STAMFORD, Conn., July 26,
2024 /PRNewswire/ -- Charter Communications, Inc.
(along with its subsidiaries, the "Company" or "Charter") today
reported financial and operating results for the three and six
months ended June 30, 2024.
- Second quarter total residential and small and medium business
("SMB") Internet customers decreased by 149,000. As of
June 30, 2024, Charter served a total of 30.4 million
residential and SMB Internet customers.
- Second quarter total residential and SMB mobile lines increased
by 557,000. As of June 30, 2024, Charter served a total of 8.8
million mobile lines.
- As of June 30, 2024, Charter had
a total of 31.8 million residential and SMB customer relationships,
excluding mobile-only relationships.
- Second quarter revenue of $13.7
billion grew by 0.2% year-over-year, driven by residential
mobile service revenue growth of 36.9% and residential Internet
revenue growth of 1.3%.
- Net income attributable to Charter shareholders totaled
$1.2 billion in the second
quarter.
- Second quarter Adjusted EBITDA1 of $5.7 billion grew by 2.6% year-over-year.
- Second quarter capital expenditures totaled $2.9 billion and included $1.1 billion of line extensions.
- Second quarter net cash flows from operating activities totaled
$3.9 billion, compared to
$3.3 billion in the prior year.
- Second quarter free cash flow1 of $1.3 billion increased from $668 million in the prior year, primarily due to
higher Adjusted EBITDA, a more favorable change in working capital
and lower cash taxes due to timing.
- During the second quarter, Charter purchased 1.5 million shares
of Charter Class A common stock and Charter Communications
Holdings, LLC ("Charter Holdings") common units for $404 million.
"We are executing well on several transformational initiatives,
growing EBITDA through efficiencies, and improving our service and
sales capabilities," said Chris
Winfrey, President and CEO of Charter. "We remain fully
focused on driving customer growth, with a unique, high quality
product set that continues to evolve, creating long term value for
shareholders."
1.
|
Adjusted EBITDA and
free cash flow are non-GAAP measures defined in the "Use of
Adjusted EBITDA and Free Cash Flow Information" section and are
reconciled to net income attributable to Charter shareholders and
net cash flows from operating activities, respectively, in the
addendum of this news release.
|
Key Operating
Results
|
|
|
Approximate as
of
|
|
|
|
|
June 30,
2024 (c)
|
|
June 30,
2023 (c)
|
|
Y/Y
Change
|
Footprint
|
|
|
|
|
|
|
Estimated Passings
(d)
|
|
57,774
|
|
56,209
|
|
2.8 %
|
|
|
|
|
|
|
|
Customer
Relationships (e)
|
|
|
|
|
|
|
Residential
|
|
29,615
|
|
30,009
|
|
(1.3) %
|
SMB
|
|
2,222
|
|
2,219
|
|
0.2 %
|
Total Customer
Relationships
|
|
31,837
|
|
32,228
|
|
(1.2) %
|
|
|
|
|
|
|
|
Residential
|
|
(182)
|
|
13
|
|
(195)
|
SMB
|
|
3
|
|
4
|
|
(1)
|
Total Customer
Relationships Quarterly Net Additions
|
|
(179)
|
|
17
|
|
(196)
|
|
|
|
|
|
|
|
Total Customer
Relationship Penetration of Estimated Passings (f)
|
|
55.1 %
|
|
57.3 %
|
|
(2.2) ppts
|
|
|
|
|
|
|
|
Monthly Residential
Revenue per Residential Customer (g)
|
|
$
120.77
|
|
$
120.25
|
|
0.4 %
|
Monthly SMB Revenue
per SMB Customer (h)
|
|
$
165.28
|
|
$
164.56
|
|
0.4 %
|
|
|
|
|
|
|
|
Residential Customer
Relationships Penetration
|
|
|
|
|
|
|
One Product
Penetration (i)
|
|
47.7 %
|
|
46.0 %
|
|
1.7 ppts
|
Two Product
Penetration (i)
|
|
33.2 %
|
|
33.0 %
|
|
0.2 ppts
|
Three or More Product
Penetration (i)
|
|
19.2 %
|
|
20.9 %
|
|
(1.7) ppts
|
|
|
|
|
|
|
|
% Residential
Non-Video Customer Relationships
|
|
57.1 %
|
|
53.1 %
|
|
4.0 ppts
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
|
|
Residential
|
|
28,318
|
|
28,549
|
|
(0.8) %
|
SMB
|
|
2,049
|
|
2,037
|
|
0.6 %
|
Total Internet
Customers
|
|
30,367
|
|
30,586
|
|
(0.7) %
|
|
|
|
|
|
|
|
Residential
|
|
(154)
|
|
70
|
|
(224)
|
SMB
|
|
5
|
|
7
|
|
(2)
|
Total Internet
Quarterly Net Additions
|
|
(149)
|
|
77
|
|
(226)
|
|
|
|
|
|
|
|
Video
|
|
|
|
|
|
|
Residential
|
|
12,718
|
|
14,071
|
|
(9.6) %
|
SMB
|
|
591
|
|
635
|
|
(6.9) %
|
Total Video
Customers
|
|
13,309
|
|
14,706
|
|
(9.5) %
|
|
|
|
|
|
|
|
Residential
|
|
(393)
|
|
(189)
|
|
(204)
|
SMB
|
|
(15)
|
|
(11)
|
|
(4)
|
Total Video Quarterly
Net Additions
|
|
(408)
|
|
(200)
|
|
(208)
|
|
|
|
|
|
|
|
Voice
|
|
|
|
|
|
|
Residential
|
|
6,170
|
|
7,248
|
|
(14.9) %
|
SMB
|
|
1,276
|
|
1,294
|
|
(1.4) %
|
Total Voice
Customers
|
|
7,446
|
|
8,542
|
|
(12.8) %
|
|
|
|
|
|
|
|
Residential
|
|
(268)
|
|
(225)
|
|
(43)
|
SMB
|
|
(12)
|
|
4
|
|
(16)
|
Total Voice Quarterly
Net Additions
|
|
(280)
|
|
(221)
|
|
(59)
|
|
|
|
|
|
|
|
Mobile Lines
(j)
|
|
|
|
|
|
|
Residential
|
|
8,531
|
|
6,410
|
|
33.1 %
|
SMB
|
|
278
|
|
216
|
|
28.7 %
|
Total Mobile
Lines
|
|
8,809
|
|
6,626
|
|
32.9 %
|
|
|
|
|
|
|
|
Residential
|
|
539
|
|
628
|
|
(89)
|
SMB
|
|
18
|
|
20
|
|
(2)
|
Total Mobile Lines
Quarterly Net Additions
|
|
557
|
|
648
|
|
(91)
|
|
|
|
|
|
|
|
Enterprise
(k)
|
|
|
|
|
|
|
Enterprise Primary
Service Units ("PSUs")
|
|
312
|
|
294
|
|
6.1 %
|
Enterprise Quarterly
Net Additions
|
|
4
|
|
6
|
|
(2)
|
|
In thousands, except
per customer and penetration data. See footnotes to unaudited
summary of operating statistics on page 7 of the addendum of this
news release. The footnotes contain important disclosures regarding
the definitions used for these operating statistics. All
percentages are calculated using whole numbers. Minor differences
may exist due to rounding.
|
As of June 30, 2024, Charter had
29.6 million residential customer relationships, excluding
mobile-only relationships.
Second quarter residential Internet customers decreased
by 154,000, largely driven by the end of the FCC's Affordable
Connectivity Program ("ACP") subsidies in the second quarter,
compared to an increase of 70,000 during the second quarter of
2023. Spectrum Internet® delivers the fastest
Internet speeds1 in the nation. Charter is evolving its
connectivity network at a lower cost than its competitors to offer
symmetrical and multi-gigabit Internet speeds across its entire
footprint. Charter's Advanced WiFi, a managed WiFi service that
provides customers an optimized home network while providing
greater control of connected devices with enhanced security and
privacy is available to all Spectrum Internet customers.
Residential video customers decreased by 393,000 in the second
quarter of 2024, compared to a decline of 189,000 in the second
quarter of 2023. As of June 30, 2024, Charter had
12.7 million residential video customers.
During the second quarter of 2024, residential wireline voice
customers declined by 268,000, compared to a decline of 225,000 in
the second quarter of 2023. As of June 30, 2024, Charter had
6.2 million residential wireline voice customers.
During the second quarter of 2024, Charter added 539,000
residential mobile lines, compared to growth of 628,000 during the
second quarter of 2023. Spectrum MobileTM is
available to all new and existing Spectrum Internet
customers and offers the fastest overall speeds,2 with
plans that include 5G access, do not require contracts and include
taxes and fees in the price. Spectrum Mobile is central to
Charter's converged network strategy to provide consumers a
differentiated connectivity experience with highly competitive,
simple data plans and pricing.
In April, Charter launched Anytime Upgrade, which is now
included in the Spectrum Mobile Unlimited Plus data plan at
no extra cost, and allows new and existing customers to upgrade
their phones whenever they want, as many times as they want,
eliminating the traditional wait times and condition requirements
associated with phone upgrades. In May, Charter launched a phone
balance buyout program, making it easier for customers to switch
and save money. When a customer switches to Spectrum Mobile
from another provider and purchases at least three lines with at
least one ported line, Charter will pay off their existing phone
balance on ported lines up to $2,500
while also enabling potential savings of hundreds of dollars
annually on their mobile bills.
Second quarter 2024 monthly residential revenue per residential
customer totaled $120.77, and
increased by 0.4% compared to the prior year period, given
promotional rate step-ups, rate adjustments and the growth of
Spectrum Mobile, partly offset by a lower mix of video
customer relationships, a higher mix of lower priced video packages
within Charter's video customer base and retention offers extended
to customers that previously received an ACP subsidy.
SMB customer relationships increased by 3,000 in the second
quarter of 2024, while second quarter 2023 SMB customer
relationships grew by 4,000. Enterprise PSUs grew by 4,000 in the
second quarter of 2024 versus 6,000 added in the second quarter of
2023.
Charter continues to work with federal, state and local
governments to bring Spectrum Internet to unserved and
underserved communities. During the second quarter of 2024, Charter
activated 89,000 subsidized rural passings. Within Charter's
subsidized rural footprint, total residential and SMB customer
relationships increased by 36,000 in the second quarter of
2024.
1.
|
Based on Broadband
Download Speed nationally in Opensignal USA: Fixed Broadband
Experience Report – National View, May 2024. Based on Opensignal
independent analysis of mean download speed. © 2024 Opensignal
Limited.
|
2.
|
Based on Charter's
analysis of Ookla® Speedtest Intelligence®
data for overall mobile WiFi and Cellular performance for 1Q24 in
Charter's footprint.
|
Second Quarter Financial
Results
(in
millions)
|
|
Three Months Ended
June 30,
|
|
2024
|
|
2023
|
|
%
Change
|
Revenues:
|
|
|
|
|
|
Internet
|
$ 5,806
|
|
$ 5,733
|
|
1.3 %
|
Video
|
3,867
|
|
4,188
|
|
(7.7) %
|
Voice
|
350
|
|
365
|
|
(4.2) %
|
Mobile
service
|
737
|
|
539
|
|
36.9 %
|
Residential
revenue
|
10,760
|
|
10,825
|
|
(0.6) %
|
Small and medium
business
|
1,101
|
|
1,094
|
|
0.6 %
|
Enterprise
|
721
|
|
690
|
|
4.5 %
|
Commercial
revenue
|
1,822
|
|
1,784
|
|
2.1 %
|
Advertising
sales
|
397
|
|
384
|
|
3.3 %
|
Other
|
706
|
|
666
|
|
6.0 %
|
Total
Revenues
|
$
13,685
|
|
$
13,659
|
|
0.2 %
|
|
|
|
|
|
|
Net income attributable
to Charter shareholders
|
$ 1,231
|
|
$ 1,223
|
|
0.5 %
|
Net income attributable
to Charter shareholders margin
|
9.0 %
|
|
9.0 %
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA1
|
$ 5,665
|
|
$ 5,522
|
|
2.6 %
|
Adjusted EBITDA
margin
|
41.4 %
|
|
40.4 %
|
|
|
|
|
|
|
|
|
Capital
Expenditures
|
$ 2,853
|
|
$ 2,834
|
|
0.7 %
|
|
|
|
|
|
|
Net cash flows from
operating activities
|
$ 3,853
|
|
$ 3,311
|
|
16.4 %
|
Free cash
flow1
|
$ 1,296
|
|
$
668
|
|
94.0 %
|
|
All percentages are
calculated using whole numbers. Minor differences may exist due to
rounding.
|
|
1.
|
Adjusted EBITDA and
free cash flow are non-GAAP measures defined in the "Use of
Adjusted EBITDA and Free Cash Flow Information" section and are
reconciled to net income attributable to Charter shareholders and
net cash flows from operating activities, respectively, in the
addendum of this news release.
|
Revenues
Second quarter revenue increased by 0.2% year-over-year to
$13.7 billion, driven by growth in
residential mobile service, residential Internet,
enterprise and other revenues, partly offset by lower
residential video revenue.
Residential revenue totaled $10.8
billion in the second quarter, a decrease of 0.6%
year-over-year.
Internet revenue grew by 1.3% year-over-year to $5.8 billion, driven by promotional rate step-ups
and rate adjustments, partly offset by lower bundled revenue
allocation and retention offers extended to customers that
previously received an ACP subsidy.
Video revenue totaled $3.9 billion
in the second quarter, a decrease of 7.7% compared to the prior
year period, driven by a decline in video customers during the last
year and a higher mix of lower priced video packages within
Charter's video customer base, partly offset by promotional rate
step-ups and video rate adjustments that pass through programmer
rate increases.
Voice revenue decreased by 4.2% year-over-year to
$350 million, driven by a decline in
wireline voice customers over the last twelve months, partly offset
by voice rate adjustments.
Second quarter mobile service revenue totaled $737 million, an increase of 36.9%
year-over-year, driven by mobile line growth and higher bundled
revenue allocation.
Commercial revenue increased by 2.1% year-over-year to
$1.8 billion, driven by enterprise
and SMB revenue growth of 4.5% and 0.6% year-over-year,
respectively. The year-over-year increase in second quarter 2024
SMB revenue was driven by higher monthly SMB revenue per SMB
customer, primarily due to rate adjustments, and customer
relationship growth. Enterprise revenue excluding wholesale
increased by 5.9% year-over-year, mostly reflecting PSU growth.
Second quarter advertising sales revenue of $397 million increased by 3.3% compared to the
year-ago quarter, primarily driven by higher political revenue.
Excluding political revenue in both periods, advertising sales
revenue decreased by 2.2% year-over-year due to a more challenged
advertising market, partly offset by higher advanced advertising
revenue.
Other revenue totaled $706 million
in the second quarter, an increase of 6.0% compared to the second
quarter of 2023, primarily driven by higher mobile device
sales.
Operating Costs and Expenses
Second quarter programming costs decreased by $268 million, or 9.8% as compared to the second
quarter of 2023, reflecting fewer video customers and a higher mix
of lower cost packages within Charter's video customer base, partly
offset by contractual programming rate increases and
renewals.
Other costs of revenue increased by $171
million, or 12.6% year-over-year, primarily driven by higher
mobile service direct costs and mobile device sales.
Costs to service customers decreased by $88 million, or 4.2% year-over-year, primarily
due to lower labor costs and lower bad debt expense.
Sales and marketing expenses increased by $17 million, or 1.9% year-over-year, primarily
due to higher marketing costs.
Other expenses increased by $51
million, or 4.7% as compared to the second quarter of 2023,
mostly driven by an insurance expense benefit in the year-ago
quarter.
Net Income Attributable to Charter Shareholders
Net income attributable to Charter shareholders totaled
$1.2 billion in the second quarter of
2024, compared to $1.2 billion in the
second quarter of 2023, with higher Adjusted EBITDA mostly offset
by higher other operating expense primarily due to restructuring
and severance costs and net amounts of litigation settlements.
Net income per basic common share attributable to Charter
shareholders totaled $8.58 in the
second quarter of 2024 compared to $8.15 during the same period last year. The
increase was primarily the result of the factors described above in
addition to a 4.5% decrease in basic weighted average common shares
outstanding versus the prior year period.
Adjusted EBITDA
Second quarter Adjusted EBITDA of $5.7 billion grew by 2.6% year-over-year,
reflecting growth in revenue of 0.2% and a decrease in operating
expenses of 1.4%.
Capital Expenditures
Capital expenditures totaled $2.9
billion in the second quarter of 2024, an increase of
$19 million compared to the second
quarter of 2023. Line extensions capital expenditures totaled
$1.1 billion in the second quarter of
2024, driven by Charter's subsidized rural construction initiative
and continued network expansion across residential and commercial
greenfield and market fill-in opportunities. Second quarter capital
expenditures excluding line extensions totaled $1.7 billion, a decrease of $18 million compared to the second quarter of
2023.
Charter now expects full year 2024 capital expenditures to total
approximately $12.0 billion, a
decrease from Charter's previously expected range of between
$12.2 billion and $12.4 billion. The decrease reflects lower
Internet and video customer net additions, including the impact of
the end of the ACP, which drives lower CPE and capitalized
installation costs. Charter continues to expect line extensions
capital expenditures of approximately $4.5
billion and network evolution spend of approximately
$1.6 billion, compared to
$4.0 billion and $0.9 billion, respectively, in 2023. The actual
amount of capital expenditures in 2024 will depend on a number of
factors including, but not limited to, the pace of Charter's
network evolution and expansion initiatives, supply chain timing
and growth rates in Charter's residential and commercial
businesses.
Cash Flow and Free Cash Flow
During the second quarter of 2024, net cash flows from operating
activities totaled $3.9 billion,
compared to $3.3 billion in the prior
year quarter. The year-over-year increase in net cash flows from
operating activities was primarily due to higher Adjusted EBITDA,
lower cash taxes due to timing and a more favorable change in
working capital.
Free cash flow in the second quarter of 2024 totaled
$1.3 billion, an increase of
$628 million compared to the second
quarter of 2023. The year-over-year increase in free cash flow was
primarily driven by an increase in net cash flows from operating
activities and a more favorable change in accrued expenses related
to capital expenditures.
Liquidity & Financing
As of June 30, 2024, total principal amount of debt was
$96.5 billion and Charter's credit
facilities provided approximately $4.1
billion of additional liquidity in excess of Charter's
$602 million cash position.
In May 2024, Charter
Communications Operating, LLC ("Charter Operating") and Charter
Communications Operating Capital Corp. jointly issued $1.5 billion of 6.100% senior secured notes due
June 2029 at a price of 99.944% of
the aggregate principal amount and $1.5
billion of 6.550% senior secured notes due June 2034 at a price of 99.755% of the aggregate
principal amount. The net proceeds were used to fund a concurrent
tender offer to repurchase $2.7
billion in aggregate principal amount of Charter Operating's
4.908% senior secured notes due July
2025, to prepay Charter Operating's outstanding Term B-1
Loan and to pay related fees and expenses.
In June 2024, a bankruptcy remote
special purpose vehicle and consolidated subsidiary of the Company,
CCO EIP Financing, LLC, (the "SPV Borrower") entered into a senior
secured revolving credit facility to finance the purchase of
equipment installment plan receivables ("EIP Receivables") with a
number of financial institutions (the "EIP Financing Facility").
Borrowings under the EIP Financing Facility are secured by the
EIP Receivables transferred to the SPV Borrower, future collections
on such EIP Receivables, and related assets consisting primarily of
restricted cash.
The revolving credit facility under the EIP Financing Facility
bears interest on the outstanding borrowings based on lenders' cost
of funds plus an applicable margin and was 6.46% as of June 30, 2024. The EIP Financing Facility has a
final maturity date of June 20, 2028,
comprised of a one-year revolving loan period, subject to annual
renewal, and if not renewed, cash flows on EIP Receivables are
applied to amortize the loan which may occur over a period of up to
three years. SPV Borrower may borrow up to $1.25 billion under the EIP Financing Facility.
As of June 30, 2024, the carrying
value of the EIP Financing Facility was $873
million and is included in the Company's consolidated
balance sheets.
Share Repurchases
During the three months ended June 30, 2024, Charter
purchased 1.5 million shares of Charter Class A common stock and
Charter Holdings common units for $404
million.
Webcast
Charter will host a webcast on Friday, July 26, 2024 at
8:30 a.m. Eastern Time (ET) related
to the contents of this release.
The webcast can be accessed live via the Company's investor
relations website at ir.charter.com. Participants should go to the
webcast link no later than 10 minutes prior to the start time to
register. The webcast will be archived at ir.charter.com two hours
after completion of the webcast.
Additional Information Available on Website
The information in this press release should be read in
conjunction with the financial statements and footnotes contained
in the Company's Quarterly Report on Form 10-Q for the three and
six months ended June 30, 2024, which will be posted on the
"Results & SEC Filings" section of the Company's investor
relations website at ir.charter.com, when it is filed with the
Securities and Exchange Commission (the "SEC"). A slide
presentation to accompany the conference call and a trending
schedule containing historical customer and financial data will
also be available in the "Results & SEC Filings" section.
Use of Adjusted EBITDA and Free Cash Flow
Information
The Company uses certain measures that are not defined by U.S.
generally accepted accounting principles ("GAAP") to evaluate
various aspects of its business. Adjusted EBITDA and free cash flow
are non-GAAP financial measures and should be considered in
addition to, not as a substitute for, net income attributable to
Charter shareholders and net cash flows from operating activities
reported in accordance with GAAP. These terms, as defined by
Charter, may not be comparable to similarly titled measures used by
other companies. Adjusted EBITDA and free cash flow are reconciled
to net income attributable to Charter shareholders and net cash
flows from operating activities, respectively, in the Addendum to
this release.
Adjusted EBITDA is defined as net income attributable to Charter
shareholders plus net income attributable to noncontrolling
interest, net interest expense, income taxes, depreciation and
amortization, stock compensation expense, other income (expenses),
net and other operating (income) expenses, net, such as special
charges and (gain) loss on sale or retirement of assets. As such,
it eliminates the significant non-cash depreciation and
amortization expense that results from the capital-intensive nature
of the Company's businesses as well as other non-cash or special
items, and is unaffected by the Company's capital structure or
investment activities. However, this measure is limited in that it
does not reflect the periodic costs of certain capitalized tangible
and intangible assets used in generating revenues and the cash cost
of financing. These costs are evaluated through other financial
measures.
Free cash flow is defined as net cash flows from operating
activities, less capital expenditures and changes in accrued
expenses related to capital expenditures.
Management and Charter's board of directors use Adjusted EBITDA
and free cash flow to assess Charter's performance and its ability
to service its debt, fund operations and make additional
investments with internally generated funds. In addition, Adjusted
EBITDA generally correlates to the leverage ratio calculation under
the Company's credit facilities or outstanding notes to determine
compliance with the covenants contained in the facilities and notes
(all such documents have been previously filed with the SEC). For
the purpose of calculating compliance with leverage covenants, the
Company uses Adjusted EBITDA, as presented, excluding certain
expenses paid by its operating subsidiaries to other Charter
entities. The Company's debt covenants refer to these expenses as
management fees, which were $366
million and $335 million for
the three months ended June 30, 2024 and 2023, respectively,
and $737 million and $709 million for the six months ended
June 30, 2024 and 2023, respectively.
About Charter
Charter Communications, Inc. (NASDAQ:CHTR) is a leading
broadband connectivity company and cable operator with services
available to more than 57 million homes and businesses in 41 states
through its Spectrum brand. Over an advanced communications
network, the Company offers a full range of state-of-the-art
residential and business services including Spectrum
Internet®, TV, Mobile and Voice.
For small and medium-sized companies, Spectrum
Business® delivers the same suite of broadband products
and services coupled with special features and applications to
enhance productivity, while for larger businesses and government
entities, Spectrum Enterprise® provides highly
customized, fiber-based solutions. Spectrum Reach®
delivers tailored advertising and production for the modern media
landscape. The Company also distributes award-winning news coverage
and sports programming to its customers through Spectrum Networks.
More information about Charter can be found at
corporate.charter.com.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
This communication includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, regarding, among other things, our plans, strategies and
prospects, both business and financial. Although we believe that
our plans, intentions and expectations as reflected in or suggested
by these forward-looking statements are reasonable, we cannot
assure you that we will achieve or realize these plans, intentions
or expectations. Forward-looking statements are inherently subject
to risks, uncertainties and assumptions including, without
limitation, the factors described under "Risk Factors" from time to
time in our filings with the SEC. Many of the forward-looking
statements contained in this communication may be identified by the
use of forward-looking words such as "believe," "expect,"
"anticipate," "should," "planned," "will," "may," "intend,"
"estimated," "aim," "on track," "target," "opportunity,"
"tentative," "positioning," "designed," "create," "predict,"
"project," "initiatives," "seek," "would," "could," "continue,"
"ongoing," "upside," "increases," "grow," "focused on" and
"potential," among others. Important factors that could cause
actual results to differ materially from the forward-looking
statements we make in this communication are set forth in our
annual report on Form 10-K, and in other reports or documents that
we file from time to time with the SEC, and include, but are not
limited to:
- our ability to sustain and grow revenues and cash flow from
operations by offering Internet, video, voice, mobile, advertising
and other services to residential and commercial customers, to
adequately meet the customer experience demands in our service
areas and to maintain and grow our customer base, particularly in
the face of increasingly aggressive competition, the need for
innovation and the related capital expenditures;
- the impact of competition from other market participants,
including but not limited to incumbent telephone companies, direct
broadcast satellite ("DBS") operators, wireless broadband and
telephone providers, digital subscriber line ("DSL") providers,
fiber to the home providers and providers of video content over
broadband Internet connections;
- general business conditions, unemployment levels and the level
of activity in the housing sector and economic uncertainty or
downturn;
- our ability to obtain programming at reasonable prices or to
raise prices to offset, in whole or in part, the effects of higher
programming costs (including retransmission consents and
distribution requirements);
- our ability to develop and deploy new products and technologies
including consumer services and service platforms;
- any events that disrupt our networks, information systems or
properties and impair our operating activities or our
reputation;
- the effects of governmental regulation on our business
including subsidies to consumers, subsidies and incentives for
competitors, costs, disruptions and possible limitations on
operating flexibility related to, and our ability to comply with,
regulatory conditions applicable to us;
- the ability to hire and retain key personnel;
- our ability to procure necessary services and equipment from
our vendors in a timely manner and at reasonable costs including in
connection with our network evolution and rural construction
initiatives;
- the availability and access, in general, of funds to meet our
debt obligations prior to or when they become due and to fund our
operations and necessary capital expenditures, either through (i)
cash on hand, (ii) free cash flow, or (iii) access to the capital
or credit markets; and
- our ability to comply with all covenants in our indentures and
credit facilities, any violation of which, if not cured in a timely
manner, could trigger a default of our other obligations under
cross-default provisions.
All forward-looking statements attributable to us or any person
acting on our behalf are expressly qualified in their entirety by
this cautionary statement. We are under no duty or obligation
to update any of the forward-looking statements after the date of
this communication.
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED
RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
(dollars in
millions)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income attributable
to Charter shareholders
|
$
1,231
|
|
$
1,223
|
|
$
2,337
|
|
$
2,244
|
Plus: Net income
attributable to noncontrolling interest
|
192
|
|
190
|
|
366
|
|
352
|
Interest expense,
net
|
1,328
|
|
1,298
|
|
2,644
|
|
2,563
|
Income tax
expense
|
427
|
|
444
|
|
873
|
|
818
|
Depreciation and
amortization
|
2,170
|
|
2,172
|
|
4,360
|
|
4,378
|
Stock compensation
expense
|
153
|
|
168
|
|
367
|
|
376
|
Other, net
|
164
|
|
27
|
|
215
|
|
141
|
Adjusted EBITDA
(a)
|
$
5,665
|
|
$
5,522
|
|
$
11,162
|
|
$
10,872
|
|
|
|
|
|
|
|
|
Net cash flows from
operating activities
|
$
3,853
|
|
$
3,311
|
|
$
7,065
|
|
$
6,634
|
Less: Purchases
of property, plant and equipment
|
(2,853)
|
|
(2,834)
|
|
(5,644)
|
|
(5,298)
|
Change in accrued
expenses related to capital expenditures
|
296
|
|
191
|
|
233
|
|
(4)
|
Free cash flow
(a)
|
$
1,296
|
|
$
668
|
|
$
1,654
|
|
$
1,332
|
The above schedule is
presented in order to reconcile Adjusted EBITDA and free cash flow,
non-GAAP measures, to the most directly comparable GAAP measures in
accordance with Section 401(b) of the Sarbanes-Oxley
Act.
|
UNAUDITED
ALTERNATIVE PRESENTATION OF ADJUSTED EBITDA
(dollars in
millions)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
%
Change
|
|
2024
|
|
2023
|
|
%
Change
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
Internet
|
$
5,806
|
|
$
5,733
|
|
1.3 %
|
|
$
11,632
|
|
$
11,451
|
|
1.6 %
|
Video
|
3,867
|
|
4,188
|
|
(7.7) %
|
|
7,775
|
|
8,442
|
|
(7.9) %
|
Voice
|
350
|
|
365
|
|
(4.2) %
|
|
724
|
|
738
|
|
(1.9) %
|
Mobile
service
|
737
|
|
539
|
|
36.9 %
|
|
1,422
|
|
1,036
|
|
37.4 %
|
Residential
revenue
|
10,760
|
|
10,825
|
|
(0.6) %
|
|
21,553
|
|
21,667
|
|
(0.5) %
|
Small and medium
business
|
1,101
|
|
1,094
|
|
0.6 %
|
|
2,189
|
|
2,185
|
|
0.2 %
|
Enterprise
|
721
|
|
690
|
|
4.5 %
|
|
1,429
|
|
1,372
|
|
4.2 %
|
Commercial
revenue
|
1,822
|
|
1,784
|
|
2.1 %
|
|
3,618
|
|
3,557
|
|
1.7 %
|
Advertising
sales
|
397
|
|
384
|
|
3.3 %
|
|
788
|
|
739
|
|
6.5 %
|
Other
|
706
|
|
666
|
|
6.0 %
|
|
1,405
|
|
1,349
|
|
4.2 %
|
Total
Revenues
|
13,685
|
|
13,659
|
|
0.2 %
|
|
27,364
|
|
27,312
|
|
0.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Programming
|
2,472
|
|
2,740
|
|
(9.8) %
|
|
5,042
|
|
5,539
|
|
(9.0) %
|
Other costs of
revenue
|
1,538
|
|
1,367
|
|
12.6 %
|
|
2,996
|
|
2,695
|
|
11.2 %
|
Costs to service
customers
|
1,981
|
|
2,069
|
|
(4.2) %
|
|
4,075
|
|
4,164
|
|
(2.1) %
|
Sales and
marketing
|
912
|
|
895
|
|
1.9 %
|
|
1,832
|
|
1,841
|
|
(0.5) %
|
Other expense
(b)
|
1,117
|
|
1,066
|
|
4.7 %
|
|
2,257
|
|
2,201
|
|
2.5 %
|
Total operating costs
and expenses (b)
|
8,020
|
|
8,137
|
|
(1.4) %
|
|
16,202
|
|
16,440
|
|
(1.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(a)
|
$
5,665
|
|
$
5,522
|
|
2.6 %
|
|
$
11,162
|
|
$
10,872
|
|
2.7 %
|
All percentages are
calculated using whole numbers. Minor differences may exist due to
rounding.
|
See footnotes on page
7.
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF
OPERATIONS
(dollars in
millions, except per share data)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
REVENUES
|
$
13,685
|
|
$
13,659
|
|
$
27,364
|
|
$
27,312
|
|
|
|
|
|
|
|
|
COSTS AND
EXPENSES:
|
|
|
|
|
|
|
|
Operating costs and
expenses (exclusive of items shown separately below)
|
8,173
|
|
8,305
|
|
16,569
|
|
16,816
|
Depreciation and
amortization
|
2,170
|
|
2,172
|
|
4,360
|
|
4,378
|
Other operating
(income) expenses, net
|
79
|
|
(58)
|
|
41
|
|
(48)
|
|
10,422
|
|
10,419
|
|
20,970
|
|
21,146
|
Income from
operations
|
3,263
|
|
3,240
|
|
6,394
|
|
6,166
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES):
|
|
|
|
|
|
|
|
Interest expense,
net
|
(1,328)
|
|
(1,298)
|
|
(2,644)
|
|
(2,563)
|
Other expenses,
net
|
(85)
|
|
(85)
|
|
(174)
|
|
(189)
|
|
(1,413)
|
|
(1,383)
|
|
(2,818)
|
|
(2,752)
|
Income before income
taxes
|
1,850
|
|
1,857
|
|
3,576
|
|
3,414
|
Income tax
expense
|
(427)
|
|
(444)
|
|
(873)
|
|
(818)
|
Consolidated net
income
|
1,423
|
|
1,413
|
|
2,703
|
|
2,596
|
Less: Net income
attributable to noncontrolling interests
|
(192)
|
|
(190)
|
|
(366)
|
|
(352)
|
Net income attributable
to Charter shareholders
|
$
1,231
|
|
$
1,223
|
|
$
2,337
|
|
$
2,244
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE ATTRIBUTABLE TO CHARTER
SHAREHOLDERS:
|
|
|
|
|
|
|
|
Basic
|
$
8.58
|
|
$
8.15
|
|
$
16.24
|
|
$
14.89
|
Diluted
|
$
8.49
|
|
$
8.05
|
|
$
16.03
|
|
$
14.69
|
Weighted average
common shares outstanding, basic
|
143,329,828
|
|
150,091,880
|
|
143,920,073
|
|
150,761,406
|
Weighted average
common shares outstanding, diluted
|
144,914,860
|
|
151,975,698
|
|
145,742,397
|
|
152,727,540
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
(dollars in
millions)
|
|
|
June
30,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
(unaudited)
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
602
|
|
$
709
|
Accounts receivable,
net
|
3,000
|
|
2,965
|
Prepaid expenses and
other current assets
|
531
|
|
458
|
Total current
assets
|
4,133
|
|
4,132
|
|
|
|
|
INVESTMENT IN CABLE
PROPERTIES:
|
|
|
|
Property, plant and
equipment, net
|
41,256
|
|
39,520
|
Customer
relationships, net
|
1,319
|
|
1,745
|
Franchises
|
67,444
|
|
67,396
|
Goodwill
|
29,668
|
|
29,668
|
Total investment in
cable properties, net
|
139,687
|
|
138,329
|
|
|
|
|
OTHER NONCURRENT
ASSETS
|
4,791
|
|
4,732
|
|
|
|
|
Total
assets
|
$
148,611
|
|
$
147,193
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts payable,
accrued and other current liabilities
|
$
10,726
|
|
$
11,214
|
Current portion of
long-term debt
|
—
|
|
2,000
|
Total current
liabilities
|
10,726
|
|
13,214
|
|
|
|
|
LONG-TERM
DEBT
|
96,692
|
|
95,777
|
EQUIPMENT INSTALLMENT
PLAN FINANCING FACILITY
|
873
|
|
—
|
DEFERRED INCOME
TAXES
|
18,927
|
|
18,954
|
OTHER LONG-TERM
LIABILITIES
|
4,679
|
|
4,530
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
Controlling
interest
|
12,879
|
|
11,086
|
Noncontrolling
interests
|
3,835
|
|
3,632
|
Total shareholders'
equity
|
16,714
|
|
14,718
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
148,611
|
|
$
147,193
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(dollars in
millions)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Consolidated net
income
|
$
1,423
|
|
$
1,413
|
|
$
2,703
|
|
$
2,596
|
Adjustments to
reconcile consolidated net income to net cash flows from
operating activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
2,170
|
|
2,172
|
|
4,360
|
|
4,378
|
Stock compensation
expense
|
153
|
|
168
|
|
367
|
|
376
|
Noncash interest,
net
|
8
|
|
7
|
|
16
|
|
4
|
Deferred income
taxes
|
(34)
|
|
(40)
|
|
(13)
|
|
(63)
|
Other, net
|
90
|
|
83
|
|
105
|
|
187
|
Changes in operating
assets and liabilities, net of effects from acquisitions
and dispositions:
|
|
|
|
|
|
|
|
Accounts
receivable
|
6
|
|
(13)
|
|
(33)
|
|
57
|
Prepaid expenses and
other assets
|
101
|
|
(25)
|
|
(265)
|
|
(361)
|
Accounts payable,
accrued liabilities and other
|
(64)
|
|
(454)
|
|
(175)
|
|
(540)
|
Net cash flows from
operating activities
|
3,853
|
|
3,311
|
|
7,065
|
|
6,634
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
(2,853)
|
|
(2,834)
|
|
(5,644)
|
|
(5,298)
|
Change in accrued
expenses related to capital expenditures
|
296
|
|
191
|
|
233
|
|
(4)
|
Other, net
|
(172)
|
|
(207)
|
|
(225)
|
|
(287)
|
Net cash flows from
investing activities
|
(2,729)
|
|
(2,850)
|
|
(5,636)
|
|
(5,589)
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Borrowings of
long-term debt
|
8,822
|
|
3,944
|
|
14,743
|
|
11,048
|
Borrowings of
equipment installment plan financing facility
|
876
|
|
—
|
|
876
|
|
—
|
Repayments of
long-term debt
|
(10,068)
|
|
(3,995)
|
|
(15,784)
|
|
(10,735)
|
Payments for debt
issuance costs
|
(25)
|
|
—
|
|
(27)
|
|
(18)
|
Purchase of treasury
stock
|
(361)
|
|
(326)
|
|
(877)
|
|
(1,238)
|
Proceeds from exercise
of stock options
|
—
|
|
3
|
|
2
|
|
5
|
Purchase of
noncontrolling interest
|
(46)
|
|
(54)
|
|
(141)
|
|
(176)
|
Distributions to
noncontrolling interest
|
(61)
|
|
(80)
|
|
(64)
|
|
(83)
|
Other, net
|
(280)
|
|
(9)
|
|
(224)
|
|
(15)
|
Net cash flows from
financing activities
|
(1,143)
|
|
(517)
|
|
(1,496)
|
|
(1,212)
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH,
CASH EQUIVALENTS AND RESTRICTED CASH
|
(19)
|
|
(56)
|
|
(67)
|
|
(167)
|
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, beginning of period
|
661
|
|
534
|
|
709
|
|
645
|
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, end of period
|
$
642
|
|
$
478
|
|
$
642
|
|
$
478
|
|
|
|
|
|
|
|
|
CASH PAID FOR
INTEREST
|
$
1,362
|
|
$
1,243
|
|
$
2,598
|
|
$
2,432
|
CASH PAID FOR
TAXES
|
$
569
|
|
$
845
|
|
$
647
|
|
$
906
|
As of June 30,
2024, cash, cash equivalents and restricted cash includes $40
million of restricted cash included in prepaid expenses and other
current assets in the consolidated balance sheets.
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED SUMMARY OF
OPERATING STATISTICS
(in thousands,
except per customer and penetration data)
|
|
|
|
Approximate as
of
|
|
|
June 30,
2024(c)
|
|
March 31,
2024(c)
|
|
December 31,
2023 (c)
|
|
June 30,
2023(c)
|
Footprint
|
|
|
|
|
|
|
|
|
Estimated Passings
(d)
|
|
57,774
|
|
57,351
|
|
56,986
|
|
56,209
|
|
|
|
|
|
|
|
|
|
Customer
Relationships (e)
|
|
|
|
|
|
|
|
|
Residential
|
|
29,615
|
|
29,797
|
|
29,904
|
|
30,009
|
SMB
|
|
2,222
|
|
2,219
|
|
2,222
|
|
2,219
|
Total Customer
Relationships
|
|
31,837
|
|
32,016
|
|
32,126
|
|
32,228
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(182)
|
|
(107)
|
|
(108)
|
|
13
|
SMB
|
|
3
|
|
(3)
|
|
(2)
|
|
4
|
Total Customer
Relationships Quarterly Net Additions
|
|
(179)
|
|
(110)
|
|
(110)
|
|
17
|
|
|
|
|
|
|
|
|
|
Total Customer
Relationship Penetration of Estimated Passings
(f)
|
|
55.1 %
|
|
55.8 %
|
|
56.4 %
|
|
57.3 %
|
|
|
|
|
|
|
|
|
|
Monthly Residential
Revenue per Residential Customer (g)
|
|
$
120.77
|
|
$
120.48
|
|
$
119.41
|
|
$
120.25
|
Monthly SMB Revenue
per SMB Customer (h)
|
|
$
165.28
|
|
$
163.44
|
|
$
162.38
|
|
$
164.56
|
|
|
|
|
|
|
|
|
|
Residential Customer
Relationships Penetration
|
|
|
|
|
|
|
|
|
One Product
Penetration (i)
|
|
47.7 %
|
|
47.3 %
|
|
46.7 %
|
|
46.0 %
|
Two Product
Penetration (i)
|
|
33.2 %
|
|
33.0 %
|
|
33.1 %
|
|
33.0 %
|
Three or More Product
Penetration (i)
|
|
19.2 %
|
|
19.7 %
|
|
20.2 %
|
|
20.9 %
|
|
|
|
|
|
|
|
|
|
% Residential
Non-Video Customer Relationships
|
|
57.1 %
|
|
56.0 %
|
|
54.8 %
|
|
53.1 %
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
|
|
|
|
Residential
|
|
28,318
|
|
28,472
|
|
28,544
|
|
28,549
|
SMB
|
|
2,049
|
|
2,044
|
|
2,044
|
|
2,037
|
Total Internet
Customers
|
|
30,367
|
|
30,516
|
|
30,588
|
|
30,586
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(154)
|
|
(72)
|
|
(62)
|
|
70
|
SMB
|
|
5
|
|
—
|
|
1
|
|
7
|
Total Internet
Quarterly Net Additions
|
|
(149)
|
|
(72)
|
|
(61)
|
|
77
|
|
|
|
|
|
|
|
|
|
Video
|
|
|
|
|
|
|
|
|
Residential
|
|
12,718
|
|
13,111
|
|
13,503
|
|
14,071
|
SMB
|
|
591
|
|
606
|
|
619
|
|
635
|
Total Video
Customers
|
|
13,309
|
|
13,717
|
|
14,122
|
|
14,706
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(393)
|
|
(392)
|
|
(248)
|
|
(189)
|
SMB
|
|
(15)
|
|
(13)
|
|
(9)
|
|
(11)
|
Total Video Quarterly
Net Additions
|
|
(408)
|
|
(405)
|
|
(257)
|
|
(200)
|
|
|
|
|
|
|
|
|
|
Voice
|
|
|
|
|
|
|
|
|
Residential
|
|
6,170
|
|
6,438
|
|
6,712
|
|
7,248
|
SMB
|
|
1,276
|
|
1,288
|
|
1,293
|
|
1,294
|
Total Voice
Customers
|
|
7,446
|
|
7,726
|
|
8,005
|
|
8,542
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(268)
|
|
(274)
|
|
(248)
|
|
(225)
|
SMB
|
|
(12)
|
|
(5)
|
|
(3)
|
|
4
|
Total Voice Quarterly
Net Additions
|
|
(280)
|
|
(279)
|
|
(251)
|
|
(221)
|
|
|
|
|
|
|
|
|
|
Mobile Lines
(j)
|
|
|
|
|
|
|
|
|
Residential
|
|
8,531
|
|
7,992
|
|
7,519
|
|
6,410
|
SMB
|
|
278
|
|
260
|
|
247
|
|
216
|
Total Mobile
Lines
|
|
8,809
|
|
8,252
|
|
7,766
|
|
6,626
|
|
|
|
|
|
|
|
|
|
Residential
|
|
539
|
|
473
|
|
532
|
|
628
|
SMB
|
|
18
|
|
13
|
|
14
|
|
20
|
Total Mobile Lines
Quarterly Net Additions
|
|
557
|
|
486
|
|
546
|
|
648
|
|
|
|
|
|
|
|
|
|
Enterprise
(k)
|
|
|
|
|
|
|
|
|
Enterprise Primary
Service Units ("PSUs")
|
|
312
|
|
308
|
|
303
|
|
294
|
Enterprise Quarterly
Net Additions
|
|
4
|
|
5
|
|
5
|
|
6
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CAPITAL
EXPENDITURES
(dollars in
millions)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Customer premise
equipment (l)
|
$
562
|
|
$
576
|
|
$
1,197
|
|
$
1,113
|
Scalable infrastructure
(m)
|
362
|
|
353
|
|
690
|
|
707
|
Upgrade/rebuild
(n)
|
389
|
|
392
|
|
870
|
|
681
|
Support capital
(o)
|
421
|
|
431
|
|
809
|
|
825
|
Capital expenditures,
excluding line extensions
|
1,734
|
|
1,752
|
|
3,566
|
|
3,326
|
|
|
|
|
|
|
|
|
Subsidized rural
construction line extensions
|
565
|
|
529
|
|
992
|
|
900
|
Other line
extensions
|
554
|
|
553
|
|
1,086
|
|
1,072
|
Total line extensions
(p)
|
1,119
|
|
1,082
|
|
2,078
|
|
1,972
|
Total capital
expenditures
|
$
2,853
|
|
$
2,834
|
|
$
5,644
|
|
$
5,298
|
|
|
|
|
|
|
|
|
Capital expenditures
included in total related to:
|
|
|
|
|
|
|
|
Commercial
services
|
$
382
|
|
$
409
|
|
$
757
|
|
$
776
|
Subsidized rural
construction initiative (q)
|
$
567
|
|
$
541
|
|
$
994
|
|
$
932
|
Mobile
|
$
64
|
|
$
82
|
|
$
123
|
|
$
159
|
CHARTER COMMUNICATIONS, INC. AND
SUBSIDIARIES
FOOTNOTES
(a)
|
Adjusted EBITDA is
defined as net income attributable to Charter shareholders plus net
income attributable to noncontrolling interest, net interest
expense, income taxes, depreciation and amortization, stock
compensation expense, other (income) expenses, net and other
operating (income) expenses, net such as special charges and (gain)
loss on sale or retirement of assets. As such, it eliminates the
significant non-cash depreciation and amortization expense that
results from the capital-intensive nature of our businesses as well
as other non-cash or special items, and is unaffected by our
capital structure or investment activities. Free cash flow is
defined as net cash flows from operating activities, less capital
expenditures and changes in accrued expenses related to capital
expenditures.
|
(b)
|
Other expense excludes
stock compensation expense. Total operating costs and expenses
excludes stock compensation expense, depreciation and amortization
and other operating (income) expenses, net.
|
(c)
|
We calculate the aging
of customer accounts based on the monthly billing cycle for each
account in accordance with our collection policies. On that basis,
at June 30, 2024, March 31, 2024, December 31, 2023 and June 30,
3023, customers included approximately 79,400, 110,000, 135,800 and
128,600 customers, respectively, whose accounts were over 60 days
past due, approximately 10,000, 42,600, 54,700 and 47,000
customers, respectively, whose accounts were over 90 days past due
and approximately 13,500, 283,100, 286,000 and 229,200 customers,
respectively, whose accounts were over 120 days past due. The
decrease in accounts past due is predominately due to revisions to
customer account balances associated with the end of the Affordable
Connectivity Program, including balance write-offs and conversion
to payment plans. Bad debt expense associated with these past due
accounts was predominantly reflected in our consolidated statements
of operations in prior periods.
|
(d)
|
Passings represent our
estimate of the number of units, such as single family homes,
apartment and condominium units and SMB and enterprise sites passed
by our cable distribution network in the areas where we offer the
service indicated. These estimates are based upon the information
available at this time and are updated for all periods presented
when new information becomes available.
|
(e)
|
Customer relationships
include the number of customers that receive one or more levels of
service, encompassing Internet, video, voice and mobile services,
without regard to which service(s) such customers receive.
Customers who reside in residential multiple dwelling units
("MDUs") and that are billed under bulk contracts are counted based
on the number of billed units within each bulk MDU. Total customer
relationships exclude enterprise and mobile-only customer
relationships.
|
(f)
|
Penetration represents
residential and SMB customers as a percentage of estimated
passings. Penetration excludes mobile-only
customers.
|
(g)
|
Monthly residential
revenue per residential customer is calculated as total residential
quarterly revenue divided by three divided by average residential
customer relationships during the respective quarter and excludes
mobile-only customer relationships.
|
(h)
|
Monthly SMB
revenue per SMB customer is calculated as total SMB quarterly
revenue divided by three divided by average SMB customer
relationships during the respective quarter and excludes
mobile-only customer relationships.
|
(i)
|
One product, two
product and three or more product penetration represents the number
of residential customers that subscribe to one product, two
products or three or more products, respectively, as a percentage
of residential customer relationships, excluding mobile-only
customers.
|
(j)
|
Mobile lines include
phones and tablets which require one of our standard rate plans
(e.g., "Unlimited" or "By the Gig"). Mobile lines exclude wearables
and other devices that do not require standard phone rate
plans.
|
(k)
|
Enterprise PSUs
represents the aggregate number of fiber service offerings counting
each separate service offering at each customer location as an
individual PSU.
|
(l)
|
Customer premise
equipment includes equipment and devices located at the customer's
premise used to deliver our Internet, video and voice services
(e.g., modems, routers and set-top boxes), as well as installation
costs.
|
(m)
|
Scalable infrastructure
includes costs, not related to customer premise equipment or our
network, to secure growth of new customers or provide service
enhancements (e.g., headend equipment).
|
(n)
|
Upgrade/rebuild
includes costs to modify or replace existing fiber/coaxial cable
networks, including our network evolution initiative.
|
(o)
|
Support capital
includes costs associated with the replacement or enhancement of
non-network assets (e.g., back-office systems, non-network
equipment, land and buildings, vehicles, tools and test
equipment).
|
(p)
|
Line extensions include
network costs associated with entering new service areas (e.g.,
fiber/coaxial cable, amplifiers, electronic equipment, make-ready
and design engineering).
|
(q)
|
The subsidized rural
construction initiative subcategory includes projects for which we
are receiving subsidies from federal, state and local governments,
excluding customer premise equipment and installation.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/charter-announces-second-quarter-2024-results-302207276.html
SOURCE Charter Communications, Inc.