This information communicated within
this announcement is deemed to constitute inside information as
stipulated under the Market Abuse Regulations (EU) No. 596/2014 as
it forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with
the Company's obligations under Article 17 of MAR. Upon the
publication of this announcement, this inside information is now
considered to be in the public domain.
Surface Transforms
plc
("Surface
Transforms" or the "Company")
Interim results for the six
months ended 30 June 2024
Surface Transforms (AIM: SCE)
manufacturers of carbon fibre reinforced ceramic automotive brake
discs, announces its unaudited interim results for the six months
ended 30 June 2024 ("H1-2024").
Financial
highlights:
•
Revenue increased 58% to £4.7m (H1-2023: £2.9m)
•
Gross profit margin of 56% (H1-2023: 61%) includes a larger
proportion of lower margin volumes and increased
outsourcing
•
Operating loss £7.4m (H1-2023: £5.6m (including exceptional
items))
•
Loss before tax £7.6m (H1-2023: £5.6m)
•
£8.9m equity placing and open offer proceeds (net of costs)
completed to support working capital requirements
•
Cash as at 30 June 2024 was £5.0m (H1-2023: £4.5m)
All H1-2023 figures have been restated for the revised
interpretation of IFRS 15 relating to system integration services
and described in detail in the 2023 Annual Report (page
81)
Q3
highlights:
•
Andrew Kitchingman appointed as Chair on 16
September 2024
•
Expected Q3 revenues of £2.7m improved over Q2 but
significantly behind plan
•
Yield improved during Q3 but is behind Q3 average
yield target of 85%. The improving trend means our run rate in
recent weeks is broadly achieving Q3 average target
•
Customers remain supportive and encouraged with
our improvements in capacity and output
•
Yield improvement benefits being partially offset
by new consequential downstream process losses, effectively
delaying the full benefits of the yield improvements
•
Q4 revenues are expected to be approximately
£3.5m, 40% down on plan. Expected revenues for the full year of
approximately £11m (with no engineering revenues prudently assumed)
will be significantly behind current market guidance of
£17.5m
•
Investments in capacity upgrade projects,
improving yield and supporting working capital is consuming our
cash headroom
•
We are managing cash and working capital carefully
and reviewing all funding options to improve our cash
flow
CEO
statement
2024 continues to be a year with
contradictory positions. Real progress on scaling up and delivering
growth is being made, however the pace of growth is not as we had
anticipated.
Output and revenue have improved
post period end, with volumes having more than doubled during Q3
compared to Q2. The key drivers for achieving this growth have been
the delivery of capacity upgrade projects and process/equipment
refinements which are leading to increases in overall manufacturing
yield.
The rate of growth in output and
revenue growth is however slower than we had planned. H2 revenues
are expected to be circa 40% down on plan, excluding engineering
revenues. The key drivers that are resulting in a slower pace of
growth are delays to enhancing capacity and also yield improvement
projects.
Capacity upgrades are the largest
contributor to our gap in output growth and are taking longer to
implement than planned, further details provided in the section
below.
Manufacturing yield projects are
also slowing the pace of output growth but to a much lower degree
than capacity upgrades. Yield improvement projects are being
delivered, but we are seeing the benefits from these projects being
partially offset by consequential downstream process losses. These
new consequential losses are easier to resolve and are being
addressed. Nonetheless, they have the effect of delaying the
benefits of the yield improvements.
Our customers continue to work
closely with us. They understand the challenges of building
capacity and achieving the required yields and are encouraged by
what they are observing with the improving outputs and capacity.
They are supportive as we work to improve the pace of growth
further.
No engineering revenue (estimated
value £1.7m) has been recognised to date, due to ongoing
performance obligation assessments under IFRS 15. While customer
development work continues to be delivered and invoiced as
milestones are reached, revenue recognition is currently under
review. We are actively collaborating with our advisors and
auditors to determine when the necessary criteria for revenue
recognition will be met.
Cash at June 30, 2024, stood at
£5.0m however current levels at the end of Q3 are significantly
reduced. Operational and working capital continues to consume cash
as we deliver new capacity and increased output, but with a slower
pace of revenue growth than we anticipated.
The Company is actively implementing
strategies to accelerate the release of cash tied up in working
capital, including ongoing discussions with key customers and
suppliers to optimise payment terms.
New
capacity update
Specific upgrade projects to our
existing £20m revenue capacity manufacturing equipment are
enhancing our current capacity. Our £50m manufacturing revenue
programme has also introduced additional capacity across all but
one process and is providing much needed resilience, by resolving a
key risk from single points of failure. The remaining furnace,
which is a capacity constraint, was planned for installation in Q4
2024 but has now moved to a mid-2025 installation.
We continue to draw down from our
£13m ERDF loan and are progressing with the investment in the £75m
manufacturing revenue capacity programme. First equipment is
expected on site during 2025 and will continue throughout 2025 and
into 2026.
Financial
review
Revenue increased by 58% to £4.7m in
the first half of 2024, primarily driven by growth in OEM customer
sales. Gross profit margin declined to 56% due to increased
outsourcing costs and product mix. There is no revenue recognised
for work carried out on system integration services in the
period.
Operating loss widened to £7.4m,
primarily reflecting increased R&D spending at £7.2m in H1-2024
(£4.1m in H1-2023) to enhance manufacturing processes and improve
yield. We are making progress in expanding production capacity to
meet customer demand.
The Company has determined that it
will not capitalise intangible assets at the half-year end and this
decision is based on an ongoing assessment of the criteria set out
in International Accounting Standard 38 "Intangible Assets" (IAS
38).
This has resulted in higher
development expenses being recognised in the income statement
leading to a larger loss for the period due to the increased
expense burden. However, it is important to note that this decision
does not reflect a change in the Company's long-term strategy and
the potential value that will be generated by our R&D
activities. The Company will continue to evaluate the
appropriateness of capitalisation in accordance with IAS 38 in the
full year financial statements.
Cash at June 30, 2024, stood at
£5.0m, and we are implementing measures to improve working capital,
particularly in terms of accelerating collection of trade
receivables.
We continue with R&D to optimise
our manufacturing operations, improve yield and reduce cost per
disc. We believe these initiatives will position us for sustainable
growth and profitability in the future. Planned capital expenditure
of £3.4m occurred in the period, primarily aimed at delivering
capacity. £3.4m of the ERDF facility which completed in December
2023, has been drawn down to support our capital investment
programme.
Summary and outlook
While we are delivering new highs in
terms of output and revenues in 2024, the pace of growth is
significantly behind plan. Revenues in Q3 are expected to be
significantly down on plan and we have revised our output and
revenue plans for Q4 materially downwards. As a result, revenues
for the full year are now expected to be circa £11m which is
significantly lower than current market expectations of
£17.5m.
The strategic objectives of building
capacity and improving yield are being overcome, providing a
stronger position to work from going forward; however, the delays
in pace of growth are proving very difficult to anticipate
correctly. Demand for our product remains strong and our customers
continue to be supportive.
The impact of delays to the pace of
growth has led to operational inefficiencies and cash constraints.
We continue to manage cash flows carefully and are reviewing all
available funding options to enhance our cash flow going
forward.
Finally, I want to take the
opportunity to thank employees for their dedication and commitment
during another challenging period and to thank all shareholders for
their support.
Board and
Management
We were pleased to announce the
appointment of Andrew Kitchingman as Non-Executive Chair, who
brings a wealth of experience in corporate finance and public
company governance. We are confident that his leadership will guide
the Company towards continued success.
We would also like to express our
sincere gratitude to David Bundred for his invaluable leadership as
Chair over the past 12 years. Under David's leadership, the Company
successfully navigated the development of our technology and
secured significant contracts for its innovative carbon ceramic
brake discs. His strategic vision and unwavering commitment to
excellence were instrumental in positioning the Company as a key
supplier in this rapidly growing industry. His dedication and
expertise have left a lasting
legacy.
A well-prepared leadership team can
better navigate challenges and uncertainties. The board have
approved an executive team leadership development programme, with
the programme starting in Q4 and continuing into H1 2025. The goal
is to enable the senior management team to scale operations
efficiently and reliably by empowering our leaders with the skills
to navigate challenges and drive continuous improvement.
Andrew Kitchingman, Chair,
commented:
"These remain difficult times for the Company as it works to
grow output and revenue. There remain numerous challenges and,
following a period of further underperformance expected to continue
through Q4, the Company will miss current market expectations by a
significant margin. Cash is constrained at present, and we are
working to evaluate all available options to improve
this."
For
enquiries, please contact:
Surface Transforms plc
|
+44 151 356 2141
|
Andrew Kitchingman,
Chairman
|
|
Kevin Johnson CEO
Isabelle Maddock, CFO
|
|
|
|
Zeus (Nominated Adviser and Joint
Broker)
|
+44 203 829 5000
|
David Foreman / James Edis
(Investment Banking)
|
|
Dominic King (Corporate
Broking)
|
|
|
|
Cavendish Capital Markets (Joint
Broker)
|
+44 20 7220 0500
|
Ed Frisby / Abigail Kelly (Corporate
Finance)
|
|
Andrew Burdis (ECM)
|
|
About Surface Transforms
Surface Transforms plc. (AIM:SCE)
develops and produces carbon‐ceramic material automotive brake
discs. The Company is the UK's only manufacturer of
carbon‐ceramic
brake discs, and only one of two mainstream carbon ceramic brake
disc companies in the world, serving customers that include major
OEMs in the global automotive markets.
The Company utilises its proprietary
next generation Carbon Ceramic Technology to create lightweight
brake discs for high‐performance road and track applications for both internal
combustion engine cars and electric vehicles. While competitor
carbon‐ceramic
brake discs use discontinuous chopped carbon fibre, Surface
Transforms interweaves continuous carbon fibre to form a 3D matrix,
producing a stronger and more durable product with improved heat
conductivity compared to competitor products; this reduces the
brake system operating temperature, resulting in lighter and longer
life components with superior brake performance. These benefits are
in addition to the benefits of all carbon‐ceramic brake discs vs. iron brake
discs: weight savings of up to 70%, longer product life, consistent
performance, reduced brake pad dust and corrosion free.
The Company holds the London Stock
Exchange's Green Economy Mark.
For additional information please
visit www.surfacetransforms.com
Statement of total comprehensive income
|
|
Six month
ended
|
Restated*
Six months
ended
|
Year
ended
31- Dec-23
|
|
|
30-Jun-24
|
30-Jun-23
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£'000
|
£'000
|
£'000
|
Revenue
|
|
4,653
|
2,937
|
7,312
|
Cost of Sales
|
|
(2,065)
|
(1,138)
|
(3,137)
|
Gross Profit
|
|
2,588
|
1,799
|
4,175
|
|
|
56%
|
61%
|
57%
|
Other Income
|
|
7
|
7
|
16
|
Gross profit after other income
|
|
2,594
|
1,806
|
4,191
|
Administrative Expenses:
|
|
|
|
|
Before research and development
costs
|
|
(2,792)
|
(2,956)
|
(5,439)
|
Research and development
costs
|
|
(7,195)
|
(4,126)
|
(9,676)
|
Impairment of fixed
assets
|
|
-
|
-
|
(9,238)
|
Total administrative expenses
|
|
(9,987)
|
(7,082)
|
(24,353)
|
|
|
|
|
|
Operating loss before exceptional
items
|
|
(7,393)
|
(5,276)
|
(20,162)
|
Exceptional items
|
|
-
|
(281)
|
(389)
|
Operating loss after exceptional items
|
|
(7,393)
|
(5,557)
|
(20,551)
|
Financial Income
|
|
57
|
2
|
5
|
Financial Expenses
|
|
(257)
|
(87)
|
(176)
|
Loss before tax
|
|
(7,592)
|
(5,642)
|
(20,722)
|
Taxation
|
|
539
|
643
|
1,163
|
Loss for the year after tax
|
|
(7,054)
|
(4,999)
|
(19,559)
|
Total comprehensive loss for the
year attributable to members
|
|
(7,054)
|
(4,999)
|
(19,559)
|
Loss per ordinary share
|
|
|
|
|
Basic and diluted
|
|
(1.06)p
|
(2.07)p
|
(7.92)p
|
*All H1-2023 figures have been restated for the revised
interpretation of IFRS 15 relating to system integration services
and described in detail in the 2023 Annual Report page
81
|
As at
|
Restated *
As
at
|
As at
|
|
30-Jun-24
|
30-Jun-23
|
31-Dec-23
|
|
Unaudited
|
Unaudited
|
Audited
|
£'000
|
£'000
|
£'000
|
Non- current Assets
|
|
|
|
Property, plant and
equipment
|
19,449
|
18,864
|
16,017
|
Intangibles
|
22
|
3,413
|
-
|
Total non-current assets
|
19,472
|
22,277
|
16,017
|
Current assets
|
|
|
|
Inventories
|
5,356
|
4,023
|
4,469
|
Trade receivables
|
2,939
|
1,970
|
1,702
|
Other receivables
|
1,530
|
2,508
|
1,161
|
Tax receivable
|
1,735
|
(643)
|
1,196
|
Contract fulfillment
assets
|
1,708
|
737
|
1,342
|
Cash and cash equivalents
|
4,983
|
4,507
|
6,064
|
Total current assets
|
18,251
|
13,101
|
15,934
|
Total assets
|
37,723
|
35,377
|
31,951
|
Current liabilities
|
|
|
|
Other interest-bearing
borrowings
|
(294)
|
(211)
|
(211)
|
Lease liabilities
|
(374)
|
(348)
|
(357)
|
Trade and other payables
|
(5,671)
|
(4,470)
|
(5,649)
|
Total current Liabilities
|
(6,339)
|
(5,028)
|
(6,217)
|
Non-current liabilities
|
|
|
|
Government grants
|
(168)
|
(181)
|
(174)
|
Lease liabilities
|
(1,805)
|
(1,290)
|
(1,429)
|
Other interest-bearing
borrowings
|
(3,681)
|
(783)
|
(404)
|
Total non-current liabilities
|
(5,654)
|
(2,255)
|
(2,007)
|
Total liabilities
|
(11,992)
|
(7,283)
|
(8,224)
|
Net
assets
|
25,731
|
28,095
|
23,727
|
Equity
|
|
|
|
Share capital
|
13,021
|
2,417
|
3,521
|
Share premium
|
66,811
|
58,375
|
67,370
|
Capital reserve
|
464
|
464
|
464
|
Retained loss
|
(54,565)
|
(33,162)
|
(47,628)
|
Total equity attributable to equity shareholders of the
company
|
25,731
|
28,094
|
23,727
|
Statement of cash flows
|
As at
|
Restated *
As
at
|
12 Months to 31
December
|
|
30-Jun-24
|
30-Jun-23
|
2023
|
Unaudited
|
Unaudited
|
Audited
|
£'000
|
£'000
|
£'000
|
Cash flow from operating activities
|
|
|
|
Loss after tax for the
year
|
(7,054)
|
(4,999)
|
(19,559)
|
Adjusted for:
|
|
|
|
Depreciation and amortisation
charge
|
708
|
591
|
1,262
|
Disposal of fixed assets
|
-
|
-
|
6
|
Impairment of assets
|
-
|
-
|
9,238
|
Non-government grant
amortisation
|
(7)
|
-
|
(13)
|
Equity settled share-based payment
expenses
|
117
|
108
|
201
|
Foreign exchange
(gains)/losses
|
6
|
43
|
54
|
Financial expense
|
257
|
87
|
176
|
Financial income
|
(57)
|
(2)
|
(5)
|
Taxation
|
(539)
|
(643)
|
(1,163)
|
|
(6,569)
|
(4,815)
|
(9,803)
|
Changes in working capital
|
|
|
|
Increase in inventories
|
(887)
|
(647)
|
(1,093)
|
Increase in trade and other
receivables
|
(1,607)
|
(2,118)
|
(537)
|
Increase in contract fulfillment
assets
|
(366)
|
(44)
|
(649)
|
(Decrease)/Increase in trade and
other payables
|
(41)
|
(179)
|
649
|
|
(9,469)
|
(7,804)
|
(11,433)
|
Taxation received
|
-
|
1,172
|
1,172
|
Net
cash used in operating activities
|
(9,469)
|
(6,632)
|
(10,261)
|
Cash flows from investing activities
|
|
|
|
Acquisition of tangible
assets
|
(3,432)
|
(1,566)
|
(4,769)
|
Acquisition of intangible
assets
|
(24)
|
(3,273)
|
(3,279)
|
Interest received
|
57
|
2
|
5
|
Net
cash used in investing activities
|
(3,399)
|
(4,837)
|
(8,043)
|
Cash flows from financing
activities
|
|
|
|
Proceeds from issue of share
capital
|
9,500
|
171
|
11,195
|
Costs for issue of share
capital
|
(560)
|
-
|
(925)
|
Payment of finance lease
liabilities
|
(251)
|
(85)
|
(356)
|
Proceeds from Borrowings
|
3,393
|
-
|
-
|
Payments of interest bearing
borrowings
|
(91)
|
(191)
|
(240)
|
Interest paid
|
(200)
|
(87)
|
(176)
|
Net
cash generated from financing activities
|
11,793
|
(192)
|
9,498
|
Net
(decrease)/increase in cash and cash equivalents
|
(1,075)
|
(11,661)
|
(8,806)
|
Foreign exchange losses
|
(6)
|
(42)
|
(54)
|
Cash and cash equivalents at the
beginning of the period
|
6,064
|
14,924
|
14,924
|
Cash and cash equivalents at the end of the
period
|
4,983
|
3,221
|
6,064
|
Statement of Changes in Equity for the six months ended 30
June 2023
|
Share
capital
|
Share premium
account
|
Capital
reserve
|
Retained
Loss
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance as at 31 December
2023
|
3,521
|
67,370
|
464
|
(47,628)
|
23,727
|
Comprehensive income for the
year
|
|
|
|
|
|
Loss for the period
|
-
|
-
|
-
|
(7,054)
|
(7,054)
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
(7,054)
|
(7,054)
|
Transactions with owners, recorded
directly to equity
|
|
|
|
|
|
Shares issued in the
period
|
9,500
|
|
|
|
9,500
|
Share options exercised
|
|
|
|
|
-
|
Cost of issue to share
premium
|
|
(560)
|
|
|
(560)
|
Equity settled share based payment
transactions
|
|
|
|
117
|
117
|
Total contributions by and
distributions to the owners
|
9,500
|
(560)
|
-
|
117
|
9,057
|
Balance as at 31 December
2023
|
13,021
|
66,810
|
464
|
(54,565)
|
25,731
|
Notes
1. Accounting
policies
The interim financial statements are
the responsibility of the Directors and were authorised and
approved by the Board of Directors for issuance on 29 September
2024.
Basis of preparation
The Company is a public limited
liability Group incorporated and domiciled
in England & Wales. The financial
information is presented in Pounds Sterling (£) which is also the
functional currency. The Company's accounting reference date is 31
December.
These interim results for the period
ended 30 June 2024, which are not audited, do not comprise
statutory accounts within the meaning of section 435 of the
Companies Act 2006. They have not been prepared in accordance with
IAS 34, Interim Financial Reporting that is not mandatory for UK
AIM listed companies, in the preparation of this half-yearly
financial report. While the financial information included has been
prepared in accordance with the recognition and measurement
criteria of International Financial Reporting Standards (IFRS), as
adopted by the UK adopted international accounting standards, these
interim results do not contain sufficient information to comply
with IFRS.
Full audited accounts of the Company
in respect of the year ended 31 December 2023, which received an
unqualified audit opinion and did not contain a statement under
section 498(2) or (3) (accounting record or returns inadequate,
accounts not agreeing with records and returns or failure to obtain
necessary information and explanations) of the Companies Act 2006
and have been delivered to the Registrar of Companies.
The accounting policies used in the
preparation of the financial information for the six months ended
30 June 2024 are in accordance with the recognition and measurement
criteria of IFRS as adopted by the UK adopted international
accounting standards and are consistent with those which will be
adopted in the annual statutory financial statements for the year
ending 31 December 2024.
Prior Year Restatement - Revenue Recognition for System
Integration Services (IFRS 15):
In the 2023 audited accounts we
reassessed our interpretation of revenue recognition for multi-year
service integration contracts under IFRS 15. This resulted in
changes to the criteria upon which revenue is recognised for
certain engineering, testing, and tooling services. Previously,
revenue had been recognised by a careful assessment of these
services over time based on the stage of completion for each
contract, using detailed project information. This approach which
aimed to reflect a fair representation of revenue earned, aligned
with management's previous interpretation of IFRS 15. The Company
has been unable to adequately evidence the right to payment for
incomplete performance obligations. The new interpretation is to
recognise revenue at a point in time being either upon completion
of system integration by the OEM or when control is passed over for
the contracted services.
Based on this new interpretation
management determined there to be a material difference in how the
Company has previously recognised revenue. To comply with IAS 8 the
company retrospectively applied this new interpretation, and the
Company has adjusted prior year audited financial statements and
reflected this adjustment at the H1-2023 period to show a like for
like comparison. This revised approach reflects a reduction in
revenue recognised in the years ended 31 December 2023 and
2022.
These adjustments have also impacted
other financial statement line items, such as cost of sales,
contract receivables and contract fulfillment assets. The Company
now expects to recognise more revenue for these services in future
periods as system integrations are completed by the
OEM's.
Critical accounting estimates and judgements
The preparation of financial
statements in conformity with adopted IFRSs requires management to
make judgements, estimates and assumptions that affect the
application of policies and reported amounts of assets and
liabilities, income and expenses. Key estimates assessed by
management are as follows:
Deferred tax
Management estimation is required to
determine the amount of deferred tax assets recognised. This
requires considering the likelihood and timing of future taxable
profits, along with potential tax planning strategies. Currently,
management hasn't recognised deferred tax assets exceeding the
recognised deferred tax liability.
Key judgements assessed by
management are as follows:
Research and development expenditure
The Board considers the definitions
of research and development costs as outlined in IAS 38: Intangible
Assets when determining the correct treatment of costs incurred.
Where such expenditure is technically and commercially feasible,
the Company intends and has the technical ability and sufficient
resources to complete development, future economic benefits are
probable and if the Company can measure reliably the expenditure
attributable to the intangible asset it is treated as development
expenditure and capitalised on the statement of financial
position.
The Company has determined that it
will not capitalise intangible assets at the half-year end and this
decision is based on an ongoing assessment of the criteria. A
comprehensive review will be conducted to determine whether the
criteria for capitalisation have been met by the year-end. The
decision at the half-year end does not affect the Company's overall
financial position or operations. The Company remains committed to
maintaining accurate and transparent financial
reporting.
Revenue Recognition for the provision of brake
discs
For core manufacturing activities,
where the primary activity is the sale of manufactured carbon
ceramic brake discs, revenue is typically recognised at a point in
time when control of the goods has passed to the customer, which
usually occurs upon dispatch of the goods. These contracts
typically contain only one performance obligation, which is the
delivery of the goods. The majority of revenue is currently
recognised at a point in time, when the control of the goods has
passed to the buyer (usually on dispatch of the goods). These
contracts contain only one performance obligation being the
provision of the specified goods.
Revenue Recognition for System Integration Services (IFRS
15)
Revenue for contracted services,
including engineering, testing, and tooling services provided
during system integration projects, is recognised at a point in
time when the performance obligation is deemed
satisfied.
The performance obligation for these
contracted services is considered satisfied when the system
integration by the OEM is complete, or when control is passed over
for the contracted services. There has been no recognition of
revenue for system integration services in the period.
Inventories
Inventories are stated at the lower
of cost and net realisable value. In determining the cost of raw
materials and consumables the purchase price is used. For work in
progress and finished goods, cost is taken as production
cost.
Property, plant and equipment
Property, plant and equipment are
stated at cost less accumulated depreciation and accumulated
impairment losses. Where parts of an item of
property, plant and equipment have different useful lives, they are
accounted for as separate items of property, plant and
equipment.
Depreciation is charged to the
statement of total comprehensive income on a straight-line basis
over the estimated useful lives of each part of an item of
property, plant and equipment. The estimated useful lives are as
follows:
•
Plant and
machinery
15 - 5 years
•
Fixtures and
fittings
3 years
•
Leasehold improvements Over
life of lease
•
Buildings (right of
use)
Over life of lease
•
Land
n/a
Depreciation methods and useful
lives are reviewed at each balance sheet date. No depreciation is
charged on assets classified as capital in progress. Depreciation
is charged once an asset in brought into use by the business. Land
is held at cost, subject to impairment charges.
2.
Taxation
Analysis of credit in period
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
|
Six months
|
Twelve
Months
|
|
|
|
ended
|
ended
|
ended
|
|
|
|
30-Jun
|
30-Jun
|
31-Dec
|
|
|
|
2024
|
2023
|
2023
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
UK Corporation tax
|
|
|
|
|
|
|
|
|
|
|
Adjustment in respect of prior years
R&D tax allowance
|
(206)
|
33
|
33
|
|
|
|
|
|
|
R&D tax allowance for current
period
|
(333)
|
(676)
|
(1,196)
|
|
|
|
|
|
|
|
|
|
(539)
|
(643)
|
(1,163)
|
The effective rate of tax for the
period/year is lower than the standard rate of corporation tax in
the UK of 25%, principally due to losses incurred by the
Company.
The potential deferred tax asset
relating to losses has not been recognised in the financial
statements because it is not possible to assess whether there will
be suitable taxable profits from which the future reversal of the
underlying timing differences can be deducted.
3. Loss per
share
|
Six months ended to 30-
Jun-2024
|
Six months ended to 30-
Jun-2023
|
Twelve months ended 31-
Dec-2023
|
Basic
|
|
Loss after
tax (£)
|
(7,054,000)
|
(4,999,000)
|
(19,559,000)
|
Weighted
average number of shares (No. of shares)
|
551,357,372
|
240,979,421
|
204,340,456
|
Loss per
share (pence)
|
(1.28p)
|
(2.07p)
|
(9.57p)
|
Loss per ordinary share is based on
the Company's loss for the financial period of £7,054k (30 June
2023: £4,999k loss; 31 December 2023: £19,599k loss). The weighted
average number of shares used in the basic calculation is
551,357,372 (30 June 2023: 240,979,421; 31 December 2023:
247,044,609).
The calculation of diluted loss per
ordinary share is identical to that used for the basic loss per
ordinary share. This is because the exercise of share options would
have the effect of reducing the loss per ordinary share and is
therefore not dilutive under the terms of International Accounting
Standard 33 "Earnings per share".