs, diversion of management resources, negative publicity and reputational harm and other factors.
DIRECTORS AND EXECUTIVE OFFICERS
Executive Officers and Directors
The following table sets forth
the names, ages and positions of the directors and executive officers of New Horizon Ltd.
Name |
|
Age |
|
Position |
Executive Officers |
|
|
|
|
Brandon Robinson(3) |
|
45 |
|
Chief Executive Officer, Director |
Jason O’Neill(2) |
|
46 |
|
Chief Operating Officer, Director |
Brian Merker |
|
47 |
|
Chief Financial Officer |
Stewart Lee |
|
51 |
|
Head of People & Strategy |
Non-Employee Directors |
|
|
|
|
Trisha Nomura(1) |
|
45 |
|
Director |
John Maris(2) |
|
66 |
|
Director |
John Pinsent(1) |
|
64 |
|
Director |
Background of Directors and Executive Officers
Executive Officers
Brandon Robinson. Brandon
Robinson has served as the Chief Executive Officer and as a member of the Board of New Horizon since the Business Combination, and previously
served as the founder and Chief Executive Officer of Horizon and led the Horizon team since its inception in 2013. He has dedicated his
life to aviation, initially as a CF-18 pilot in the Canadian Armed Forces (CAF) before moving into large scale military capital projects.
Upon leaving the CAF, Mr. Robinson, discovered his passion for the Advanced Air Mobility movement. Mr. Robinson serves on the Board
of Directors of the Ontario Aerospace Council. Mr. Robinson has a Bachelor of Mechanical Engineering from Royal Military College,
an MBA from Royal Roads University, has co-authored several successful aerospace patents, and holds an Airline Transport Pilots License.
His deep operational experience alongside a passion for technical innovation has propelled Horizon to the forefront of the Advanced Air
Mobility movement.
We believe that Mr. Robinson,
given his extensive experience as a front-line fighter pilot, mechanical engineering knowledge and adept managing acumen, is qualified
to serve as a member of our Board due to his unique combination of skills he brings as our co-founder and Chief Executive Officer.
Jason O’Neill. Jason
O’Neill has served as Chief Operating Officer and as a member of the Board of New Horizon since the Business Combination. Mr. O’Neill
previously served as Horizon’s Chief Operating Officer since January 2019. Mr. O’Neill has more than 20 years
of experience in senior roles scaling tech-based start-ups. Prior to joining Horizon, Mr. O’Neill worked at Centtric as the
Director of Product and Strategy for 13 years. Most recently he served as the Director of Product and Data for Thoughtwire for nearly
10 years. Mr. O’Neill’s previous organizations were focused on problem solution, leveraging leading edge computer-based
technologies. Mr. O’Neill attended both the University of Toronto and the University of Waterloo.
Mr. O’Neill is qualified
to serve on our board based on his operational experience scaling businesses, as well as his historical experience as Chief Operating
Officer of Horizon.
Brian Merker. Brian
Merker has served as Chief Financial Officer of New Horizon since the Business Combination. Mr. Merker has more than 20 years of senior
financial management experience including 10 years serving in the Aviation sector, most recently as Chief Financial Officer of Skyservice
Business Aviation from 2018 to 2022, supporting growth efforts in aircraft management, maintenance, fixed-based operations, charter,
and brokerage. Prior to Skyservice Business Aviation, Mr. Merker served as Vice President of Finance from 2013 to 2018, with Discovery
Air, a publicly traded organization that includes a diverse range of aviation related services including fighter jet pilot training,
rotary-wing services, a commercial fixed-wing airline, fire suppression support, as well as aircraft engineering and maintenance. Prior
to his time at Discovery Air, Mr. Merker served as Vice President of Finance from 2007 to 2012 at Score Media, a publicly traded company
focused on sports broadcast and technology innovation. Mr. Merker began his career in the KPMG audit practice, where he served from 2003
to 2006. During this time, he gained significant exposure to SEC registrants at the commencement of the Sarbanes-Oxley legislation. Mr.
Merker obtained his Honours Commerce degree in Economics from Guelph University before attending Queen’s University to complete
his Chartered Professional Accounting academia requirements.
Stewart Lee. Stewart
Lee has served as the Head of People and Strategy at New Horizon since the Business Combination, and previously served as Horizon’s
Head of People and Strategy since 2013. Prior to joining Horizon, Mr. Lee formed his own company, providing human resources consulting
services to a wide array of clients. Previously, Mr. Lee was the Director of Human Resources for Steel-Craft Door Products, a large
Canadian national manufacturing company, for 11 years. Mr. Lee also served in the Canadian Armed Forces as a Logistics Officer
for 6 years. Mr. Lee holds a Bachelor of Commerce degree from Royal Roads University. He also holds an MBA in management from
Royal Roads University and has been a Chartered Professional in Human Resources since 2009.
Non-Employee Directors
Trisha Nomura. Trisha
Nomura has served as independent director and chairperson of the Audit Committee of New Horizon since the Business Combination. Ms. Nomura
served as an independent director of Pono and was the chairperson of Pono’s Audit Committee prior to the Business Combination.
She currently serves as an independent director of Pono Capital Two, Inc. (Nasdaq: PTWO). Since July 2018, Ms. Nomura has owned
a consulting firm, Ascend Consulting, LLC. Prior to opening her own firm, Ms. Nomura worked in both public accounting and private
industry. Ms. Nomura was the Chief Operating Officer of HiHR from July 2015 to December 2016, and the Vice President of Strategic
Services from May 2014 to July 2015. Ms. Nomura also served as the Chief People Officer of ProService Hawaii from January 2017
to June 2018. Ms. Nomura began volunteering with the HSCPA since 2010 through the YCPA Squad, has been the Treasurer of Kaneohe
Little League since 2013, and is a member of the AICPA, where she was selected to attend the Leadership Academy, has served as an at-large
Council member and also served on the Association Board of Directors. Ms. Nomura is a CPA, not in public practice, and a CGMA. She
is a graduate of Creighton University, where she obtained her Bachelor of Science in Business Administration in accounting, and of the
University of Hawaii at Manoa, where she earned her Master of Accountancy degree.
Ms. Nomura’s consulting,
accounting and management skills and knowledge make her an important addition to our Board.
John Maris. John
Maris has served as an independent director of New Horizon since the Business Combination. Dr. Maris has served as the Chief Executive
Officer of Advanced Aerospace Solutions, LLC (“Advanced Aerospace”), a privately held business that provides consulting services
in the aerospace industry, since 2008. At Advanced Aerospace, Dr. Maris has served as the principal flight-test investigator and
test pilot for NASA’s Traffic Aware Strategic Aircrew Request (TASAR) technology. Since 1995, Dr. Maris has also served as President
and Chief Executive Officer of Marinvent Corporation, a company established to develop procedures and technologies to increase the efficiency
and reduce the risk of aeronautical programs, including the Electronic Flight Bag (EFB) technology. Dr. Maris also founded Maris Worden
Aerospace in 1986. From 1993 to 1995, Dr. Maris served as the Mobile Servicing System Control Equipment Manager for the International
Space Station for the Canadian Space Agency. From 1983 to 1993, Mr. Maris was a project officer and experimental test pilot for the Canadian
Department of National Defense. In 1983, Dr. Maris enlisted in the Royal Canadian Air Force and graduated from the United States Air Force
Test Pilot Course at Edwards Air Force Base in California in 1989. Dr. Maris subsequently served four years as Project Officer and Experimental
Test Pilot at the Aerospace Engineering Test Establishment at Cold Lake, Alberta. In 1995, holding the rank of Major, Dr. Maris retired
from the Canadian Forces to devote full-time to Marinvent Corporation. Dr. Maris earned a B.Sc. in Aeronautical Engineering at the
Imperial College of Science and Technology at London University in 1979, and subsequently earned a Master of Aeronautical Science degree
in 1982 and a Master of Aviation Management degree in 1983, both with Distinction from Embry-Riddle Aeronautical University (ERAU) at
Daytona Beach, Florida. In 2017, Dr. Maris received his Ph.D. from ERAU, earning his doctorate in Aviation Safety and Human Factors. In
2018 he was granted Affiliate Professor status at Concordia University in Montréal. Dr. Maris sits on a number of the Concordia
University’s boards and is also on the Centre technologique en aérospatiale board.
Dr. Maris’ vast
experience in the aerospace industry, both as a pilot and entrepreneur, makes him an important addition to our Board.
John Pinsent. John
Pinsent has served as an independent director of New Horizon since the Business Combination. In 2004. Mr. Pinsent founded St. Arnaud Pinsent
Steman Chartered Professional Accountants (“SPS”), a chartered professional accounting firm based out of Edmonton, Alberta,
Canada. Before founding SPS, Mr. Pinsent worked for ten years at Ernst & Young LLP, earning his Chartered Accountants designation
in 1996. From 1986 to 1994, Mr. Pinsent served as the Controller and Vice President Finance of an Alberta based international retail organization.
Mr. Pinsent earned his Bachelor of Education and Bachelor of Commerce (AD) degrees at the University of Alberta, has an ICD.D designation
from the Institute of Corporate Directors and became an FCPA in 2013. Mr. Pinsent serves as a board member of Enterprise Group, Inc.,
a Toronto Stock Exchange listed company that provides specialized equipment and services in the build out of infrastructure for energy,
pipeline, and construction industries. He also sits on the board of directors of several private companies and supports numerous non-profit
and philanthropic initiatives. He has experience serving as board and audit committee chairs and has extensive experience in compliance
and corporate governance in the public markets.
Mr. Pinsent’s experience
providing accounting, audit, tax and business advisory services, along with his public company and board experience, make him an important
addition to our Board.
Family Relationships
Brian Robinson, our Chief
Engineer, is the father of Brandon Robinson. Jason O’Neill is the brother-in-law of Brandon Robinson. There are no other family
relationships among any of our directors or executive officers.
Board Composition
Our business and affairs
are organized under the direction of our Board. The Board consists of five members upon consummation of the Business Combination. The
primary responsibilities of the Board are to provide oversight, strategic guidance, counseling, and direction to our management. The
Board will meet on a regular basis and additionally as required.
In accordance with our Articles,
our Board is divided into three classes, Class I, Class II and Class III, with members of each class serving staggered
three-year terms. The directors are assigned to the following classes:
|
● |
Class I consists of Ms. Nomura and Mr. Pinsent, whose terms will expire at our 2025 annual meeting of shareholders; |
|
● |
Class II consists of Mr. O’Neill and Mr. Maris, whose terms will expire at our 2026 annual meeting of shareholders; and |
|
● |
Class III consists of Mr. Brandon Robinson, whose term will expire at our 2027 annual meeting of shareholders. |
At each annual meeting of shareholders
to be held after the initial classification, the successors to directors whose terms then expire will be elected to serve from the time
of election and qualification until the third annual meeting following their election and until their successors are duly elected and
qualified. This classification of our Board may have the effect of delaying or preventing changes in our control or management.
Director Independence
As a result of our Class
A ordinary shares being listed on the Nasdaq Capital Market, we adhere to the listing rules of the Nasdaq in affirmatively determining
whether a director is independent. Our Board has consulted, and will consult, with its counsel to ensure that the board’s determinations
are consistent with those rules and all relevant securities and other laws and regulations regarding the independence of directors.
The Nasdaq listing standards generally define an “independent director” as a person, other than an executive officer of a
company or any other individual having a relationship which, in the opinion of the issuer’s board of directors, would interfere
with the exercise of independent judgment in carrying out the responsibilities of a director.
Each of the directors other
than Mr. Brandon Robinson and Mr. O’Neill qualify as independent directors as defined under the listing rules of
Nasdaq, and our board consists of a majority of independent directors, as defined under the rules of the SEC and Nasdaq Listing
Rules relating to director independence requirements. In addition, we are subject to the rules of the SEC and Nasdaq relating
to the membership, qualifications, and operations of the audit committee, the compensation committee, and the nominating and corporate
governance committee, as discussed below.
Board Oversight of Risk
One of the key functions of
our Board will be informed oversight of its risk management process. The Board does not anticipate having a standing risk management committee,
but rather anticipates administering this oversight function directly through the Board as a whole, as well as through various standing
committees of the Board that address risks inherent in their respective areas of oversight. In particular, our Board will be responsible
for monitoring and assessing strategic risk exposure and our audit committee will have the responsibility to consider and discuss the
combined company’s major financial risk exposures and the steps its management will take to monitor and control such exposures,
including guidelines and policies to govern the process by which risk assessment and management is undertaken. The audit committee will
also monitor compliance with legal and regulatory requirements. Our compensation committee will also assess and monitor whether our compensation
plans, policies and programs comply with applicable legal and regulatory requirements.
Board Committees
Our Board has established
an audit committee, a compensation committee and a nominating and corporate governance committee. Our Board adopted a written charter
for each of these committees, which complies with the applicable requirements of current Nasdaq Listing Rules. Copies of the charters
for each committee are available on the investor relations portion of New Horizon’s website. The composition and function of each
committee will comply with all applicable requirements of the Sarbanes-Oxley Act and all applicable SEC rules and regulations.
Audit Committee
The members of the audit committee
are Ms. Nomura (Chair), Mr. Maris, and Mr. Pinsent. Our Board has determined that each of the members of the audit committee
will be an “independent director” as defined by, and meet the other requirements of the Nasdaq Listing Rules applicable
to members of an audit committee and Rule 10A-3(b)(i) under the Exchange Act, including that each member of the audit committee
can read and understand fundamental financial statements in accordance with Nasdaq audit committee requirements. In arriving at this determination,
the Board examined each audit committee member’s scope of experience and the nature of their prior and current employment. The audit
committee will meet on at least a quarterly basis. Both the combined company’s independent registered public accounting firm and
management intend to periodically meet privately with our audit committee.
The primary purpose of the
audit committee is to discharge the responsibilities of the Board with respect to our accounting, financial, and other reporting and internal
control practices and to oversee our independent registered accounting firm. Specific responsibilities of our audit committee include:
|
● |
selecting a qualified firm to serve as the independent registered public accounting firm to audit our financial statements; |
|
● |
helping to ensure the independence and performance of the independent registered public accounting firm; |
|
● |
discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the independent accountants, our interim and year-end operating results; |
|
● |
developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters; |
|
● |
reviewing policies on risk assessment and risk management; |
|
● |
reviewing related party transactions; |
|
● |
obtaining and reviewing a report by the independent registered public accounting firm at least annually, that describes our internal quality-control procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law; and |
|
● |
approving (or, as permitted, pre-approving) all audit and all permissible non-audit service to be performed by the independent registered public accounting firm. |
Audit Committee Financial
Expert
Our Board has determined that
Ms. Nomura qualifies as an audit committee financial expert within the meaning of SEC regulations and meets the financial sophistication
requirements of the Nasdaq Listing Rules. In making this determination, our Board considered Ms. Nomura’s formal education,
training, and previous experience in financial roles.
Compensation Committee
The members of the compensation
committee are Mr. Pinsent (Chair), Ms. Nomura, and Mr. Maris. Our Board has determined that each of the members will be
an “independent director” as defined by the Nasdaq Listing Rules applicable to members of a compensation committee.
The Board has determined that each of the members of the compensation committee is a non-employee director, as defined in Rule 16b-3
promulgated under the Exchange Act and satisfy the independence requirements of Nasdaq. The compensation committee will meet from time
to time to consider matters for which approval by the committee is desirable or is required by law.
Specific responsibilities
of our compensation committee include:
|
● |
reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation; |
|
● |
reviewing and approving the compensation of our other executive officers; |
|
● |
reviewing and recommending our Board the compensation of our directors; |
|
● |
reviewing our executive compensation policies and plans; |
|
● |
reviewing and approving, or recommending that our Board approve, incentive compensation and equity plans, severance agreements, change-of-control protections and any other compensatory arrangements for our executive officers and other senior management, as appropriate; |
|
● |
administering our incentive compensation equity-based incentive plans; |
|
● |
selecting independent compensation consultants and assessing whether there are any conflicts of interest with any of the committee’s compensation advisors; |
|
● |
assisting management in complying with our proxy statement and annual report disclosure requirements; |
|
● |
if required, producing a report on executive compensation to be included in our annual proxy statement; |
|
● |
reviewing and establishing general policies relating to compensation and benefits of our employees; and |
|
● |
reviewing our overall compensation philosophy. |
Nominating and Corporate
Governance Committee
The members of the nominating
and corporate governance committee are Mr. Maris (Chair), Ms. Nomura and Mr. Pinsent. The Board determined that each of
the members will be an “independent director” as defined by the Nasdaq Listing Rules applicable to members of a nominating
committee. The nominating and corporate governance committee will meet from time to time to consider matters for which approval by the
committee is desirable or is required by law.
Specific responsibilities of our nominating and
corporate governance committee include:
|
● |
identifying, evaluating and selecting, or recommending that our Board approve, nominees for election to our Board; |
|
● |
evaluating the performance of our Board and of individual directors; |
|
● |
reviewing developments in corporate governance practices; |
|
● |
evaluating the adequacy of our corporate governance practices and reporting; |
|
● |
reviewing management succession plans; and |
|
● |
developing and making recommendations to our Board regarding corporate governance guidelines and matters. |
Code of Ethics
We have adopted a code
of ethics that applies to all of our directors, officers and employees. A copy of our code of ethics posted on the “Corporate Governance
— Governance Documents” portion under the “Investors” tab of our website at https://www.horizonaircraft.com.
Information contained on or accessible through our website is not a part of this Annual Report, and the inclusion of our website address
in this Annual Report is an inactive textual reference only. We also intend to disclose future amendments to, or waivers of, its code
of ethics, as and to the extent required by SEC regulations, on our website.
Insider Trading Policy
Our Board has adopted
an insider trading policy to promote compliance with federal, state and foreign securities laws that prohibit certain persons who are
aware of material nonpublic information about a company from: (i) trading in securities of that company; or (ii) providing material nonpublic
information to other persons who may trade on the basis of that information.
Our insider trading policy
prohibits our Board members, officers, employees and consultants from engaging in transactions involving options on our securities, such
as puts, calls and other derivative securities, whether on an exchange or in any other markets. Our insider trading policy also prohibits
our Board members, officers, employees and consultants from purchasing Company securities on margin, borrowing against Company securities
held in a margin account, or pledging Company securities as collateral for a loan.
Our insider trading policy
permits our executive officers and directors to enter into trading plans established according to Section 10b5-1 of the Exchange Act.
These plans may include specific instructions for a broker to exercise vested options and sell our common stock on behalf of the executive
officer or director at certain dates if our stock price is above a specified level or both. Under these plans, the executive officer
or director no longer has control over the decision to exercise and sell the securities in the plan, unless he or she amends or terminates
the trading plan during a trading window. The purpose of these plans is to enable executive officers and directors to recognize the value
of their compensation and diversify their holdings of our stock during periods in which the executive officer or director would be unable
to sell our common stock because material information about us had not been publicly released.
Compensation Committee
Interlocks and Insider Participation
None of the members of the
compensation committee was at any time one of New Horizon’s officers or employees. None of New Horizon’s executive officers
currently serves, or has served during the last completed fiscal year, on the compensation committee or board of directors of any other
entity that has one or more executive officers that will serve as a member of our Board or compensation committee.
Shareholder and Interested
Party Communications
Stockholders and interested
parties may communicate with our Board, any committee chairperson or the non-management directors as a group by writing to the board or
committee chairperson in care of New Horizon Aircraft Ltd., 3187 Highway 35, Lindsay, Ontario K9V 4R1 Canada. Each communication will
be forwarded, depending on the subject matter, to the Board, the appropriate committee chairperson or all non-management directors.
Limitations of Liability
and Indemnification of Directors and Officers
Under the BCBCA, a director
of a company is jointly and severally liable to restore to the company any amount paid or distributed as a result of paying dividends,
commissions and compensation, among other things, contrary to the BCBCA. A director of a company will not be found liable under the BCBCA
if the director relied, in good faith, on (i) financial statements of the company represented to the director by an officer of the company
or in a written report of the auditor of the company, (ii) a written report of a lawyer, accountant, engineer, appraiser or other person
whose profession lends credibility to a statement made by that person, (iii) a statement of fact represented to the director by an officer
of the company to be correct, or (iv) any record, information or representation that the court considers provides reasonable grounds for
the actions of the director, whether or not the record was forged, fraudulently made or inaccurate, or the information or representation
was fraudulently made or inaccurate. Further, a director of a company is not liable under the BCBCA if the director did not know and could
not reasonably have known that the act done by the director or authorized by resolution voted for or consented to by the director was
contrary to the BCBCA.
We have purchased and intend
to maintain director and officer liability insurance to cover liabilities our directors and officers may incur in connection with their
services to the combined company, including matters arising under the Securities Act.
Our Articles provide that
we must indemnify all eligible parties (which includes our current, former or alternate directors and officers), and such person’s
heirs and legal personal representatives, as set out in the BCBCA, against all eligible penalties to which such person is or may be liable,
and we must, after the final disposition of an eligible proceeding, pay the expenses actually and reasonably incurred by such person in
respect of that proceeding. Each director is deemed to have contracted with us on the terms of indemnity contained in our Articles. In
addition, we may indemnify any other person in accordance with the BCBCA.
There is no pending litigation
or proceeding involving any of our directors, officers, employees or agents in which indemnification will be required or permitted. We
are not aware of any threatened litigation or proceedings that may result in a claim for such indemnification.
Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors, executive officers or persons controlling the combined
company, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.
EXECUTIVE COMPENSATION
Executive Compensation
We are currently considered
an “emerging growth Company” within the meaning of the Securities Act for purposes of the SEC’s executive compensation
disclosure rules. Accordingly, we are required to provide a Summary Compensation Table, as well as limited narrative disclosures regarding
executive compensation for our last two completed fiscal years and an Outstanding Equity Awards at Fiscal Year End Table for our last
completed fiscal year. These reporting obligations extend only to the following “named executive officers,” who are the individuals
who served as our principal executive officer and the next two most highly compensated executive officers at the end of the fiscal year
2023.
This section discusses
material components of the executive compensation programs for New Horizon’s executive officers who area named in the “Summary
Compensation Table” below. In fiscal year 2024, New Horizon’s “named executive officers” and their positions
were as follows:
|
● |
Brandon Robinson, Chief Executive Officer; |
|
● |
Jason
O’Neill, Chief Operating Officer; |
|
|
|
|
● |
Brian Merker,
Chief Financial Officer; |
This discussion may contain
forward-looking statements that are based on New Horizon’s current plans, considerations, expectations, and determinations regarding
future compensation programs.
Summary Compensation Table
The following table contains
information pertaining to the compensation of New Horizon’s named executives for the years ending May 31, 2024 and 2023.
Name and Position | |
Year | | |
Salary ($CAD) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Option
Awards ($CAD)(1) | | |
Non-Equity Incentive Plan
Compensation ($CAD) | | |
Non-qualified Deferred
Compensation Earnings ($CAD) | | |
All Other Compensation
($CAD) | | |
Total ($CAD) | |
Brandon | |
| 2024 | | |
| 270,985 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 270,985 | |
Robinson, Chief Executive
Officer(2) | |
| 2023 | | |
| 200,384 | | |
| — | | |
| — | | |
| 34,699 | | |
| — | | |
| — | | |
| — | | |
| 235,083 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Jason | |
| 2024 | | |
| 212,029 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 212,029 | |
O’Neill, Chief Operating
Officer(2) | |
| 2023 | | |
| 168,346 | | |
| — | | |
| — | | |
| 35,435 | | |
| — | | |
| — | | |
| — | | |
| 203,781 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Brian
Merker, Chief Financial Officer(3)(4) | |
| 2024 | | |
| 129,108 | | |
| — | | |
| — | | |
| 59,127 | | |
| — | | |
| — | | |
| — | | |
| 188,235 | |
|
(1) |
Options vest and become
exercisable in three equal installments over a 3-year period. |
|
(2) |
Option grants valued
using a Black-Scholes method with a strike price equal to $CAD0.76, vest in three equal installments over a 3-year period,
have a risk-free rate of 2.80% and an annualized volatility of 85%. |
(3) |
Option grants valued
using a Black-Scholes method with a strike price equal to fair market value at $USD0.85, vest in three equal installments over a
3-year period, have a risk-free rate of 4.51% and an annualized volatility of 85%. |
|
|
(4) |
Executive compensation
information for the year ended May 31, 2023 is not provided, as the individual was not a named executive officer for that period. |
Narrative to the Summary Compensation Table
Annual Base Salary
We pay our named executive
officers a base salary to compensate them for services rendered to our company. The base salary payable to our named executive officers
is intended to provide a fixed component of compensation reflecting the executive’s skill set, experience, role and responsibilities.
Equity Compensation
We have granted stock options
to our employees, including our named executive officers, in order to attract and retain them, as well as to align their interests with
the interests of our shareholders. In order to provide a long-term incentive, these stock options vest over three years subject to
continued service.
In connection with the Business
Combination we adopted the 2023 Equity Incentive Plan, effective January 12, 2024. For additional information about the 2023 Equity Incentive
Plan, see the section titled “—Summary of the 2023 Equity Incentive Plan” section of this prospectus.
Other Elements of Compensation
Retirement Savings and Health Spending Account
and Group Benefits
All of our full-time employees,
including our named executive officers, are eligible to participate in our pension and health plans. The health spending account program
will reimburse costs that include medical, dental and vision benefits; a group benefits plan to provide for short-term and long-term
disability insurance; life and AD&D insurance will be offered to all full-time employees. In May 2024, the Company established an
employee share purchase plan (“ESPP”) whereby employees can elect to allocate between 3-5% of earnings to the purchase of
Company stock in the open market, matched equally by Horizon. The first share purchases in connection with this ESPP commenced in June
2024.
Perquisites and Other Personal Benefits
We determine perquisites
on a case-by-case basis and will provide a perquisite to a named executive officer when we believe it is necessary to attract
or retain the named executive officer. We did not provide any perquisites or personal benefits to our named executive officers not otherwise
made available to our other employees in fiscal year 2024.
Executive Compensation Arrangements
Employment Agreements
As a result of the Business
Combination, New Horizon entered into employment agreements with the New Horizon’s executive officers: Brandon Robinson (Chief
Executive Officer), Jason O’Neill (Chief Operating Officer), and Brian Merker (Chief Financial Officer) (each an “Employment
Agreement, and collectively, the “Employment Agreements”).
The Employment Agreements
all provide for at-will employment that may be terminated by the employee with thirty days’ notice to New Horizon of resignation
from employment; by New Horizon without notice, payment in lieu of notice, benefit continuation (if applicable) or compensation of any
kind, where permitted by the Ontario Employment Standards Act, 2000, as amended from time to time (the “ESA”), which includes
willful misconduct, disobedience or willful neglect of duty that is not trivial and has not been condoned by New Horizon; or by New Horizon
with notice or pay in lieu of notice by providing the employee (i) the minimum amount of notice, pay in lieu of notice (or a combination
of both), severance pay, vacation pay and benefit continuation (if applicable) and any other entitlements strictly required by the ESA,
calculated from the date of the employee’s original employment with Horizon; plus (ii) such additional amount of payment of Base
Salary (as defined below) in lieu of notice (“Additional Pay in Lieu of Notice”), as is necessary to ensure that the aggregate
of the statutory notice, pay in lieu of notice and severance pay entitlements under (a) above and the Additional Pay in Lieu of Notice
under sub-section (ii), (b), at a minimum equals twelve (12) months, and such aggregate shall increase by additional one (1) month payment
of the employee’s Base Salary in lieu of notice for each completed year of service from the Effective Date to an overall cumulative
maximum of 24 months of Base Salary; plus, (iii) payment of a prorated portion of any bonuses that the employee is eligible to receive
as of the date of termination, calculated to the end of the Severance Period based upon the average incentive compensation paid to the
employee in the two years prior to the year in which notice of termination is communicated. For the purposes of the Employment Agreements,
the period for which an employee receives notice and/or payment, calculated from the date the employee is advised of the termination
of his employment, is the “Severance Period.”
If following a Change
of Control (as defined in the Employment Agreements), New Horizon gives the employee Good Reason to terminate his employment and the
related Employment Agreement, and provided the employee exercises that right within two years from the date of the Change of Control,
the employee shall be entitled to receive the benefits set forth above, as if the employee’s employment had been terminated on
a without cause basis. “Good Reason” means the occurrence of (i) a constructive termination of employment and of the Employment
Agreement; (ii) any material and unilateral change in employee’s title, responsibilities, or authority in place at the time of
the Change of Control; (iii) any material reduction in the Base Salary paid to employee at the time of the Change of Control; (iv) any
termination or material reduction in the aggregate value of the employee benefit programs, including, but not limited to, pension, life,
disability, health, medical or dental insurance, in which the employee participated or under which the employee was covered at the time
of Change of Control; or (v) the employee’s assignment to any significant, ongoing duties inconsistent with his skills, position
(including status, offices, titles and reporting requirements), authority, duties or responsibilities, or any other action by New Horizon,
which results in material diminution of such position.
The Employment Agreements
provide for a base salary of USD $230,000 for E. Brandon Robinson; $CAD225,000 for each of Jason O’Neill and Brian Merker (each
a “Base Salary”). Possible annual performance bonuses and equity grants under the 2023 Equity Incentive Plan are to be determined
by New Horizon’s compensation committee.
Contractor Agreement
In connection with the Closing
of the Business Combination, New Horizon entered into a Contractor Agreement (the “Contractor Agreement”), dated January 12,
2024 (the “Effective Date”), by and among New Horizon, 2195790 Alberta Inc. (the “Contractor”) and Stewart Lee
(the “Keyman”). Pursuant to the Contractor Agreement, the Contractor will be providing certain services (the “Services”)
as the Head of People & Strategy through the Keyman. The term of the Contractor Agreement began on the Effective Date and unless earlier
terminated, will automatically expire on December 31, 2025 (the “Expiry Date”) and may be extended by mutual agreement in
writing. New Horizon will pay the Contractor for the performance of the Services fees in the amount of $CAD120.00 per hour (the “Fees”).
The Contractor Agreement may
be terminated by mutual agreement; for convenience by either party upon the delivery of, (i) if by the Contractor, 90 calendar days’
prior written notice to New Horizon, and if by New Horizon, 60 calendar days’ prior written notice to the Contractor; or by New
Horizon for material breach. Upon the expiration or earlier termination of the Contractor Agreement for any reason, New Horizon will provide
the Contractor with only the Fees accrued and owing to the Contractor up to and including the Expiry Date or earlier termination date.
Outstanding Equity Awards as of May 31,
2024
The following table sets
forth information regarding outstanding option awards held by the named executive officers as of May 31, 2023. The applicable vesting
provisions are described in the footnote following the table.
Option
Awards | |
Stock
Awards | |
| |
Name (a) | |
Number
of securities underlying unexercised options (#) exercisable (b) | | |
Number
of securities underlying unexercised options (#) unexercisable (c) | | |
Equity
incentive plan awards: Number of securities underlying unexercised unearned options (#)
(d) | | |
Option
exercise price (USD$) (e) | | |
Option
expiration
date (f) | |
Number of
shares or units of stock that have not vested (#) (g) | | |
Market
value of shares or units of stock that have not vested ($) (h) | | |
Equity
incentive plan awards: Number of unearned shares, units or other rights that have not vested
(#) (i) | | |
Equity
incentive plan awards: Market or payout value of unearned shares, units or other rights
that have not vested ($) (j) | |
Brandon
Robinson(1) | |
| 95,476 | | |
| 47,737 | | |
| — | | |
$ | 0.55 | | |
August 2, 2032 | |
| — | | |
| — | | |
| — | | |
| — | |
Jason
O’Neill(1) | |
| 97,502 | | |
| 48,750 | | |
| — | | |
$ | 0.55 | | |
August 2, 2032 | |
| — | | |
| — | | |
| — | | |
| — | |
Brian
Merker(1) | |
| — | | |
| 100,000 | | |
| — | | |
$ | 0.85 | | |
May 30, 2034 | |
| — | | |
| — | | |
| — | | |
| — | |
(1) | Stock options were granted a $CAD0.76 per share
and converted for purposes of this table at the May 31, 2024 foreign exchange rate of USD
$1.00 to $CAD1.36. |
Director Compensation
Non-employee directors
are compensated with a combination of cash and stock. Additionally, we provide reimbursement to our non-employee directors
for their reasonable expenses incurred in attending meetings of our Board and its committees.
The following table sets
forth information regarding compensation earned during the fiscal year ended May 31, 2024 by each of our non-employee directors
who served as a director of the Company during that time, which consists of cash retainers and stock awards:
Name |
|
Fees
Earned or
Paid in Cash
($) |
|
|
Stock
Awards
($) |
|
|
All
Other
Compensation
($) |
|
|
Total
($) |
|
Trisha
Nomura |
|
|
12,500 |
(1) |
|
|
12,500 |
(1) |
|
|
— |
|
|
|
25,000 |
(1) |
John
Maris |
|
|
10,000 |
(2) |
|
|
10,000 |
|
|
|
— |
|
|
|
20,000 |
(2) |
Joh
Pinsent |
|
|
10,000 |
(2) |
|
|
10,000 |
|
|
|
— |
|
|
|
20,000 |
(2) |
Summary of the 2023 Equity Incentive Plan
General.
The purpose of the 2023 Equity
Incentive Plan is to secure for New Horizon and its shareholders the benefits inherent in share ownership by the employees and directors
of New Horizon and its affiliates who, in the judgment of the Board, will be largely responsible for its future growth and success, to
provide incentives to the interests of employees, officers and directors that align their interests to the interests of the shareholders.
These incentives are provided through the grant of stock options, deferred share units, restricted share units (time based or in the form
of performance share units) and share awards (collectively, the “Awards”).
Share Issuance Limits
The aggregate number of ordinary
shares that may be subject to issuance under the 2023 Equity Incentive Plan is 1,697,452.
Stock Options
Option Grants
The 2023 Equity Incentive
Plan authorizes the board of New Horizon to grant options. The number of ordinary shares, the exercise price per ordinary share, the vesting
period and any other terms and conditions of options granted pursuant to the 2023 Equity Incentive Plan, from time to time are determined
by the board at the time of the grant, subject to the defined parameters of the 2023 Equity Incentive Plan. The date of grant for the
Options shall be the date such grant was approved by the Board.
Exercise Price
The exercise price of any
Option cannot be less than the closing price on the Nasdaq Capital Market immediately preceding the date of grant (the “Fair Market
Value”).
Exercise Period, Blackout Periods and Vesting
Options are exercisable
for a period of ten years from the date the option is granted, or such greater or lesser period as determined by the Board. Options
may be earlier terminated in the event of death or termination of employment or appointment. Vesting of Options is determined by the
Board.
The right to exercise an option
may be accelerated in the event a takeover bid in respect of the ordinary shares is made or other change of control transaction.
Pursuant to the 2023 Equity
Incentive Plan, with respect to options held by participants who are not U.S. taxpayers, when the expiry date of an Option occurs
during, or within nine (9) business days following, a “blackout period”, the expiry date of such option is deemed
to be the date that is ten (10) business days following the expiry of such blackout period. Blackout periods are imposed by
New Horizon to restrict trading of New Horizon’s securities by directors, officers, employees and certain others who hold options
to purchase ordinary shares, in accordance with New Horizon’s insider trading policy and similar policies in effect from time to
time, in circumstances where material non-public information exists, including where financial statements are being prepared but results
have not yet been publicly disclosed.
Cashless Exercise Rights
Cashless exercise rights may
also be granted under the 2023 Equity Incentive Plan, at the discretion of the Board, to an optionee in conjunction with, or at any time
following the grant of, an Option. Cashless exercise rights under the 2023 Equity Incentive Plan effectively allow an optionee to exercise
an Option on a “cashless” basis by electing to relinquish, in whole or in part, the right to exercise such Option and receive,
in lieu thereof, a number of fully paid ordinary shares. The number of ordinary shares issuable on the cashless exercise right is equal
to the quotient obtained by dividing the difference between the aggregate Fair Market Value and the aggregate option price of all ordinary
shares subject to such option by the Fair Market Value of one (1) ordinary share.
Termination or Death
If an optionee dies while
employed by New Horizon, any Option held by him or her will be exercisable for a period of 6 months or prior to the expiration of
the Options (whichever is sooner) by the person to whom the rights of the optionee shall pass by will or applicable laws of descent and
distribution. If an optionee is terminated for cause, no Option will be exercisable unless the Board determines otherwise. If an optionee
ceases to be employed or engaged by New Horizon for any reason other than cause or death, then the options will be exercisable for a period
of 90 days or prior to the expiration of the Options (whichever is sooner).
Restricted Share Units (“RSU”)
RSU Grant
The 2023 Equity Incentive
Plan authorizes the Board to grant RSUs, in its sole and absolute discretion, to any eligible employee or director. Each RSU provides
the recipient with the right to receive a cash payment equal to the market value of a Share (or, at the sole discretion of the Board,
a Share) as a discretionary payment in consideration of past services or as an incentive for future services, subject to the 2023 Equity
Incentive Plan and with such additional provisions and restrictions as the Board may determine. Each RSU grant shall be evidenced by a
restricted share unit grant letter which shall be subject to the terms of the 2023 Equity Incentive Plan and any other terms and conditions
which the Board deem appropriate.
Vesting of RSUs
Concurrent with the granting
of the RSU, the Board shall determine the period of time during which the RSU is not vested and the holder of such RSU remains ineligible
to receive ordinary shares. Such period of time may be reduced or eliminated from time to time for any reason as determined by the Board.
Once the RSU vests, the RSU is automatically settled through a cash payment equal to the market value of a Share (or, at the sole discretion
of the Board, a Share).
Retirement or Termination
In the event the participant
retires, dies or is terminated during the vesting period, any unvested RSU held by the participant shall be terminated immediately provided
however that the Board shall have the absolute discretion to accelerate the vesting date.
Deferred Share Units (“DSU”)
DSU Grant
The 2023 Equity Incentive
Plan authorizes the Board to grant DSUs, in its sole and absolute discretion in a lump sum amount or on regular intervals to eligible
directors. Each DSU grant shall be evidenced by a DSU grant letter which shall be subject to the terms of the 2023 Equity Incentive Plan
and any other terms and conditions which the Board, on recommendation of the Committee, deem appropriate. A DSU entitles the recipient
to receive, for each DSU redeemed, a cash payment equal to the market value of a share; alternatively, the Combined Entity may, at its
sole discretion, elect to settle all or any portion of the cash payment obligation by the issuance of Shares from treasury.
Vesting of DSUs
A Participant is only entitled
to redemption of a DSU when the eligible director ceases to be a director of the Combined Entity for any reason, including termination,
retirement or death. DSUs of an eligible director who is a U.S. Taxpayer shall be redeemed and settled by the Combined Entity as
soon as reasonably practicable following the separation from service.
Share Awards
The Board, on the recommendation
of the compensation committee, shall have the right, subject to the limitations set forth in the 2023 Equity Incentive Plan, to issue
or reserve for issuance, for no cash consideration, to any eligible person, any number of Shares as a discretionary bonus of Shares subject
to such provisos and restrictions as the Board may determine. The aggregate number of Shares that may be issued as Share Awards is 1,000,000.
Provisions Applicable to all Grant of Awards
Participation Limits
The aggregate number of ordinary
shares that may be issued and issuable under the 2023 Equity Incentive Plan together with any other securities-based compensation arrangements
of New Horizon, as applicable:
|
(a) |
to insiders shall not exceed 10% of New Horizon’s outstanding issue from time to time; |
|
(b) |
to insiders within any one-year period shall not exceed 10% of the New Horizon’s outstanding issue from time to time; and |
|
(c) |
to insiders within any one-year period, shares issuable under Awards under this 2023 Equity Incentive Plan shall not exceed 5% of New Horizon outstanding issue from time to time. |
Any Award granted pursuant
to the 2023 Equity Incentive Plan, prior to a participant becoming an insider, shall be excluded from the purposes of the limits set out
in (a) and (b) above. The aggregate number of Options that may be granted under the 2023 Equity Incentive Plan to any one non-employee
director of the Combined Entity within any one-year period shall not exceed a maximum value of $CAD150,000 worth of securities, and together
with any Restricted Share Rights and Deferred Share Units granted under the 2023 Equity Incentive Plan and any securities granted
under all other securities-based compensation arrangements, such aggregate value shall not exceed $CAD200,000 in any one-year period.
Transferability
Pursuant to the 2023 Equity
Incentive Plan, any Awards granted to a participant shall not be transferable except by will or by the laws of descent and distribution.
During the lifetime of a participant, Awards may only be exercised by the Participant.
Amendments to the 2023 Equity Incentive Plan
The Board may amend, suspend
or terminate the 2023 Equity Incentive Plan or any Award granted under the 2023 Equity Incentive Plan without shareholder approval, including,
without limiting the generality of the foregoing: (i) changes of a clerical or grammatical nature; (ii) changes regarding the
persons eligible to participate in the 2023 Equity Incentive Plan; (iii) changes to the exercise price; (iv) vesting, term and
termination provisions of Awards; (v) changes to the cashless exercise right provisions; (vi) changes to the authority and role
of the Board under the 2023 Equity Incentive Plan; and (vii) any other matter relating to the 2023 Equity Incentive Plan and the
Awards granted thereunder, provided however that:
|
(a) |
such amendment, suspension or termination is in accordance with applicable laws and the rules of any stock exchange on which the Combined Entity’s shares are listed; |
|
(b) |
no amendment to the 2023 Equity Incentive Plan or to an Award granted thereunder will have the effect of impairing, derogating from or otherwise adversely affecting the terms of an Award which is outstanding at the time of such amendment without the written consent of the holder of such Award; |
|
(c) |
the expiry date of an Option shall not be more than ten (10) years from the date of grant of such Option, provided, however, that at any time the expiry date should be determined to occur either during a blackout period or within ten business days following the expiry of a blackout period, the expiry date of such Option shall be deemed to be the date that is the tenth business day following the expiry of the blackout period; |
|
(d) |
the Board shall obtain shareholder approval of: |
|
(i) |
any amendment to the aggregate number of shares issuable under the 2023 Equity Incentive Plan; |
|
(ii) |
any amendment to the limitations on shares that may be reserved for issuance, or issued, to insiders; |
|
(iii) |
any amendment that would reduce the exercise price of an outstanding Option other than pursuant to a declaration of stock dividends of shares or consolidations, subdivisions or reclassification of shares, or otherwise, the number of Shares available under the 2023 Equity Incentive Plan; and |
|
(iv) |
any amendment that would extend the expiry date of any Option granted under the 2023 Equity Incentive Plan except in the event that such option expires during or within ten (10) business days following the expiry of a blackout period. |
If the 2023 Equity Incentive
Plan is terminated, the provisions of the 2023 Equity Incentive Plan and any administrative guidelines and other rules and regulations
adopted by the Board and in force on the date of termination will continue in effect as long as any Award pursuant thereto remain outstanding.
Administration
The 2023 Equity Incentive
Plan is administered by the Board, which may delegate its authority to a committee or plan administrator. Subject to the terms of the
2023 Equity Incentive Plan, applicable law and the rules of Nasdaq, the Board (or its delegate) will have the power and authority to:
(i) designate the eligible participants who will receive Awards, (ii) designate the types and amount of Award to be granted
to each participant, (iii) determine the terms and conditions of any Award, including any vesting conditions or conditions based
on performance of the Corporation or of an individual (“Performance Criteria”); (iv) interpret and administer the 2023
Equity Incentive Plan and any instrument or agreement relating to it, or any Award made under it; and (v) make such amendments to
the 2023 Equity Incentive Plan and Awards as are permitted by the 2023 Equity Incentive Plan and the rules of the SEC and Nasdaq.
Summary of U.S. Federal Income Tax Consequences
The following summary is intended
only as a general guide to the material U.S. federal income tax consequences of participation in the 2023 Equity Incentive Plan.
The summary is based on existing U.S. laws and regulations, and there can be no assurance that those laws and regulations will not
change in the future. The summary does not purport to be complete and does not discuss the tax consequences upon a participant’s
death, or the provisions of the income tax laws of any municipality, state or foreign country in which the participant may reside. As
a result, tax consequences for any particular participant may vary based on individual circumstances. The summary assumes that awards
granted under the 2023 Equity Incentive Plan to U.S. taxpayers will be exempt from, or will comply with, Section 409A of the
Code. If an award is not either exempt from, or in compliance with Section 409A, less favorable tax consequences may apply.
Nonstatutory Stock Options.
Options granted under the
2023 Equity Incentive Plan will be nonstatutory stock options having no special U.S. tax status. An optionee generally recognizes
no taxable income as the result of the grant of such an option. Upon exercise of a nonstatutory stock option, the optionee normally recognizes
ordinary income equal to the amount that the fair market value of the shares on such date exceeds the exercise price and New Horizon generally
will be allowed a compensation expense deduction for the amount that the optionee recognizes as ordinary income. If the optionee is an
employee, such ordinary income generally is subject to withholding of income and employment taxes. Upon the sale of stock acquired by
the exercise of a nonstatutory stock option, any gain or loss, based on the difference between the sale price and the fair market value
on the exercise date, will be taxed as capital gain or loss. No tax deduction is available to New Horizon with respect to the grant of
a nonstatutory stock option or the sale of the stock acquired pursuant to such grant.
Restricted Share Rights, Performance Awards
and Dividend Equivalents.
Recipients of grants of restricted
stock units, performance awards or dividend equivalents (collectively, “deferred awards”) will not incur any federal income
tax liability at the time the awards are granted. Award holders will recognize ordinary income equal to (a) the amount of cash received
under the terms of the award or, as applicable, (b) the fair market value of the shares received (determined as of the date of receipt)
under the terms of the award. Dividend equivalents received with respect to any deferred award will also be taxed as ordinary income.
Shares to be received pursuant to a deferred award generally become payable on the date or payment event, as specified in the applicable
award agreement. For awards that are payable in shares, a participant’s tax basis is equal to the fair market value of the shares
at the time the shares become payable. Upon the sale of the shares, appreciation (or depreciation) after the shares are paid is treated
as either short-term or long-term capital gain (or loss) depending on how long the shares have been held.
Share Awards
If a Share Award is payable
in Shares that is subject to a substantial risk of forfeiture, unless a special election is made by the holder of the award under the
Code, the holder must recognize ordinary income equal to the fair market value of the Shares received (determined as of the first time
the Shares become transferable or not subject to substantial risk of forfeiture, whichever occurs earlier). The holder’s basis for
the determination of gain or loss upon the subsequent disposition of Shares acquired pursuant to a Share Award will be the amount ordinary
income recognized either when the Shares are received or when the Shares are vested.
Section 409A.
Section 409A of the Code
provides certain requirements for non-qualified deferred compensation arrangements with respect to an individual’s deferral and
distribution elections and permissible distribution events. Except for DSUs, Awards granted under the 2023 Equity Incentive Plan do not
have any deferral feature that is subject to the requirements of Section 409A of the Code. If an award is subject to and fails to
satisfy the requirements of Section 409A of the Code, the recipient of that award may recognize ordinary income on the amounts deferred
under the award, to the extent vested, which may be prior to when the compensation is actually or constructively received. Also, if an
award that is subject to Section 409A fails to comply with Section 409A’s provisions, Section 409A imposes an additional
20% federal income tax on compensation recognized as ordinary income, as well as interest on such deferred compensation. Certain states
have enacted laws similar to Section 409A which impose additional taxes, interest and penalties on non-qualified deferred compensation
arrangements. The Combined Entity will also have withholding and reporting requirements with respect to such amounts.
Tax Effect for the Combined Entity.
New Horizon generally will
be entitled to a tax deduction in connection with an award under the 2023 Equity Incentive Plan in an amount equal to the ordinary income
realized by a participant and at the time the participant recognizes such income (for example, the exercise of a nonstatutory stock option).
Special rules could limit the deductibility of compensation paid to the Combined Entity’s chief executive officer and other “covered
employees” as determined under Section 162(m) and applicable guidance.
THE FOREGOING IS ONLY A SUMMARY OF THE EFFECT
OF THE U.S. FEDERAL INCOME TAXATION UPON PARTICIPANTS AND THE COMBINED COMPANY UNDER THE 2023 EQUITY INCENTIVE PLAN. IT DOES
NOT PURPORT TO BE COMPLETE AND DOES NOT DISCUSS THE TAX CONSEQUENCES OF A PARTICIPANT’S DEATH OR THE PROVISIONS OF THE INCOME TAX
LAWS OF ANY MUNICIPALITY, STATE, OR FOREIGN COUNTRY IN WHICH THE PARTICIPANT MAY RESIDE.
2023 Equity Incentive Plan Benefits
Because awards under the 2023
Equity Incentive Plan are discretionary, the benefits or amounts to be received by or allocated to participants and the number of shares
to be granted under the 2023 Equity Incentive Plan cannot be determined at this time except as set forth below.
Upon the completion of
the Business Combination, the 2023 Equity Incentive Plan replaced the Prior Plan. We agreed to exchange outstanding awards under the
Prior Plan for New Horizon Options that will be governed by the 2023 Equity Incentive Plan.
Form S-8
We have filed with the SEC
registration statements on Forms S-8 covering the Class A ordinary shares of New Horizon issuable under the 2023
Equity Incentive Plan, which were automatically effective upon filing.
PRINCIPAL
STOCKHOLDERS
The following table sets forth information regarding the beneficial
ownership our Class A ordinary shares by:
|
● |
each person known by us to be the beneficial owner of more than 5% of New Horizon’s Class A ordinary shares; |
|
|
|
|
● |
each of our named executive officers and directors; and |
|
● |
each of our officers and directors as a group. |
Beneficial ownership is determined
according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security if he, she or it
possesses sole or shared voting or investment power over that security, including options and warrants that are currently exercisable
or exercisable within 60 days.
In the table below, percentage
ownership is based on 18,607,931 Class A ordinary shares outstanding as of August 19, 2024. This table also assumes that there are
no additional issuances of equity securities, including equity awards that may be issued under the 2023 Equity Incentive Plan.
Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all Common Shares beneficially owned
by them. Unless otherwise noted, the business address of each of the following entities or individuals is 3187 Highway 35, Lindsay A6
K9V 4R1, Ontario Canada.
Name and Address of Beneficial Owner | |
Number of Shares Beneficially
Owned | | |
% of Class | |
Directors and Named Executive Officers | |
| | | |
| | |
Brandon
Robinson(1)(2) | |
| 2,547,350 | | |
| 13.6 | % |
Jason
O’Neill(3) | |
| 395,815 | | |
| 2.1 | % |
Brian
Merker(9) | |
| 106,102 | | |
| * | |
Stewart
Lee(4) | |
| 295,553 | | |
| 1.6 | % |
Trisha Nomura | |
| 30,500 | | |
| * | |
John Maris | |
| 17,908 | | |
| * | |
John Pinsent | |
| 17,908 | | |
| * | |
All executive officers and directors as a group (7 individuals) | |
| 3,411,136 | | |
| 17.9 | % |
| |
| | | |
| | |
Greater than Five Percent
Holders: | |
| | | |
| | |
Brian
Robinson(1)(5) | |
| 2,541,212 | | |
| 13.6 | % |
Mehana
Capital LLC(6) | |
| 5,600,997 | | |
| 30.1 | % |
Entities
affiliated with Meteora Capital LLC (7) | |
| 1,180,794 | | |
| 6.4 | % |
Robinson
Family Ventures(1) | |
| 2,395,634 | | |
| 12.9 | % |
Canso
Strategic Credit Fund(8) | |
| 1,485,228 | | |
| 8.0 | % |
| (1) | Brandon
Robinson and Brian Robinson are the directors of Robinson Family Ventures Inc. Brandon Robinson and Brian Robinson may each be deemed
to share beneficial ownership of the securities held of record by Robinson Family Ventures Inc. Each of Brandon Robinson and Brian Robinson
disclaims any such beneficial ownership except to the extent of his pecuniary interest. |
| (2) | Includes
options to purchase 143,213 shares at a price of $CAD0.76 per share. The table reflects the options on a fully vested basis. |
| (3) | Includes
options to purchase 146,252 shares at a price of $CAD0.76 per share. The table reflects the options on a fully vested basis. |
| (4) | Includes
options to purchase 35,455 shares at a price of $CAD0.76 per share. The table reflects the options on a fully vested basis. |
| (5) | Includes
options to purchase 117,001 shares at a price of $CAD0.76 per share. The table reflects the options on a fully vested basis. Also includes
conversion of his convertible note into 23,187 Class A ordinary shares including interest accrued on the note as of December 1, 2023. |
| (6) | Based
on a Form 4 filed January 17, 2024, Mehana Capital LLC, the Sponsor, is the record holder of the securities reported herein. Dustin Shindo
is the managing member of the Sponsor. By virtue of this relationship, Mr. Shindo may be deemed to share beneficial ownership of the
securities held of record by the Sponsor. Mr. Shindo disclaims any such beneficial ownership except to the extent of his pecuniary interest.
The address of Mehana Capital LLC is 4348 Waialae Ave Unit 632, Honolulu, HI 96816. |
| (7) | Voting
and investment power over the securities held by these entities resides with its investment manager, Meteora Capital, LLC. Mr. Vikas
Mittal serves as the managing member of Meteora Capital, LLC and may be deemed to be the beneficial owner of the securities held by such
entities. Mr. Mittal disclaims any beneficial ownership over such securities except to the extent of his pecuniary interest therein.
The business address of Meteora Entities is 1200 N Federal Hwy, Ste 200, Boca Raton, FL 33432. |
| (8) | The
business address of Canso Strategic Credit Fund is 100 York Blvd., Suite 550, Richmond Hill, On, L4B 1J8. |
(9) |
Includes
options to purchase 100,000 shares at a price of $USD0.85 per share. The table reflects the options on a fully vested basis. |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Certain Transactions of Pono
On May 17, 2022, the Sponsor
acquired 2,875,000 founder shares, and on December 22, 2022, the Sponsor acquired an additional 2,060,622 founder shares for an aggregate
purchase price of $25,000, or approximately $0.005 per share. Such Class B ordinary shares includes an aggregate of up to 643,777 shares
that were subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment was not exercised in full or
in part, so that the Sponsor would collectively own at least 30% of Pono’s issued and outstanding shares after the initial public
offering (assuming the initial shareholders did not purchase any Public Shares in the Offering and excluding the Placement Units and
underlying securities). The underwriters exercised the over-allotment option in full, so those shares are no longer subject to forfeiture.
The initial shareholders have agreed not to transfer, assign or sell
any of the Class B ordinary shares (except to certain permitted transferees) until, with respect to any of the Class B ordinary shares,
the earlier of (i) six months after the date of the consummation of a business combination, or (ii) the date on which the closing price
of Pono’s ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations and
recapitalizations) for any 20 trading days within any 30-trading day period commencing after a business combination, with respect to the
remaining any of the Class B ordinary shares, upon six months after the date of the consummation of a business combination, or earlier,
in each case, if, subsequent to a business combination, Pono consummates a subsequent liquidation, merger, stock exchange or other similar
transaction which results in all of Pono’s shareholders having the right to exchange their ordinary shares for cash, securities
or other property.
On April 25, 2022, the Sponsor
committed to loan Pono an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to a promissory
note (the “Note”). The Note was non-interest bearing and was payable on the earlier of March 31, 2023 or the completion of
the Initial Public Offering. As of December 31, 2022, there was $300,000 in borrowings outstanding under the Note. Upon Initial Public
Offering, the Company had repaid the full amount of $300,000 under the Note.
In order to finance transaction
costs in connection with a business combination, the Sponsor may provide Pono with a loan to Pono up to $1,500,000 as may be required
to cover working capital needs (“Working Capital Loans”). Such Working Capital Loans would either be repaid upon consummation
of a business combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such loans may be converted upon
consummation of a business combination into additional Placement Units at a price of $10.00 per Unit.
Legacy Horizon Pre-Business Combination
Arrangements
During the year ended
May 31, 2022, Legacy Horizon’s sole shareholder at the time, Astro Aerospace Ltd (“Astro”), a public company, advanced
cash to Horizon to fund its working capital requirements. As at May 31, 2022, the outstanding balance for the loans from shareholder
was $1,979,332. On June 24th, 2022, the advances from shareholder were fully settled by issuance of 2,196,465 class A common shares of
Horizon to Astro.
During the year ended
May 31, 2022, Legacy Horizon’s directors advanced cash to Legacy Horizon in the aggregate amount of $CAD5,500. The cash advances
were unsecured, non-interest bearing and fully repaid at May 31, 2023.
E. Brian Robinson loaned Legacy
Horizon $50,000 pursuant to a one-year convertible promissory note with 10% simple interest due on October 23, 2023 as part of a larger
issuance of convertible notes. As of August 19, 2023, the estimated accrued but unpaid interest was $4,097.22.
Robert Blair Robinson
is the brother of E. Brian Robinson. He is a part time employee of Legacy Horizon and received cash compensation of $CAD39,862 in the
2022 calendar year and a grant of 8,240 stock options.
Transactions Related to the Business Combination
Voting Agreement
Simultaneously
with the execution of the Business Combination Agreement, the majority shareholder of Horizon entered into a voting agreement with Pono
and Legacy Horizon.
Lock-Up Agreements
Certain
significant shareholders of Legacy Horizon entered into lock-up agreements (the “Lock-up Agreements”) providing
for a lock-up period commencing at the Closing of the Business Combination and ending on the earlier of (x) six months
from the Closing, (y) the date Pono consummates a liquidation, merger, share exchange or other similar transaction with an unaffiliated
third party that results in all of Pono’s shareholders having the right to exchange their Pono ordinary shares for cash, securities
or other property and (z) the date on which the closing sale price of Pono ordinary shares equals or exceeds $12.00 per share (as
adjusted for stock splits, stock dividends, reorganizations and recapitalizations and the like) for any twenty (20) trading days
within any thirty (30) trading day period commencing at least one hundred and fifty (150) days after the Closing. In connection
with the Closing, Pono, Legacy Horizon, and the Sponsor waived lockup restrictions on approximately 1.69 million shares held by a non-affiliate
Horizon shareholder. The six-month anniversary of the Closing elapsed on July 12, 2024 and the associated restrictions were removed.
Director Indemnity
Agreements
In
connection with the Closing, each of the members of the Board entered into an Indemnity Agreement with New Horizon (collectively, the
“Director Indemnity Agreements,” and each, a “Director Indemnity Agreement”).
Pursuant
to New Horizon’s Articles, subject to the BCBCA, New Horizon must indemnify a director, former director or alternate director of
New Horizon and his or her heirs and legal personal representatives against all eligible penalties to which such person is or may be liable,
and New Horizon must, after the final disposition of an eligible proceeding, pay the expenses actually and reasonably incurred by such
person in respect of that proceeding.
Non-Competition
Agreements
On
January 12, 2024, New Horizon, Horizon, and each of E. Brandon Robinson, Jason O’Neill, Brian Merker, and Stewart Lee entered into
non-competition and non-solicitation agreements (the “Non-Competition and Non-Solicitation Agreements”), pursuant to which
such persons and their affiliates agreed not to compete with New Horizon during the two-year period following the Closing and, during
such two-year restricted period, not to solicit employees or customers or clients of such entities. The Non-Competition and Non-Solicitation
Agreements also contain customary non-disparagement and confidentiality provisions.
Registration Rights
Agreement
In
connection with the Business Combination, on January 12, 2024, Pono, Horizon, the Sponsor, the executive officers and directors of Pono
immediately prior to the consummation of the Business Combination (with such executive officers and directors, together with the Sponsor,
the “Sponsor Parties”), and a certain existing shareholder of Horizon (such party, together with the Sponsor Parties, the
“Investors”) enter into a registration rights agreement (the “Registration Rights Agreement”) to provide for
the registration of New Horizon’s Class A ordinary shares issued to them in connection with the Business Combination. The Investors
are entitled to (i) make three written demands for registration under the Securities Act of all or part of their shares and (ii) “piggy-back”
registration rights with respect to registration statements filed following the consummation of the Business Combination. New Horizon
will bear the expenses incurred in connection with the filing of any such registration statements.
Employment Agreements and Other Transactions
with Executive Officers
New Horizon has entered
into employment agreements and contractor agreements with certain of its executive officers and reimburses affiliates for reasonable
travel-related expenses incurred while conducting business on behalf of New Horizon. See the section entitled “Executive Compensation
— Executive Compensation Arrangements — Employment Agreements” and “— Contractor Agreement.”
Related Party Transactions Policy Following
the Business Combination
Upon consummation of the Business
Combination, our Board adopted a written Related Party Transactions Policy that sets forth our policies and procedures regarding the identification,
review, consideration and oversight of “related party transactions.” For purposes of the policy only, a “related party
transaction” is a transaction, arrangement or relationship (or any series of similar transactions, arrangements or relationships)
in which we or any of our subsidiaries are participants involving an amount that exceeds $120,000, in which any “related party”
has a material interest.
Transactions involving compensation
for services provided to us as an employee, consultant or director will not be considered related party transactions under this policy.
A “related party” is any executive officer, director, nominee to become a director or a holder of more than 5% of any class
of our voting securities, including any of their immediate family members and affiliates, including entities owned or controlled by such
persons.
Under the policy, the related
party in question or, in the case of transactions with a holder of more than 5% of any class of our voting securities, an officer with
knowledge of a proposed transaction, must present information regarding the proposed related party transaction to our audit committee
(or, where review by our audit committee would be inappropriate, to another independent body of our Board) for review.
Our audit committee will approve
only those transactions that it determines are fair to us and in our best interests. All of the transactions described above were entered
into prior to the adoption of such policy.
Related Party Policy
Our code of ethics requires
us to avoid, wherever possible, all related party transactions that could result in actual or potential conflicts of interests, except
under guidelines approved by the Board (or the audit committee). Related-party transactions are defined as transactions in which (1) the
aggregate amount involved will or may be expected to exceed $120,000 in any calendar year, (2) we or any of our subsidiaries is a
participant, and (3) any (a) executive officer, director or nominee for election as a director, (b) greater than 5% beneficial
owner of Common Shares, or (c) immediate family member, of the persons referred to in clauses (a) and (b), has or will have
a direct or indirect material interest (other than solely as a result of being a director or a less than 10% beneficial owner of another
entity). A conflict of interest situation can arise when a person takes actions or has interests that may make it difficult to perform
his or her work objectively and effectively. Conflicts of interest may also arise if a person, or a member of his or her family, receives
improper personal benefits as a result of his or her position.
Our audit committee, pursuant
to its written charter, is responsible for reviewing and approving related-party transactions to the extent we enter into such transactions.
All ongoing and future transactions between us and any of our officers and directors or their respective affiliates will be on terms believed
by us to be no less favorable to us than are available from unaffiliated third parties. Such transactions will require prior approval
by our audit committee and a majority of our uninterested “independent” directors, or the members of the board who do not
have an interest in the transaction, in either case who have access, at our expense, to its attorneys or independent legal counsel. We
will not enter into any such transaction unless our audit committee and a majority of our disinterested “independent” directors
determine that the terms of such transaction are no less favorable to us than those that would be available to us with respect to such
a transaction from unaffiliated third parties. Additionally, we will require each of our directors and executive officers to complete
a directors’ and officers’ questionnaire that elicits information about related party transactions.
These procedures are intended
to determine whether any such related party transaction impairs the independence of a director or presents a conflict of interest on the
part of a director, employee or officer.
DESCRIPTION OF CAPITAL STOCK
The following summary is
not intended to be a complete summary of the rights and preferences of such securities, and is qualified by reference to the Articles,
a copy of which is filed as an exhibit to the registration statement of which this prospectus forms a part. We urge you to read the Articles
in their entirety for a complete description of the rights and preferences of our securities.
We exist under the laws
of the Province of British Columbia, Canada, and our affairs are governed by our Articles, as amended and restated from time to time,
and the Business Corporations Act (British Columbia), which we refer to as the “BCBCA.” Pursuant to the Articles,
our authorized share structure consists of an unlimited number of Class A ordinary shares without par value and an unlimited number of
Class B ordinary shares without par value (the Class A ordinary shares and the Class B ordinary shares, the “Ordinary Shares”).
The following summary
is not complete and is subject to, and is qualified in its entirety by reference to, the provisions of our Articles attached as Exhibit 3.1
to this prospectus.
Ordinary Shares
Holders of Ordinary Shares
are entitled to receive notice of and to attend any meetings of shareholders of New Horizon and at any meetings of shareholders to cast
one vote for each such Ordinary Share held. Holders of Ordinary Shares do not have cumulative voting rights. Save and except for certain
conversion rights, as described below, the rights attaching to all Ordinary Shares rank pari passu in all respects, and the Class A
ordinary shares and Class B ordinary shares vote together as a single class on all matters. A simple majority of votes cast on a
resolution is required to pass an ordinary resolution; however, if the resolution is a special resolution, two-thirds of the votes cast
on the special resolution are required to pass it.
Unless specified in the Articles
or as required by applicable provisions of the BCBCA, an ordinary resolution is required to approve any matter voted on by our shareholders.
Approval of certain actions will require a special resolution; such actions include altering the authorized share structure, creating
special rights or restrictions for the shares or any class or series of shares, and varying or deleting any special rights or restrictions
attached to the shares of any class or series of shares.
All of the Pono Class B
ordinary shares were converted into Class A ordinary shares of New Horizon automatically on the closing of the Business Combination,
on a one-to-one basis. In connection with and as consideration for the signing of the Business Combination Agreement, Pono and the Sponsor
agreed to waive all anti-dilution adjustments with respect to the Pono Class B ordinary shares.
Our Board will be divided
into three staggered classes, each of which will generally serve for a term of three years with only one class of directors being elected
in each year. There is no cumulative voting with respect to the appointment of directors, with the result that the holders of more than
50% of the shares voted for the appointment of directors can appoint all of the directors. Holders of Ordinary Shares are entitled to
receive dividends as and when declared by the Board at its discretion from funds legally available therefor and to receive a pro rata
share of the assets of New Horizon available for distribution to the shareholders in the event of the liquidation, dissolution or winding-up
of New Horizon after payment of debts and other liabilities, in each case subject to the rights, privileges, restrictions and conditions
attached to any other series or class of shares ranking senior in priority to or on a pro-rata basis with the holders of Ordinary Shares
with respect to dividends or liquidation. There are no pre-emptive, subscription, conversion or redemption rights attached to the Ordinary
Shares, nor do they contain any sinking or purchase fund provisions.
Public Warrants
Each whole Public Warrant
entitles the registered holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment as discussed
below. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of Class A ordinary
shares. This means only a whole Public Warrant may be exercised at a given time by a warrant holder.
The Public Warrant will
expire at 5:00 p.m., New York City time, on January 12, 2029, or earlier upon redemption or liquidation.
New Horizon will not be
obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation to settle
such warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares underlying
the Public Warrant is then effective and a current prospectus relating thereto is current, subject to New Horizon satisfying its obligations
described below with respect to registration. No Public Warrant will be exercisable, and New Horizon will not be obligated to issue Class A
ordinary shares upon exercise of a warrant unless Class A ordinary shares issuable upon such warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the
event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Public Warrant, the holder of
such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In the event that
a registration statement is not effective for the exercised Public Warrants, the purchaser of a unit containing such warrant, if not
cash settled, will have paid the full purchase price for the unit solely for the Class A ordinary shares and Public Warrants underlying
such unit.
We have filed with the SEC
a registration statement registering the issuance of the Class A ordinary shares issuable upon exercise of the warrants, have cause
such registration statement to become effective, and will use our best efforts to maintain a current prospectus relating to those Class A
ordinary shares until the Public Warrants expire or are redeemed, as specified in the Warrant Agreement. During any period when we shall
have failed to maintain an effective registration statement, warrant holders may exercise the Public Warrants on a “cashless basis”
pursuant to the exemption provided by Section 3(a)(9) of the Securities Act; provided that such exemption is available. If that
exemption, or another exemption, is not available, holders will not be able to exercise their Public Warrants on a cashless basis. Once
the Public Warrants become exercisable, we may call the Public Warrants for redemption:
|
● |
in whole and not in part; |
|
● |
at a price of $0.01 per warrant; |
|
● |
upon not less than 30 days’ prior written notice of redemption
given after the Public Warrants become exercisable (the “30-day redemption period”) to each warrant holder; and |
|
● |
if, and only if, the reported last sale price of the Class A ordinary
shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like)
for any 20 trading days within a 30-trading day period commencing once the Public Warrants become exercisable and ending three business
days before we send the notice of redemption to the warrant holders. |
If and when the Public Warrants
become redeemable by us, we may not exercise our redemption right if the issuance of Class A ordinary shares upon exercise of the
Public Warrants is not exempt from registration or qualification under applicable state blue sky laws or we are unable to effect such
registration or qualification. We have established the last of the redemption criterion discussed above to prevent a redemption call unless
there is at the time of the call a significant premium to the Public Warrant exercise price. If the foregoing conditions are satisfied
and we issue a notice of redemption of the Public Warrants, each warrant holder will be entitled to exercise its warrant prior to the
scheduled redemption date. However, the price of the Class A ordinary shares may fall below the $18.00 redemption trigger price (as
adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) as well as the $11.50 warrant exercise price
after the redemption notice is issued.
If we call the Public Warrants
for redemption as described above, our management will have the option to require any holder that wishes to exercise its warrant to do
so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,”
our management will consider, among other factors, its cash position, the number of warrants that are outstanding and the dilutive effect
on shareholders of issuing the maximum number of Class A ordinary shares issuable upon the exercise of the warrants. If our management
takes advantage of this option, all holders of Public Warrants would pay the exercise price by surrendering their warrants for that number
of Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary
shares underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value”
(defined below) by (y) the fair market value.
The “fair market value”
for this purpose shall mean the average reported last sale price of the Class A ordinary shares for the 10 trading days ending
on the third trading day prior to the date on which the notice of redemption is sent to the holders of Public Warrants. If our management
takes advantage of this option, the notice of redemption will contain the information necessary to calculate the number of Class A
ordinary shares to be received upon exercise of the Public Warrants, including the “fair market value” in such case. Requiring
a cashless exercise in this manner will reduce the number of shares to be issued and thereby lessen the dilutive effect of a warrant redemption.
We believe this feature is an attractive option to us if we do not need the cash from the exercise of the Public Warrants. If we call
the Public Warrants for redemption and our management does not take advantage of this option, the Sponsor and its permitted transferees
would still be entitled to exercise their private warrants for cash or on a cashless basis using the same formula described above that
other warrant holders would have been required to use had all warrant holders been required to exercise their warrants on a cashless basis,
as described in more detail below.
A holder of a Public Warrant
may notify us in writing in the event it elects to be subject to a requirement that such holder will not have the right to exercise such
warrant, to the extent that after giving effect to such exercise, such person (together with such person’s affiliates), to the warrant
agent’s actual knowledge, would beneficially own in excess of 4.9% or 9.8% (or such other amount as a holder may specify) of the
Class A ordinary shares outstanding immediately after giving effect to such exercise.
If the number of outstanding
Class A ordinary shares is increased by a stock dividend payable in Class A ordinary shares, or by a split-up of Class A
ordinary shares or other similar event, then, on the effective date of such stock dividend, split-up or similar event, the number of Class A
ordinary shares issuable on exercise of each whole Public Warrant will be increased in proportion to such increase in the outstanding
Class A ordinary shares. A rights offering to holders of Class A ordinary shares entitling holders to purchase Class A
ordinary shares at a price less than the fair market value will be deemed a stock dividend of a number of Class A ordinary shares
equal to the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or issuable under any
other equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary shares) and (ii) one
(1) minus the quotient of (x) the price per Class A ordinary shares paid in such rights offering divided by (y) the
fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A
ordinary shares, in determining the price payable for Class A ordinary shares, there will be taken into account any consideration
received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the
volume weighted average price of Class A ordinary shares as reported during the ten (10) trading day period ending on the trading
day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular
way, without the right to receive such rights.
In addition, if we, at any
time while the Public Warrants are outstanding and unexpired, pay a dividend or make a distribution in cash, securities or other assets
to the holders of Class A ordinary shares on account of such Class A ordinary shares (or other shares of our capital shares
into which the warrants are convertible), other than as described above, or certain ordinary cash dividends, then the Public Warrant exercise
price will be decreased, effective immediately after the effective date of such event, by the amount of cash and/or the fair market value
of any securities or other assets paid on each Class A ordinary shares in respect of such event.
If the number of outstanding
Class A ordinary shares is decreased by a consolidation, combination, reverse stock split or reclassification of Class A ordinary
shares or other similar event, then, on the effective date of such consolidation, combination, reverse stock split, reclassification or
similar event, the number of Class A ordinary shares issuable on exercise of each Public Warrant will be decreased in proportion
to such decrease in outstanding Class A ordinary shares.
Whenever the number of Class A
ordinary shares purchasable upon the exercise of the Public Warrants is adjusted, as described above, the warrant exercise price will
be adjusted by multiplying the warrant exercise price immediately prior to such adjustment by a fraction (x) the numerator of which
will be the number of Class A ordinary shares purchasable upon the exercise of the warrants immediately prior to such adjustment,
and (y) the denominator of which will be the number of Class A ordinary shares so purchasable immediately thereafter.
In case of any reclassification
or reorganization of the outstanding Class A ordinary shares (other than those described above or that solely affects the par value
of such Class A ordinary shares), or in the case of any merger or consolidation us with or into another corporation (other than a
consolidation or merger in which we are the continuing corporation and that does not result in any reclassification or reorganization
of our outstanding Class A ordinary shares), or in the case of any sale or conveyance to another corporation or entity of the assets
or other property of us as an entirety or substantially as an entirety in connection with which we are dissolved, the holders of the Public
Warrants will thereafter have the right to purchase and receive, upon the basis and upon the terms and conditions specified in the warrants
and in lieu of the Class A ordinary shares immediately theretofore purchasable and receivable upon the exercise of the rights represented
thereby, the kind and amount of shares of stock or other securities or property (including cash) receivable upon such reclassification,
reorganization, merger or consolidation, or upon a dissolution following any such sale or transfer, that the holder of the Public Warrants
would have received if such holder had exercised their warrants immediately prior to such event.
However, if less than 70%
of the consideration receivable by the holders of Class A ordinary shares in such a transaction is payable in the form of Class A
ordinary shares in the successor entity that is listed for trading on a national securities exchange or is quoted in an established over-the-counter
market, or is to be so listed for trading or quoted immediately following such event, and if the registered holder of the Public Warrant
properly exercises the warrant within thirty days following public disclosure of such transaction, the warrant exercise price will
be reduced as specified in the warrant agreement based on the Black-Scholes value (as defined in the warrant agreement) of the warrant.
The purpose of such exercise price reduction is to provide additional value to holders of the Public Warrants when an extraordinary transaction
occurs during the exercise period of the warrants pursuant to which the holders of the warrants otherwise do not receive the full potential
value of the warrants in order to determine and realize the option value component of the warrant. This formula is to compensate the Public
Warrant holder for the loss of the option value portion of the warrant due to the requirement that the warrant holder exercise the warrant
within 30 days of the event. The Black-Scholes model is an accepted pricing model for estimating fair market value where no quoted
market price for an instrument is available.
The Public Warrants were issued
in registered form under the Warrant Agreement between Continental Stock Transfer & Trust Company, as warrant agent, and Pono.
You should review a copy of the Warrant Agreement, which has been filed by the Company with the SEC, for a complete description of the
terms and conditions applicable to the warrants. The warrant agreement provides that the terms of the warrants may be amended without
the consent of any holder to cure any ambiguity or correct any mistake, including to conform the provisions of the warrant agreement to
the description of the terms of the Public Warrants and the warrant agreement set forth in this prospectus, or defective provision, but
requires the approval by the holders of at least a majority of the then outstanding Public Warrants to make any change that adversely
affects the interests of the registered holders of public warrants.
The Public Warrants may be
exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices of the warrant agent, with the exercise
form on the reverse side of the warrant certificate completed and executed as indicated, accompanied by full payment of the exercise price
(or on a cashless basis, if applicable), by certified or official bank check payable to New Horizon, for the number of warrants being
exercised. The warrant holders do not have the rights or privileges of holders of Class A ordinary shares and any voting rights until
they exercise their warrants and receive Class A ordinary shares. After the issuance of Class A ordinary shares upon exercise
of the Public Warrants, each holder will be entitled to one (1) vote for each share held of record on all matters to be voted on
by shareholders.
No fractional shares will
be issued upon exercise of the Public Warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional
interest in a share, we will, upon exercise, round down to the nearest whole number of Class A ordinary shares to be issued to the
warrant holder.
We have agreed that, subject
to applicable law, any action, proceeding or claim against us arising out of or relating in any way to the Warrant Agreement will be brought
and enforced in the courts of the State of New York or the United States District Court for the Southern District of New York,
and we irrevocably submit to such jurisdiction, which jurisdiction will be the exclusive forum for any such action, proceeding or claim.
See “Risk Factors — Our warrant agreement will designate the courts of the State of New York or the United States
District Court for the Southern District of New York as the sole and exclusive forum for certain types of actions and proceedings
that may be initiated by holders of our warrants, which could limit the ability of warrant holders to obtain a favorable judicial forum
for disputes with our company.” This provision applies to claims under the Securities Act but does not apply to claims under
the Exchange Act or any claim for which the federal district courts of the United States of America are the sole and exclusive
forum.
Transfer Agent
The transfer agent for our
Class A ordinary shares is Continental Stock Transfer & Trust Company. We have agreed to indemnify Continental Stock Transfer &
Trust Company in its role as transfer agent, its agents and each of its shareholders, directors, officers and employees against all claims
and losses that may arise out of acts performed or omitted for its activities in that capacity, except for any claims and losses due to
any gross negligence or intentional misconduct of the indemnified person or entity.
Listing of Securities
Our Class A ordinary
shares and Public Warrants are listed on the Nasdaq Capital Market under the symbols “HOVR” and “HOVRW.”
UNDERWRITING
We entered into an underwriting
agreement with EF Hutton LLC, or EF Hutton, as representative of the several underwriters relating to this offering. Subject to the terms
and conditions of the underwriting agreement, we have agreed to sell to the underwriters and each of the underwriters has agreed to purchase,
severally and not jointly, the number of Common Shares, Pre-funded Warrants and warrants set forth opposite its name in the following
table:
Underwriter | |
Number of Common Shares | | |
Number of Pre-funded Warrants | | |
Number of warrants | |
EF Hutton LLC | |
| 2,200,000 | | |
| 3,000,000 | | |
| 5,200,000 | |
Westpark Capital, Inc. | |
| 600,000 | | |
| — | | |
| 600,000 | |
Total | |
| 2,800,000 | | |
| 3,000,000 | | |
| 5,800,000 | |
The
underwriters have agreed to purchase all of the Common Shares and/or Pre-funded Warrants and accompanying warrants offered
by us. The obligations of the underwriters may be terminated upon the occurrence of certain events specified in the underwriting agreement.
Furthermore, pursuant to the underwriting agreement, the obligations of the underwriters are subject to customary conditions, representations
and warranties contained in the underwriting agreement, such as receipt by the underwriters of officers’ certificates and legal
opinions.
We
have granted the underwriters an option for a period of 45 days from the date of this prospectus to purchase a number of additional Common
Shares (or Pre-funded Warrants) and accompanying warrants at the public offering price, representing 15% of the total number of Common
Shares and accompanying warrants to be offered in this offering, exercisable at any time until 45 days after the date of this prospectus.
The
underwriters have advised us that they propose initially to offer the Common Shares and/or Pre-funded Warrants and accompanying
warrants to purchase Common Shares to the public at the public offering price set forth on the cover page of this prospectus and to dealers
at a price less a concession not in excess of $0.4825 per share and accompanying warrant or $0.4825 per Pre-funded Warrant
and accompanying warrant, based on the combined public offering price per share and accompanying warrant or Pre-funded Warrant
and accompanying warrant. After the Common Shares and/or Pre-funded Warrants and accompanying warrants are released for sale
to the public, the underwriters may change the offering price, the concession, and other selling terms at various times.
The
underwriters are offering the securities in this offering subject to prior sale, when, as and if issued to and accepted by them subject
to approval of legal matters by their counsel and other conditions specified in the underwriting agreement. The underwriters reserve
the right to withdraw, cancel or modify orders to the public, and to reject orders in whole or in part.
Discounts and Expenses
The following table shows
the underwriting discounts payable to the underwriters by us in connection with this offering (assuming both the exercise and non-exercise of
the over-allotment option that we have granted to the representative):
| |
Per Common Share and Accompanying Warrant | | |
Per Pre-Funded Warrant and Accompanying Warrant | | |
Total Without Over- Allotment Option | | |
Total With Entire Over- Allotment Option | |
Public offering price | |
$ | 0.50 | | |
$ | 0.50 | | |
$ | 2,900,000 | | |
$ | 3,335,000 | |
Underwriting discounts and commissions (7.0%) | |
$ | 0.035 | | |
$ | 0.035 | | |
$ | 203,000 | | |
$ | 233,450 | |
Proceeds, before expenses, to us | |
$ | 0.465 | | |
$ | 0.465 | | |
$ | 2,697,000 | | |
$ | 3,101,550 | |
Regardless of whether this
offering is consummated, the Company agrees to pay, or reimburse if paid by the underwriters: (i) all of the Company’s costs and
expenses incident to this offering and the performance of its obligations under the underwriting agreement and (ii) all reasonable out-of-pocket
costs and expenses incident to the performance of the obligations of EF Hutton LLC under the underwriting agreement (including, without
limitation, the fees and expenses of the underwriters’ outside attorneys), provided that, except as otherwise provided in the applicable
indemnification provisions and excluding expenses related to any required filings under state securities or “blue-sky” law
and filings with Financial Industry Regulatory Authority (“FINRA”), such costs and expenses shall not exceed $100,000 without
the Company’s prior approval (such approval not to be unreasonably withheld, conditioned or delayed).
Indemnification
We have agreed to indemnify
the underwriters against certain liabilities, including liabilities under the Securities Act. If we are unable to provide this indemnification,
we will contribute to payments that the underwriters may be required to make for these liabilities.
Electronic Offer, Sale, and Distribution
of Securities
This prospectus in electronic
format may be made available on websites or through other online services maintained by the underwriters, or by their affiliates. Other
than this prospectus in electronic format, the information on the underwriters’ websites and any information contained in any other
websites maintained by an underwriter is not part of this prospectus or the registration statement of which this prospectus forms a part,
has not been approved and/or endorsed by us or the underwriters in their capacity as underwriter, and should not be relied upon by investors.
Other than the prospectus
in electronic or printed format, the information on the underwriters’ website and any information contained in any other website
maintained by an underwriter is not part of the prospectus or the registration statement of which this prospectus forms a part, has not
been approved and/or endorsed by us or the underwriters in their capacity as underwriters and should not be relied upon by investors.
Right of First Refusal
Pursuant to Section 3.35
of the underwriting agreement by and between us and representative, dated February 9, 2023, entered into in connection with Pono’s
initial public offering, the underwriter has a right of first refusal which will continue be in effect through January 12, 2025, such
date being twelve months after the closing of our Business Combination on January 12, 2024, to act as financial advisor or to act as
sole investment banker, sole book-runner, and/or sole placement agent, at the representative’s sole discretion, for each and every
future public and private equity and debt offering, including all equity linked financings (each, a “Subject Transaction”)
of the Company, or any successor to or any current or future subsidiary of the Company, on terms and conditions customary to the
representative for such Subject Transactions. The representative shall have the sole right to determine whether any other broker
dealer shall have the right to participate in a Subject Transaction and the economic terms of such participation. In accordance with
FINRA Rule 5110(g)(6)(A), such right of first refusal shall not have a duration of more than three years from the effective date of the
Registration Statement. The Company shall not retain, engage or solicit any additional investment banker, book-runner, financial advisor,
underwriter and/or placement agent in a Subject Transaction without the express written consent of the representative. In the event
that we engage the representative to provide such services, the representative will be compensated consistent with the engagement letter
with the representative, unless the parties mutually agree otherwise.
Lock-Up Agreements
We, our officers
and directors have agreed to a 90-day “lock-up” with respect to Common Shares and other of our securities
that they beneficially own, including securities that are convertible into Common Shares and securities that are exchangeable or exercisable
for Common Shares. This means that, subject to certain exceptions, for a period of 90 days following the closing of this offering, we
and such persons may not offer, sell, pledge or otherwise dispose of these securities without the prior written consent of EF Hutton.
Listing
Our
Common Shares and Public Warrants are listed on the Nasdaq Capital Market under the symbol “HOVR” and “HOVRW,”
respectively. We do not intend to apply to list the Pre-funded Warrants or warrants offered under this offering on any national
securities exchange or other nationally recognized trading system.
Stabilization
In connection with this
offering, the underwriters may engage in stabilizing transactions, over-allotment transactions, syndicate covering transactions
and penalty bids in compliance with Regulation M under the Exchange Act, as described below:
| ● | Stabilizing
transactions permit bids to purchase securities so long as the stabilizing bids do not exceed a specified maximum. |
| ● | Over-allotment transactions
involve sales by the underwriters of securities in excess of the number of securities the
underwriters are obligated to purchase, which creates a syndicate short position. The short
position may be either a covered short position or a naked short position. In a covered short
position, the number of securities over-allotted by the underwriters is not greater
than the number of securities that they may purchase in the over-allotment option. In
a naked short position, the number of securities involved is greater than the number of securities
in the over-allotment option. The underwriters may close out any covered short position
by either exercising their over-allotment option and/or purchasing securities in the
open market. |
| ● | Syndicate
covering transactions involve purchases of securities in the open market after the distribution
has been completed in order to cover syndicate short positions. In determining the source
of securities to close out the short position, the underwriters will consider, among other
things, the price of securities available for purchase in the open market as compared to
the price at which they may purchase securities through the over-allotment option. A
naked short position occurs if the underwriters sell more securities than could be covered
by the over-allotment option. This position can only be closed out by buying securities
in the open market. A naked short position is more likely to be created if the underwriters
are concerned that there could be downward pressure on the price of the securities in the
open market after pricing that could adversely affect investors who purchase in this offering. |
| ● | Penalty
bids permit the underwriters to reclaim a selling concession from a syndicate member when
securities originally sold by the syndicate member are purchased in a stabilizing or syndicate
covering transaction to cover syndicate short positions. |
These stabilizing transactions,
syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price of our securities or
preventing or retarding a decline in the market price of the securities. As a result, the price of our Common Shares may be higher than
the price that might otherwise exist in the open market. These transactions may be discontinued at any time.
Passive Market Making
In
connection with this offering, the underwriters and selling group members may engage in passive market making transactions in our securities
on the Nasdaq Capital Market in accordance with Rule 103 of Regulation M under the Exchange Act, during a period before the commencement
of offers or sales of the shares and extending through the completion of the distribution. A passive market maker must display its bid
at a price not in excess of the highest independent bid of that security. However, if all independent bids are lowered below the passive
market maker’s bid, then that bid must then be lowered when specified purchase limits are exceeded.
Other Relationships
The
underwriters and their affiliates have provided, or may in the future, from time to time, engage in transactions with and perform services
for us in the ordinary course of their business for which they may receive customary fees and reimbursement of expenses. In the ordinary
course of their various business activities, the underwriters and their affiliates may make or hold a broad array of investments and
actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their
own account and for the accounts of their customers, and such investment and securities activities may involve securities and/or instruments
of our Company. The underwriters and their affiliates may also make investment recommendations and/or publish or express independent
research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long
and/or short positions in such securities and instrument
Selling Restrictions
No action has been taken in
any jurisdiction (except in the United States) that would permit a public offering of the securities offered by this prospectus,
or the possession, circulation or distribution of this prospectus or any other material relating to us or the securities, where action
for that purpose is required. Accordingly, the securities may not be offered or sold, directly or indirectly, and neither this prospectus
nor any other offering material or advertisements in connection with the securities may be distributed or published, in or from any country
or jurisdiction except in compliance with any applicable rules and regulations of any such country or jurisdiction.
Offer Restrictions Outside the United States
Other than in the United States,
no action has been taken by us or the underwriters that would permit a public offering of the securities offered by this prospectus in
any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not be offered or sold, directly
or indirectly, nor may this prospectus or any other offering material or advertisements in connection with the offer and sale of any such
securities be distributed or published in any jurisdiction, except under circumstances that will result in compliance with the applicable
rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes are advised to inform themselves about
and to observe any restrictions relating to this offering and the distribution of this prospectus. This prospectus does not constitute
an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus in any jurisdiction in which such an offer
or a solicitation is unlawful.
EXPERTS
The financial statements
of Horizon as of May 31, 2024 and for the year ended May 31, 2024 included in this prospectus and
registration statement have been audited by MNP LLP, an independent registered public accounting firm, as stated in their report thereon
which report expresses an unqualified opinion, and included in this prospectus and registration statement in reliance upon such report
and upon the authority of such firm as experts in accounting and auditing.
LEGAL MATTERS
The validity of the Common
Shares and accompanying warrants offered by this prospectus has been passed upon for us by Gowling WLG (Canada) LLP. Certain matters
regarding certain U.S. federal securities laws and material United States federal income tax consequences of the offering have been passed
upon for us by Nelson Mullins Riley & Scarborough LLP, Washington, DC. EF Hutton LLC is being represented by Sichenzia Ross Ference
Carmel LLP with respect to certain legal matters as to U.S. federal securities law.
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
On April 2, 2024, New Horizon’s
audit committee approved the engagement of MNP LLP (“MNP”) as the Company’s independent registered public accounting
firm for the Company’s fiscal year ended May 31, 2024, effective April 3, 2024. On April 2, 2024, the Company dismissed Marcum
LLP (“Marcum”) as the Company’s independent registered public accounting firm.
The reports of Marcum on the
Company’s consolidated financial statements as of December 31, 2023 and 2022 and for the year ended December 31, 2023 and for the
period from March 11, 2022 (inception) through December 31, 2022 did not contain an adverse opinion or a disclaimer of opinion, and were
not qualified or modified as to uncertainty, audit scope or accounting principles.
During the fiscal years ended
December 31, 2023 and 2022, and through April 2, 2024, there have been no “disagreements” (as defined in Item 304(a)(1)(iv)
of Regulation S-K and related instructions) with Marcum on any matter of accounting principles or practices, financial statement disclosure
or auditing scope or procedure, which disagreements if not resolved to the satisfaction of Marcum would have caused Marcum to make reference
thereto in its reports on the consolidated financial statements for such years. There were no reportable events (as that term is described
in Item 304(a)(1)(v) of Regulation S-K) during the two fiscal years ended December 31, 2023 and 2022, or in the subsequent period through
April 2, 2024.
During the fiscal years ended
December 31, 2023 and 2022, May 31, 2024, and through August 19, 2024, neither the Company nor anyone acting on our behalf of the
Company consulted MNP with respect to either (i) the application of accounting principles to a specified transaction, either completed
or proposed; or the type of audit opinion that might be rendered on the Company’s consolidated financial statements, and no written
report or oral advice was provided to the Company by MNP that MNP concluded was an important factor considered by the Company in reaching
a decision as to the accounting, auditing or financial reporting issue; or (ii) any matter that was either the subject of a disagreement,
as that term is described in Item 304(a)(1)(iv) of Regulation S-K and the related instructions to Item 304 of Regulation S-K, or a reportable
event, as that term is defined in Item 304(a) (1)(v) of Regulation S-K.
The Company delivered a copy
of this disclosure to Marcum and requested that they furnish the Company a letter addressed to the SEC stating whether they agree with
the above statements. In their letter to the SEC dated April 2, 2024, attached as Exhibit 16.1 to the registration statement of which
this prospectus forms a part, Marcum states that they agree with the statements above concerning their firm.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC
a registration statement on Form S-1 under the Securities Act with respect to the Common Shares offered by this prospectus. This
prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration
statement, some of which is contained in exhibits to the registration statement as permitted by the rules and regulations of the
SEC. For further information with respect to us and our Class A ordinary shares and Warrants, we refer you to the registration statement,
including the exhibits filed as a part of the registration statement.
Statements contained in this
prospectus concerning the contents of any contract or any other document are not necessarily complete. If a contract or document has been
filed as an exhibit to the registration statement, please see the copy of the contract or document that has been filed. Each statement
is this prospectus relating to a contract or document filed as an exhibit is qualified in all respects by the filed exhibit. The SEC maintains
an Internet website that contains reports, proxy statements and other information about issuers, like us, that file electronically with
the SEC. The address of that website is www.sec.gov.
NEW HORIZON AIRCRAFT LTD.
INDEX TO FINANCIAL STATEMENTS
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of New Horizon Aircraft
Ltd.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheet of New Horizon Aircraft Ltd. (the “Company”) as at May 31, 2024, and the related consolidated statements of
operations, changes in shareholders’ equity (deficit), and cash flows for the year ended May 31, 2024, and the related notes (collectively
referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial
statements present fairly, in all material respects, the consolidated financial position of the Company as at May 31, 2024, and the results
of its consolidated operations and its consolidated cash flows for the year ended May 31, 2024, in conformity with accounting principles
generally accepted in the United States of America.
Material Uncertainty Related to Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the Company has incurred cumulative losses from operations, negative cash flows from operating activities, and has an accumulated deficit
that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also
described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
Basis for Opinion
These consolidated financial statements are
the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to
obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness
of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/ MNP LLP
Chartered Professional Accountants
Licensed Public Accountants
We
have served as the Company’s auditor since 2024.
Mississauga,
Canada
August
15, 2024
NEW
HORIZON AIRCRAFT LTD.
CONSOLIDATED
BALANCE SHEETS
AS
AT MAY 31, 2024 AND 2023
EXPRESSED
IN CANADIAN DOLLAR 000’S, EXCEPT PER SHARE AMOUNTS
| |
May 31, 2024 | | |
May 31, 2023 | |
| |
| | |
| |
Assets: | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 1,816 | | |
$ | 228 | |
Prepaid expenses | |
| 2,431 | | |
| 3 | |
Other receivables | |
| 417 | | |
| 15 | |
Total current assets | |
| 4,664 | | |
| 246 | |
Finance lease assets | |
| - | | |
| 21 | |
Operating lease assets | |
| 75 | | |
| 121 | |
Property and equipment, net | |
| 205 | | |
| 52 | |
Total Assets | |
$ | 4,944 | | |
$ | 440 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity: | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 715 | | |
$ | 172 | |
Accrued liabilities | |
| 574 | | |
| 48 | |
Finance lease liabilities | |
| - | | |
| 3 | |
Operating lease liabilities | |
| 44 | | |
| 46 | |
Term loan | |
| - | | |
| 40 | |
Promissory note payable | |
| - | | |
| 37 | |
Convertible debentures | |
| - | | |
| 1,142 | |
Total current liabilities | |
| 1,333 | | |
| 1,488 | |
Forward Purchase Agreement | |
| 20,938 | | |
| - | |
Warrant liabilities | |
| 576 | | |
| - | |
Promissory note payable | |
| - | | |
| 263 | |
Operating lease liabilities | |
| 30 | | |
| 74 | |
Total Liabilities | |
| 22,877 | | |
| 1,825 | |
| |
| | | |
| | |
Shareholders’ Equity (Deficit): | |
| | | |
| | |
Class A ordinary shares, no par value; 100,000,000 shares authorized; 18,607,931
issued and outstanding (5,075,420 as of May 31, 2023) | |
| 74,406 | | |
| 5,083 | |
Additional paid-in capital | |
| (77,656 | ) | |
| 55 | |
Accumulated deficit | |
| (14,683 | ) | |
| (6,523 | ) |
Total Shareholders’ Deficit | |
| (17,933 | ) | |
| (1,385 | ) |
Total Liabilities and Shareholders’ (Deficit) | |
$ | 4,944 | | |
$ | 440 | |
The accompanying notes are an integral part
of these consolidated financial statements.
NEW
HORIZON AIRCRAFT LTD.
CONSOLIDATED
STATEMENTS OF OPERATIONS
EXPRESSED
IN CANADIAN DOLLAR 000’S, EXCEPT PER SHARE AMOUNTS
| |
For the Year-ended | |
| |
May 31, 2024 | | |
May 31, 2023 | |
Operating expenses | |
| | |
| |
Research and development | |
| 880 | | |
| 676 | |
General and administrative | |
| 3,744 | | |
| 787 | |
Total operating expenses | |
| 4,624 | | |
| 1,463 | |
Loss from operations | |
| (4,624 | ) | |
| (1,463 | ) |
Other income | |
| (575 | ) | |
| (290 | ) |
Interest expenses (income), net | |
| 163 | | |
| 74 | |
Warrant income | |
| (394 | ) | |
| - | |
Change in fair value of Forward Purchase Agreement | |
| 4,342 | | |
| - | |
Total other expenses | |
| 3,536 | | |
| (216 | ) |
Loss before income taxes | |
| (8,160 | ) | |
| (1,247 | ) |
Income tax expense | |
| - | | |
| - | |
Net Loss | |
$ | (8,160 | ) | |
$ | (1,247 | ) |
| |
| | | |
| | |
Basic and diluted weighted average Common shares outstanding | |
| 10,717,378 | | |
| 7,326,310 | |
Basic and diluted net loss per share, Common shares | |
$ | (0.76 | ) | |
$ | (0.17 | ) |
The accompanying notes are an integral part
of these consolidated financial statements.
NEW
HORIZON AIRCRAFT LTD.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
EXPRESSED
IN CANADIAN DOLLAR 000’S, EXCEPT PER SHARE AMOUNTS
| |
Class
A Ordinary
Shares | | |
Class
B Ordinary
Shares | | |
Non-Voting
Common Shares | | |
Additional
Paid-in | | |
| | |
Total
Shareholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance
at May 31, 2023 | |
| 5,075,420 | | |
$ | 5,083 | | |
| 1,062,244 | | |
$ | — | | |
| 168,832 | | |
$ | — | | |
$ | 55 | | |
$ | (6,523 | ) | |
$ | (1,385 | ) |
Stock-based
Compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 66 | | |
| — | | |
| 66 | |
Net
Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (8,160 | ) | |
| (8,160 | ) |
Conversion
of Convertible Debentures | |
| — | | |
| — | | |
| 517,352 | | |
| 1,496 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,496 | |
Conversion
of Convertible Notes Payable | |
| — | | |
| — | | |
| 1,253,770 | | |
| 6,843 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,843 | |
Issuance
of Service Shares | |
| — | | |
| — | | |
| 385,297 | | |
| 1,558 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,558 | |
Legacy
Horizon Share Exchange | |
| 3,588,869 | | |
| 9,897 | | |
| (3,218,663 | ) | |
| (9,897 | ) | |
| (168,832 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
New
Horizon Shares on Effective Date | |
| 7,639,434 | | |
| 56,720 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (76,807 | ) | |
| — | | |
| (20,087 | ) |
Warrant
Issuance | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (970 | ) | |
| — | | |
| (970 | ) |
Capital
Markets Advisory Shares | |
| 965,179 | | |
| 2,706 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,706 | |
Underwriter
Shares Issued | |
| 385,016 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Incentive
Shares | |
| 954,013 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Balance
at May 31, 2024 | |
| 18,607,931 | | |
$ | 74,406 | | |
| — | | |
$ | - | | |
| — | | |
$ | - | | |
$ | (77,656 | ) | |
$ | (14,683 | ) | |
$ | (17,933 | ) |
| |
Class
A Ordinary
Shares | | |
Class
B Ordinary
Shares | | |
Non-Voting
Common Shares | | |
Additional
Paid-in | | |
| | |
Total
Shareholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance
at May 31, 2022 | |
| 3,221,252 | | |
$ | 3,104 | | |
| 1,062,244 | | |
$ | — | | |
| 168,832 | | |
$ | — | | |
$ | — | | |
$ | (5,276 | ) | |
$ | (2,172 | ) |
Settlement
of Shareholder Advances | |
| 1,854,168 | | |
| 1,979 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,979 | |
Stock-based
Compensation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 55 | | |
| — | | |
| 55 | |
Net
Loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,247 | ) | |
| (1,247 | ) |
Balance
at May 31, 2023 | |
| 5,075,420 | | |
| 5,083 | | |
| 1,062,244 | | |
| — | | |
| 168,832 | | |
| — | | |
| 55 | | |
| (6,523 | ) | |
| (1,385 | ) |
The accompanying notes are an integral part
of these consolidated financial statements.
NEW
HORIZON AIRCRAFT LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
EXPRESSED
IN CANADIAN DOLLAR 000’S
| |
Year-ended | |
| |
May 31,
2024 | | |
May 31,
2023 | |
Cash Flows used in Operating Activities: | |
| | |
| |
Net Loss | |
$ | (8,160 | ) | |
$ | (1,247 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 56 | | |
| 27 | |
Non-cash lease expense | |
| — | | |
| 56 | |
Stock-based compensation | |
| 66 | | |
| 55 | |
Non-cash interest | |
| 196 | | |
| 57 | |
Change in fair value of Forward Purchase Agreement | |
| 4,342 | | |
| — | |
Change in Warrant liability | |
| (394 | ) | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 278 | | |
| — | |
Other receivables | |
| (402 | ) | |
| (15 | ) |
Accounts payable | |
| 184 | | |
| 36 | |
Accrued liabilities | |
| 526 | | |
| (2 | ) |
Operating leases | |
| — | | |
| (54 | ) |
Net cash used in operating activities | |
| (3,308 | ) | |
| (1,087 | ) |
| |
| | | |
| | |
Cash Flows used in Investing Activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (209 | ) | |
| — | |
Net cash used in investing activities | |
| (209 | ) | |
| — | |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Finance lease payments | |
| 18 | | |
| (19 | ) |
Proceeds from issuance of Convertible debentures | |
| 6,700 | | |
| 1,035 | |
Outflow from Business Combination | |
| (1,573 | ) | |
| — | |
Proceeds from issuance of note payable | |
| — | | |
| 300 | |
Repayment of Shareholder loans | |
| — | | |
| (5 | ) |
Repayment of Term loan | |
| (40 | ) | |
| — | |
Net cash provided by financing activities | |
| 5,105 | | |
| 1,311 | |
| |
| | | |
| | |
Net Change in Cash and Cash Equivalents | |
| 1,588 | | |
| 224 | |
Cash and Cash Equivalents - Beginning of year | |
$ | 228 | | |
| 4 | |
Cash and Cash Equivalents - End of year | |
$ | 1,816 | | |
$ | 228 | |
| |
| | | |
| | |
Supplemental cash flow information | |
| | | |
| | |
Conversion of Convertible debentures | |
$ | 1,496 | | |
$ | — | |
Taxes paid | |
$ | — | | |
$ | — | |
Interest paid | |
$ | 23 | | |
$ | 14 | |
Settlement of Shareholder Advances | |
$ | — | | |
$ | 1,979 | |
The accompanying notes are an integral part
of these consolidated financial statements.
NEW
HORIZON AIRCRAFT LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
EXPRESSED IN CANADIAN DOLLAR 000’S,
EXCEPT PER SHARE AMOUNTS
NOTE 1. Organization and Nature of Business
Organization and Nature of Business
New Horizon Aircraft Ltd. (the “Company”,
“Horizon”, “we,” “us” or “our”), a British Columbia corporation, with our headquarters
located in Lindsay, Ontario, is an aerospace company. The Company is a former blank check company incorporated on March 11, 2022 under
the name Pono Capital Three, Inc. (“Pono”), as a Delaware corporation, subsequently redomiciled in the Cayman Islands on
October 14, 2022, and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization,
or similar business combination with one or more businesses.
The Company’s objective is to significantly
advance the benefits of sustainable air mobility. In connection with this objective, we have designed and developed a cost-effective
and energy efficient hybrid-electric vertical takeoff and landing (“eVTOL”) prototype aircraft for use in future regional
air mobility (“RAM”) networks.
Business Combination
On February 14, 2023, we consummated an initial
public offering (“IPO”). On January 12, 2024 (the “Closing date”), we consummated a merger (the “Merger”)
with Pono Three Merger Acquisitions Corp., a British Columbia company (“Merger Sub”) and wholly-owned subsidiary of Pono,
with and into Robinson Aircraft Ltd. (“Robinson”) pursuant to an agreement and plan of merger, dated as of August 15, 2023,
(as amended by a Business Combination Agreement Waiver, dated as of December 27, 2023) by and among Pono, Merger Sub, Horizon, and Robinson.
The Merger and other transactions contemplated
thereby (collectively, the “Business Combination”) closed on January 12, 2024, when, pursuant to the Business Combination
Agreement, Merger Sub merged with and into Robinson, surviving the Merger as a wholly owned subsidiary of Pono. Pono changed its name
to “New Horizon Aircraft Ltd.” and the business of Robinson became the business of New Horizon Aircraft Ltd.
The consolidated financial statements
included in this report reflect (i) the historical operating results of Robinson prior to the Business Combination (“Legacy
Horizon”); (ii) the combined results of Pono and Legacy Horizon following the closing of the Business Combination; (iii) the
assets and liabilities of Legacy Horizon at their historical cost; and (iv) the Company’s equity structure for all periods
presented.
NOTE 2. Going Concern and Liquidity
The accompanying consolidated financial statements
have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which
contemplates continuation of the Company as a going concern and the realization of assets and the satisfaction of liabilities in the
normal course of business. The Company has incurred and expects to continue to incur significant costs in pursuit of the Company’s
development plans. We have devoted many resources to the design and development of our eVTOL prototype. Funding of these activities has
primarily been through the net proceeds received from the issuance of related and third-party debt and the sale of common stock to related
and third parties.
Through May 31, 2024, we have incurred cumulative
losses from operations, negative cash flows from operating activities, and have an accumulated deficit of $14.7 million. Horizon is a
pre-revenue organization in a research and development and flight-testing phase of operations. While management expects that the net
cash proceeds from the Business Combination and anticipated August 2024 sale of securities, along with our cash balances held prior to
the Closing Date will be sufficient to fund our current operating plan for at least the next 12 months from the date these consolidated
financial statements were available to be issued, there is substantial doubt around the Company’s ability to meet the going concern
assumption beyond that period without raising additional capital.
There can be no assurance that we will be
successful in achieving our business plans, that our current capital will be sufficient to support our ongoing operations, or that any
additional financing will be available in a timely manner or on acceptable terms, if at all. If events or circumstances occur such that
we do not meet our business plans, we may be required to raise additional capital, alter, or scale back our aircraft design, development,
and certification programs, or be unable to fund capital expenditures. Any such events would have a material adverse effect on our financial
position, results of operations, cash flows, and ability to achieve our intended business plans.
NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
Principles of Consolidation and Financial
Statement Presentation
The accompanying consolidated financial statements
are presented in Canadian dollars in conformity with GAAP and pursuant to the rules and regulations of the Securities and Exchange Commission
(“SEC”). These consolidated financial statements include all the accounts of the Company and its wholly-owned subsidiaries.
All intercompany balances and transactions have been eliminated on consolidation. These consolidated financial statements include all
adjustments necessary for the fair presentation of the Company’s financial position, results of operations, and cash flows for
the periods presented. Certain prior period amounts have been reclassified to conform to the current year’s presentation. All figures
are in thousands of Canadian dollars unless noted otherwise.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2 (a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(specifically, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s consolidated financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Reverse Recapitalization
Pursuant to Accounting Standards
Codification (“ASC”) 805, for financial accounting and reporting purposes, Robinson was deemed the accounting acquirer
with Pono being treated as the accounting acquiree, and the Merger was accounted for as a reverse recapitalization (the
“Reverse Recapitalization”). Accordingly, the consolidated financial statements of the Company represent a continuation
of the financial statements of Robinson, with the Merger being treated as the equivalent of Robinson issuing stock for the net
assets of Pono, accompanied by a recapitalization. The net assets of Pono were stated at historical costs, with no goodwill or other
intangible assets recorded, and were consolidated with Robinson financial statements on the Closing Date. Operations prior to the
Closing Date are presented solely as those of Legacy Horizon. The number of Legacy Horizon common shares for all periods prior to
the Closing Date have been retrospectively decreased using an exchange ratio that was established in accordance with the Merger
Agreement (the “Exchange Ratio”).
Upon the consummation of the Merger, the Company
gave effect to the issuance of 7,251,939 shares of Common Stock for the previously issued Pono common stock and Private Investment in
Public Equity (“PIPE”) Shares that were outstanding at the Closing Date. The Company raised $4 in proceeds, net of redemptions
of Pono public stockholders of $140.0 million and reimbursements for Pono’s expenses of $4.5 million, and $2.7 million of cash
in connection with the PIPE Financing.
Robinson incurred $3.1 million of transaction
costs, satisfied by a combination of cash and common stock, consisting of banking, legal, and other professional fees, and assumed a
$16.6 million derivative liability related to a Forward Purchase Agreement, $1.0 million warrant liability, and $0.4 million of accounts
payable from Pono.
| |
January 12, 2024 | |
Forward Purchase Agreement | |
$ | 16,596 | |
Warrant Liability | |
| 970 | |
Accounts Payable | |
| 360 | |
Net Liabilities Assumed | |
$ | 17,926 | |
Use of Estimates
The preparation of the consolidated financial
statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Accordingly, the actual results could differ from those estimates.
Management believes significant estimates
for the period include those in connection with Financial Instruments, Business Combinations, Going Concern, and stock-based compensation.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of May 31, 2024 and May 31, 2023.
Income Taxes
Income taxes are provided in accordance with
ASC Topic 740, Income Taxes (“ASC 740”). A deferred tax asset or liability is recorded for all temporary
differences between income for financial statement purposes and income for tax purposes as well as operating loss carry forwards. Deferred
tax expenses or recovery result from the net change during the year of deferred tax assets and liabilities. Any interest and penalties
are recorded as part of income tax expense.
Deferred tax assets are reduced by a valuation
allowance, when, in the opinion of management, it is likely that some portion of the deferred tax asset will not be realized. Deferred
taxes are adjusted for the effects of changes in tax laws and rates. Interest and penalties, if applicable, are recorded in the Company’s
statement of operations.
Net Income (loss) Per Share
Basic net loss per share is calculated by
dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding. Stock options, Convertible
debentures, and Convertible promissory notes were excluded from the computation of diluted net income (loss) per share as including them
would have been anti-dilutive. As we reported net losses for all periods presented, diluted loss per share is the same as basic loss
per share.
Fair Value of Financial Instruments
The Company applies ASC Topic 820, Fair Value
Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the definition of fair value
within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to
transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants
on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants
would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting
entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the
assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information
available in the circumstances.
The carrying amounts reflected in the balance
sheet for current assets and current liabilities approximate fair value due to their short-term nature.
Level 1 — Assets and liabilities with
unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted
prices in active markets for identical assets or liabilities.
Level 2 — Inputs to the fair value measurement
are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable
inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 — Inputs to the fair value measurement
are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets
or liabilities.
Research and Development Costs
The research and development costs are accounted
for in accordance with ASC 730, Research and Development, which requires all research and development costs be expensed as incurred.
Stock-based Compensation
Our stock-based compensation awards consist
of stock options granted to employees and non-employees. We recognize stock-based compensation expense in accordance with the provisions
of ASC 718, Compensation - Stock Compensation (“ASC 718”). ASC 718 requires the measurement and recognition of compensation
expense for all stock-based compensation awards to be based on the grant date fair values of the awards. We estimate the fair value of
share options using the Black-Scholes option-pricing model. The value of the award is recognized as expense over the requisite service
period on a straight-line basis. Determining the grant date fair value of the awards using the Black-Scholes option-pricing model requires
management to make assumptions and judgments, including but not limited to the following:
Expected term — The
estimate of the expected term of employee awards is determined in accordance with the simplified method, which estimates the term based
on an averaging of the vesting period and contractual term of the option grant.
Expected volatility — Expected
volatility used is based on the volatility of similar entities (referred to as “guideline companies”) for a period consistent
with the expected term of the award.
Risk-free interest rate — The
risk-free interest rate used to value awards is based on the Treasury yields in effect at the time of grant for a period consistent with
the expected term of the award.
Dividend yield — We
have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future.
Forfeiture rate — We have elected
to account for forfeitures as they occur and will record stock-based compensation expense assuming all option holders will complete the
requisite service period. If an employee forfeits an award because they fail to complete the requisite service period, we will reverse
stock-based compensation expense previously recognized in the period the award is forfeited.
Property and Equipment, Net
Property and equipment is stated at historical
cost less accumulated depreciation. Expenditures for major renewals and betterments are capitalized, while minor replacements, maintenance,
and repairs, which do not extend the asset lives, are charged to operations as incurred. Upon sale or disposition, the cost and related
accumulated depreciation is removed from the accounts, and any difference between the selling price and net carrying amount is recorded
as a gain or loss in the statements of operations and comprehensive loss. Depreciation on property and equipment is calculated using
the straight-line method over the estimated useful lives of the assets.
Impairment of Long-Lived Assets
We review our long-lived assets, consisting
primarily of property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of
such assets may not be recoverable. Such triggering events or changes in circumstances may include: a significant decrease in the market
price of a long-lived asset, a significant adverse change in the extent or manner in which a long-lived asset is being or intended to
be used, a significant adverse change in legal factors or in the business climate, the impact of competition or other factors that could
affect the value of a long-lived asset, a significant adverse deterioration in the amount of revenue or cash flows expected to be generated
from an asset group, an accumulation of costs significantly in excess of the amount originally expected for the acquisition or development
of a long-lived asset, current or future operating or cash flow losses that demonstrate continuing losses associated with the use of
a long-lived asset, or a current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of significantly
before the end of its previously estimated useful life. We perform impairment testing at the asset group level that represents the lowest
level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of
these assets is determined by comparing the forecasted undiscounted cash flows attributable to such assets including any cash flows upon
their eventual disposition to their carrying value. If the carrying value of the assets exceeds the forecasted undiscounted cash flows,
then the assets are written down to their fair value. We determined there was no impairment of long-lived assets during all periods presented.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with
changes in the fair value reported in the consolidated statements of operations. For derivative instruments that are classified as equity,
the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized
so long as the contracts continue to be classified in equity.
The Company’s Forward Purchase Agreement
is recognized as a derivative liability in accordance with ASC 815. Accordingly, the Company recognizes the instrument as an asset or
liability at fair value and with changes in fair value recognized in the Company’s consolidated statements of operations. The estimated
fair value of the Forward Purchase Agreement is measured at fair value using a simulation model. At the settlement date, the Forward
Purchase Agreement will be recognized as a derivative asset at the value of cash paid based on the number of shares, with any changes
in fair value recognized in the Company’s consolidated statements of operations.
Warrants
The Company accounts for warrants as either
equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative
guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC
480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity
classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as
of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that meet
all the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at
the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in
the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations.
The warrants were determined to be recorded
as liabilities.
Public Warrants
The measurement of the public warrants as
of May 31, 2024 is classified as Level 1 due to the use of an observable market quote in an active market under the ticker “HOVRW.”
The quoted price of the public warrants was $0.03 per warrant as of May 31, 2024.
Government Grants
The Company receives payments from government
entities primarily for research and development deliverables as part of ongoing development of the Company’s technology and future
services offering. Under the Company’s accounting policy for government grants received as a payment for research and development
services, grants are recognized on a systematic basis over the periods in which these services are provided and are presented as other
income in the statement of operations. Effective June 1, 2021, the Company adopted ASU 832, Government Assistance and has disclosed
the transactions with government organizations in Note 15.
Recent Accounting Standards
Recently Issued Accounting Pronouncements
Not Yet Adopted
In August 2020, the Financial Accounting Standards
Board issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies
the accounting for convertible instruments by removing certain separation models in ASC 470-20, Debt—Debt with Conversion and
Other Options, for convertible instruments. The ASU updates the guidance on certain embedded conversion features that are not required
to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted
for as paid-in capital, such that those features are no longer required to be separated from the host contract. The convertible debt
instruments will be accounted for as a single liability measured at amortized cost. Further, the ASU made amendments to the EPS guidance
in Topic 260, Earnings Per Share, for convertible instruments, the most significant impact of which is requiring the use of the
if-converted method for diluted EPS calculation, and no longer allowing the net share settlement method. The ASU also made revisions
to Topic 815-40, which provides guidance on how an entity must determine whether a contract qualifies for a scope exception from derivative
accounting. The amendments to Topic 815-40 change the scope of contracts that are recognized as assets or liabilities. The ASU is effective
for public business entities, excluding smaller reporting companies, for annual periods beginning after December 15, 2021, with early
adoption permitted. For all other entities, the amendments are effective for and annual periods beginning after December 15, 2023. Adoption
of the ASU can either be on a modified retrospective or full retrospective basis. The Company is currently evaluating the impact the
adoption of this standard will have on its financial statements and related disclosures.
No other recently issued accounting pronouncements
had or are expected to have a material impact on the Company’s financial statements.
NOTE 4. Balance Sheet Components
Property and Equipment, net
Property and equipment consist of the following
(in 000’s CAD):
| |
Year Ended | |
| |
May 31, 2024 | | |
May 31, 2023 | |
Computer Equipment | |
$ | 66 | | |
$ | 37 | |
Leasehold Improvements | |
| 17 | | |
| 10 | |
Tools and Equipment | |
| 48 | | |
| 27 | |
Website Development | |
| 152 | | |
| — | |
Vehicles | |
| 16 | | |
| 16 | |
| |
| 299 | | |
| 90 | |
Accumulated Depreciation | |
| (94 | ) | |
| (38 | ) |
Total Property and Equipment, net | |
$ | 205 | | |
$ | 52 | |
The Company’s finance lease ended during
the year ended May 31, 2024. The Company exercised the permitted purchase option and recorded an addition to tools and equipment in the
amount of $20 (May 31, 2023 - $nil).
Depreciation expenses of $56 for the year
ended May 31, 2024 (May 31, 2023 - $27), has been recorded in General and Administrative expenses in the consolidated statements of operations.
Prepaid Expenses
Prepaid Expenses consisted of the following
(in 000’s CAD):
| |
May 31, 2024 | | |
May 31, 2023 | |
Prepaid insurance | |
$ | 482 | | |
$ | 3 | |
Prepaid rent | |
| 1 | | |
| - | |
Prepaid software | |
| 10 | | |
| - | |
Prepaid capital market services | |
| 1,938 | | |
| - | |
Total Prepaid expenses | |
$ | 2,431 | | |
$ | 3 | |
Prepaid capital market services are assets
that have been obtained to support the Company’s operations subsequent to the Business Combination with a combination of cash and
common shares and are being expensed in the consolidated statements of operations over the term of the agreements.
Accrued Expenses
Accrued Expenses consisted of the following
(in 000’s CAD):
| |
May 31, 2024 | | |
May 31, 2023 | |
Accrued professional fees | |
$ | 406 | | |
| - | |
Accrued employee costs | |
| 84 | | |
| 48 | |
Other accrued expenses | |
| 84 | | |
| - | |
Total Accrued expenses | |
$ | 574 | | |
$ | 48 | |
NOTE 5. Leases
The Company has previously entered into multiple
lease agreements for the use of certain property and equipment under operating and finance leases. Property leases include hangars, storage,
offices, and other space.
The Company records the initial right-to-use
asset and lease liability at the present value of lease payments scheduled during the lease term. Unless the rate implicit in the lease
is readily determinable, the Company discounts the lease payments using an estimated incremental borrowing rate at the time of lease
commencement. The Company estimates the incremental borrowing rate based on the information available at the lease commencement date,
including the rate the Company could borrow for a similar amount, over a similar lease term with similar collateral. The Company’s
weighted-average discount rate for operating and finance leases during all periods presented was 10%.
During the year ended May 31, 2024 the Company’s
finance lease expired, and a purchase option was exercised. The purchase price of $20 was transferred to property and equipment.
Operating lease expense is recognized on a
straight-line basis over the lease term. The weighted-average remaining lease term is 1 year as of May 31, 2024.
The Company’s lease costs were as follows
(in 000’s CAD):
| |
May 31, 2024 | | |
May 31, 2023 | |
Operating lease cost | |
$ | 51 | | |
$ | 56 | |
Short-term lease cost | |
| 8 | | |
| 9 | |
Total Lease cost | |
$ | 59 | | |
$ | 65 | |
The Company’s weighted-average remaining
lease term and discount rate as of May 31, 2024 and May 31, 2023 was as follows:
| |
Year Ended | |
| |
May 31, 2024 | | |
May 31, 2023 | |
Weighted-average remaining lease term (years) | |
| 1 | | |
| 2 | |
Weighted-average discount rate | |
| 10 | % | |
| 10 | % |
The minimum aggregate future obligations under
the Company’s non-cancellable operating leases as of May 31, 2024 were as follows (in 000’s CAD):
| |
May 31, 2024 | |
fiscal 2025 | |
| 49 | |
fiscal 2026 | |
| 24 | |
fiscal 2027 and thereafter | |
| 8 | |
Total future lease payments | |
| 81 | |
Less: imputed interest | |
| (7 | ) |
Present value of future lease payments | |
$ | 74 | |
NOTE 6. Promissory Note
On October 19, 2022, the Company issued a
Promissory Note in the principal amount of $300. The Promissory Note was to mature on October 18, 2027, and bore interest at a rate of
9.7% per annum. The Promissory was securitized by certain patents of the Company. The Promissory Note was being repaid on a monthly basis,
with interest only payments until October 15, 2023, and blended payments of $8 thereafter.
During the year ended May 31, 2024, the Company
recorded and paid interest expenses of $15 (May 31, 2023 - $10). The Company repaid the loan in its entirety including all accrued interest
on November 9, 2023.
NOTE 7. Convertible Promissory Notes
In May 2022, the Company approved the issuance
of a series of Convertible Promissory Notes (collectively, the “Notes”) carrying a one-year term with interest on the outstanding
principal amount from the date of issuance accrued at the rate of 10% per annum.
On or before the date of the repayment in
full of the Notes, in the event the Company issued shares of its equity securities to investors (the “Investors”) in gross
proceeds of at least $2.0 million (a “Qualified Financing”), the outstanding principal and unpaid accrued interest balance
of the Notes would convert into common shares at a conversion price equal to the lesser of (i) 80% of the per share price paid by the
Investors; and (ii) a price equal to $15.0 million divided by the aggregate number of outstanding common shares of the Company immediately
prior to the closing of the Qualified Financing on the same terms and conditions as provided to the Investors.
During the year ended May 31, 2023, the Company
issued Convertible Promissory Notes in the amount of $1,035.
During the year ended May 31, 2024, the Company
issued an additional Convertible Promissory Note in the amount of $300, with the same terms as the previously issued convertible promissory
notes.
The following table presents the principal
amounts and accrued interest of the Convertible Promissory Notes as of May 31, 2024:
| |
Amount | |
Convertible Promissory Notes May 31, 2022 | |
$ | 50 | |
Issuance of additional Convertible Promissory Notes | |
| 1,035 | |
Accrued interest | |
| 57 | |
Convertible Promissory Notes May 31, 2023 | |
$ | 1,142 | |
Issuance of additional Convertible Promissory Notes | |
| 300 | |
Accrued interest | |
| 54 | |
Conversion of Promissory Notes | |
| (1,496 | ) |
Convertible Promissory Notes May 31, 2024 | |
$ | - | |
In October 2023, the Company completed a Qualified
Financing and based on the terms of the Notes all Convertible Promissory Notes were converted into 517,532 common shares at of the Company.
NOTE 8. Convertible Notes Payable
In October 2023, the Company received $6,700
in exchange for Convertible Notes payable bearing interest at 10% per annum. These convertible notes converted into common shares in
the event the Company raised more than US $5,000 or successfully listed its securities on a public stock exchange. The Convertible Notes
payable converted into common stock of the Company on January 12, 2024.
The Company recorded $143 of interest expenses
related to these Convertible Notes payable during the year ended May 31, 2024 (May 31, 2023 – $nil).
NOTE 9. Advances from Shareholder
As at May 31, 2022, there was an outstanding
balance from a shareholder of $1,979. On June 24, 2022, this balance was fully settled by issuance of 2,196,465 common shares of the
Company.
NOTE 10. Term Loan
In May 2020, the Company received a $40 line
of credit (“CEBA LOC”) under the Canada Emergency Business Account program funded by the Government of Canada. The CEBA LOC
was non-interest bearing and could be repaid at any time prior to January 18, 2024, without interest or penalty. The Company repaid this
loan in December 2023.
NOTE 11. Fair Value Measurements
The following table presents information about
the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of May 31, 2024, and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
May 31, 2024 | |
| | |
| | |
| | |
| |
Liabilities | |
| | |
| | |
| | |
| |
Derivative Liability - Forward Purchase Agreement | |
$ | 20,938 | | |
$ | — | | |
$ | — | | |
$ | 20,938 | |
Derivative Liability - Warrants | |
$ | 576 | | |
$ | 549 | | |
$ | — | | |
$ | 27 | |
Total | |
$ | 21,514 | | |
$ | 549 | | |
$ | — | | |
$ | 20,965 | |
As of May 31, 2023, the Company had no financial
assets or liabilities measured at fair value on a recurring basis.
The following table provides quantitative
information regarding Level 3 fair value measurements inputs related to the Forward Purchase Agreement at their measurement dates:
| |
May 31, 2024 | |
Redemption Price | |
$ | 10.61 | |
Stock Price | |
$ | 0.80 | |
Volatility | |
| 53 | % |
Term (years) | |
| 2.18 | |
Risk-free rate | |
| 4.51 | % |
The change in the fair value of the assets
and liabilities, measured with Level 3 inputs, for the year ended May 31, 2024 is summarized as follows:
| |
May 31, 2024 | |
Fair value Derivative Liabilities as of date of Business Combination | |
$ | 16,641 | |
Change in fair value of Forward Purchase Agreement | |
| 4,342 | |
Change in fair value of Warrants | |
| (18 | ) |
Fair value Derivative Liabilities as of May 31, 2024 | |
$ | 20,965 | |
The estimated fair value of the Forward Purchase
Agreement was measured at fair value using a simulation model, which was determined using Level 3 inputs. Inherent in a simulation are
assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates
the volatility of its common stock based on implied volatility from the Company’s traded common stock and from historical volatility
of select peer company’s shares that matches the expected remaining life of the Forward Purchase Agreement. The risk-free interest
rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of
the common stock. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate
is based on the historical rate, which the Company anticipates remaining at zero. Any changes in these assumptions could change the valuation
significantly.
The Company will not have any monetary obligations
in connection with the Forward Purchase Agreement.
NOTE 12. Common Stock
The Company’s common stock and warrants
trade on the NASDAQ stock exchange under the symbol “HOVR” and “HOVRW”, respectively. Pursuant to the terms of
the Company’s Articles and Notice of Articles, the Company is authorized to issue the following shares and classes of capital stock,
each with no par value: (i) an unlimited number of Class A ordinary shares; and (ii) an unlimited number of Class B ordinary shares.
The holder of each ordinary share is entitled to one vote.
As of May 31, 2024 there were warrants outstanding
of 12,065,375 at an exercise price of $11.50 USD to purchase an equivalent number of Class A Ordinary Shares.
The Company has retroactively adjusted the
shares issued and outstanding prior to January 12, 2024 to give effect to the Exchange Ratio.
NOTE 13. Stock-based Compensation
In August 2022, the Company established a
Stock Option Plan, superseded by the 2023 Equity Incentive Plan (the “Option Plan”), under which the Company’s Board
of Directors may, from time-to-time, in its discretion, grant stock options to directors, officers, consultants and employees of the
Company.
Stock options outstanding vest in equal tranches
over a period of three years. During the year ended May 31, 2024, the Company granted 100,000 stock options (May 31, 2023 – 585,230).
The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the
following assumptions:
|
|
May
31,
2024 |
|
|
May
31,
2023 |
|
Stock price |
|
USD $ |
0.85 |
|
|
$CAD |
0.30 |
|
Risk-free interest rate |
|
|
4.5 |
% |
|
|
2.8 |
% |
Term (years) |
|
|
5 |
|
|
|
5 |
|
Volatility |
|
|
85 |
% |
|
|
85 |
% |
Forfeiture rate |
|
|
0 |
% |
|
|
0 |
% |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
A summary of stock option activity for the
Company is as follows:
| |
Number of Shares | | |
Weighted Average Exercise
Price (USD) | | |
Weighted Average Remaining
Contractual Life (years) | | |
Aggregate Intrinsic Value | |
Outstanding stock options May 31, 2023 | |
| 585,230 | | |
$ | 0.56 | | |
| 6.2 | | |
$ | 465 | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Issued May 30, 2024 | |
| 100,000 | | |
$ | 0.85 | | |
| 10.0 | | |
$ | - | |
Outstanding stock options May 31, 2024 | |
| 685,230 | | |
$ | 0.60 | | |
| 6.8 | | |
$ | 139 | |
Exercisable as of May 31, 2024 | |
| 195,077 | | |
$ | 0.56 | | |
| 6.2 | | |
$ | 46 | |
During the year ended May 31, 2024, the Company
recorded stock-based compensation expenses of $66 (May 31, 2023 - $55). The weighted average grant date fair value of the stock options
issued was $0.59 USD (May 31, 2023 - $0.20 USD). There were no changes to the terms and conditions of the stock options in connection
with the Business Combination.
NOTE 14. Net Income (Loss) per Share Attributable
to Common Stockholders
The Company computes net income (loss) per
share using the two-class method. Basic net income (loss) per share is computed using the weighted-average number of shares outstanding
during the period. Diluted net income per share is computed using the weighted-average number of shares and the effect of potentially
dilutive securities outstanding during the period. Potentially dilutive securities consist of stock options, Convertible debentures,
Convertible Notes payable, and Convertible Promissory notes. Stock options, Convertible Debentures, Convertible Promissory notes, and
Convertible Notes payable were excluded from the computation of diluted net income (loss) per share as including them would have been
anti-dilutive. As we reported net losses for all periods presented, diluted loss per share is the same as basic loss per share.
The following outlines the Company’s
basic and diluted loss per share for the year ended May 31, 2024 and May 31, 2023 (000’s CAD, except share amounts):
| |
Year Ended | |
| |
May 31, 2024 | | |
May 31, 2023 | |
Net Income (loss) | |
$ | (8,160 | ) | |
$ | (1,247 | ) |
Basic weighted-average common shares outstanding | |
| 10,717,378 | | |
| 7,326,310 | |
Basic and diluted net income (loss) per common share | |
$ | (0.76 | ) | |
$ | (0.17 | ) |
NOTE 15. Grants and Subsidies
Green Fund
In November 2022, the Company entered into
a funding agreement with the Downsview Aerospace Innovation and Research Centre (“DAIR”). In June 2022, DAIR entered into
a Contribution Agreement with the Federal Economic Development Agency for Southern Ontario to launch a Green Fund to financially support
projects led by small and medium size enterprises. DAIR selected the Company with a project on the Engineering Design of a Hybrid Power
System Novel Power Distribution Scheme. The funding approved to the Company was $75, of which $50 was issued to the Company as at May
31, 2023 with the balance of $25 received during the year ended May 31, 2024.
Innovation Grant
In January 2022, the Company entered into
a Market Research Investment Agreement (the “Agreement”) with Collaboration.Ai, a company engaged with the United States
Operations Command and the U.S. Air Force to administer selection and awards for the AFWERX Challenge program to foster innovation within
the services. In connection with the Agreement, the Company will provide research, development, design, manufacturing, services, support,
testing, integration, and equipment in aid of delivery of market research in accordance with one or more statements of work or market
research plans. During the year ended May 31, 2023, a fixed fee fund of $366 was approved. As of May 31, 2024, the Company had received
$235 of this amount.
Scientific Research and Experimental Development
In July 2023, in connection with the year
ended May 31, 2023, the Company filed an application for Scientific Research and Experimental Development (“SRED”) credits
with the Canadian federal government in the amount of $229. This amount was received in December 2023.
In connection with the year ended May 31,
2024, the Company has accrued $305 of SRED credits recorded in Other income and included in Other Receivables as of May 31, 2024 that
are expected to be received in the fiscal year ended May 31, 2025.
NOTE 16. INCOME TAXES
The Company accounts for income taxes according to the provisions of
ASC 740, which prescribes an asset and liability approach for computing deferred income taxes. Reconciliations of incomes taxes computed
at the statutory federal rate to income tax expense (benefit) for the years ended May 31, 2024 and 2023 are as follows:
| |
Year Ended | |
| |
May 31, 2024 | | |
May 31, 2023 | |
Net Income (Loss) before income taxes | |
$ | (8,160 | ) | |
$ | (1,247 | ) |
| |
| | | |
| | |
Expected income tax (recovery) expense | |
| (2,203 | ) | |
| (320 | ) |
Change in fair value of Forward Purchase Agreement and other non-deductible expenses | |
| 1,094 | | |
| 11 | |
Change in valuation allowance | |
| 1,109 | | |
| 309 | |
Income tax (recovery) | |
$ | - | | |
$ | - | |
The Company intends to be treated as a United
States corporation for United States federal income tax purposes under section 7874 of the U.S. Tax Code and is expected to be subject
to United States federal income tax. However, for Canadian tax purposes, the Company is expected, regardless of any application of section
7874 of the U.S. Tax Code, to be treated as a Canadian resident company (as defined in the Canadian Income Tax Act for Canadian income
tax purposes). Accordingly, Horizon will be subject to taxation in both Canada and the United States.
The following table summarized the components of deferred tax:
| |
May 31,
2024 | | |
May 31,
2023 | |
Deferred Tax Assets | |
| | |
| |
Finance Lease Liabilities | |
$ | 20 | | |
$ | 31 | |
Operating tax losses carried forward | |
| 1,742 | | |
| 675 | |
Property and equipment | |
| 19 | | |
| 4 | |
Other tax pools | |
| 96 | | |
| 70 | |
Valuation allowance | |
| (1,857 | ) | |
| (748 | ) |
Net Deferred Tax Assets | |
| 20 | | |
| 32 | |
| |
| | | |
| | |
Deferred Tax Liabilities | |
| | | |
| | |
Right of Use assets | |
| (20 | ) | |
| (32 | ) |
Total Deferred Tax Liabilities | |
| (20 | ) | |
| (32 | ) |
Net Deferred Tax Asset (Liability) | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
A valuation allowance has been recognized
to offset the entire effect of the Company’s net deferred tax asset as the realization of this deferred tax benefit is uncertain.
The valuation allowance increased by $1,109 for the year-ended May 31, 2024. This is primarily due to the increase of federal, provincial,
and state net operating losses.
The Company has analyzed filing positions in all of the federal,
provincial, and state jurisdictions where it is required to file income tax returns. The Company believes that its income tax filing
positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material adverse effect
on the Company’s financial condition, results of operations, or cash flows. Therefore, no reserves for uncertain income tax positions
have been recorded.
NOTE 17. RELATED PARTY TRANSACTIONS
There were no identifiable related party transactions
for the periods presented other than the Advance from Shareholder disclosed in Note 9.
NOTE 18. SUBSEQUENT EVENTS
The Company has evaluated subsequent events
from June 1, 2024 through to the date of this filing Form 10-K and determined that there have been no reportable subsequent events.
2,800,000 Class A Ordinary Shares
Warrants to Purchase 5,800,000 Class A Ordinary
Shares
5,800,000 Class A Ordinary Shares underlying such
Warrants
Pre-funded Warrants to Purchase 3,000,000 Class
A Ordinary Shares
3,000,000 Class A Ordinary Shares underlying the
Pre-funded Warrants
PROSPECTUS
August 19, 2024
Sole Book-Running Manager
Pono Capital Three (NASDAQ:PTHRU)
過去 株価チャート
から 11 2024 まで 12 2024
Pono Capital Three (NASDAQ:PTHRU)
過去 株価チャート
から 12 2023 まで 12 2024