UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the quarter ended: June 30, 2024

 

OR

 

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the Transition Period from ___________ to____________

 

Commission File Number: 333-257458

 

CYTTA CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

98-0505761

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

5450 W Sahara Ave Suite 300A

Las Vegas NV 89146

(Address of principal executive offices) (zip code)

 

(702) 900-7022

(Registrant’s telephone number, including area code)

 

Not applicable.

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

None

 

N/A

 

N/A

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☐ Yes     ☒ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     ☒ No

 

As of August 19, 2024, there were 467,318,268 shares outstanding of the registrant’s common stock, $0.001 par value per share.

 

 

 

 

CYTTA CORP.

 

INDEX

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

ITEM 1

Financial Statements (Unaudited)

 

 

 

Balance Sheets as of June 30, 2024, and September 30, 2023 (Unaudited)

 

3

 

 

Statements of Operations for the three and nine months ended June 30, 2024, and 2023 (Unaudited)

 

4

 

 

Statements of Changes in Stockholders’ Equity (Deficit) for the three and nine months ended June 30, 2024, and 2023 (Unaudited)

 

5

 

 

Statements of Cash Flows for the nine months ended June 30, 2024, and 2023 (Unaudited)

 

7

 

 

Notes to Interim Unaudited Financial Statements

 

8

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

 

31

 

ITEM 4.

Controls and Procedures

 

31

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

ITEM 1.

Legal Proceedings

 

33

 

ITEM 1A.

Risk Factors

 

33

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

33

 

ITEM 3.

Defaults Upon Senior Securities

 

34

 

ITEM 4.

Mine Safety Disclosures

 

34

 

ITEM 5.

Other Information

 

34

 

ITEM 6.

Exhibits

 

35

 

 

 
2

Table of Contents

 

CYTTA CORP

BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$1,717,203

 

 

$674,824

 

Prepaid expenses

 

 

629,087

 

 

 

986,976

 

Total Current Assets

 

 

2,346,290

 

 

 

1,661,800

 

 

 

 

 

 

 

 

 

 

Prepaid expenses, non-current

 

 

245,776

 

 

 

561,776

 

Property and equipment, net

 

 

61,161

 

 

 

77,558

 

TOTAL ASSETS

 

$2,653,227

 

 

$2,301,134

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$579,226

 

 

$546,335

 

Related party liabilities

 

 

576,186

 

 

 

772,532

 

Dividend payable

 

 

33,427

 

 

 

33,427

 

Deferred revenue

 

 

4,162

 

 

 

2,411

 

Note payable

 

 

43,200

 

 

 

40,000

 

Convertible notes payable, net of discount

 

 

1,311,799

 

 

 

1,166,788

 

Total Current Liabilities and Total Liabilities

 

 

2,548,000

 

 

 

2,561,493

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Preferred stock par value $0.001; (100,000,000 shares authorized)

 

 

 

 

 

 

 

 

Series C Preferred Stock par value $0.001; (12,000,000 shares authorized and 600,000 shares issued and outstanding)

 

 

600

 

 

 

600

 

Series D Preferred Stock par value $0.001; (10,000,000 shares authorized and 50,000 shares issued and outstanding)

 

 

50

 

 

 

50

 

Series E Preferred Stock par value $0.001; (13,650,000 shares authorized and -0- issued and outstanding)

 

 

-

 

 

 

-

 

Series F Preferred Stock par value $0.001; (10,000,000 shares authorized and -0- issued and outstanding)

 

 

-

 

 

 

-

 

Common stock par value $0.001; (600,000,000 shares authorized and 467,318,268 (June 30, 2024) and 426,831,170 (September 30, 2023) shares issued and outstanding)

 

 

467,320

 

 

 

426,832

 

Additional paid in capital

 

 

35,742,183

 

 

 

31,915,639

 

Accumulated Deficit

 

 

(36,104,926)

 

 

(32,603,480)

Total Stockholders' Equity (Deficit)

 

 

105,227

 

 

 

(260,359)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

$2,653,227

 

 

$2,301,134

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

 

 
3

Table of Contents

 

CYTTA CORP

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

 

For the Nine Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$832

 

 

$8,117

 

 

$3,243

 

 

$21,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative - related party expenses

 

 

222,433

 

 

 

414,008

 

 

 

652,475

 

 

 

817,492

 

General and administrative - other

 

 

1,073,314

 

 

 

867,693

 

 

 

2,539,434

 

 

 

2,230,773

 

Total operating expenses

 

 

1,295,747

 

 

 

1,281,701

 

 

 

3,191,909

 

 

 

3,048,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(1,294,915)

 

 

(1,273,584)

 

 

(3,188,666)

 

 

(3,026,324)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

159,041

 

 

 

29,528

 

 

 

313,282

 

 

 

40,862

 

Interest income

 

 

(179)

 

 

(95)

 

 

(502)

 

 

(150)

Total Other Expenses (Income)

 

 

158,862

 

 

 

29,433

 

 

 

312,780

 

 

 

40,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(1,453,777)

 

 

(1,303,017)

 

 

(3,501,446)

 

 

(3,067,036)

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$(1,453,777)

 

$(1,303,017)

 

$(3,501,446)

 

$(3,067,036)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share, basic and diluted

 

$(0.00)

 

$(0.00)

 

$(0.01)

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding Basic and diluted

 

 

458,786,278

 

 

 

398,546,509

 

 

 

442,623,891

 

 

 

388,748,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

 

 
4

Table of Contents

 

Cytta Corp.

Statement of Changes in Stockholders' Equity (Deficit)

The Three and Nine Months Ended June 30, 2024

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Series C Preferred

Stock

 

 

Series D Preferred

Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Stockholders'

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances September 30, 2023

 

 

600,000

 

 

$600

 

 

 

50,000

 

 

$50

 

 

 

426,831,170

 

 

$426,832

 

 

$31,915,639

 

 

$(32,603,480)

 

$(260,359)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock and warrants issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,000,000

 

 

 

6,000

 

 

 

163,200

 

 

 

-

 

 

 

169,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable and accrued liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,887,750

 

 

 

1,888

 

 

 

48,893

 

 

 

-

 

 

 

50,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended December 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,059,128)

 

 

(1,059,128)

Balances December 31, 2023

 

 

600,000

 

 

 

600

 

 

 

50,000

 

 

 

50

 

 

 

434,718,920

 

 

 

434,720

 

 

 

32,127,732

 

 

 

(33,662,608)

 

 

(1,099,506)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,000,000

 

 

 

5,000

 

 

 

99,000

 

 

 

-

 

 

 

104,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable and accrued liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,227,661

 

 

 

2,228

 

 

 

44,108

 

 

 

-

 

 

 

46,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants vested to purchase common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

272,299

 

 

 

-

 

 

 

272,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2024

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(988,541)

 

 

(988,541)

Balances March 31, 2024

 

 

600,000

 

 

 

600

 

 

 

50,000

 

 

 

50

 

 

 

441,946,581

 

 

 

441,948

 

 

 

32,543,139

 

 

 

(34,651,149)

 

 

(1,665,412)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,000,000

 

 

 

20,000

 

 

 

501,150

 

 

 

-

 

 

 

521,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable and accrued liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,371,687

 

 

 

2,372

 

 

 

66,440

 

 

 

-

 

 

 

68,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable and accrued liabilities, related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

3,000

 

 

 

87,000

 

 

 

-

 

 

 

90,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants issued and vested to purchase Reticulate Micro common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

119,348

 

 

 

-

 

 

 

119,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Reticulate Micro common stock for convertible note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and accrued interest conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,425,106

 

 

 

-

 

 

 

2,425,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended June 30, 2024

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,453,777)

 

 

(1,453,777)

Balances June 30, 2024

 

 

600,000

 

 

$600

 

 

 

50,000

 

 

$50

 

 

 

467,318,268

 

 

$467,320

 

 

$35,742,183

 

 

$(36,104,926)

 

$105,227

 

 

 
5

Table of Contents

 

Cytta Corp.

Statement of Changes in Stockholders' Equity (Deficit)

The Three and Nine Months Ended June 30, 2023

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Series C Preferred

Stock

 

 

Series D Preferred

Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Stockholders'

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balances September 30, 2022

 

 

600,000

 

 

$600

 

 

 

50,000

 

 

$50

 

 

 

379,760,670

 

 

$379,761

 

 

$27,956,388

 

 

$(27,875,007)

 

$461,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,925,000

 

 

 

3,925

 

 

 

403,350

 

 

 

-

 

 

 

407,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended December 31, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,100,708)

 

 

(1,100,708)

Balances December 31, 2022

 

 

600,000

 

 

 

600

 

 

 

50,000

 

 

 

50

 

 

 

383,685,670

 

 

 

383,686

 

 

 

28,359,738

 

 

 

(28,975,715)

 

 

(231,641)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,825,000

 

 

 

3,825

 

 

 

271,475

 

 

 

-

 

 

 

275,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

750,000

 

 

 

750

 

 

 

38,625

 

 

 

-

 

 

 

39,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for common stock payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54,750

 

 

 

55

 

 

 

54,695

 

 

 

-

 

 

 

54,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accrued liabilities, related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

500

 

 

 

54,893

 

 

 

-

 

 

 

55,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock and warrants issued for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,000,000

 

 

 

4,000

 

 

 

96,000

 

 

 

-

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants issued in conjunction with notes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87,001

 

 

 

-

 

 

 

87,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended March 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(663,311)

 

 

(663,311)

Balances March 31, 2023

 

 

600,000

 

 

 

600

 

 

 

50,000

 

 

 

50

 

 

 

392,815,420

 

 

 

392,816

 

 

 

28,962,427

 

 

 

(29,639,026)

 

 

(283,133)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000,000

 

 

 

10,000

 

 

 

390,000

 

 

 

-

 

 

 

400,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for accounts payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

288,000

 

 

 

288

 

 

 

11,524

 

 

 

-

 

 

 

11,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ended June 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,303,017)

 

 

(1,303,017)

Balances June 30, 2023

 

 

600,000

 

 

$600

 

 

 

50,000

 

 

$50

 

 

 

403,103,420

 

 

$403,104

 

 

$29,363,951

 

 

$(30,942,043)

 

$(1,174,338)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

 

 
6

Table of Contents

 

Cytta Corp.

Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

For the Nine Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(3,501,446)

 

$(3,067,036)

Adjustments to reconcile net loss to net

 

 

 

 

 

 

 

 

cash used in operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expenses for services

 

 

1,691,877

 

 

 

1,876,993

 

Amortization of note discounts

 

 

46,060

 

 

 

22,661

 

Gain on debt extinguishment

 

 

(14,291

)

 

 

-

 

Depreciation expense

 

 

31,103

 

 

 

34,550

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

76,687

 

 

 

(82,481)

Accounts payable and accrued liabilities

 

 

243,854

 

 

 

40,391

 

Accounts payable-related party

 

 

13,040

 

 

46,290

 

Deferred revenue

 

 

1,752

 

 

 

10,528

 

Net cash used in operating activities

 

 

(1,411,364)

 

 

(1,118,104)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(14,707)

 

 

-

 

Net cash used in investing activities

 

 

(14,707)

 

 

-

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock subscriptions

 

 

-

 

 

 

100,000

 

Proceeds from issuance of note payable

 

 

-

 

 

 

40,000

 

Proceeds from issuance of short-term convertible notes payable

 

 

2,468,450

 

 

 

610,000

 

Proceeds from issuance of long-term convertible notes payable

 

 

-

 

 

 

100,000

 

Net cash provided by financing activities

 

 

2,468,450

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

1,042,379

 

 

 

(268,104)

CASH AT BEGINNING OF PERIOD

 

 

674,824

 

 

 

755,122

 

CASH AT END OF PERIOD

 

$1,717,203

 

 

$487,018

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW DISCLOSURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for services

 

$

794,350

 

 

$

1,082,575

 

Common stock issued for accounts payable and accrued liabilities

 

$160,251

 

 

$37,200

 

Common stock issued for accrued expenses, related party

 

$108,250

 

 

$55,393

 

Reticulate Micro common stock issued for convertible notes and accrued interest

 

$2,425,106

 

 

$-

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements

 

 
7

Table of Contents

 

Cytta Corp.

Notes to Financial Statements

June 30, 2024

(Unaudited)

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Cytta Corp., (“Cytta” or the “Company”) was incorporated on May 30, 2006, under the laws of the State of Nevada. It is located in Las Vegas, Nevada. Cytta is in the business of imagineering, developing and securing disruptive technologies.

 

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2024, the Company had an accumulated deficit of $36,104,926 and has also generated losses since inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern.

 

The Company's proprietary CyttaCOMMS incident management system offers real-time integration of video and audio streams, enabling improved collaboration and providing ongoing, relevant, actionable intelligence. Their innovative new product, CyttaCARES, is a game-changer in ensuring the safety and well-being of individuals in educational institutions and beyond. Cytta's CyttaCOMP ISTAR (Intelligence, Surveillance, Target Acquisition and Reconnaissance) technology delivers real-time compression of video streams with ultra-low latency, even in low bandwidth environments in conjunction with their compression Licensee Reticulate Micro, Inc.

 

We also offer a combination of technical and consulting services, proprietary software products, hardware products utilizing our software and system integration team to meet the needs of customers. Cytta places extreme value on satisfying our customers’ needs with innovative, well-engineered, high-quality products and service solutions.

 

Cytta’s proprietary SUPR Intelligence, Surveillance and Reconnaissance (ISR) technology designated CyttaCOMP, is now licensed to Reticulate Micro, Inc., CyttaCOMP, is at the core of our products and is the most potent software codec commercially available. CyttaCOMP is explicitly designed for realtime streaming of HD, 4K, and higher resolution video while requiring only limited bandwidth and minimal computational resources.

 

Cytta’s IGAN Incident Command System (ICS) system seamlessly streams and integrates all available video and audio sources during emergencies, enabling sharing of multiple video and audio inputs. The IGAN ICS introduces immediate real-time video and audio situational awareness, which is valuable for police, firefighters, first responders, emergency medical workers, industry, environmental and emergencies, security, military, and all their command centers in any emergency. The IGAN technology powers, Cytta’s SaaS Based COMMS system creates an integrated communications platform which seamlessly streams all available video and audio sources in all critical situations, for first responders enabling real time event and interactive mapping information. Also based upon the IGAN technology, Cytta’s CARES (Crisis Alert and Response Emergency System) system is an innovative SAAS solution designed to enhance safety and security in educational institutions especially during emergency situations. This comprehensive system provides real-time alerts, rapid two-way secure video communication, and efficient response coordination with live location tracking to emergency response teams.

 

We have created advanced video compression, video/audio collaboration software, and portable hardware systems that solve real world problems in large markets. We believe our products will enable and empower the world to consume higher quality video anywhere, anytime. Our ultimate goal is to deliver such high-quality video that it is not discernible from reality with the naked eye creating ‘Reality Delivered’ for the Metaverse.

 

The Company intends to fund operations through equity and/or debt financing arrangements, which may not be sufficient to fund its capital expenditures, working capital and other cash requirements for the foreseeable future.

 
8

Table of Contents

 

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2024, and the results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended June 30, 2024, are not necessarily indicative of the operating results for the full fiscal year or any future period.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured limits. The Company has no cash equivalents at June 30, 2024, and September 30, 2023.

 

Prepaid expenses

 

The Company considers expenses or services paid for prior to the period the expense is completed to be recorded as a prepaid expense. Included in this account is the value of common stock, options and warrants issued to consultants. Such issuances are pursuant to consulting agreements that can have a one-to-three-year term. The Company amortized the value of the stock issued over the term of the agreement. The activity for the nine months ended June 30, 2024, and 2023 is summarized as:

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Balance beginning of period

 

$1,548,752

 

 

$32,897

 

Stock-based compensation

 

 

309,550

 

 

 

-

 

Amortization of stock-based compensation

 

 

(906,750 )

 

 

-

 

Other prepaid expense activity

 

 

(76,689 )

 

 

82,480

 

Sub-total

 

 

874,863

 

 

 

115,377

 

Less non-current portion

 

 

245,776

 

 

 

-

 

Prepaid expenses, current portion

 

$629,087

 

 

$115,377

 

 

 
9

Table of Contents

 

 

Property and equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets.

 

The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:

 

 

Vehicles and equipment

5 years

 

Software

3 years

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

In August 2020, the FASB issued Accounting Standards Update 2020-06 (ASU 2020-06). ASU 2020-06 eliminates the beneficial conversion feature and cash conversion models in Accounting Standards Codification 470-20 that require separate accounting for embedded conversion features in convertible instruments. The new guidance also eliminates some of the conditions that must be met for equity classification under ASC 815-40-25. The standard is effective for smaller reporting companies for annual periods beginning after December 15, 2023. Early adoption is permitted. The Company chose to early adopt this standard. As a result, financial results contained herein are reported in accordance with this standard as applicable.

 

The convertible debt issued by the company referred to in Note 7, did not require separate accounting for the conversion feature as it was not considered to be a derivative. The company issued warrants in connection with the debt financing and in accordance with ASC 470-20-25-2 the proceeds from the sale of the debt instruments have been allocated to the debt and warrants based on the relative fair value of the two components. The amount allocated to the warrants has been recorded as a debt discount to be amortized of the life of the note.

 

Fair value of financial instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

 
10

Table of Contents

 

The following are the hierarchical levels of inputs to measure fair value:

 

 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued expenses, related party liabilities, dividends payable, deferred revenue, convertible notes payable and note payable, approximate their fair values because of the short maturity of these instruments.

 

Revenue recognition

 

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any); and (5) recognize revenue when each performance obligation is satisfied. The Company has no outstanding contracts with any of its’ customers. The Company recognizes revenue when title, ownership, and risk of loss pass to the customer, all of which occurs upon shipment or delivery of the product and is based on the applicable shipping terms.

 

Stock-based compensation

 

The Company accounts for its stock based compensation under the recognition and measurement principles of the fair value recognition provisions of Statement of Financial Accounting Standards No. 123 (revised 2004) “Share-Based Payment” (ASC 718) using the modified prospective method for transactions in which the Company obtains employee services in share-based payment transactions and the Financial Accounting Standards Board Emerging Issues Task Force Issue No. 96-18 “Accounting For Equity Instruments That Are Issued To Other Than Employees For Acquiring, Or In Conjunction With Selling Goods Or Services” (“EITF No. 96-18”) for share-based payment transactions with parties other than employees provided in  (ASC 718). All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the third-party performance is complete or the date on which it is probable that performance will occur.

 

Income taxes

 

The Company accounts for income taxes under Statement of Financial Accounting Standards No. 109 “Accounting for Income Taxes” (“SFAS No. 109”) (ASC 740). Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

Cash flows reporting

 

The Company follows the provisions of ASC 230 for cash flows reporting and accordingly classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (“Indirect method”) as defined by ASC 230 to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

 

 
11

Table of Contents

 

Reporting segments

 

ASC 280 establishes standards for the way that public enterprises report information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial statements regarding products and services, geographic areas and major customers. ASC 280 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performances. Currently, ASC 280 has no effect on the Company’s financial statements as substantially all of the Company’s operations are conducted in one industry segment.

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Earnings (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260-10-20, “Earnings per Share,” (“EPS”) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.

 

Recent Accounting Pronouncements

 

Other than the above there have been no recent accounting pronouncements or changes in accounting pronouncements during the three and nine months ended June 30, 2024, that are of significance or potential significance to the Company.

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

The following table represents the Company’s property and equipment as of June 30, 2024, and September 30, 2023:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Property and equipment

 

$245,606

 

 

$230,900

 

Accumulated depreciation

 

 

(184,445)

 

 

(153,342)

Property and equipment, net

 

$61,161

 

 

$77,558

 

 

Depreciation expense was $10,019 and $31,103 for the three and nine months ended June 30, 2024, respectively, and $10,908 and $34,550 for the three and nine months ended June 30, 2023, respectively.

 

 
12

Table of Contents

 

NOTE 5 - RELATED PARTY TRANSACTIONS

 

Related Party agreements and fees

 

For the three and nine months ended June 30, 2024, and 2023, the Company recorded expenses to related parties in the following amounts:

 

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

CEO-Management fees

 

$45,000

 

 

$45,000

 

 

$135,000

 

 

$150,000

 

Chief Technology Officer (CTO)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,000

 

Chief Administration Officer (CAO), through January 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55,000

 

President and Chief Operating Officer

 

 

45,000

 

 

 

30,000

 

 

 

135,000

 

 

 

50,000

 

Stock-based compensation expense, officers

 

 

124,708

 

 

 

339,008

 

 

 

374,750

 

 

 

431,755

 

Office rent and expenses

 

 

7,725

 

 

 

-

 

 

 

7,725

 

 

 

25,737

 

Total

 

$222,433

 

 

$414,008

 

 

$652,475

 

 

$817,492

 

 

On January 1, 2022, the Company increased the monthly fee from $15,000 to $18,000 for the CEO and CTO, respectively, and on February 1, 2022, the monthly fee for the CEO and CTO was increased to $20,000. Effective January 1, 2023, the monthly fee for the CEO and CTO was reduced to $15,000. Effective April 1, 2023, the Company was no longer compensating the CTO and did not incur any additional office CTO rent and expenses.

 

Effective February 1, 2023, the Company entered a Consulting Executive Officer Agreement with a three- year term to an entity to provide the services of a Chief Operating Officer (the “COO”) of the Company. On October 1, 2023, the BOD also appointed the COO as the President. Pursuant to the agreement, the Company agreed to a monthly fee of $10,000, and the issuance of 250,000 shares per month, to be certificated semi-annually. The monthly fee was increased to $15,000 per month effective September 1, 2023. For the three and nine months ended June 30, 2024, the Company recorded an expense of $19,375 and $58,750 related to the 250,000 shares per month. For the three and nine months ended June 30, 2023, the Company recorded an expense of $33,675 and $56,200 related to the 250,000 shares per month for February through June 2023. On May 8, 2024, the Company issued 3,000,000 shares of common stock for the months of February 2023, through January 2024. On May 11, 2023, the Company issued 5,000,000 shares to the Company’s COO as a bonus pursuant to their Consulting Agreement. The Company valued the shares at $0.04 per share and included stock-based compensation expense-related party of $200,000 for the three and nine months ended June 30, 2023.

 

Additionally, the Company granted an option to purchase 10,000,000 shares of the Company’s common stock at $0.02 per share with an expiry date of July 1, 2025 (the "CYCA Option”). The CYCA option vests at the rate of 25% beginning on the first six-month anniversary of the agreement, as well as a warrant to purchase 250,000 shares of the Reticulate Micro common stock the Company owns (the “RM Warrant”). The RM Warrant has an exercise price of $1.00 per share and an expiry date of July 1, 2025. The Company valued the CYCA Option at $639,543 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $53,295, and $159,885 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $53,295, and $88,825 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively. The Company valued the RM Warrant at $624,458 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $52,038, and $156,114 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $52,038, and $86,730 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively.

 

Beginning in April 2024, the Company agreed to rent office space for the COO at $2,575 per month, on a month to month basis, accordingly, $7,725 is included in related party expenses for the three and nine months ended June 30, 2024.

 

On October 25, 2020, the Company entered a sublease with its CTO, whereby the Company agreed to an annual lease payment of $50,000. On October 26, 2021, the Company renewed the lease for an additional year for $3,500 per month, and on October 26, 2022, the lease was renewed on a month-to-month basis. The last month to month lease payment related to the agreement with the CTO was for March 2023, and accordingly, there is no rent expense for the three and nine months ended June 30, 2024. Included in office rent for the three and nine months ended June 30, 2023, is $0 and $21,000, respectively.

 

 
13

Table of Contents

 

 

Accounts payable, related parties

 

As of June 30, 2024, and September 30, 2023, the Company owes $576,186 and $772,532, respectively, to related parties as follows:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Management fees, Chief Executive Officer (CEO)

 

$123,040

 

 

$110,000

 

Bonus, CEO

 

 

70,000

 

 

 

70,000

 

Stock to be issued President and COO

 

 

353,146

 

 

 

562,532

 

Fees, bonus, and accounts payable, former CTO

 

 

30,000

 

 

 

30,000

 

Total

 

$576,186

 

 

$772,532

 

 

NOTE 6 - NOTE PAYABLE

 

On January 10, 2023, the Company entered into an 8%, $40,000 face value unsecured promissory note with a third-party lender with a maturity date the earlier of the Company raising $1,000,000 in debt or equity, or January 10, 2024. Effective January 10, 2024, the lender amended and restated the note with a principal balance of $43,200, that matures on the six-month anniversary with an interest rate of 8% and pledged 45,000 shares of RM stock as collateral for the note.  On August 12, 2024, the Company has agreed to transfer 45,000 shares of RM stock to RM for satisfaction of the note and accrued and unpaid interest (see note 13).

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

During the quarter ended March 31, 2023, (the “March 2023 Notes”) the Company issued five (5) convertible promissory notes, in the aggregated principal amount of $160,000, to investors. The notes bear an interest rate of 18% per annum. Principal amount of $100,000 matured on July 1, 2024, and have been extended to July 1, 2025, while principal amount of $60,000 matured on various dates of February 2024 and have all been extended to December 31, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of Reticulate Micro (the “RM Stock”) owned by the Company. The notes are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025, or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. In conjunction with one note of $50,000, the Company issued a warrant to purchase 2,000,000 shares of common stock at an exercise price of $0.025 with an expiration date of July 1, 2025, and a warrant to purchase 100,000 shares of RM Stock at $1.00 per share with an expiry date of July 1, 2025. The warrants issued to purchase the Company’s common stock and the RM Stock resulted in a debt discount of $43,416, with the offset to additional paid in capital. For the three and nine months ended June 30, 2024, amortization of the debt discounts of $7,662 and $22,985 was charged to interest expense. In conjunction with one note of $50,000, the Company issued a warrant to purchase 2,000,000 shares of common stock at an exercise price of $0.025 with an expiration date of July 1, 2025, and a warrant to purchase 100,000 shares of RM Stock at $1.00 per share with an expiry date of July 1, 2025. The warrants issued to purchase the Company’s common stock and the RM Stock resulted in a debt discount of $43,585, with the offset to additional paid in capital. For the three and nine months ended June 30, 2024, amortization of the debt discounts of $7,692 and $23,075 was charged to interest expense. As of June 30, 2024, the outstanding principal balance of the March 2023 Notes was $160,000 with a carrying value of $157,849, net of unamortized discounts of $2,151.

 

 
14

Table of Contents

 

During the quarter ended June 30, 2023, (the “June 2023 Notes”) the Company issued two (2) convertible promissory notes, in the aggregated principal amount of $550,000, to investors. The notes bear an interest rate of 18% per annum and matured during the quarter ended June 30, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company. Of the notes, $500,000 are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025 or RM Stock at $1.00 per share, and $50,000 are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.02 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of the June 2023 Notes agreed to settle the notes by the issuance of 550,000 shares of RM stock for the principal amount. As of June 30, 2024, there is no balance due on the June 2023 Notes.

 

During the quarter ended September 30, 2023, (the “September 2023 Notes”) the Company issued two (2) convertible promissory notes, in the aggregated principal amount of $505,000, to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended September 30, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company’s common stock at $0.025 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of the September 2023 Notes agreed to settle the notes by the issuance of 505,000 shares of RM stock for the principal amount. As of June 30, 2024, there is no balance due on the September 2023 Notes.

 

During the quarter ended December 31, 2023, (the “December 2023 Notes”) the Company issued a convertible promissory note of $40,000, to an investor. The note bears an interest rate of 18% per annum and matures during the quarter ended December 31, 2024. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. As of June 30, 2024, there is a balance due of $40,000 on the December 2023 Notes.

 

During the quarter ended March 31, 2024, (the “March 2024 Notes”) the Company issued nine (9) convertible promissory notes in the aggregate of $517,500, to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended March 31, 2025. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $2.00 per share, excluding a note of $250,000 which has a conversion price of $2.50 for RM stock. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $2.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of $167,500 of the March 2024 Notes agreed to settle the notes by the issuance of 83,750 shares of RM stock for the principal amount. As of June 30, 2024, there is a balance of $350,000 due on the March 2024 Notes.

 

During the quarter ended June 30, 2024, (the “June 2024 Notes”) the Company issued thirty eight (38) convertible promissory notes in the aggregate of $1,910,950 to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended June 30, 2025. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $2.00 per share, excluding $85,000 of June 2024 Notes where the conversion price is $1.00 for the RM stock. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $2.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of $1,147,000 of the June 2024 Notes agreed to settle the notes by the issuance of 573,500 shares of RM stock for the principal amount. As of June 30, 2024, there is a balance of $763,950 due on the June 2024 Notes.

 

 
15

Table of Contents

 

The activity for the nine months ended June 30, 2024 and 2023 is summarized as follows:

 

 

 

June 30,

2024

 

 

June 30,

2023

 

Beginning balance, face value

 

$1,215,000

 

 

$-

 

Convertible notes issued

 

 

2,468,450

 

 

 

710,000

 

Convertible notes converted

 

 

(2,369,500)

 

 

-

 

Convertible note discount

 

 

(2,151)

 

 

(64,340)

Ending balance

 

1,311,799

 

 

645,660

 

Less non-current portion

 

 

-

 

 

 

35,660

 

Ending balance, current portion

 

$

1,311,799

 

 

$

610,000

 

 

The Company has the following convertible notes payable outstanding as of June 30, 2024, and September 30, 2023:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

March 2023 Convertible notes payable, interest at 18%, matures December 31, 2024, or July 1, 2025, net of discount of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$157,849

 

 

$111,788

 

June 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

550,000

 

September 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

505,000

 

December 2023 Convertible note payable, interest at 18%, matures December 28, 2024

 

 

40,000

 

 

 

-

 

March 2024 Convertible notes payable, interest at 18%, matures during quarter ending March 31, 2025

 

 

350,000

 

 

 

-

 

June 2024 Convertible notes payable, interest at 18%, matures during quarter ending June 30, 2025

 

 

763,950

 

 

 

-

 

Convertible notes payable, net of discounts of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$1,311,799

 

 

$1,166,788

 

 

NOTE 8 - CAPITAL STOCK

 

Common Stock

 

The Company has authorized 600,000,000 common shares, par value $0.001. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought. As of June 30, 2024, and September 30, 2023, there were 467,318,268 and 426,831,170 common shares issued and outstanding respectively.

 

During the three and nine months ended June 30, 2024, the following shares of common stock were issued:

 

 

·

On April 24, 2024, the Company issued 2,285,804 shares of common stock for payment of $56,584 of accounts payable and accrued interest. The value of the shares issued was $66,407 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company recorded a $9,823 loss on debt extinguishment for this transaction.

 

 

 

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for payment of $108,250 of accrued liabilities, related. The Company valued the shares at $90,000 based on the price of the common stock on the date the Company issued the shares and included $18,250 gain on debt extinguishment for this transaction.

 

 

 

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for services. The Company valued the shares at $62,400 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning January 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $15,600 and $31,200 of stock-based consulting expense.

 

 
16

Table of Contents

 

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for services. The Company valued the shares at $82,500 based on the price of the common stock on the date the Company agreed to issue the shares. For the three and nine months ended June 30, 2024, the Company recorded $82,500 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 1,500,000 shares of common issued for services. The Company valued the shares at $33,750 based on the price of the common stock on the date the Company issued the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 23, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $8,438 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $56,250 based on the price of the common stock on the date the Company issued the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 23, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $14,063 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $68,750 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $17,188 of stock-based consulting expense.

 

 

 

 

·

On May 16, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $75,000 based on the price of the common stock on the date the Company agreed to issue the shares and is included in stock-based consulting expense for the three and nine months ended June 30, 2024.

 

 

 

 

·

On May 16, 2024, the Company issued 5,000,000 shares of common issued for services. The Company valued the shares at $142,500 based on the price of the common stock on the date the Company agreed to issue the shares. The shares issued were earned pursuant to the execution of a one-year consulting agreement on May 1, 2024. Accordingly, for the three and nine months ended June 30, 2024, the Company recorded $142,500 of stock-based consulting expense.

 

 

 

 

·

On May 23, 2024, the Company issued 85,883 shares of common stock for payment of $1,718 of accounts payable and accrued interest. The value of the shares issued was $2,405 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $687 in loss on debt extinguishment for the three and nine months ended June 30, 2024.

 

 

·

 

On January 18, 2024, the Company issued 5,000,000 shares of common issued for services. The Company valued the shares at $104,000 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning January 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $26,000 and $52,000, respectively, of stock-based consulting expense.

 

 

 

 

·

On January 12, 2024, the Company issued 2,227,661 shares of common stock for payment of $55,124 of accounts payable and accrued interest. The value of the shares issued was $46,336 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company recorded an $8,788 gain on debt extinguishment for the nine months ended June 30, 2024.

 

 

 

 

·

On December 14, 2023, the Company issued 6,000,000 shares of common issued for services. The Company valued the shares at $169,200 based on the price of the common stock on the date the Company agreed to issue the shares and is included in stock-based consulting expense for the nine months ended June 30, 2024.

 

 

 

 

·

On November 30, 2023, the Company issued 1,887,750 shares of common stock for payment of $46,826 of accounts payable and accrued interest. The value of the shares issued was $50,781 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $3,955 in loss on debt extinguishment for the nine months ended June 30, 2024.

 

 
17

Table of Contents

 

During the three and nine months ended June 30, 2023, the following shares of common stock were issued:

 

 

·

17,750,000 shares of common issued for services including 10,000,000 shares issued in the three months ended June 30, 2023. The Company valued the shares at $1,082,575 (including $400,000 for the three months ended June 30, 2023) based on the price of the common stock on the date the Company agreed to issue the shares.

 

 

 

 

·

750,000 shares issued for payment of $30,000 of accounts payable. The value of the shares issued was $39,375 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $9,375 in loss on debt extinguishment for the nine months ended June 30, 2023.

 

 

 

 

·

288,000 shares of common issued for payment of $7,200 of accrued interest on convertible notes. The Company valued the shares at $11,812 based on the price of the common stock on the date the Company agreed to issue the shares. The Company included $4,612 in loss on debt extinguishment for the three and nine months ended June 30, 2023.

 

 

·

54,750 shares of common stock were issued in settlement of stock payable.

 

 

 

 

·

4,000,000 shares of common stock were issued pursuant to a stock subscription agreement. The Company sold the shares for $0.02 and sold 1) warrants to purchase 4,000,000 shares of common stock for $10,000. The warrant has an exercise price of $0.02 and expires July 1, 2024. The Company also sold for $10,000 warrants to purchase 200,000 shares of RM Stock for $1.00 with an expiry date of July 1, 2024.

 

 

 

 

·

500,000 shares of common stock were issued for payment of accounts payable and accrued expenses, related party. The shares were valued at $0.11076 per share, the market price, on the date the Company agreed to issue the shares, with total value of $55,393.

 

Preferred Stock

 

The Company has 100,000,000 shares authorized as preferred stock, par value $0.001 (the “Preferred Stock”), which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time.

 

Series C Preferred Stock

 

Under the terms of the Certificate of Designation of Series C Preferred Stock, 12,000,000 shares of the Company’s preferred shares are designated as Series C Preferred Stock. Each share of Series C Preferred Stock is convertible into one hundred shares Common Stock and each share of Series C Preferred Stock is entitled to one hundred votes. As of June 30, 2024, and September 30, 2023, there were 600,000 shares of Series C Preferred Stock issued and outstanding.

 

Series D Preferred Stock

 

On September 30, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series D Preferred Stock. Under the terms of the Amendment to Certificate of Designation of Series D Preferred Stock, 10,000,000 shares of the Company’s preferred shares are designated as Series D Preferred Stock. Each share of Series D Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock. For so long as any shares of the Series D Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote on all shareholder matters equal to two times the sum of all the number of shares of other classes of Corporation capital stock eligible to vote on all matters submitted to a vote of the stockholders of the Corporation. As of June 30, 2024, and September 30, 2023, there were 50,000 shares of Series D Preferred Stock issued and outstanding.

 

 
18

Table of Contents

 

 

Series E Preferred Stock

 

On June 2, 2021, the Company filed a Certificate of Designation with the State of Nevada. Under the terms of the Certificate of Designation 13,650,000 (as amended on June 10, 2021) were designated as Series E Preferred Stock. Each share of Series E Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock. For so long as any shares of the Series E Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote one share on all matters submitted to a vote of the stockholders of the Corporation. As of June 30, 2024, and September 30, 2023, there were no shares of Series E Preferred stock issued and outstanding.

 

Series F Preferred Stock

 

On November 24, 2021, the Company filed a Certificate of Designation with the State of Nevada. Under the terms of the Certificate of Designation 59,270,000 were designated as Series F Preferred Stock. Each share of Series F Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock at any time by the holder. For so long as any shares of the Series F Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote one share on all matters submitted to a vote of the stockholders of the Corporation. The Series F Preferred Stock automatically converts to common stock after the shares of common stock closing market price is at least $0.20 for twenty (20) consecutive trading days. As of June 30, 2024, and September 30, 2023, the Company has sold all 59,270,000 shares of Series F Preferred Stock at $0.05 per share (with total proceeds of $2,963,750), and the holders have converted all the 59,270,000 shares of Series F Preferred Stock to 59,270,000 shares of common stock, there were no shares of Series F Preferred Stock issued and outstanding.

 

Stock Options

 

On February 1, 2023, pursuant to a three-year consulting agreement, the Company granted an option to purchase 10,000,000 shares of common stock with an exercise price of $0.02 and an expiration date of July 1, 2025. The options vest over a two-year period at the rate of 25% every six months beginning on the six-month anniversary date of the agreement. The Company valued the option at $639,543 and will amortize the value over the three-year term of the agreement. For the three and nine months ended June 30, 2024, 0 and 2,500,000 options vested.

 

On March 3, 2023, pursuant to a one-year consulting agreement, the Company granted an option to purchase 10,000,000 shares of common stock with an exercise price of $0.02 and an expiration date of July 1, 2025. The options vest over a two-year period at the rate of 25% every six months beginning on the six-month anniversary date of the agreement. The Company valued the option at $449,651 and will amortize the value over the one-year term of the agreement. For the three and nine months ended June 30, 2024, 0 and 2,500,000 options vested.

 

The following table summarizes activities related to stock options of the Company for the nine months ended June 30, 2024, and the year ended September 30, 2023.

 

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

per Share

 

 

Weighted-

Average

Remaining

Life (Years)

 

Outstanding at October 1, 2022

 

 

-

 

 

$-

 

 

 

-

 

Issued

 

 

20,000,000

 

 

 

0.02

 

 

 

2.37

 

Outstanding at September 30, 2023

 

 

20,000,000

 

 

$0.02

 

 

 

1.75

 

Exercisable at September 30, 2023

 

 

5,000,000

 

 

$0.02

 

 

 

-

 

Outstanding at June 30, 2024

 

 

20,000,000

 

 

$0.02

 

 

 

1.00

 

Exercisable at June 30, 2024

 

 

10,000,000

 

 

$0.02

 

 

 

-

 

 

 
19

Table of Contents

 

 

As of June 30, 2024, and September 30, 2023, 10,000,000 and 15,000,000 options to purchase shares of common stock remain unvested, with an unvested value of $544,597 and $816,896, respectively. In addition, in connection with these options, $337,536 and $684,777 of stock compensation expense remains unrecognized as of June 30, 2024, and September 30, 2023, respectively, and is being expensed over a weighted average period of 1.25 and 2.37 years from the date of the grant.

 

Warrants

 

On February 1, 2023, pursuant to a three-year consulting agreement, the Company granted a warrant to purchase 250,000 shares of RM common stock with an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the warrant at $624,458 and will amortize the value over the three-year term of the agreement. For the three and nine months ended June 30, 2024, the Company has included $52,038 and $156,114, respectively, in General and Administrative expenses- related party.

 

On February 8, 2023, an investor paid $5,000 to acquire a warrant to purchase 2,000,000 shares of common stock. The warrant has an exercise price of $0.02 per share and expires July 1, 2024. The Company also issued a warrant to purchase 100,000 shares of RM Stock, with an exercise price of $1.00 and an expiration date of July 1, 2025, as amended.

 

On February 10, 2023, pursuant to a convertible note with a current shareholder of the Company, the Company issued a warrant to the investor to purchase 2,000,000 shares of common stock at an exercise price of $0.025 per share and an expiration date of July 1, 2025. The Company valued the warrant at $79,914, based on the Black Scholes option pricing model. The Company also issued a warrant to purchase 100,000 shares of RM Stock at an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the RM Stock warrant at $249,811, based on the Black Scholes option pricing model. The Company applied $43,416 to the note as a discount based on the allocations of the fair values of the warrants and the note. The Company will charge the note discount to interest expense over the term of the note. For the three and nine months ended June 30, 2024, the Company recorded interest expense of $7,662 and $22,985, respectively.

 

On March 1, 2023, an investor paid $5,000 to acquire a warrant to purchase 2,000,000 shares of common stock. The warrant has an exercise price of $0.02 per share and expires July 1, 2024. The Company also issued a warrant to purchase 100,000 shares of RM Stock, with an exercise price of $1.00 and an expiration date of July 1, 2025, as amended.

 

On March 3, 2023, pursuant to a convertible note with a current shareholder of the Company, the Company issued a warrant to the investor to purchase 2,000,000 shares of common stock at an exercise price of $0.025 per share and an expiration date of July 1, 2025. The Company valued the warrant at $89,916, based on the Black Scholes option pricing model. The Company also issued a warrant to purchase 100,000 shares of RM Stock at an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the RM Stock warrant at $249,822, based on the Black Scholes option pricing model. The Company applied $43,585 to the note as a discount based on the allocations of the fair values of the warrants and the note. The Company will charge the note discount to interest expense over the term of the note. For the three and nine months ended June 30, 2024, the Company recorded interest expenses of $7,692 and $23,075, respectively.

 

On March 3, 2023, pursuant to a one-year consulting agreement with a Company shareholder, the Company issued to the shareholder a warrant to purchase 250,000 shares of RM Stock with an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the warrant at $624,556 and will amortize the value over the one-year term of the agreement. For the three and nine months ended June 30, 2024, the Company has included $0 and $260,232, in general and administrative expenses.

 

On April 1, 2024, pursuant to a consulting agreement, the Company issued a warrant to purchase 50,000 shares of RM Stock that vested immediately and with an exercise price of $1.50 and an expiration date of April 1, 2025. The Company valued the warrant at $119,348 based on the Black Scholes option pricing model. The following assumptions were utilized in the Black-Scholes valuation of this immediately vested warrant during the three and nine months ended June 30, 2024, risk free interest rate of 5.03%, volatility of 145% and an exercise price of $1.50. Accordingly, $119,348 has been expensed for the three and nine months ended June 30, 2024, in general and administrative expenses.

 

 
20

Table of Contents

 

The following table summarizes activities related to warrants of the Company for the year ended September 30, 2023, and the nine months ended June 30, 2024.

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

8,000,000

 

 

 

0.0225

 

 

 

1.86

 

Outstanding and exercisable at September 30, 2023

 

 

8,000,000

 

 

$0.0225

 

 

 

1.25

 

Outstanding and exercisable at June 30, 2024

 

 

8,000,000

 

 

$0.0225

 

 

 

1.00

 

 

The following table summarizes activities related to warrants to purchase RM Stock from the Company for the year ended September 30, 2023, and the nine months ended June 30, 2024.

 

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

900,000

 

 

 

1.00

 

 

 

2.15

 

Outstanding and exercisable at September 30, 2023

 

 

900,000

 

 

$

1.00

 

 

 

1.53

 

Issued

 

 

50,000

 

 

 

1.50

 

 

 

1.00

 

Outstanding and exercisable at June 30, 2024

 

 

950,000

 

 

$

1.03

 

 

 

0.99

 

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

On November 24, 2020, a plaintiff (the “Plaintiff”) filed a complaint in the State District Court for Clark County, Nevada, naming Cytta as a Defendant. The Plaintiff contended that the Company had breached a written contract, or, in the alternative was liable to the Plaintiff for unjust enrichment.  Cytta contended that no contract formation had ever occurred and that it had not been unjustly enriched by the Plaintiff. On or about January 15, 2021, the Defendant filed an Answer and Counterclaim in the litigation and contended that in fact the Plaintiff owed money to Cytta. A bench trial was held in June of 2022.  In May of 2023, the Court which had presided over the bench trial ruled against the Plaintiff and in favor of Cytta, rejecting all the Plaintiff’s claims against Cytta.  The Court also awarded damages to Cytta, and against the Plaintiff, on one of Cytta’s counterclaims, and subsequently also ruled that Cytta is entitled to recover certain of its costs and fees from the Plaintiff.  The Plaintiff’s lawyer subsequently withdrew from representing the Plaintiff.  The Plaintiff thereafter filed a pro se appeal without a lawyer.  That Pro Se appeal has now been dismissed.

 

On July 19, 2022, the Company entered an Investor Awareness Advisory Services Agreement with a third party. Pursuant to the agreement in exchange for $10,000 per month over the three-month term (the “Term”) of the agreement, the third party will provide investor awareness advisory services (the “Services”). In addition, at the end of the Term, based upon the Company’s satisfaction with the Services, the Company will issue 500,000 shares of common stock to the provider’s designee. The shares were issued in December 2022. The Company recorded stock-based compensation expense of $50,000 for the nine months ended June 30, 2023.

 

On August 4, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,300,000 shares of restricted common stock over the one-year term of the agreement, the third party will provide financial consulting services to the Company. The shares are to be issued on a pro-rata basis, whereby the initial 325,000 shares were issued on August 8, 2022, with an additional issuance of 325,000 shares to be issued every 90 days thereafter. On December 2, 2022, February 14, 2023, and May 4, 2023, the Company recorded the remaining tranches, respectively, of 325,000 shares. The Company recorded stock-based compensation expense of $50,050 and $150,150 for the three and nine months ended June 30, 2023, respectively.

 

 
21

Table of Contents

 

On November 16, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,000,000 shares of restricted common stock over the one-year term of the agreement the third party will provide financial consulting services to the Company. On December 5, 2022, the Company issued 500,000 shares and 500,000 shares were issued August 5, 2023. The Company recorded stock-based compensation expense of $43,000 and $86,000 for the three and nine months ended June 30, 2023, including $43,000 for accruing the next issuance of 500,000 shares of common stock to be issued in August 2023.

 

On December 2, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,000,000 shares of restricted common stock. The shares were issued December 5, 2022. The Company recorded stock-based compensation expense of $100,000 for the nine months ended June 30, 2023.

 

On December 5, 2022, the Company issued 1,200,000 shares of common stock for services rendered pursuant to a consulting agreement. The Company also agreed to pay a monthly fee of $5,000 per month. The Company recorded stock-based compensation expense of $120,000 for the nine months ended June 30, 2023. Additionally for the nine months ended June 30, 2023, the Company recorded stock compensation expense of $55,393, for the issuance of 500,000 shares of restricted common stock. The shares were issued February 14, 2023.

 

Effective February 1, 2023, the Company entered a Consulting Executive Officer Agreement with a three- year term to an entity to provide the services of a Chief Operating Officer (the “COO”) of the Company. On October 1, 2023, the BOD also appointed the COO as the President. Pursuant to the agreement, the Company agreed to a monthly fee of $10,000, and the issuance of 250,000 shares per month, to be certificated semi-annually. The monthly fee was increased to $15,000 per month effective September 1, 2023. For the three and nine months ended June 30, 2024, the Company recorded an expense of $19,375 and $58,750 related to the 250,000 shares per month. For the three and nine months ended June 30, 2023, the Company recorded an expense of $33,675 and $56,200 related to the 250,000 shares per month for February through June 2023. On May 8, 2024, the Company issued 3,000,000 shares of common stock for the months of February 2023, through January 2024. On May 11, 2023, the Company issued 5,000,000 shares to the Company’s COO as a bonus pursuant to their Consulting Agreement. The Company valued the shares at $0.04 per share and included stock-based compensation expense-related party of $200,000 for the three and nine months ended June 30, 2023.

 

Additionally, the Company granted an option to purchase 10,000,000 shares of the Company’s common stock at $0.02 per share with an expiry date of July 1, 2025 (the "CYCA Option”). The CYCA option vests at the rate of 25% beginning on the first six-month anniversary of the agreement, as well as a warrant to purchase 250,000 shares of the Reticulate Micro common stock the Company owns (the “RM Warrant”). The RM Warrant has an exercise price of $1.00 per share and an expiry date of July 1, 2025. The Company valued the CYCA Option at $639,543 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $53,295, and $159,885 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $53,295, and $88,825 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively. The Company valued the RM Warrant at $624,458 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $52,038, and $156,114 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $52,038, and $86,730 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively.

 

On March 3, 2023, the Company entered a Consulting Agreement with an investor. Pursuant to the agreement, the Company issued 2,000,000 shares of common stock for one year of services. The Company valued the shares at $80,000 based on the price of the common stock on the date the Company agreed to issue the common stock. The Company also issued the consultant 1) an option to purchase 10,000,000 shares of the Company’s common stock at an exercise price of $0.02 per share with an expiry date of July 1, 2025. The options vest over the two-year period in 25% increments beginning on the six- month anniversary of the agreement and 2) a warrant to purchase 250,000 shares of RM Stock at an exercise price of $1.00 per share with an expiry date of July 1, 2025. The option to purchase the Company’s common stock was valued at $449,651 based on the Black Scholes option pricing model and will be amortized over the one-year term of the agreement. For the three and nine months ended June 30, 2024, $0 and $187,355 is included in stock-based compensation expense. The warrant to purchase the RM Stock was valued at $624,556 based on the Black Scholes option pricing model and will be amortized over the one-year term of the agreement. For the three and nine months ended June 30, 2024, $0 and $260,232 is included in stock-based compensation expense. On May 11, 2023, the Company issued an additional 5,000,000 shares to the Consultant. On December 6, 2023, the Company agreed to issue an additional 6,000,000 shares of common stock. The Company valued the 6,000,000 shares at $0.0282 per share and included stock-based compensation expense of $169,200 for the nine months ended June 30, 2024. On May 16, 2024, the Company agreed to issue an additional 2,500,000 shares of common stock. The Company valued the 2,500,000 shares at $0.03 per share and included stock-based compensation expense of $75,000 for the three and nine months ended June 30, 2024.

 

 
22

Table of Contents

 

 

On April 1, 2023, the Company entered a Consulting Agreement with a third party for marketing services in exchange for 250,000 shares of restricted common stock. The shares vest in 12 equal amounts of 20,833. For the nine months ended June 30, 2024, the Company has recorded stock-based compensation of $6,012, with the offset to accounts payable and accrued expenses.

 

On October 1, 2023, the Company entered into a one-year Agreement for Board of Advisor Services with a third party to provide general technical, AI, sales, and marketing services in exchange for 3,000,000 shares of common stock. The Company valued the shares at $80,700 ($0.0269 per share). The shares are to be issued at the end of the term, and the Company is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $20,175 and $60,525, respectively, in General and Administrative expenses and in accounts payable and accrued expenses. Effective May 1, 2024, the Company amended the October 1, 2023, agreement and agreed to issue 7,000,000 shares, of which 5,000,000 were immediately earned and were issued May 16, 2024, and to issue an additional 2,000,000 shares at the end of the term. The Company valued the 5,000,000 shares at $142,500 ($0.0285 per share) and the Company is amortizing the expense related to the 2,000,000 shares (valued at $57,000) over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $152,000 in General and Administrative expenses and $9,500 in accounts payable and accrued expenses.

 

On January 1, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide market awareness services and the identification, evaluation, structuring, negotiating, and closing of joint ventures, strategic alliances, and business acquisitions, in exchange for 3,000,000 shares of common stock. The Company valued the shares at $62,400 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $15,600 and $31,200, respectively, in General and Administrative expenses. The 30,000,000 shares of common stock were issued May 8, 2024. 

 

On January 2, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide market awareness services and the identification, evaluation, structuring, negotiating, and closing of joint ventures, strategic alliances, and business acquisitions, in exchange for a monthly fee of $10,000 per month and 5,000,000 shares of common stock. The shares were issued on January 18, 2024. The Company valued the shares at $104,000 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $26,001 and $52,002, respectively, in General and Administrative expenses.

 

On March 19, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 3,000,000 shares of common stock. The Company valued the shares at $78,000 and is amortizing the expense over the term of the contract. For the nine months ended June 30, 2024, the Company included $6,500 in General and Administrative expenses and in accounts payable and accrued expenses.

 

On April 1, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 2,500,000 shares of common stock upon execution of the agreement (the “Initial Issuance”) and a further 2,500,000 shares of common stock one year after the execution (the “Final Issuance”). The Initial Issuance of 2,500,000 shares of common stock were issued on May 8, 2024. The Company valued the shares at $137,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $34,375 in General and Administrative expenses. In connection with the agreement, the Company also agreed to issue a warrant to purchase 50,000 Class A common stock shares of RM Stock owned by the Company, at $1.50 per share and vested immediately. The warrant to purchase the RM Stock was valued at $119,348 based on the Black Scholes option pricing model and has been expensed for the three and nine months ended June 30, 2024, in general and administrative expenses.

 

 
23

Table of Contents

 

On April 23, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide assistance to the Company in building its in house development team and manage software projects, in exchange for 3,000,000 shares of common stock. The Company issued 1,500,000 shares of common stock on May 8, 2024, with the balance due on the one-year anniversary of the agreement. The Company valued the shares at $67,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $16,877 in General and Administrative expenses.

 

On April 23, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 5,000,000 shares of common stock. The Company issued 2,500,000 shares of common stock on May 8, 2024, with the balance due on the one-year anniversary of the agreement. The Company valued the shares at $112,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $28,127 in General and Administrative expenses.

 

NOTE 10 - LICENSE AGREEMENT

 

On August 9, 2022, the Company signed an Intellectual Property License Agreement (the “IPLA”) with Reticulate Micro, Inc. (“RM”). Pursuant to the ten-year term (the “Term”) of IPLA, RM agreed to issue to the Company 5,100,000 shares of RM’s Class A Common Stock and a royalty of 5% of net sales during the Term in exchange for the licensing of the Company’s technology related to its SUPR ISR (the Superior Utilization of Processing Resources- Intelligence, Surveillance and Reconnaissance).

 

RM, a Nevada corporation, was formed on June 22, 2022. Mr. Collins, the Company’s’ former CTO was a co-founder, and a former Director and President and Treasurer of RM. Mr. Chermak, the Company’s former COO is a co-founder, Director and Vice-president and Secretary of RM. Mr. Ansari is a co-founder and former Director of RM. RM had initially issued 1,600,000, 1,000,000 and 1,000,000 shares of Class B Common Stock to Mr. Collins. Mr. Chermak and Mr. Ansari, respectively. On May 15, 2023, Mr. Collins cancelled his 1,600,000 shares of Class B common stock in exchange for 200,000 shares of Class A common stock. As of June 30, 2024, and September 30, 2023, RM has 2,000,000 Class B Common Stock shares outstanding, respectively. Each share of the Class B Common Stock has voting rights whereby each share of Class B Common Stock equals 100 voting shares. As of June 30, 2024, and September 30, 2023, RM had 10,425,244 and 8,257,714 Class A common stock shares issued and outstanding, respectively. During the three and nine months ended June 30, 2024, the Company has agreed to issue 1,746,978 shares of RM stock in satisfaction of $2,369,500 of principal of convertible notes and $71,128 of accrued interest. In connection with such issuance of RM stock in satisfaction of convertible notes principal and accrued and unpaid interest, the Company recognized an amount of $2,425,106 upon conversion, which was included in the additional paid-in capital for the three and nine months ended June 30, 2024. Accordingly, as of June 30, 2024, and September 30, 2023, the Company’s 3,353,022 and 5,100,000, respectively, shares of Class A Common Stock represent approximately 1.59% and 2.49%, respectively of the voting stock of RM. Each share of the Class B Common stock is also convertible into one share of Class A Common Stock.

 

The Company accounts for its interest in RM under the cost method of accounting. Due to RM just being formed at the time of the license agreement no value had been assigned to the investment.

 

NOTE 11 - INCOME TAXES

 

The Company provides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable income to allow for the realization of deferred tax assets. Based upon the historical and anticipated future income, management has determined that the deferred tax assets do not meet the more-likely-than-not threshold for realizability. Accordingly, there is a full valuation allowance provided against the Company’s deferred tax assets as of June 30, 2024, and September 30, 2023.

 

 
24

Table of Contents

 

A reconciliation of the provision for income taxes determined at the U.S. statutory rate to the Company’s effective income tax rate is as follows:

 

 

 

Nine Months

ended

June 30,

2024

 

 

Nine Months

ended

June 30,

2023

 

Pre-tax loss

 

$(3,501,446 )

 

$(3,067,036 )

U.S. federal corporate income tax rate

 

 

21%

 

 

21%

Expected U.S. income tax credit

 

 

(735,308 )

 

 

(644,078 )

Permanent differences

 

 

355,294

 

 

 

394,169

 

Change of valuation allowance

 

 

380,014

 

 

 

249,909

 

Effective tax expense

 

$

 

 

$

 

 

The Company had deferred tax assets as follows:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Net operating losses carried forward

 

$2,353,239

 

 

$1,973,226

 

Less: Valuation allowance

 

 

(2,353,239 )

 

 

(1,973,226 )

Net deferred tax assets

 

$

 

 

$

 

 

As of June 30, 2024, and September 30, 2023, the Company has approximately $11,205,900 and $9,396,000, respectively, net operating loss carryforwards available to reduce future taxable income. As of June 30, 2024, and September 30, 2023, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the three and nine months ended June 30, 2024, and 2023, and no provision for interest and penalties is deemed necessary as of June 30, 2024, and September 30, 2023.

 

NOTE 12 - DEFERRED REVENUE

 

The Company records the agreed amounts over the one-year term of the subscription agreements as deferred revenue, classified as a liability on the balance sheet, and amortizes the deferred revenue over the subscription period. For the three and nine months ended June 30, 2024, the Company recognized $832 and $3,243 and for the three and nine months ended June 30, 2023, $8,117, and $21,941, respectively, of revenue from these agreements. As of June 30, 2024, the balance of deferred revenues of $4,162 is included in the balance sheet.

 

NOTE 13 - SUBSEQUENT EVENTS

 

On August 12, 2024, the Company agreed to issue 45,000 shares of the RM stock it owns to RM, in satisfaction of the RM note payable and accrued and unpaid interest.

 

The Company has evaluated subsequent events through the date the financial statements were issued. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements.

 

 
25

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following is management’s discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying consolidated financial statements, as well as information relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,” “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates.

 

The following discussion should be read in conjunction with our unaudited financial statements and the related notes that appear elsewhere in this Quarterly Report on Form 10-Q.

 

THE COMPANY

 

Cytta Corp., (“Cytta” or the “Company”) was incorporated on May 30, 2006, under the laws of the State of Nevada. It is located in Las Vegas, Nevada. Cytta is in the business of imagineering, developing and securing disruptive technologies.

 

Results of Operations for the three and nine months ended June 30, 2024, and 2023:

 

Revenues for the three and nine months ended June 30, 2024, were $832 and $3,243, respectively, compared to $8,117 and $21,941 for the three and nine months ended June 30, 2023, respectively, were from deferred revenue on subscription agreements being recognized.

 

Revenues consist of our proprietary software, integration consulting services, tech support and product maintenance billed to the customer. Revenues decreased for the three and nine months ended June 30, 2024, compared to the three and nine months ended June 30, 2023, due to the lower deferred revenue recognized on subscription agreements entered into and being recognized in the current quarter.

 

 
26

Table of Contents

 

Operating expenses increased by $14,046 and $143,644, respectively, for the three and nine months ended June 30, 2024, compared to three and nine months ended June 30, 2023, as shown in the table below:

 

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Related party expenses (excluding stock-based compensation)

 

$97,725

 

 

$75,000

 

 

$277,725

 

 

$385,737

 

Stock based compensation

 

 

575,127

 

 

 

608,377

 

 

 

1,317,127

 

 

 

1,445,237

 

Stock based compensation, officers

 

 

124,708

 

 

 

339,008

 

 

 

374,750

 

 

 

431,755

 

Professional fees

 

 

51,460

 

 

 

58,037

 

 

 

157,961

 

 

 

171,592

 

Consulting expenses (excluding stock-based compensation)

 

 

237,375

 

 

 

111,500

 

 

 

459,375

 

 

 

311,387

 

Depreciation expense

 

 

10,019

 

 

 

10,908

 

 

 

31,103

 

 

 

34,550

 

Software and demo expenses

 

 

743

 

 

 

444

 

 

 

188,203

 

 

 

26,229

 

General and Administrative, officers

 

 

3,798

 

 

 

5,234

 

 

 

9,603

 

 

 

13,128

 

Auto, travel and entertainment

 

 

13,855

 

 

 

9,608

 

 

 

35,744

 

 

 

57,038

 

Rent expense

 

 

6,748

 

 

 

6,515

 

 

 

19,930

 

 

 

19,206

 

Transfer agent and filing fees

 

 

11,255

 

 

 

8,924

 

 

 

27,865

 

 

 

24,241

 

Investor relations

 

 

147,520

 

 

 

27,855

 

 

 

237,001

 

 

 

78,267

 

Loss (gain) on debt extinguishment

 

 

(9,457 )

 

 

4,613

 

 

 

(14,291 )

 

 

4,613

 

Other operating expenses

 

 

24,871

 

 

 

15,678

 

 

 

69,813

 

 

 

45,285

 

Total

 

$1,295,747

 

 

$1,281,701

 

 

$

3,191,909

 

 

$3,048,265

 

 

For the three and nine months ended June 30, 2024, and 2023, the Company recorded expenses to related parties in the following amounts:

 

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

CEO-Management fees

 

$45,000

 

 

$45,000

 

 

$135,000

 

 

$150,000

 

Chief Technology Officer (CTO)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,000

 

Chief Administration Officer (CAO)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55,000

 

Chief Operation Officer (COO)

 

 

45,000

 

 

 

30,000

 

 

 

135,000

 

 

 

50,000

 

Office rent and expenses

 

 

7,725

 

 

 

-

 

 

 

7,725

 

 

 

25,737

 

Total

 

$97,725

 

 

$75,000

 

 

$277,725

 

 

$385,737

 

 

On January 1, 2022, the Company increased the monthly fee from $15,000 to $18,000 for the CEO and CTO, respectively, and on February 1, 2022, the monthly fee for the CEO and CTO was increased to $20,000. Effective January 1, 2023, the monthly fee for the CEO and CTO was reduced to $15,000. Effective April 1, 2023, the Company was no longer compensating the CTO and did not incur any additional office CTO rent and expenses.

 

Effective February 1, 2023, the Company entered a Consulting Executive Officer Agreement with a three- year term to an entity to provide the services of a Chief Operating Officer (the “COO”) of the Company. The monthly fee was increased to $15,000 per month effective September 1, 2023. On October 1, 2023, the BOD also appointed the COO as the President.

 

On October 25, 2020, the Company entered a sublease with its CTO, whereby the Company agreed to an annual lease payment of $50,000. On October 26, 2021, the Company renewed the lease for an additional year for $3,500 per month, and on October 26, 2022, the lease was renewed on a month-to-month basis. The last month to month lease payment was for March 2023, and accordingly, there is no rent expense for the three and nine months ended June 30, 2024, related to this lease. Included in office rent for the nine months ended June 30, 2023, is $21,000 respectively.

 

Stock based compensation, officers for the three and nine months ended June 30, 2024, was comprised pursuant to the agreement with the COO to issue 250,000 shares per month, to be certificated semi-annually. On May 8, 2024, the Company issued 3,000,000 shares of common stock for the months of February 2023, through January 2024. Additionally, the Company granted an option to purchase 10,000,000 shares of the Company’s common stock at $0.02 per share with an expiry date of July 1, 2025 (the “CYCA Option”). The CYCA option vests at the rate of 25% beginning on the first six-month anniversary of the agreement, as well as a warrant to purchase 250,000 shares of the Reticulate Micro common stock the Company owns (the “RM Warrant”). The RM Warrant has an exercise price of $1.00 per share and an expiry date of July 1, 2025.

 

 
27

Table of Contents

 

For the three and nine months ended June 30, 2024, the Company recorded an expense of $19,375 and $58,750 related to the 250,000 shares per month. For the three and nine months ended June 30, 2023, the Company recorded an expense of $33,675 and $56,200, respectively, related to the 250,000 shares per month. The Company valued the CYCA Option at $639,543 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $53,295, and $159,885 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, and $53,295 and $88,825 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023. The Company valued the RM Warrant at $624,458 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $52,038, and $156,114 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, and  $52,038 and $86,730 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023. On May 11, 2023, the Company issued 5,000,000 shares to the Company’s COO as a bonus pursuant to their Consulting Agreement. The Company valued the shares at $0.04 per share and included stock-based compensation expense-related party of $200,000 for the three and nine months ended June 30, 2023.

 

Stock based expense for the three and nine months ended June 30, 2024, were related to shares issued to consultants of $300,000 and $469,200, respectively and the amortization of common stock (pursuant to the terms of each consultant’s contracts), options and warrants of $275,127 and $847,927, respectively.

 

Stock based expense for the three and nine months ended June 30, 2023, were related to shares issued to consultants of $200,000 and $802,950, respectively, as well as the amortization of warrants of $268,552 and $502,462 for the three and nine months ended June 30, 2023. Additionally, for the three and nine months ended June 30, 2023, the Company recorded stock-based compensation expense of $139,825 and recorded accrued liabilities for the stock to be issued.

 

During the nine months ended June 30, 2024, software and demo expenses increased due to the Company during the nine months ending June 30, 2024, engaging consultants in the transitioning from the product software development stage to the full SaaS commercial release stage of Cytta's proprietary technologies, including the CyttaCARES system for schools and the CyttaCOMMS IGAN Incident Command System.

 

Consulting expenses increased for the three and nine months ended June 30, 2024, as a result of additional consultants engaged beginning January 1, 2024.

 

Investor relations fees increased for the three- and nine-months ending June 30, 2024, compared to the three- and nine-months ending June 30, 2023. The increases were primarily a result of the Company engaging additional consultants as well as the Company attending trade shows and conferences to expose the Company to potential investors.

 

Other expense, net, for the three and nine months ended June 30, 2024, was $158,862 and $312,780, respectively, compared to $29,433 and $40,712, for the three and nine months ended June 30, 2023.

 

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest expense

 

$159,041

 

 

$29,528

 

 

$313,282

 

 

$40,862

 

Interest income

 

 

(179 )

 

 

(95 )

 

 

(502 )

 

 

(150 )

Total

 

$158,862

 

 

$29,433

 

 

$312,780

 

 

$40,712

 

 

The increase in interest expense for the three and nine months ended June 30, 2024, is primarily a result of the interest on the significantly higher face value of convertible notes, as well as the amortization of note discounts.

 

 
28

Table of Contents

 

The following tables set forth key components of our balance sheets as of June 30, 2024, and September 30, 2023.

 

 

 

June 30,

2024

 

 

September 30,

2023

 

 

 

 

 

 

 

 

Current Assets

 

$2,346,290

 

 

$1,661,800

 

 

 

 

 

 

 

 

 

 

Long term assets

 

$306,937

 

 

$639,334

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$2,653,227

 

 

$2,301,134

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

$2,548,000

 

 

$2,561,493

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$2,548,000

 

 

$2,561,493

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity (Deficit)

 

$105,227

 

 

$(260,359)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity (Deficit)

 

$2,653,227

 

 

$2,301,134

 

 

Liquidity and Capital Resources

 

As of June 30, 2024, we had limited operating capital. Our current capital and our other existing resources will not be sufficient to provide the working capital needed for our current business.  Additional capital will be required to meet our obligations, and to further expand our business. We may be unable to obtain the additional capital required. Our inability to generate capital or raise additional funds when required will have a negative impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a going concern as well as our recurring losses from operations and the need to raise additional capital to fund operations. This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities.

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2024, the Company had an accumulated deficit of $36,104,926 and has also generated losses since inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern.

 

As of June 30, 2024, we had cash of $1,717,203 compared to $674,824 at September 30, 2023. As of June 30, 2024, we had current assets of $2,346,290 and current liabilities of $2,548,000, which resulted in a working capital deficit of $201,710. The current liabilities are comprised of accounts payable and accrued expenses, related party payables, deferred revenue, convertible notes payable, note payable, and dividends payable.

 

Operating Activities

 

For the nine months ended June 30, 2024, net cash used in operating activities was $1,411,364 compared to $1,118,104 for the nine months ended June 30, 2023. For the nine months ended June 30, 2024, our net cash used in operating activities was primarily attributable to the net loss of $3,501,446 adjusted by stock-based compensation of $1,691,877, amortization of note discounts of $46,060, Gain on debt extinguishment of $14,291 and amortization and depreciation of $31,103. Net changes of $335,333 in operating assets and liabilities decreased the cash used in operating activities.

 

For the nine months ended June 30, 2023, our net cash used in operating activities was primarily attributable to the net loss of $3,067,036 adjusted by stock-based compensation of $1,876,993, depreciation of $34,550, and non-cash interest expense of $22,661. Net changes of $14,728 in operating assets and liabilities decreased the cash used in operating activities.

 

Investing Activities

 

For the nine months ended June 30, 2024, the Company spent $14,707 for the purchase of property and equipment. For the nine months ended June 30, 2023, there was no cash flow from investing activities.

 

 
29

Table of Contents

 

Financing Activities

 

For the nine months ended June 30, 2024, the Company received $2,468,450 in exchange for the issuance of various convertible promissory notes.

 

For the nine months ended June 30, 2023, cash provided by financing activities was $850,000; comprised of $100,000 from sale of common stock and warrants, $710,000 from the issuance of convertible promissory notes and $40,000 from the issuance of a promissory note.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies are summarized in Note 3 of our financial statements. While all these significant accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our financial statements and require management to use a greater degree of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances, it is unlikely that applying any other reasonable judgments or estimate methodologies would cause an effect on our results of operations, financial position or liquidity for the periods presented in this report.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

In August 2020, the FASB issued Accounting Standards Update 2020-06 (ASU 2020-06). ASU 2020-06 eliminates the beneficial conversion feature and cash conversion models in Accounting Standards Codification 470-20 that require separate accounting for embedded conversion features in convertible instruments. The new guidance also eliminates some of the conditions that must be met for equity classification under ASC 815-40-25. The standard is effective for smaller reporting companies for annual periods beginning after December 15, 2023. Early adoption is permitted. The Company chose to early adopt this standard. As a result, financial results contained herein are reported in accordance with this standard as applicable.

 

The convertible debt issued by the company referred to in Note 7, did not require separate accounting for the conversion feature as it was not considered to be a derivative. The company issued warrants in connection with the debt financing and in accordance with ASC 470-20-25-2 the proceeds from the sale of the debt instruments have been allocated to the debt and warrants based on the relative fair value of the two components. The amount allocated to the warrants has been recorded as a debt discount to be amortized of the life of the note.

 

Fair value of financial instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

 
30

Table of Contents

 

The following are the hierarchical levels of inputs to measure fair value:

 

 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued expenses, related party liabilities, dividends payable, convertible notes payable and note payable, approximate their fair values because of the short maturity of these instruments.

 

Stock-Based Compensation

 

The Company accounts for its stock based compensation under the recognition and measurement principles of the fair value recognition provisions of Statement of Financial Accounting Standards No. 123 (revised 2004) “Share-Based Payment” (“SFAS No. 123R”)(ASC 718) using the modified prospective method for transactions in which the Company obtains employee services in share-based payment transactions and the Financial Accounting Standards Board Emerging Issues Task Force Issue No. 96-18 “Accounting For Equity Instruments That Are Issued To Other Than Employees For Acquiring, Or In Conjunction With Selling Goods Or Services” (“EITF No. 96-18”) for share-based payment transactions with parties other than employees provided in SFAS No. 123(R) (ASC 718). All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the third-party performance is complete or the date on which it is probable that performance will occur.

 

Off Balance Sheet Arrangements

 

We have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not Applicable.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2024. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective for the reasons discussed below.

 

 
31

Table of Contents

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of June 30, 2024, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

 

1.

We do not have an Audit Committee – While not being legally obligated to have an audit committee, it is the management’s view that such a committee, including a financial expert member, is an utmost important entity level control over the Company’s financial statement. Currently the Board of Directors acts in the capacity of the Audit Committee and does not include a member that is considered to be independent of management to provide the necessary oversight over management’s activities.

 

 

 

 

2.

We did not maintain appropriate cash controls – As of June 30, 2024, the Company has not maintained sufficient internal controls over financial reporting for cash, including failure to segregate cash handling and accounting functions, and did not require dual signatures on the Company’s bank accounts.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

Our management, including our Chief Executive Officer and our Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.

 

Changes in Internal Controls over Financial Reporting

 

There has been no change in our internal control over financial reporting occurred during the three and nine months ended June 30, 2024, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
32

Table of Contents

 

PART II. OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

 

None.

 

Item 1A. RISK FACTORS

 

Not applicable for smaller reporting companies.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following represents all shares issued during the quarter ended June 30, 2024:

 

On April 24, 2024, the Company issued 17,951 shares of restricted common stock in settlement of $449 of accrued interest.

 

On April 24, 2024, the Company issued 89,753 shares of restricted common stock in settlement of $2,244 of accrued interest.

 

On April 24, 2024, the Company issued another 89,753 shares of restricted common stock in settlement of $2,244 of accrued interest.

 

On April 24, 2024, the Company issued 1,804,044 shares of restricted common stock in settlement of $45,102 of accrued interest.

 

On April 24, 2024, the Company issued 44,877 shares of restricted common stock in settlement of $1,121 of accrued interest.

 

On April 24, 2024, the Company issued another 44,877 shares of restricted common stock in settlement of $1,122 of accrued interest.

 

On April 24, 2024, the Company issued 112,192 shares of restricted common stock in settlement of $2,244 of accrued interest.

 

On April 24, 2024, the Company issued 74,959 shares of restricted common stock in settlement of $1,874 of accrued interest.

 

On April 24, 2024, the Company issued 4,932 shares of restricted common stock in settlement of $123 of accrued interest.

 

On April 24, 2024, the Company issued 2,466 shares of restricted common stock in settlement of $61 of accrued interest.

 

On April 24, 2024, the Company issued 3,000,000 shares of restricted common stock in settlement of $108,250 of accrued expenses, related.

 

On April 24, 2024, the Company issued 3,000,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0208 per share, the market price, on the date the Company agreed to issue the shares.

 

On April 24, 2024, the Company issued 3,000,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0275 per share, the market price, on the date the Company agreed to issue the shares.

 

 
33

Table of Contents

 

On April 24, 2024, the Company issued 1,500,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0225 per share, the market price, on the date the Company agreed to issue the shares.

 

On April 24, 2024, the Company issued 2,500,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0225 per share, the market price, on the date the Company agreed to issue the shares.

 

On April 24, 2024, the Company issued another 2,500,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0275 per share, the market price, on the date the Company agreed to issue the shares.

 

On May 16, 2024, the Company issued 2,500,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.03 per share, the market price, on the date the Company agreed to issue the shares.

 

On May 16, 2024, the Company issued 5,000,000 shares of restricted common stock in exchange for consulting services provided to the Company. The shares were valued at $0.0285 per share, the market price, on the date the Company agreed to issue the shares.

 

On May 23, 2024, the Company issued 85,883 shares of restricted common stock in settlement of $1,718 of accrued interest.

 

The Company issued the foregoing securities in reliance on an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, and/or Rule 506(b) promulgated thereunder, as there was no general solicitation to the investors and the transactions did not involve a public offering.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4. MINE SAFETY DISCLOSURE

 

Not applicable.

 

Item 5. OTHER INFORMATION

 

 

(a)

None.

 

(b)

During the quarter ended June 30, 2024, there have not been any material changes to the procedures by which security holders may recommend nominees to the Board of Directors.

 

 
34

Table of Contents

 

Item 6. EXHIBITS

 

The following documents are filed as part of this report:

 

Exhibit No.

 

Description

3.1

 

Articles of Incorporation of Cytta Corp.*

3.2

 

Bylaws of the Company *

3.3

 

Amendment to Articles of Incorporation Amending Authorized Common and Preferred Stock *

3.4

 

Amended and Restated Certificate of Designation of Series D Preferred Stock *

3.5

 

Amended and Restated Certificate of Designation of Series E Preferred Stock *

3.6

 

Certificate of Designation of Series F Preferred Stock**

10.1

 

Agreement by and between Cytta Corp and Makena Investment Advisors, LLC dated April 1, 2020 *

10.2

 

Sublease Agreement by and between Cytta Corp and Michael Collins dated October 25, 2020 *

10.3

 

Agreement by and between Cytta Corp and Peter Rettman dated August 27, 2020 *

10.4

 

Share Issuance agreement by and between Cytta Corp and United Financial Inc., dated September 30, 2020 *

10.5

 

Technology Access Agreement by and between Cytta Corp and Michael Collins dated July 19, 2018 *

14.1

 

Code of Ethics *

31.1

 

Certification of Chief Executive Officer required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***

31.2

 

Certification of Chief Financial Officer required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002***

32.1

 

Certification of Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63***

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).***

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.***

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.***

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.***

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.***

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.***

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Incorporated by reference to the same exhibit to the registration statement filed by the Company on June 28, 2021.

** Incorporated by reference to exhibit 4.1 to the Current Report on Form 8-K filed by the Company on November 26, 2021.

*** Filed herewith

 

 
35

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: August 19, 2024

 

/s/ Gary Campbell

 

Gary Campbell

 

Chief Executive Officer

 

(principal executive officer)

 

(principal financial and accounting officer)

 

 

 
36

 

nullnullnullv3.24.2.u1
Cover - shares
9 Months Ended
Jun. 30, 2024
Aug. 19, 2024
Cover [Abstract]    
Entity Registrant Name CYTTA CORP.  
Entity Central Index Key 0001383088  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status No  
Document Period End Date Jun. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   467,318,268
Entity File Number 333-257458  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 98-0505761  
Entity Address Address Line 1 5450 W Sahara Ave Suite 300A  
Entity Address City Or Town Las Vegas  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89146  
City Area Code 702  
Local Phone Number 900-7022  
Security 12g Title Common Stock, $0.001 par value  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.2.u1
BALANCE SHEETS - USD ($)
Jun. 30, 2024
Sep. 30, 2023
Current Assets    
Cash $ 1,717,203 $ 674,824
Prepaid expenses 629,087 986,976
Total Current Assets 2,346,290 1,661,800
Prepaid expenses, non-current 245,776 561,776
Property and equipment, net 61,161 77,558
TOTAL ASSETS 2,653,227 2,301,134
Current Liabilities    
Accounts payable and accrued expenses 579,226 546,335
Related party liabilities 576,186 772,532
Dividend payable 33,427 33,427
Deferred revenue 4,162 2,411
Note payable 43,200 40,000
Convertible notes payable, net of discount 1,311,799 1,166,788
Total Current Liabilities and Total Liabilities 2,548,000 2,561,493
COMMITMENTS AND CONTINGENCIES 0 0
Stockholders' Equity (Deficit)    
Common stock par value $0.001; (600,000,000 shares authorized and 467,318,268 (June 30, 2024) and 426,831,170 (September 30, 2023) shares issued and outstanding) 467,320 426,832
Additional paid in capital 35,742,183 31,915,639
Accumulated Deficit (36,104,926) (32,603,480)
Total Stockholders' Equity (Deficit) 105,227 (260,359)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 2,653,227 2,301,134
Series C Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock value 600 600
Series D Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock value 50 50
Series E Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock value 0 0
Series F Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock value $ 0 $ 0
v3.24.2.u1
BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 06, 2023
Sep. 30, 2023
Preferred stock share, par value $ 0.001   $ 0.001
Preferred stock share, authorized 100,000,000   100,000,000
Common stock share, par value $ 0.001   $ 0.001
Common stock share, authorized 600,000,000   600,000,000
Common stock share, issued 467,318,268 6,000,000 426,831,170
Common stock share, outstanding 467,318,268   426,831,170
Series C Preferred Stock [Member]      
Preferred stock share, par value $ 0.001   $ 0.001
Preferred stock share, authorized 12,000,000   12,000,000
Preferred stock share, issued 600,000   600,000
Preferred stock share, outstanding 600,000   600,000
Series D Preferred Stock [Member]      
Preferred stock share, par value $ 0.001   $ 0.001
Preferred stock share, authorized 10,000,000   10,000,000
Preferred stock share, issued 50,000   50,000
Preferred stock share, outstanding 50,000   50,000
Series E Preferred Stock [Member]      
Preferred stock share, par value $ 0.001   $ 0.001
Preferred stock share, authorized 13,650,000   13,650,000
Preferred stock share, issued 0   0
Preferred stock share, outstanding 0   0
Series F Preferred Stock [Member]      
Preferred stock share, par value $ 0.001   $ 0.001
Preferred stock share, authorized 10,000,000   10,000,000
Preferred stock share, issued 0   0
Preferred stock share, outstanding 0   0
v3.24.2.u1
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
STATEMENTS OF OPERATIONS (Unaudited)        
Revenues $ 832 $ 8,117 $ 3,243 $ 21,941
Operating Expenses:        
General and administrative - related party expenses 222,433 414,008 652,475 817,492
General and administrative - other 1,073,314 867,693 2,539,434 2,230,773
Total operating expenses 1,295,747 1,281,701 3,191,909 3,048,265
Loss from Operations (1,294,915) (1,273,584) (3,188,666) (3,026,324)
Other expenses (income)        
Interest expense 159,041 29,528 313,282 40,862
Interest income (179) (95) (502) (150)
Total Other Expenses (Income) 158,862 29,433 312,780 40,712
Loss before income taxes (1,453,777) (1,303,017) (3,501,446) (3,067,036)
Provision for income taxes 0 0 0 0
Net loss $ (1,453,777) $ (1,303,017) $ (3,501,446) $ (3,067,036)
Loss per share, basic and diluted $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Weighted average shares outstanding Basic and diluted 458,786,278 398,546,509 442,623,891 388,748,600
v3.24.2.u1
Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Total
Series C Preferred Stock Member
Series D Preferred Stock Member
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Sep. 30, 2022   600,000 50,000 379,760,670    
Balance, amount at Sep. 30, 2022 $ 461,792 $ 600 $ 50 $ 379,761 $ 27,956,388 $ (27,875,007)
Common stock issued for services, shares       3,925,000    
Common stock issued for services, amount 407,275 0 0 $ 3,925 403,350 0
Net loss (1,100,708) $ 0 $ 0 $ 0 0 (1,100,708)
Balance, shares at Dec. 31, 2022   600,000 50,000 383,685,670    
Balance, amount at Dec. 31, 2022 (231,641) $ 600 $ 50 $ 383,686 28,359,738 (28,975,715)
Balance, shares at Sep. 30, 2022   600,000 50,000 379,760,670    
Balance, amount at Sep. 30, 2022 461,792 $ 600 $ 50 $ 379,761 27,956,388 (27,875,007)
Common stock issued for services, amount 1,082,575          
Net loss (3,067,036)          
Balance, shares at Jun. 30, 2023   600,000 50,000 403,103,420    
Balance, amount at Jun. 30, 2023 (1,174,338) $ 600 $ 50 $ 403,104 29,363,951 (30,942,043)
Balance, shares at Dec. 31, 2022   600,000 50,000 383,685,670    
Balance, amount at Dec. 31, 2022 (231,641) $ 600 $ 50 $ 383,686 28,359,738 (28,975,715)
Common stock issued for services, shares       3,825,000    
Common stock issued for services, amount 275,300 0 0 $ 3,825 271,475 0
Net loss (663,311) 0 0 $ 0 0 (663,311)
Common stock issued for accounts payable, shares       750,000    
Common stock issued for accounts payable, amount 39,375 0 0 $ 750 38,625 0
Common stock issued for common stock payable, shares       54,750    
Common stock issued for common stock payable, amount 54,750 0 0 $ 55 54,695 0
Common stock issued for accrued liabilities, related party, shares       500,000    
Common stock issued for accrued liabilities, related party, amount 55,393 0 0 $ 500 54,893 0
Common stock and warrants issued for cash, shares       4,000,000    
Common stock and warrants issued for cash, amount 100,000 0 0 $ 4,000 96,000 0
Warrants issued in conjunction with notes payable 87,001 $ 0 $ 0 $ 0 87,001 0
Balance, shares at Mar. 31, 2023   600,000 50,000 392,815,420    
Balance, amount at Mar. 31, 2023 (283,133) $ 600 $ 50 $ 392,816 28,962,427 (29,639,026)
Common stock issued for services, shares       10,000,000    
Common stock issued for services, amount 400,000 0 0 $ 10,000 390,000 0
Net loss (1,303,017) 0 0 $ 0 0 (1,303,017)
Common stock issued for accounts payable, shares       288,000    
Common stock issued for accounts payable, amount 11,812 $ 0 $ 0 $ 288 11,524 0
Balance, shares at Jun. 30, 2023   600,000 50,000 403,103,420    
Balance, amount at Jun. 30, 2023 (1,174,338) $ 600 $ 50 $ 403,104 29,363,951 (30,942,043)
Balance, shares at Sep. 30, 2023   600,000 50,000 426,831,170    
Balance, amount at Sep. 30, 2023 (260,359) $ 600 $ 50 $ 426,832 31,915,639 (32,603,480)
Common stock issued for services, shares       6,000,000    
Common stock issued for services, amount 169,200 0 0 $ 6,000 163,200 0
Net loss (1,059,128) 0 0 $ 0 0 (1,059,128)
Common stock issued for accounts payable and accrued liabilities, shares       1,887,750    
Common stock issued for accounts payable and accrued liabilities, amount 50,781 $ 0 $ 0 $ 1,888 48,893 0
Balance, shares at Dec. 31, 2023   600,000 50,000 434,718,920    
Balance, amount at Dec. 31, 2023 (1,099,506) $ 600 $ 50 $ 434,720 32,127,732 (33,662,608)
Balance, shares at Sep. 30, 2023   600,000 50,000 426,831,170    
Balance, amount at Sep. 30, 2023 (260,359) $ 600 $ 50 $ 426,832 31,915,639 (32,603,480)
Common stock issued for services, amount 794,350          
Net loss (3,501,446)          
Balance, shares at Jun. 30, 2024   600,000 50,000 467,318,268    
Balance, amount at Jun. 30, 2024 105,227 $ 600 $ 50 $ 467,320 35,742,183 (36,104,926)
Balance, shares at Dec. 31, 2023   600,000 50,000 434,718,920    
Balance, amount at Dec. 31, 2023 (1,099,506) $ 600 $ 50 $ 434,720 32,127,732 (33,662,608)
Common stock issued for services, shares       5,000,000    
Common stock issued for services, amount 104,000 0 0 $ 5,000 99,000 0
Net loss (988,541) 0 0 $ 0 0 (988,541)
Common stock issued for accounts payable and accrued liabilities, shares       2,227,661    
Common stock issued for accounts payable and accrued liabilities, amount 46,336 0 0 $ 2,228 44,108 0
Warrants vested to purchase common stock 272,299 $ 0 $ 0 $ 0 272,299 0
Balance, shares at Mar. 31, 2024   600,000 50,000 441,946,581    
Balance, amount at Mar. 31, 2024 (1,665,412) $ 600 $ 50 $ 441,948 32,543,139 (34,651,149)
Common stock issued for services, shares       20,000,000    
Common stock issued for services, amount 521,150 0 0 $ 20,000 501,150 0
Net loss (1,453,777) 0 0 $ 0 0 (1,453,777)
Common stock issued for accounts payable and accrued liabilities, shares       2,371,687    
Common stock issued for accounts payable and accrued liabilities, amount 68,812 0 0 $ 2,372 66,440 0
Warrants vested to purchase common stock 119,348 0 0 $ 0 119,348 0
Common stock issued for accounts payable and accrued liabilities, related party, shares       3,000,000    
Common stock issued for accounts payable and accrued liabilities, related party, amount 90,000 0 0 $ 3,000 87,000 0
Issuance of Reticulate Micro common stock for convertible noteand accrued interest conversion 2,425,106 $ 0 $ 0 $ 0 2,425,106 0
Balance, shares at Jun. 30, 2024   600,000 50,000 467,318,268    
Balance, amount at Jun. 30, 2024 $ 105,227 $ 600 $ 50 $ 467,320 $ 35,742,183 $ (36,104,926)
v3.24.2.u1
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,501,446) $ (3,067,036)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expenses for services 1,691,877 1,876,993
Amortization of note discounts 46,060 22,661
Gain on debt extinguishment (14,291) 0
Depreciation expense 31,103 34,550
Changes in Operating Assets and Liabilities:    
Prepaid expenses 76,687 (82,481)
Accounts payable and accrued liabilities 243,854 40,391
Accounts payable-related party 13,040 46,290
Deferred revenue 1,752 10,528
Net cash used in operating activities (1,411,364) (1,118,104)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (14,707) 0
Net cash used in investing activities (14,707) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from stock subscriptions 0 100,000
Proceeds from issuance of note payable 0 40,000
Proceeds from issuance of short-term convertible notes payable 2,468,450 610,000
Proceeds from issuance of long-term convertible notes payable 0 100,000
Net cash provided by financing activities 2,468,450 850,000
NET CHANGE IN CASH 1,042,379 (268,104)
CASH AT BEGINNING OF PERIOD 674,824 755,122
CASH AT END OF PERIOD 1,717,203 487,018
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued for services 794,350 1,082,575
Common stock issued for accounts payable and accrued liabilities 160,251 37,200
Common stock issued for accrued expenses, related party 108,250 55,393
Reticulate Micro common stock issued for convertible notes and accrued interest $ 2,425,106 $ 0
v3.24.2.u1
ORGANIZATION AND DESCRIPTION OF BUSINESS
9 Months Ended
Jun. 30, 2024
ORGANIZATION AND DESCRIPTION OF BUSINESS  
ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Cytta Corp., (“Cytta” or the “Company”) was incorporated on May 30, 2006, under the laws of the State of Nevada. It is located in Las Vegas, Nevada. Cytta is in the business of imagineering, developing and securing disruptive technologies.

v3.24.2.u1
GOING CONCERN
9 Months Ended
Jun. 30, 2024
GOING CONCERN  
GOING CONCERN

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2024, the Company had an accumulated deficit of $36,104,926 and has also generated losses since inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern.

 

The Company's proprietary CyttaCOMMS incident management system offers real-time integration of video and audio streams, enabling improved collaboration and providing ongoing, relevant, actionable intelligence. Their innovative new product, CyttaCARES, is a game-changer in ensuring the safety and well-being of individuals in educational institutions and beyond. Cytta's CyttaCOMP ISTAR (Intelligence, Surveillance, Target Acquisition and Reconnaissance) technology delivers real-time compression of video streams with ultra-low latency, even in low bandwidth environments in conjunction with their compression Licensee Reticulate Micro, Inc.

 

We also offer a combination of technical and consulting services, proprietary software products, hardware products utilizing our software and system integration team to meet the needs of customers. Cytta places extreme value on satisfying our customers’ needs with innovative, well-engineered, high-quality products and service solutions.

 

Cytta’s proprietary SUPR Intelligence, Surveillance and Reconnaissance (ISR) technology designated CyttaCOMP, is now licensed to Reticulate Micro, Inc., CyttaCOMP, is at the core of our products and is the most potent software codec commercially available. CyttaCOMP is explicitly designed for realtime streaming of HD, 4K, and higher resolution video while requiring only limited bandwidth and minimal computational resources.

 

Cytta’s IGAN Incident Command System (ICS) system seamlessly streams and integrates all available video and audio sources during emergencies, enabling sharing of multiple video and audio inputs. The IGAN ICS introduces immediate real-time video and audio situational awareness, which is valuable for police, firefighters, first responders, emergency medical workers, industry, environmental and emergencies, security, military, and all their command centers in any emergency. The IGAN technology powers, Cytta’s SaaS Based COMMS system creates an integrated communications platform which seamlessly streams all available video and audio sources in all critical situations, for first responders enabling real time event and interactive mapping information. Also based upon the IGAN technology, Cytta’s CARES (Crisis Alert and Response Emergency System) system is an innovative SAAS solution designed to enhance safety and security in educational institutions especially during emergency situations. This comprehensive system provides real-time alerts, rapid two-way secure video communication, and efficient response coordination with live location tracking to emergency response teams.

 

We have created advanced video compression, video/audio collaboration software, and portable hardware systems that solve real world problems in large markets. We believe our products will enable and empower the world to consume higher quality video anywhere, anytime. Our ultimate goal is to deliver such high-quality video that it is not discernible from reality with the naked eye creating ‘Reality Delivered’ for the Metaverse.

 

The Company intends to fund operations through equity and/or debt financing arrangements, which may not be sufficient to fund its capital expenditures, working capital and other cash requirements for the foreseeable future.

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2024, and the results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended June 30, 2024, are not necessarily indicative of the operating results for the full fiscal year or any future period.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured limits. The Company has no cash equivalents at June 30, 2024, and September 30, 2023.

 

Prepaid expenses

 

The Company considers expenses or services paid for prior to the period the expense is completed to be recorded as a prepaid expense. Included in this account is the value of common stock, options and warrants issued to consultants. Such issuances are pursuant to consulting agreements that can have a one-to-three-year term. The Company amortized the value of the stock issued over the term of the agreement. The activity for the nine months ended June 30, 2024, and 2023 is summarized as:

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Balance beginning of period

 

$1,548,752

 

 

$32,897

 

Stock-based compensation

 

 

309,550

 

 

 

-

 

Amortization of stock-based compensation

 

 

(906,750 )

 

 

-

 

Other prepaid expense activity

 

 

(76,689 )

 

 

82,480

 

Sub-total

 

 

874,863

 

 

 

115,377

 

Less non-current portion

 

 

245,776

 

 

 

-

 

Prepaid expenses, current portion

 

$629,087

 

 

$115,377

 

 

Property and equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets.

 

The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:

 

 

Vehicles and equipment

5 years

 

Software

3 years

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

In August 2020, the FASB issued Accounting Standards Update 2020-06 (ASU 2020-06). ASU 2020-06 eliminates the beneficial conversion feature and cash conversion models in Accounting Standards Codification 470-20 that require separate accounting for embedded conversion features in convertible instruments. The new guidance also eliminates some of the conditions that must be met for equity classification under ASC 815-40-25. The standard is effective for smaller reporting companies for annual periods beginning after December 15, 2023. Early adoption is permitted. The Company chose to early adopt this standard. As a result, financial results contained herein are reported in accordance with this standard as applicable.

 

The convertible debt issued by the company referred to in Note 7, did not require separate accounting for the conversion feature as it was not considered to be a derivative. The company issued warrants in connection with the debt financing and in accordance with ASC 470-20-25-2 the proceeds from the sale of the debt instruments have been allocated to the debt and warrants based on the relative fair value of the two components. The amount allocated to the warrants has been recorded as a debt discount to be amortized of the life of the note.

 

Fair value of financial instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

The following are the hierarchical levels of inputs to measure fair value:

 

 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued expenses, related party liabilities, dividends payable, deferred revenue, convertible notes payable and note payable, approximate their fair values because of the short maturity of these instruments.

 

Revenue recognition

 

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any); and (5) recognize revenue when each performance obligation is satisfied. The Company has no outstanding contracts with any of its’ customers. The Company recognizes revenue when title, ownership, and risk of loss pass to the customer, all of which occurs upon shipment or delivery of the product and is based on the applicable shipping terms.

 

Stock-based compensation

 

The Company accounts for its stock based compensation under the recognition and measurement principles of the fair value recognition provisions of Statement of Financial Accounting Standards No. 123 (revised 2004) “Share-Based Payment” (ASC 718) using the modified prospective method for transactions in which the Company obtains employee services in share-based payment transactions and the Financial Accounting Standards Board Emerging Issues Task Force Issue No. 96-18 “Accounting For Equity Instruments That Are Issued To Other Than Employees For Acquiring, Or In Conjunction With Selling Goods Or Services” (“EITF No. 96-18”) for share-based payment transactions with parties other than employees provided in  (ASC 718). All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the third-party performance is complete or the date on which it is probable that performance will occur.

 

Income taxes

 

The Company accounts for income taxes under Statement of Financial Accounting Standards No. 109 “Accounting for Income Taxes” (“SFAS No. 109”) (ASC 740). Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

Cash flows reporting

 

The Company follows the provisions of ASC 230 for cash flows reporting and accordingly classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (“Indirect method”) as defined by ASC 230 to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

Reporting segments

 

ASC 280 establishes standards for the way that public enterprises report information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial statements regarding products and services, geographic areas and major customers. ASC 280 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performances. Currently, ASC 280 has no effect on the Company’s financial statements as substantially all of the Company’s operations are conducted in one industry segment.

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Earnings (Loss) Per Share of Common Stock

 

The Company has adopted ASC 260-10-20, “Earnings per Share,” (“EPS”) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.

 

Recent Accounting Pronouncements

 

Other than the above there have been no recent accounting pronouncements or changes in accounting pronouncements during the three and nine months ended June 30, 2024, that are of significance or potential significance to the Company.

v3.24.2.u1
PROPERTY AND EQUIPMENT
9 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 4 - PROPERTY AND EQUIPMENT

 

The following table represents the Company’s property and equipment as of June 30, 2024, and September 30, 2023:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Property and equipment

 

$245,606

 

 

$230,900

 

Accumulated depreciation

 

 

(184,445)

 

 

(153,342)

Property and equipment, net

 

$61,161

 

 

$77,558

 

 

Depreciation expense was $10,019 and $31,103 for the three and nine months ended June 30, 2024, respectively, and $10,908 and $34,550 for the three and nine months ended June 30, 2023, respectively.

v3.24.2.u1
RELATED PARTY TRANSACTIONS
9 Months Ended
Jun. 30, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

Related Party agreements and fees

 

For the three and nine months ended June 30, 2024, and 2023, the Company recorded expenses to related parties in the following amounts:

 

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

CEO-Management fees

 

$45,000

 

 

$45,000

 

 

$135,000

 

 

$150,000

 

Chief Technology Officer (CTO)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,000

 

Chief Administration Officer (CAO), through January 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55,000

 

President and Chief Operating Officer

 

 

45,000

 

 

 

30,000

 

 

 

135,000

 

 

 

50,000

 

Stock-based compensation expense, officers

 

 

124,708

 

 

 

339,008

 

 

 

374,750

 

 

 

431,755

 

Office rent and expenses

 

 

7,725

 

 

 

-

 

 

 

7,725

 

 

 

25,737

 

Total

 

$222,433

 

 

$414,008

 

 

$652,475

 

 

$817,492

 

 

On January 1, 2022, the Company increased the monthly fee from $15,000 to $18,000 for the CEO and CTO, respectively, and on February 1, 2022, the monthly fee for the CEO and CTO was increased to $20,000. Effective January 1, 2023, the monthly fee for the CEO and CTO was reduced to $15,000. Effective April 1, 2023, the Company was no longer compensating the CTO and did not incur any additional office CTO rent and expenses.

 

Effective February 1, 2023, the Company entered a Consulting Executive Officer Agreement with a three- year term to an entity to provide the services of a Chief Operating Officer (the “COO”) of the Company. On October 1, 2023, the BOD also appointed the COO as the President. Pursuant to the agreement, the Company agreed to a monthly fee of $10,000, and the issuance of 250,000 shares per month, to be certificated semi-annually. The monthly fee was increased to $15,000 per month effective September 1, 2023. For the three and nine months ended June 30, 2024, the Company recorded an expense of $19,375 and $58,750 related to the 250,000 shares per month. For the three and nine months ended June 30, 2023, the Company recorded an expense of $33,675 and $56,200 related to the 250,000 shares per month for February through June 2023. On May 8, 2024, the Company issued 3,000,000 shares of common stock for the months of February 2023, through January 2024. On May 11, 2023, the Company issued 5,000,000 shares to the Company’s COO as a bonus pursuant to their Consulting Agreement. The Company valued the shares at $0.04 per share and included stock-based compensation expense-related party of $200,000 for the three and nine months ended June 30, 2023.

 

Additionally, the Company granted an option to purchase 10,000,000 shares of the Company’s common stock at $0.02 per share with an expiry date of July 1, 2025 (the "CYCA Option”). The CYCA option vests at the rate of 25% beginning on the first six-month anniversary of the agreement, as well as a warrant to purchase 250,000 shares of the Reticulate Micro common stock the Company owns (the “RM Warrant”). The RM Warrant has an exercise price of $1.00 per share and an expiry date of July 1, 2025. The Company valued the CYCA Option at $639,543 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $53,295, and $159,885 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $53,295, and $88,825 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively. The Company valued the RM Warrant at $624,458 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $52,038, and $156,114 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $52,038, and $86,730 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively.

 

Beginning in April 2024, the Company agreed to rent office space for the COO at $2,575 per month, on a month to month basis, accordingly, $7,725 is included in related party expenses for the three and nine months ended June 30, 2024.

 

On October 25, 2020, the Company entered a sublease with its CTO, whereby the Company agreed to an annual lease payment of $50,000. On October 26, 2021, the Company renewed the lease for an additional year for $3,500 per month, and on October 26, 2022, the lease was renewed on a month-to-month basis. The last month to month lease payment related to the agreement with the CTO was for March 2023, and accordingly, there is no rent expense for the three and nine months ended June 30, 2024. Included in office rent for the three and nine months ended June 30, 2023, is $0 and $21,000, respectively.

 

Accounts payable, related parties

 

As of June 30, 2024, and September 30, 2023, the Company owes $576,186 and $772,532, respectively, to related parties as follows:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Management fees, Chief Executive Officer (CEO)

 

$123,040

 

 

$110,000

 

Bonus, CEO

 

 

70,000

 

 

 

70,000

 

Stock to be issued President and COO

 

 

353,146

 

 

 

562,532

 

Fees, bonus, and accounts payable, former CTO

 

 

30,000

 

 

 

30,000

 

Total

 

$576,186

 

 

$772,532

 

v3.24.2.u1
NOTE PAYABLE
9 Months Ended
Jun. 30, 2024
NOTE PAYABLE  
NOTE PAYABLE

NOTE 6 - NOTE PAYABLE

 

On January 10, 2023, the Company entered into an 8%, $40,000 face value unsecured promissory note with a third-party lender with a maturity date the earlier of the Company raising $1,000,000 in debt or equity, or January 10, 2024. Effective January 10, 2024, the lender amended and restated the note with a principal balance of $43,200, that matures on the six-month anniversary with an interest rate of 8% and pledged 45,000 shares of RM stock as collateral for the note.  On August 12, 2024, the Company has agreed to transfer 45,000 shares of RM stock to RM for satisfaction of the note and accrued and unpaid interest (see note 13).

v3.24.2.u1
CONVERTIBLE NOTES PAYABLE
9 Months Ended
Jun. 30, 2024
CONVERTIBLE NOTES PAYABLE  
CONVERTIBLE NOTES PAYABLE

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

During the quarter ended March 31, 2023, (the “March 2023 Notes”) the Company issued five (5) convertible promissory notes, in the aggregated principal amount of $160,000, to investors. The notes bear an interest rate of 18% per annum. Principal amount of $100,000 matured on July 1, 2024, and have been extended to July 1, 2025, while principal amount of $60,000 matured on various dates of February 2024 and have all been extended to December 31, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of Reticulate Micro (the “RM Stock”) owned by the Company. The notes are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025, or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. In conjunction with one note of $50,000, the Company issued a warrant to purchase 2,000,000 shares of common stock at an exercise price of $0.025 with an expiration date of July 1, 2025, and a warrant to purchase 100,000 shares of RM Stock at $1.00 per share with an expiry date of July 1, 2025. The warrants issued to purchase the Company’s common stock and the RM Stock resulted in a debt discount of $43,416, with the offset to additional paid in capital. For the three and nine months ended June 30, 2024, amortization of the debt discounts of $7,662 and $22,985 was charged to interest expense. In conjunction with one note of $50,000, the Company issued a warrant to purchase 2,000,000 shares of common stock at an exercise price of $0.025 with an expiration date of July 1, 2025, and a warrant to purchase 100,000 shares of RM Stock at $1.00 per share with an expiry date of July 1, 2025. The warrants issued to purchase the Company’s common stock and the RM Stock resulted in a debt discount of $43,585, with the offset to additional paid in capital. For the three and nine months ended June 30, 2024, amortization of the debt discounts of $7,692 and $23,075 was charged to interest expense. As of June 30, 2024, the outstanding principal balance of the March 2023 Notes was $160,000 with a carrying value of $157,849, net of unamortized discounts of $2,151.

During the quarter ended June 30, 2023, (the “June 2023 Notes”) the Company issued two (2) convertible promissory notes, in the aggregated principal amount of $550,000, to investors. The notes bear an interest rate of 18% per annum and matured during the quarter ended June 30, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company. Of the notes, $500,000 are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025 or RM Stock at $1.00 per share, and $50,000 are convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.02 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of the June 2023 Notes agreed to settle the notes by the issuance of 550,000 shares of RM stock for the principal amount. As of June 30, 2024, there is no balance due on the June 2023 Notes.

 

During the quarter ended September 30, 2023, (the “September 2023 Notes”) the Company issued two (2) convertible promissory notes, in the aggregated principal amount of $505,000, to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended September 30, 2024. Interest payments are due quarterly. The Holders shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company’s common stock at $0.025 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of the September 2023 Notes agreed to settle the notes by the issuance of 505,000 shares of RM stock for the principal amount. As of June 30, 2024, there is no balance due on the September 2023 Notes.

 

During the quarter ended December 31, 2023, (the “December 2023 Notes”) the Company issued a convertible promissory note of $40,000, to an investor. The note bears an interest rate of 18% per annum and matures during the quarter ended December 31, 2024. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $1.00 per share. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $1.00 per share to equal the outstanding principal and interest due upon any defaults of the note. As of June 30, 2024, there is a balance due of $40,000 on the December 2023 Notes.

 

During the quarter ended March 31, 2024, (the “March 2024 Notes”) the Company issued nine (9) convertible promissory notes in the aggregate of $517,500, to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended March 31, 2025. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $2.00 per share, excluding a note of $250,000 which has a conversion price of $2.50 for RM stock. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $2.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of $167,500 of the March 2024 Notes agreed to settle the notes by the issuance of 83,750 shares of RM stock for the principal amount. As of June 30, 2024, there is a balance of $350,000 due on the March 2024 Notes.

 

During the quarter ended June 30, 2024, (the “June 2024 Notes”) the Company issued thirty eight (38) convertible promissory notes in the aggregate of $1,910,950 to investors. The notes bear an interest rate of 18% per annum and mature during the quarter ended June 30, 2025. Interest payments are due quarterly. The Holder shall have the right to convert all or any part of the outstanding and unpaid principal, interest, and any other amounts due into fully paid and non-assessable shares of common stock of the Company or to the Class A common stock of RM Stock owned by the Company beginning on the Issuance Date of the Company's common stock at $0.025 or RM Stock at $2.00 per share, excluding $85,000 of June 2024 Notes where the conversion price is $1.00 for the RM stock. The note proceeds will be used by the Company for general working capital purposes. The Company also agreed to pledge RM stock at $2.00 per share to equal the outstanding principal and interest due upon any defaults of the note. During the quarter ended June 30, 2024, the lenders of $1,147,000 of the June 2024 Notes agreed to settle the notes by the issuance of 573,500 shares of RM stock for the principal amount. As of June 30, 2024, there is a balance of $763,950 due on the June 2024 Notes.

The activity for the nine months ended June 30, 2024 and 2023 is summarized as follows:

 

 

 

June 30,

2024

 

 

June 30,

2023

 

Beginning balance, face value

 

$1,215,000

 

 

$-

 

Convertible notes issued

 

 

2,468,450

 

 

 

710,000

 

Convertible notes converted

 

 

(2,369,500)

 

 

-

 

Convertible note discount

 

 

(2,151)

 

 

(64,340)

Ending balance

 

1,311,799

 

 

645,660

 

Less non-current portion

 

 

-

 

 

 

35,660

 

Ending balance, current portion

 

$

1,311,799

 

 

$

610,000

 

 

The Company has the following convertible notes payable outstanding as of June 30, 2024, and September 30, 2023:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

March 2023 Convertible notes payable, interest at 18%, matures December 31, 2024, or July 1, 2025, net of discount of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$157,849

 

 

$111,788

 

June 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

550,000

 

September 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

505,000

 

December 2023 Convertible note payable, interest at 18%, matures December 28, 2024

 

 

40,000

 

 

 

-

 

March 2024 Convertible notes payable, interest at 18%, matures during quarter ending March 31, 2025

 

 

350,000

 

 

 

-

 

June 2024 Convertible notes payable, interest at 18%, matures during quarter ending June 30, 2025

 

 

763,950

 

 

 

-

 

Convertible notes payable, net of discounts of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$1,311,799

 

 

$1,166,788

 

v3.24.2.u1
CAPITAL STOCK
9 Months Ended
Jun. 30, 2024
CAPITAL STOCK  
CAPITAL STOCK

NOTE 8 - CAPITAL STOCK

 

Common Stock

 

The Company has authorized 600,000,000 common shares, par value $0.001. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought. As of June 30, 2024, and September 30, 2023, there were 467,318,268 and 426,831,170 common shares issued and outstanding respectively.

 

During the three and nine months ended June 30, 2024, the following shares of common stock were issued:

 

 

·

On April 24, 2024, the Company issued 2,285,804 shares of common stock for payment of $56,584 of accounts payable and accrued interest. The value of the shares issued was $66,407 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company recorded a $9,823 loss on debt extinguishment for this transaction.

 

 

 

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for payment of $108,250 of accrued liabilities, related. The Company valued the shares at $90,000 based on the price of the common stock on the date the Company issued the shares and included $18,250 gain on debt extinguishment for this transaction.

 

 

 

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for services. The Company valued the shares at $62,400 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning January 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $15,600 and $31,200 of stock-based consulting expense.

 

·

On April 24, 2024, the Company issued 3,000,000 shares of common issued for services. The Company valued the shares at $82,500 based on the price of the common stock on the date the Company agreed to issue the shares. For the three and nine months ended June 30, 2024, the Company recorded $82,500 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 1,500,000 shares of common issued for services. The Company valued the shares at $33,750 based on the price of the common stock on the date the Company issued the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 23, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $8,438 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $56,250 based on the price of the common stock on the date the Company issued the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 23, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $14,063 of stock-based consulting expense.

 

 

 

 

·

On April 24, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $68,750 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning April 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $17,188 of stock-based consulting expense.

 

 

 

 

·

On May 16, 2024, the Company issued 2,500,000 shares of common issued for services. The Company valued the shares at $75,000 based on the price of the common stock on the date the Company agreed to issue the shares and is included in stock-based consulting expense for the three and nine months ended June 30, 2024.

 

 

 

 

·

On May 16, 2024, the Company issued 5,000,000 shares of common issued for services. The Company valued the shares at $142,500 based on the price of the common stock on the date the Company agreed to issue the shares. The shares issued were earned pursuant to the execution of a one-year consulting agreement on May 1, 2024. Accordingly, for the three and nine months ended June 30, 2024, the Company recorded $142,500 of stock-based consulting expense.

 

 

 

 

·

On May 23, 2024, the Company issued 85,883 shares of common stock for payment of $1,718 of accounts payable and accrued interest. The value of the shares issued was $2,405 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $687 in loss on debt extinguishment for the three and nine months ended June 30, 2024.

 

 

·

 

On January 18, 2024, the Company issued 5,000,000 shares of common issued for services. The Company valued the shares at $104,000 based on the price of the common stock on the date the Company agreed to issue the shares. The shares were issued pursuant to a one-year consulting agreement beginning January 1, 2024. The company will amortize the value over the term of the contract. For the three and nine months ended June 30, 2024, the Company recorded $26,000 and $52,000, respectively, of stock-based consulting expense.

 

 

 

 

·

On January 12, 2024, the Company issued 2,227,661 shares of common stock for payment of $55,124 of accounts payable and accrued interest. The value of the shares issued was $46,336 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company recorded an $8,788 gain on debt extinguishment for the nine months ended June 30, 2024.

 

 

 

 

·

On December 14, 2023, the Company issued 6,000,000 shares of common issued for services. The Company valued the shares at $169,200 based on the price of the common stock on the date the Company agreed to issue the shares and is included in stock-based consulting expense for the nine months ended June 30, 2024.

 

 

 

 

·

On November 30, 2023, the Company issued 1,887,750 shares of common stock for payment of $46,826 of accounts payable and accrued interest. The value of the shares issued was $50,781 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $3,955 in loss on debt extinguishment for the nine months ended June 30, 2024.

During the three and nine months ended June 30, 2023, the following shares of common stock were issued:

 

 

·

17,750,000 shares of common issued for services including 10,000,000 shares issued in the three months ended June 30, 2023. The Company valued the shares at $1,082,575 (including $400,000 for the three months ended June 30, 2023) based on the price of the common stock on the date the Company agreed to issue the shares.

 

 

 

 

·

750,000 shares issued for payment of $30,000 of accounts payable. The value of the shares issued was $39,375 based upon the share price of the Company’s common stock on the date the Company agreed to issue the common stock. The Company included $9,375 in loss on debt extinguishment for the nine months ended June 30, 2023.

 

 

 

 

·

288,000 shares of common issued for payment of $7,200 of accrued interest on convertible notes. The Company valued the shares at $11,812 based on the price of the common stock on the date the Company agreed to issue the shares. The Company included $4,612 in loss on debt extinguishment for the three and nine months ended June 30, 2023.

 

 

·

54,750 shares of common stock were issued in settlement of stock payable.

 

 

 

 

·

4,000,000 shares of common stock were issued pursuant to a stock subscription agreement. The Company sold the shares for $0.02 and sold 1) warrants to purchase 4,000,000 shares of common stock for $10,000. The warrant has an exercise price of $0.02 and expires July 1, 2024. The Company also sold for $10,000 warrants to purchase 200,000 shares of RM Stock for $1.00 with an expiry date of July 1, 2024.

 

 

 

 

·

500,000 shares of common stock were issued for payment of accounts payable and accrued expenses, related party. The shares were valued at $0.11076 per share, the market price, on the date the Company agreed to issue the shares, with total value of $55,393.

 

Preferred Stock

 

The Company has 100,000,000 shares authorized as preferred stock, par value $0.001 (the “Preferred Stock”), which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time.

 

Series C Preferred Stock

 

Under the terms of the Certificate of Designation of Series C Preferred Stock, 12,000,000 shares of the Company’s preferred shares are designated as Series C Preferred Stock. Each share of Series C Preferred Stock is convertible into one hundred shares Common Stock and each share of Series C Preferred Stock is entitled to one hundred votes. As of June 30, 2024, and September 30, 2023, there were 600,000 shares of Series C Preferred Stock issued and outstanding.

 

Series D Preferred Stock

 

On September 30, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series D Preferred Stock. Under the terms of the Amendment to Certificate of Designation of Series D Preferred Stock, 10,000,000 shares of the Company’s preferred shares are designated as Series D Preferred Stock. Each share of Series D Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock. For so long as any shares of the Series D Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote on all shareholder matters equal to two times the sum of all the number of shares of other classes of Corporation capital stock eligible to vote on all matters submitted to a vote of the stockholders of the Corporation. As of June 30, 2024, and September 30, 2023, there were 50,000 shares of Series D Preferred Stock issued and outstanding.

 

Series E Preferred Stock

 

On June 2, 2021, the Company filed a Certificate of Designation with the State of Nevada. Under the terms of the Certificate of Designation 13,650,000 (as amended on June 10, 2021) were designated as Series E Preferred Stock. Each share of Series E Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock. For so long as any shares of the Series E Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote one share on all matters submitted to a vote of the stockholders of the Corporation. As of June 30, 2024, and September 30, 2023, there were no shares of Series E Preferred stock issued and outstanding.

 

Series F Preferred Stock

 

On November 24, 2021, the Company filed a Certificate of Designation with the State of Nevada. Under the terms of the Certificate of Designation 59,270,000 were designated as Series F Preferred Stock. Each share of Series F Preferred Stock is convertible into one share of fully paid and non-assessable Common Stock at any time by the holder. For so long as any shares of the Series F Preferred Stock remain issued and outstanding, the Holders thereof, voting separately as a class, shall have the right to vote one share on all matters submitted to a vote of the stockholders of the Corporation. The Series F Preferred Stock automatically converts to common stock after the shares of common stock closing market price is at least $0.20 for twenty (20) consecutive trading days. As of June 30, 2024, and September 30, 2023, the Company has sold all 59,270,000 shares of Series F Preferred Stock at $0.05 per share (with total proceeds of $2,963,750), and the holders have converted all the 59,270,000 shares of Series F Preferred Stock to 59,270,000 shares of common stock, there were no shares of Series F Preferred Stock issued and outstanding.

 

Stock Options

 

On February 1, 2023, pursuant to a three-year consulting agreement, the Company granted an option to purchase 10,000,000 shares of common stock with an exercise price of $0.02 and an expiration date of July 1, 2025. The options vest over a two-year period at the rate of 25% every six months beginning on the six-month anniversary date of the agreement. The Company valued the option at $639,543 and will amortize the value over the three-year term of the agreement. For the three and nine months ended June 30, 2024, 0 and 2,500,000 options vested.

 

On March 3, 2023, pursuant to a one-year consulting agreement, the Company granted an option to purchase 10,000,000 shares of common stock with an exercise price of $0.02 and an expiration date of July 1, 2025. The options vest over a two-year period at the rate of 25% every six months beginning on the six-month anniversary date of the agreement. The Company valued the option at $449,651 and will amortize the value over the one-year term of the agreement. For the three and nine months ended June 30, 2024, 0 and 2,500,000 options vested.

 

The following table summarizes activities related to stock options of the Company for the nine months ended June 30, 2024, and the year ended September 30, 2023.

 

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

per Share

 

 

Weighted-

Average

Remaining

Life (Years)

 

Outstanding at October 1, 2022

 

 

-

 

 

$-

 

 

 

-

 

Issued

 

 

20,000,000

 

 

 

0.02

 

 

 

2.37

 

Outstanding at September 30, 2023

 

 

20,000,000

 

 

$0.02

 

 

 

1.75

 

Exercisable at September 30, 2023

 

 

5,000,000

 

 

$0.02

 

 

 

-

 

Outstanding at June 30, 2024

 

 

20,000,000

 

 

$0.02

 

 

 

1.00

 

Exercisable at June 30, 2024

 

 

10,000,000

 

 

$0.02

 

 

 

-

 

 

As of June 30, 2024, and September 30, 2023, 10,000,000 and 15,000,000 options to purchase shares of common stock remain unvested, with an unvested value of $544,597 and $816,896, respectively. In addition, in connection with these options, $337,536 and $684,777 of stock compensation expense remains unrecognized as of June 30, 2024, and September 30, 2023, respectively, and is being expensed over a weighted average period of 1.25 and 2.37 years from the date of the grant.

 

Warrants

 

On February 1, 2023, pursuant to a three-year consulting agreement, the Company granted a warrant to purchase 250,000 shares of RM common stock with an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the warrant at $624,458 and will amortize the value over the three-year term of the agreement. For the three and nine months ended June 30, 2024, the Company has included $52,038 and $156,114, respectively, in General and Administrative expenses- related party.

 

On February 8, 2023, an investor paid $5,000 to acquire a warrant to purchase 2,000,000 shares of common stock. The warrant has an exercise price of $0.02 per share and expires July 1, 2024. The Company also issued a warrant to purchase 100,000 shares of RM Stock, with an exercise price of $1.00 and an expiration date of July 1, 2025, as amended.

 

On February 10, 2023, pursuant to a convertible note with a current shareholder of the Company, the Company issued a warrant to the investor to purchase 2,000,000 shares of common stock at an exercise price of $0.025 per share and an expiration date of July 1, 2025. The Company valued the warrant at $79,914, based on the Black Scholes option pricing model. The Company also issued a warrant to purchase 100,000 shares of RM Stock at an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the RM Stock warrant at $249,811, based on the Black Scholes option pricing model. The Company applied $43,416 to the note as a discount based on the allocations of the fair values of the warrants and the note. The Company will charge the note discount to interest expense over the term of the note. For the three and nine months ended June 30, 2024, the Company recorded interest expense of $7,662 and $22,985, respectively.

 

On March 1, 2023, an investor paid $5,000 to acquire a warrant to purchase 2,000,000 shares of common stock. The warrant has an exercise price of $0.02 per share and expires July 1, 2024. The Company also issued a warrant to purchase 100,000 shares of RM Stock, with an exercise price of $1.00 and an expiration date of July 1, 2025, as amended.

 

On March 3, 2023, pursuant to a convertible note with a current shareholder of the Company, the Company issued a warrant to the investor to purchase 2,000,000 shares of common stock at an exercise price of $0.025 per share and an expiration date of July 1, 2025. The Company valued the warrant at $89,916, based on the Black Scholes option pricing model. The Company also issued a warrant to purchase 100,000 shares of RM Stock at an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the RM Stock warrant at $249,822, based on the Black Scholes option pricing model. The Company applied $43,585 to the note as a discount based on the allocations of the fair values of the warrants and the note. The Company will charge the note discount to interest expense over the term of the note. For the three and nine months ended June 30, 2024, the Company recorded interest expenses of $7,692 and $23,075, respectively.

 

On March 3, 2023, pursuant to a one-year consulting agreement with a Company shareholder, the Company issued to the shareholder a warrant to purchase 250,000 shares of RM Stock with an exercise price of $1.00 and an expiration date of July 1, 2025. The Company valued the warrant at $624,556 and will amortize the value over the one-year term of the agreement. For the three and nine months ended June 30, 2024, the Company has included $0 and $260,232, in general and administrative expenses.

 

On April 1, 2024, pursuant to a consulting agreement, the Company issued a warrant to purchase 50,000 shares of RM Stock that vested immediately and with an exercise price of $1.50 and an expiration date of April 1, 2025. The Company valued the warrant at $119,348 based on the Black Scholes option pricing model. The following assumptions were utilized in the Black-Scholes valuation of this immediately vested warrant during the three and nine months ended June 30, 2024, risk free interest rate of 5.03%, volatility of 145% and an exercise price of $1.50. Accordingly, $119,348 has been expensed for the three and nine months ended June 30, 2024, in general and administrative expenses.

The following table summarizes activities related to warrants of the Company for the year ended September 30, 2023, and the nine months ended June 30, 2024.

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

8,000,000

 

 

 

0.0225

 

 

 

1.86

 

Outstanding and exercisable at September 30, 2023

 

 

8,000,000

 

 

$0.0225

 

 

 

1.25

 

Outstanding and exercisable at June 30, 2024

 

 

8,000,000

 

 

$0.0225

 

 

 

1.00

 

 

The following table summarizes activities related to warrants to purchase RM Stock from the Company for the year ended September 30, 2023, and the nine months ended June 30, 2024.

 

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

900,000

 

 

 

1.00

 

 

 

2.15

 

Outstanding and exercisable at September 30, 2023

 

 

900,000

 

 

$

1.00

 

 

 

1.53

 

Issued

 

 

50,000

 

 

 

1.50

 

 

 

1.00

 

Outstanding and exercisable at June 30, 2024

 

 

950,000

 

 

$

1.03

 

 

 

0.99

 

v3.24.2.u1
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Jun. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

On November 24, 2020, a plaintiff (the “Plaintiff”) filed a complaint in the State District Court for Clark County, Nevada, naming Cytta as a Defendant. The Plaintiff contended that the Company had breached a written contract, or, in the alternative was liable to the Plaintiff for unjust enrichment.  Cytta contended that no contract formation had ever occurred and that it had not been unjustly enriched by the Plaintiff. On or about January 15, 2021, the Defendant filed an Answer and Counterclaim in the litigation and contended that in fact the Plaintiff owed money to Cytta. A bench trial was held in June of 2022.  In May of 2023, the Court which had presided over the bench trial ruled against the Plaintiff and in favor of Cytta, rejecting all the Plaintiff’s claims against Cytta.  The Court also awarded damages to Cytta, and against the Plaintiff, on one of Cytta’s counterclaims, and subsequently also ruled that Cytta is entitled to recover certain of its costs and fees from the Plaintiff.  The Plaintiff’s lawyer subsequently withdrew from representing the Plaintiff.  The Plaintiff thereafter filed a pro se appeal without a lawyer.  That Pro Se appeal has now been dismissed.

 

On July 19, 2022, the Company entered an Investor Awareness Advisory Services Agreement with a third party. Pursuant to the agreement in exchange for $10,000 per month over the three-month term (the “Term”) of the agreement, the third party will provide investor awareness advisory services (the “Services”). In addition, at the end of the Term, based upon the Company’s satisfaction with the Services, the Company will issue 500,000 shares of common stock to the provider’s designee. The shares were issued in December 2022. The Company recorded stock-based compensation expense of $50,000 for the nine months ended June 30, 2023.

 

On August 4, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,300,000 shares of restricted common stock over the one-year term of the agreement, the third party will provide financial consulting services to the Company. The shares are to be issued on a pro-rata basis, whereby the initial 325,000 shares were issued on August 8, 2022, with an additional issuance of 325,000 shares to be issued every 90 days thereafter. On December 2, 2022, February 14, 2023, and May 4, 2023, the Company recorded the remaining tranches, respectively, of 325,000 shares. The Company recorded stock-based compensation expense of $50,050 and $150,150 for the three and nine months ended June 30, 2023, respectively.

On November 16, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,000,000 shares of restricted common stock over the one-year term of the agreement the third party will provide financial consulting services to the Company. On December 5, 2022, the Company issued 500,000 shares and 500,000 shares were issued August 5, 2023. The Company recorded stock-based compensation expense of $43,000 and $86,000 for the three and nine months ended June 30, 2023, including $43,000 for accruing the next issuance of 500,000 shares of common stock to be issued in August 2023.

 

On December 2, 2022 (the “Effective Date”), the Company entered a Consulting Agreement with a third party. Pursuant to the agreement in exchange for 1,000,000 shares of restricted common stock. The shares were issued December 5, 2022. The Company recorded stock-based compensation expense of $100,000 for the nine months ended June 30, 2023.

 

On December 5, 2022, the Company issued 1,200,000 shares of common stock for services rendered pursuant to a consulting agreement. The Company also agreed to pay a monthly fee of $5,000 per month. The Company recorded stock-based compensation expense of $120,000 for the nine months ended June 30, 2023. Additionally for the nine months ended June 30, 2023, the Company recorded stock compensation expense of $55,393, for the issuance of 500,000 shares of restricted common stock. The shares were issued February 14, 2023.

 

Effective February 1, 2023, the Company entered a Consulting Executive Officer Agreement with a three- year term to an entity to provide the services of a Chief Operating Officer (the “COO”) of the Company. On October 1, 2023, the BOD also appointed the COO as the President. Pursuant to the agreement, the Company agreed to a monthly fee of $10,000, and the issuance of 250,000 shares per month, to be certificated semi-annually. The monthly fee was increased to $15,000 per month effective September 1, 2023. For the three and nine months ended June 30, 2024, the Company recorded an expense of $19,375 and $58,750 related to the 250,000 shares per month. For the three and nine months ended June 30, 2023, the Company recorded an expense of $33,675 and $56,200 related to the 250,000 shares per month for February through June 2023. On May 8, 2024, the Company issued 3,000,000 shares of common stock for the months of February 2023, through January 2024. On May 11, 2023, the Company issued 5,000,000 shares to the Company’s COO as a bonus pursuant to their Consulting Agreement. The Company valued the shares at $0.04 per share and included stock-based compensation expense-related party of $200,000 for the three and nine months ended June 30, 2023.

 

Additionally, the Company granted an option to purchase 10,000,000 shares of the Company’s common stock at $0.02 per share with an expiry date of July 1, 2025 (the "CYCA Option”). The CYCA option vests at the rate of 25% beginning on the first six-month anniversary of the agreement, as well as a warrant to purchase 250,000 shares of the Reticulate Micro common stock the Company owns (the “RM Warrant”). The RM Warrant has an exercise price of $1.00 per share and an expiry date of July 1, 2025. The Company valued the CYCA Option at $639,543 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $53,295, and $159,885 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $53,295, and $88,825 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively. The Company valued the RM Warrant at $624,458 based on the Black-Scholes option pricing method and will be amortized through the term of the agreement, and accordingly, $52,038, and $156,114 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2024, respectively, and $52,038, and $86,730 is included in stock-based compensation expense-related party for the three and nine months ended June 30, 2023, respectively.

 

On March 3, 2023, the Company entered a Consulting Agreement with an investor. Pursuant to the agreement, the Company issued 2,000,000 shares of common stock for one year of services. The Company valued the shares at $80,000 based on the price of the common stock on the date the Company agreed to issue the common stock. The Company also issued the consultant 1) an option to purchase 10,000,000 shares of the Company’s common stock at an exercise price of $0.02 per share with an expiry date of July 1, 2025. The options vest over the two-year period in 25% increments beginning on the six- month anniversary of the agreement and 2) a warrant to purchase 250,000 shares of RM Stock at an exercise price of $1.00 per share with an expiry date of July 1, 2025. The option to purchase the Company’s common stock was valued at $449,651 based on the Black Scholes option pricing model and will be amortized over the one-year term of the agreement. For the three and nine months ended June 30, 2024, $0 and $187,355 is included in stock-based compensation expense. The warrant to purchase the RM Stock was valued at $624,556 based on the Black Scholes option pricing model and will be amortized over the one-year term of the agreement. For the three and nine months ended June 30, 2024, $0 and $260,232 is included in stock-based compensation expense. On May 11, 2023, the Company issued an additional 5,000,000 shares to the Consultant. On December 6, 2023, the Company agreed to issue an additional 6,000,000 shares of common stock. The Company valued the 6,000,000 shares at $0.0282 per share and included stock-based compensation expense of $169,200 for the nine months ended June 30, 2024. On May 16, 2024, the Company agreed to issue an additional 2,500,000 shares of common stock. The Company valued the 2,500,000 shares at $0.03 per share and included stock-based compensation expense of $75,000 for the three and nine months ended June 30, 2024.

 

On April 1, 2023, the Company entered a Consulting Agreement with a third party for marketing services in exchange for 250,000 shares of restricted common stock. The shares vest in 12 equal amounts of 20,833. For the nine months ended June 30, 2024, the Company has recorded stock-based compensation of $6,012, with the offset to accounts payable and accrued expenses.

 

On October 1, 2023, the Company entered into a one-year Agreement for Board of Advisor Services with a third party to provide general technical, AI, sales, and marketing services in exchange for 3,000,000 shares of common stock. The Company valued the shares at $80,700 ($0.0269 per share). The shares are to be issued at the end of the term, and the Company is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $20,175 and $60,525, respectively, in General and Administrative expenses and in accounts payable and accrued expenses. Effective May 1, 2024, the Company amended the October 1, 2023, agreement and agreed to issue 7,000,000 shares, of which 5,000,000 were immediately earned and were issued May 16, 2024, and to issue an additional 2,000,000 shares at the end of the term. The Company valued the 5,000,000 shares at $142,500 ($0.0285 per share) and the Company is amortizing the expense related to the 2,000,000 shares (valued at $57,000) over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $152,000 in General and Administrative expenses and $9,500 in accounts payable and accrued expenses.

 

On January 1, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide market awareness services and the identification, evaluation, structuring, negotiating, and closing of joint ventures, strategic alliances, and business acquisitions, in exchange for 3,000,000 shares of common stock. The Company valued the shares at $62,400 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $15,600 and $31,200, respectively, in General and Administrative expenses. The 30,000,000 shares of common stock were issued May 8, 2024. 

 

On January 2, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide market awareness services and the identification, evaluation, structuring, negotiating, and closing of joint ventures, strategic alliances, and business acquisitions, in exchange for a monthly fee of $10,000 per month and 5,000,000 shares of common stock. The shares were issued on January 18, 2024. The Company valued the shares at $104,000 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $26,001 and $52,002, respectively, in General and Administrative expenses.

 

On March 19, 2024, the Company entered into a one-year Consulting Agreement with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 3,000,000 shares of common stock. The Company valued the shares at $78,000 and is amortizing the expense over the term of the contract. For the nine months ended June 30, 2024, the Company included $6,500 in General and Administrative expenses and in accounts payable and accrued expenses.

 

On April 1, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 2,500,000 shares of common stock upon execution of the agreement (the “Initial Issuance”) and a further 2,500,000 shares of common stock one year after the execution (the “Final Issuance”). The Initial Issuance of 2,500,000 shares of common stock were issued on May 8, 2024. The Company valued the shares at $137,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $34,375 in General and Administrative expenses. In connection with the agreement, the Company also agreed to issue a warrant to purchase 50,000 Class A common stock shares of RM Stock owned by the Company, at $1.50 per share and vested immediately. The warrant to purchase the RM Stock was valued at $119,348 based on the Black Scholes option pricing model and has been expensed for the three and nine months ended June 30, 2024, in general and administrative expenses.

On April 23, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide assistance to the Company in building its in house development team and manage software projects, in exchange for 3,000,000 shares of common stock. The Company issued 1,500,000 shares of common stock on May 8, 2024, with the balance due on the one-year anniversary of the agreement. The Company valued the shares at $67,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $16,877 in General and Administrative expenses.

 

On April 23, 2024, the Company entered an Agreement for Board of Advisor Services with a third party to provide general business, military, governmental, technical, AI, and sales and marketing services, in exchange for 5,000,000 shares of common stock. The Company issued 2,500,000 shares of common stock on May 8, 2024, with the balance due on the one-year anniversary of the agreement. The Company valued the shares at $112,500 and is amortizing the expense over the term of the contract. For the three and nine months ended June 30, 2024, the Company included $28,127 in General and Administrative expenses.

v3.24.2.u1
LICENSE AGREEMENT
9 Months Ended
Jun. 30, 2024
LICENSE AGREEMENT  
LICENSE AGREEMENT

NOTE 10 - LICENSE AGREEMENT

 

On August 9, 2022, the Company signed an Intellectual Property License Agreement (the “IPLA”) with Reticulate Micro, Inc. (“RM”). Pursuant to the ten-year term (the “Term”) of IPLA, RM agreed to issue to the Company 5,100,000 shares of RM’s Class A Common Stock and a royalty of 5% of net sales during the Term in exchange for the licensing of the Company’s technology related to its SUPR ISR (the Superior Utilization of Processing Resources- Intelligence, Surveillance and Reconnaissance).

 

RM, a Nevada corporation, was formed on June 22, 2022. Mr. Collins, the Company’s’ former CTO was a co-founder, and a former Director and President and Treasurer of RM. Mr. Chermak, the Company’s former COO is a co-founder, Director and Vice-president and Secretary of RM. Mr. Ansari is a co-founder and former Director of RM. RM had initially issued 1,600,000, 1,000,000 and 1,000,000 shares of Class B Common Stock to Mr. Collins. Mr. Chermak and Mr. Ansari, respectively. On May 15, 2023, Mr. Collins cancelled his 1,600,000 shares of Class B common stock in exchange for 200,000 shares of Class A common stock. As of June 30, 2024, and September 30, 2023, RM has 2,000,000 Class B Common Stock shares outstanding, respectively. Each share of the Class B Common Stock has voting rights whereby each share of Class B Common Stock equals 100 voting shares. As of June 30, 2024, and September 30, 2023, RM had 10,425,244 and 8,257,714 Class A common stock shares issued and outstanding, respectively. During the three and nine months ended June 30, 2024, the Company has agreed to issue 1,746,978 shares of RM stock in satisfaction of $2,369,500 of principal of convertible notes and $71,128 of accrued interest. In connection with such issuance of RM stock in satisfaction of convertible notes principal and accrued and unpaid interest, the Company recognized an amount of $2,425,106 upon conversion, which was included in the additional paid-in capital for the three and nine months ended June 30, 2024. Accordingly, as of June 30, 2024, and September 30, 2023, the Company’s 3,353,022 and 5,100,000, respectively, shares of Class A Common Stock represent approximately 1.59% and 2.49%, respectively of the voting stock of RM. Each share of the Class B Common stock is also convertible into one share of Class A Common Stock.

 

The Company accounts for its interest in RM under the cost method of accounting. Due to RM just being formed at the time of the license agreement no value had been assigned to the investment.

v3.24.2.u1
INCOME TAXES
9 Months Ended
Jun. 30, 2024
INCOME TAXES  
INCOME TAXES

NOTE 11 - INCOME TAXES

 

The Company provides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable income to allow for the realization of deferred tax assets. Based upon the historical and anticipated future income, management has determined that the deferred tax assets do not meet the more-likely-than-not threshold for realizability. Accordingly, there is a full valuation allowance provided against the Company’s deferred tax assets as of June 30, 2024, and September 30, 2023.

A reconciliation of the provision for income taxes determined at the U.S. statutory rate to the Company’s effective income tax rate is as follows:

 

 

 

Nine Months

ended

June 30,

2024

 

 

Nine Months

ended

June 30,

2023

 

Pre-tax loss

 

$(3,501,446 )

 

$(3,067,036 )

U.S. federal corporate income tax rate

 

 

21%

 

 

21%

Expected U.S. income tax credit

 

 

(735,308 )

 

 

(644,078 )

Permanent differences

 

 

355,294

 

 

 

394,169

 

Change of valuation allowance

 

 

380,014

 

 

 

249,909

 

Effective tax expense

 

$

 

 

$

 

 

The Company had deferred tax assets as follows:

 

 

 

June 30,

2024

 

 

September 30,

2023

 

Net operating losses carried forward

 

$2,353,239

 

 

$1,973,226

 

Less: Valuation allowance

 

 

(2,353,239 )

 

 

(1,973,226 )

Net deferred tax assets

 

$

 

 

$

 

 

As of June 30, 2024, and September 30, 2023, the Company has approximately $11,205,900 and $9,396,000, respectively, net operating loss carryforwards available to reduce future taxable income. As of June 30, 2024, and September 30, 2023, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the three and nine months ended June 30, 2024, and 2023, and no provision for interest and penalties is deemed necessary as of June 30, 2024, and September 30, 2023.

v3.24.2.u1
DEFERRED REVENUE
9 Months Ended
Jun. 30, 2024
DEFERRED REVENUE  
DEFERRED REVENUE

NOTE 12 - DEFERRED REVENUE

 

The Company records the agreed amounts over the one-year term of the subscription agreements as deferred revenue, classified as a liability on the balance sheet, and amortizes the deferred revenue over the subscription period. For the three and nine months ended June 30, 2024, the Company recognized $832 and $3,243 and for the three and nine months ended June 30, 2023, $8,117, and $21,941, respectively, of revenue from these agreements. As of June 30, 2024, the balance of deferred revenues of $4,162 is included in the balance sheet.

v3.24.2.u1
SUBSEQUENT EVENTS
9 Months Ended
Jun. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 13 - SUBSEQUENT EVENTS

 

On August 12, 2024, the Company agreed to issue 45,000 shares of the RM stock it owns to RM, in satisfaction of the RM note payable and accrued and unpaid interest.

 

The Company has evaluated subsequent events through the date the financial statements were issued. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements.

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2024, and the results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended June 30, 2024, are not necessarily indicative of the operating results for the full fiscal year or any future period.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured limits. The Company has no cash equivalents at June 30, 2024, and September 30, 2023.

Prepaid expenses

The Company considers expenses or services paid for prior to the period the expense is completed to be recorded as a prepaid expense. Included in this account is the value of common stock, options and warrants issued to consultants. Such issuances are pursuant to consulting agreements that can have a one-to-three-year term. The Company amortized the value of the stock issued over the term of the agreement. The activity for the nine months ended June 30, 2024, and 2023 is summarized as:

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Balance beginning of period

 

$1,548,752

 

 

$32,897

 

Stock-based compensation

 

 

309,550

 

 

 

-

 

Amortization of stock-based compensation

 

 

(906,750 )

 

 

-

 

Other prepaid expense activity

 

 

(76,689 )

 

 

82,480

 

Sub-total

 

 

874,863

 

 

 

115,377

 

Less non-current portion

 

 

245,776

 

 

 

-

 

Prepaid expenses, current portion

 

$629,087

 

 

$115,377

 

Property and equipment

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets.

 

The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:

 

 

Vehicles and equipment

5 years

 

Software

3 years

Convertible Instruments

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

In August 2020, the FASB issued Accounting Standards Update 2020-06 (ASU 2020-06). ASU 2020-06 eliminates the beneficial conversion feature and cash conversion models in Accounting Standards Codification 470-20 that require separate accounting for embedded conversion features in convertible instruments. The new guidance also eliminates some of the conditions that must be met for equity classification under ASC 815-40-25. The standard is effective for smaller reporting companies for annual periods beginning after December 15, 2023. Early adoption is permitted. The Company chose to early adopt this standard. As a result, financial results contained herein are reported in accordance with this standard as applicable.

 

The convertible debt issued by the company referred to in Note 7, did not require separate accounting for the conversion feature as it was not considered to be a derivative. The company issued warrants in connection with the debt financing and in accordance with ASC 470-20-25-2 the proceeds from the sale of the debt instruments have been allocated to the debt and warrants based on the relative fair value of the two components. The amount allocated to the warrants has been recorded as a debt discount to be amortized of the life of the note.

Fair value of financial instruments

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

The following are the hierarchical levels of inputs to measure fair value:

 

 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Level 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued expenses, related party liabilities, dividends payable, deferred revenue, convertible notes payable and note payable, approximate their fair values because of the short maturity of these instruments.

Revenue recognition

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any); and (5) recognize revenue when each performance obligation is satisfied. The Company has no outstanding contracts with any of its’ customers. The Company recognizes revenue when title, ownership, and risk of loss pass to the customer, all of which occurs upon shipment or delivery of the product and is based on the applicable shipping terms.

Stock-based compensation

The Company accounts for its stock based compensation under the recognition and measurement principles of the fair value recognition provisions of Statement of Financial Accounting Standards No. 123 (revised 2004) “Share-Based Payment” (ASC 718) using the modified prospective method for transactions in which the Company obtains employee services in share-based payment transactions and the Financial Accounting Standards Board Emerging Issues Task Force Issue No. 96-18 “Accounting For Equity Instruments That Are Issued To Other Than Employees For Acquiring, Or In Conjunction With Selling Goods Or Services” (“EITF No. 96-18”) for share-based payment transactions with parties other than employees provided in  (ASC 718). All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the third-party performance is complete or the date on which it is probable that performance will occur.

Income taxes

The Company accounts for income taxes under Statement of Financial Accounting Standards No. 109 “Accounting for Income Taxes” (“SFAS No. 109”) (ASC 740). Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

Cash flows reporting

The Company follows the provisions of ASC 230 for cash flows reporting and accordingly classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (“Indirect method”) as defined by ASC 230 to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

Reporting segments

ASC 280 establishes standards for the way that public enterprises report information about operating segments in annual financial statements and requires reporting of selected information about operating segments in interim financial statements regarding products and services, geographic areas and major customers. ASC 280 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performances. Currently, ASC 280 has no effect on the Company’s financial statements as substantially all of the Company’s operations are conducted in one industry segment.

Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

Earnings (Loss) Per Share of Common Stock

The Company has adopted ASC 260-10-20, “Earnings per Share,” (“EPS”) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.

Recent Accounting Pronouncements

Other than the above there have been no recent accounting pronouncements or changes in accounting pronouncements during the three and nine months ended June 30, 2024, that are of significance or potential significance to the Company.

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of amortization of the value of the stock issued

 

 

June 30,

 

 

 

2024

 

 

2023

 

Balance beginning of period

 

$1,548,752

 

 

$32,897

 

Stock-based compensation

 

 

309,550

 

 

 

-

 

Amortization of stock-based compensation

 

 

(906,750 )

 

 

-

 

Other prepaid expense activity

 

 

(76,689 )

 

 

82,480

 

Sub-total

 

 

874,863

 

 

 

115,377

 

Less non-current portion

 

 

245,776

 

 

 

-

 

Prepaid expenses, current portion

 

$629,087

 

 

$115,377

 

v3.24.2.u1
PROPERTY AND EQUIPMENT (Tables)
9 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT  
Schedule of property and equipment

 

 

June 30,

2024

 

 

September 30,

2023

 

Property and equipment

 

$245,606

 

 

$230,900

 

Accumulated depreciation

 

 

(184,445)

 

 

(153,342)

Property and equipment, net

 

$61,161

 

 

$77,558

 

v3.24.2.u1
RELATED PARTY TRANSACTIONS (Tables)
9 Months Ended
Jun. 30, 2024
RELATED PARTY TRANSACTIONS  
Schedule of recorded expenses to related parties

 

 

Three months ended

June 30,

 

 

Nine months ended

June 30,

 

Description

 

2024

 

 

2023

 

 

2024

 

 

2023

 

CEO-Management fees

 

$45,000

 

 

$45,000

 

 

$135,000

 

 

$150,000

 

Chief Technology Officer (CTO)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,000

 

Chief Administration Officer (CAO), through January 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55,000

 

President and Chief Operating Officer

 

 

45,000

 

 

 

30,000

 

 

 

135,000

 

 

 

50,000

 

Stock-based compensation expense, officers

 

 

124,708

 

 

 

339,008

 

 

 

374,750

 

 

 

431,755

 

Office rent and expenses

 

 

7,725

 

 

 

-

 

 

 

7,725

 

 

 

25,737

 

Total

 

$222,433

 

 

$414,008

 

 

$652,475

 

 

$817,492

 

Schedule of Accounts payable related parties

 

 

June 30,

2024

 

 

September 30,

2023

 

Management fees, Chief Executive Officer (CEO)

 

$123,040

 

 

$110,000

 

Bonus, CEO

 

 

70,000

 

 

 

70,000

 

Stock to be issued President and COO

 

 

353,146

 

 

 

562,532

 

Fees, bonus, and accounts payable, former CTO

 

 

30,000

 

 

 

30,000

 

Total

 

$576,186

 

 

$772,532

 

v3.24.2.u1
CONVERTIBLE NOTES PAYABLE (Tables)
9 Months Ended
Jun. 30, 2024
CONVERTIBLE NOTES PAYABLE  
Schedule of notes payable

 

 

June 30,

2024

 

 

June 30,

2023

 

Beginning balance, face value

 

$1,215,000

 

 

$-

 

Convertible notes issued

 

 

2,468,450

 

 

 

710,000

 

Convertible notes converted

 

 

(2,369,500)

 

 

-

 

Convertible note discount

 

 

(2,151)

 

 

(64,340)

Ending balance

 

1,311,799

 

 

645,660

 

Less non-current portion

 

 

-

 

 

 

35,660

 

Ending balance, current portion

 

$

1,311,799

 

 

$

610,000

 

 

 

June 30,

2024

 

 

September 30,

2023

 

March 2023 Convertible notes payable, interest at 18%, matures December 31, 2024, or July 1, 2025, net of discount of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$157,849

 

 

$111,788

 

June 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

550,000

 

September 2023 Convertible notes payable, interest at 18%

 

 

-

 

 

 

505,000

 

December 2023 Convertible note payable, interest at 18%, matures December 28, 2024

 

 

40,000

 

 

 

-

 

March 2024 Convertible notes payable, interest at 18%, matures during quarter ending March 31, 2025

 

 

350,000

 

 

 

-

 

June 2024 Convertible notes payable, interest at 18%, matures during quarter ending June 30, 2025

 

 

763,950

 

 

 

-

 

Convertible notes payable, net of discounts of $2,151 (June 30, 2024) and $48,212 (September 30, 2023)

 

$1,311,799

 

 

$1,166,788

 

v3.24.2.u1
CAPITAL STOCK (Tables)
9 Months Ended
Jun. 30, 2024
CAPITAL STOCK  
Schedule of activities related to stock options

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

per Share

 

 

Weighted-

Average

Remaining

Life (Years)

 

Outstanding at October 1, 2022

 

 

-

 

 

$-

 

 

 

-

 

Issued

 

 

20,000,000

 

 

 

0.02

 

 

 

2.37

 

Outstanding at September 30, 2023

 

 

20,000,000

 

 

$0.02

 

 

 

1.75

 

Exercisable at September 30, 2023

 

 

5,000,000

 

 

$0.02

 

 

 

-

 

Outstanding at June 30, 2024

 

 

20,000,000

 

 

$0.02

 

 

 

1.00

 

Exercisable at June 30, 2024

 

 

10,000,000

 

 

$0.02

 

 

 

-

 

Schedule of activities related to warrants

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

8,000,000

 

 

 

0.0225

 

 

 

1.86

 

Outstanding and exercisable at September 30, 2023

 

 

8,000,000

 

 

$0.0225

 

 

 

1.25

 

Outstanding and exercisable at June 30, 2024

 

 

8,000,000

 

 

$0.0225

 

 

 

1.00

 

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remining

Life (Years)

 

Outstanding at October 1, 2022

 

-0-

 

 

$

-0-

 

 

-0-

 

Issued

 

 

900,000

 

 

 

1.00

 

 

 

2.15

 

Outstanding and exercisable at September 30, 2023

 

 

900,000

 

 

$

1.00

 

 

 

1.53

 

Issued

 

 

50,000

 

 

 

1.50

 

 

 

1.00

 

Outstanding and exercisable at June 30, 2024

 

 

950,000

 

 

$

1.03

 

 

 

0.99

 

v3.24.2.u1
INCOME TAXES (Tables)
9 Months Ended
Jun. 30, 2024
INCOME TAXES  
Schedule of reconciliation of the income tax rate

 

 

Nine Months

ended

June 30,

2024

 

 

Nine Months

ended

June 30,

2023

 

Pre-tax loss

 

$(3,501,446 )

 

$(3,067,036 )

U.S. federal corporate income tax rate

 

 

21%

 

 

21%

Expected U.S. income tax credit

 

 

(735,308 )

 

 

(644,078 )

Permanent differences

 

 

355,294

 

 

 

394,169

 

Change of valuation allowance

 

 

380,014

 

 

 

249,909

 

Effective tax expense

 

$

 

 

$

 

Schedule of deferred tax assets

 

 

June 30,

2024

 

 

September 30,

2023

 

Net operating losses carried forward

 

$2,353,239

 

 

$1,973,226

 

Less: Valuation allowance

 

 

(2,353,239 )

 

 

(1,973,226 )

Net deferred tax assets

 

$

 

 

$

 

v3.24.2.u1
GOING CONCERN (Details Narrative) - USD ($)
Jun. 30, 2024
Sep. 30, 2023
GOING CONCERN    
Accumulated deficit $ (36,104,926) $ (32,603,480)
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
Jun. 30, 2024
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Prepaid expenses beginning balance $ 1,548,752 $ 32,897
Stock-based compensation 309,550 0
Amortization of stock-based compensation (906,750) 0
Other prepaid expense activity (76,689) 82,480
Prepaid expenses ending balance 874,863 115,377
Prepaid expenses non-current portion 245,776 0
Prepaid expenses current portion $ 629,087 $ 115,377
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1)
9 Months Ended
Jun. 30, 2024
Vehicles And Equipment [Member]  
Property Plant And Equipment Usefu Life 5 years
Software Development [Member]  
Property Plant And Equipment Usefu Life 3 years
v3.24.2.u1
PROPERTY AND EQUIPMENT (Details) - USD ($)
Jun. 30, 2024
Sep. 30, 2023
PROPERTY AND EQUIPMENT    
Property and equipments $ 245,606 $ 230,900
Accumulated depreciation (184,445) (153,342)
Property and equipment, Net $ 61,161 $ 77,558
v3.24.2.u1
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
PROPERTY AND EQUIPMENT        
Depreciation expenses $ 10,019 $ 10,908 $ 31,103 $ 34,550
v3.24.2.u1
RELATED PARTY TRANSACTIONS (Details) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Related party $ 222,433 $ 414,008 $ 652,475 $ 817,492
Management fees, Chief Executive Officer (CEO) [Member]        
Related party 45,000 45,000 135,000 150,000
Chief Technology Officer [Member]        
Related party 0 0 0 105,000
Chief Administration Officer [Member]        
Related party 0 0 0 55,000
President And Chief Operating Officer (COO) [Member]        
Related party 45,000 30,000 135,000 50,000
Stock Based Compensation Expense Officers [Member]        
Related party 124,708 339,008 374,750 431,755
Office Rent and Expenses [Member]        
Related party $ 7,725 $ 0 $ 7,725 $ 25,737
v3.24.2.u1
RELATED PARTY TRANSACTIONS (Details 1) - USD ($)
Jun. 30, 2024
Sep. 30, 2023
Accounts payable related parties $ 576,186 $ 772,532
Bonus And Accounts Payable CTO [Member]    
Accounts payable related parties 30,000 30,000
Management fees, Chief Executive Officer (CEO) [Member]    
Accounts payable related parties 123,040 110,000
Bonus CEO [Member]    
Accounts payable related parties 70,000 70,000
Stock to be issued President and COO [Member]    
Accounts payable related parties $ 353,146 $ 562,532
v3.24.2.u1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
May 11, 2023
Feb. 28, 2023
Jan. 02, 2023
Feb. 01, 2022
Jan. 01, 2022
Oct. 26, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
Oct. 25, 2020
Issuance of common stock shares per month                   250,000    
Amortizatization expences                 $ 624,458      
Stock-based compensation             $ 19,375   58,750      
Related party expenses               $ 33,675   $ 56,200    
General and Administrative expenses-related party             1,073,314 867,693 2,539,434 2,230,773    
Annual lease payment                       $ 50,000
Accounts payable related parties             576,186   576,186   $ 772,532  
Stock-based compensation, shares   3,000,000                    
Monthly fees increased decreased                 15,000      
Accounts Payable CTO [Member]                        
Rent per month           $ 3,500   0   21,000    
Warrant [Member]                        
Stock-based compensation             $ 53,295   88,825      
Consulting Executive Officer Agreement [Member]                        
Monthly fee                 $ 10,000      
Issuance of common stock shares per month                 250,000      
Purchase of common stock shares                 10,000,000      
Common stock price per share             $ 0.02   $ 0.02      
Expiry date                 July 1, 2025      
Warrant to purchase of common stock                 250,000      
Warrant exercise price                 $ 1.00      
Black Scholes Option [Member]                        
Issuance of common stock shares per month                 250,000      
Amortizatization expences                 $ 639,543      
Stock-based compensation             $ 19,375   58,750      
General and Administrative expenses-related party             53,295   159,885      
Black Scholes Option 1 [Member]                        
Amortizatization expences                 624,458      
Stock-based compensation             52,038   86,730      
General and Administrative expenses-related party             $ 52,038   156,114      
COO [Member]                        
Stock-based compensation               $ 200,000   $ 200,000    
Related party expenses                 7,725      
Rent per month                 $ 2,575      
Share price $ 0.04                      
Stock-based compensation, shares 5,000,000                      
CEO [Member]                        
Monthly fee     $ 15,000 $ 20,000                
Minimum [Member] | CEO [Member]                        
Monthly fee         $ 15,000              
Maximum [Member] | CTO [Member]                        
Monthly fee         $ 18,000              
v3.24.2.u1
NOTE PAYABLE (Details Narrative) - USD ($)
Jan. 10, 2024
Jan. 10, 2023
NOTE PAYABLE    
Interest rate 8.00% 8.00%
Proceeds from debt or equity, amount   $ 1,000,000
Face value of promissory note   $ 40,000
Shares pledged 45,000  
Maturity date   Jan. 10, 2024
Debt principal balance $ 43,200  
v3.24.2.u1
CONVERTIBLE NOTES PAYABLE (Details) - USD ($)
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CONVERTIBLE NOTES PAYABLE    
Beginning balance, face value $ 1,215,000 $ 0
Convertible notes issued 2,468,450 710,000
Convertible notes converted (2,369,500) 0
Convertible note discount amount (2,151) (64,340)
Ending balance 1,311,799 645,660
Less non-current portion 0 35,660
Ending balance, current portion $ 1,311,799 $ 610,000
v3.24.2.u1
CONVERTIBLE NOTES PAYABLE (Details 1) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Convertible promissory note $ 1,166,788 $ 645,660 $ 1,311,799
June 2023 [Member]      
Convertible promissory note   $ 500,000  
Interest rate   18.00%  
September 2023 [Member]      
Convertible promissory note $ 505,000    
Interest rate 18.00%    
Convertible Debt [Member]      
Convertible promissory note $ 1,166,788   1,311,799
Convertible Debt [Member] | December 31, 2024 [Member]      
Convertible promissory note 111,788   $ 157,849
Interest rate     18.00%
Convertible Debt [Member] | June 2023 [Member]      
Convertible promissory note 550,000   $ 0
Interest rate     18.00%
Convertible Debt [Member] | September 2023 [Member]      
Convertible promissory note 505,000   $ 0
Interest rate     18.00%
Convertible Debt [Member] | December 28 2024 [Member]      
Convertible promissory note 0   $ 40,000
Interest rate     18.00%
Convertible Debt [Member] | March 31 2025 [Member]      
Convertible promissory note 0   $ 350,000
Interest rate     18.00%
Convertible Debt [Member] | July 1 2025 [Member]      
Convertible promissory note $ 0   $ 763,950
Interest rate     18.00%
v3.24.2.u1
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Jan. 10, 2023
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Feb. 29, 2024
Dec. 06, 2023
Convertible note issued               $ 2,468,450 $ 710,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 1.50           $ 1.50      
Amortization of debt discount               $ (2,151) (64,340)    
Convertible promissory note   $ 1,311,799   $ 1,166,788 $ 645,660     $ 1,311,799 $ 645,660    
Maturity date Jan. 10, 2024                    
Exercise price of stock         $ 1.00       $ 1.00    
Issuance of common stock shares   467,318,268   426,831,170       467,318,268     6,000,000
Convertible Note [Member]                      
Convertible promissory note           $ 100,000       $ 60,000  
June 2023 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights         0.02       $ 0.02    
Stock price         $ 1.00            
Convertible promissory note         $ 500,000       $ 500,000    
Interest rate         18.00%            
Maturity date         Jun. 30, 2024            
Issuance of common stock shares         550,000       550,000    
Conversion price of RM Stock         $ 0.025            
Aggregated principal amount         $ 550,000       $ 550,000    
Convertible exercise price         $ 1.00       $ 1.00    
Conversion of convertible shares         $ 50,000            
September 2023 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 0.025              
Stock price       $ 1.00              
Convertible promissory note       $ 505,000              
Interest rate       18.00%              
Maturity date       Sep. 30, 2024              
Exercise price of stock       $ 1.00              
Issuance of common stock shares       505,000              
March 2023 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.025          
Stock price           $ 1.00          
Convertible promissory note           $ 160,000          
Interest rate           18.00%          
Maturity date           Jul. 01, 2024          
Exercise price of stock           $ 1.00          
Convertible notes carrying value   $ 157,849           $ 157,849      
March 2023 [Member] | RM Stock Another Note 2 [Member]                      
Convertible note issued           $ 50,000          
Warrant to purchase           2,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.025          
Additional warrant to purchase           100,000          
Stock price           $ 1.00          
Expiration date           July 1, 2025          
Debt discounts           $ 43,585          
Amortization of debt discount   7,692           23,075      
Convertible notes payable, net of discount   160,000           160,000      
Unamortized discounts   2,151           2,151      
March 2023 [Member] | RM stock Note One [Member]                      
Convertible note issued           $ 50,000          
Warrant to purchase           2,000,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 0.025          
Additional warrant to purchase           100,000          
Stock price           $ 1.00          
Expiration date           July 1, 2025          
Debt discounts   43,416           43,416      
Amortization of debt discount   7,662           22,985      
March 2024 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights             $ 0.025        
Stock price             $ 2.00        
Convertible promissory note   350,000         $ 517,500 350,000      
Interest rate             18.00%        
Maturity date             Mar. 31, 2025        
Exercise price of stock             $ 2.00        
Amount due to related party   $ 167,500           $ 167,500      
Issuance of common stock shares   83,750           83,750      
Conversion price of RM Stock             $ 2.50        
March 2024 [Member] | RM Stock [Member]                      
Convertible promissory note             $ 250,000        
December 2023 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 0.025                
Stock price     $ 1.00                
Convertible promissory note   $ 40,000 $ 40,000         $ 40,000      
Interest rate     18.00%                
Maturity date     Dec. 31, 2024                
Exercise price of stock     $ 1.00                
June 2024 [Member]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.025           $ 0.025      
Stock price   $ 2.00                  
Convertible promissory note   $ 1,910,950           $ 1,910,950      
Interest rate               18.00%      
Maturity date               Jun. 30, 2025      
Exercise price of stock   $ 2.00           $ 2.00      
Issuance of common stock shares   573,500           573,500      
Conversion price of RM Stock   $ 1.00                  
Amount due to related party   $ 1,147,000           $ 1,147,000      
Balance of convertible note   763,950           763,950      
June 2024 [Member] | RM Stock [Member]                      
Convertible promissory note   $ 85,000           $ 85,000      
v3.24.2.u1
CAPITAL STOCK (Details) - Stock Options [Member] - $ / shares
9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Outstanding, beginning balance 20,000,000 0
Issued   20,000,000
Outstanding, ending balance 20,000,000 20,000,000
Number of options outstanding exercisable 10,000,000 5,000,000
Weighted average exercise price, beginning balance $ 0.02 $ 0
Weighted average exercise price, issued   0.02
Weighted average exercise price, ending balance 0.02 0.02
Weighted average exercise price, exercisable $ 0.02 $ 0.02
Weighted average remaining term in years, issued   2 years 4 months 13 days
Weighted average remaining term in years, outstanding 1 year 1 year 9 months
v3.24.2.u1
CAPITAL STOCK (Details 1) - Warrants Member - $ / shares
9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Outstanding, beginning balance 8,000,000 0
Number of share warrants issued   8,000,000
Outstanding, ending balance 8,000,000 8,000,000
Weighted average exercise price, beginning balance $ 0.0225 $ 0
Weighted average exercise price, warrants issued   0.0225
Weighted average exercise price, ending balance $ 0.0225 $ 0.0225
Weighted average remaining term in years, Issued   1 year 10 months 9 days
Weighted average remaining term in years, outstanding and exercisable 1 year 1 year 3 months
v3.24.2.u1
CAPITAL STOCK (Details 2) - Warrants to purchase RM Stock Member - $ / shares
9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Outstanding, beginning balance 900,000 0
Number of share warrants issued 50,000 900,000
Outstanding, ending balance 950,000 900,000
Weighted average exercise price, beginning balance $ 1.00 $ 0
Weighted average exercise price, warrants issued 1.50 1.00
Weighted average exercise price, ending balance $ 1.03 $ 1.00
Weighted average remaining term in years, issued 1 year 2 years 1 month 24 days
Weighted average remaining term in years, outstanding and exercisable 11 months 26 days 1 year 6 months 10 days
v3.24.2.u1
CAPITAL STOCK (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 03, 2023
Mar. 02, 2023
Feb. 10, 2023
Feb. 08, 2023
Feb. 02, 2023
Mar. 03, 2023
Feb. 02, 2023
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
May 16, 2024
Apr. 01, 2024
Dec. 06, 2023
Aug. 31, 2023
Aug. 05, 2023
May 11, 2023
Feb. 01, 2023
Dec. 05, 2022
Common stock shares, authorized               600,000,000           600,000,000   600,000,000                
Common stock shares, per value               $ 0.001           $ 0.001   $ 0.001                
Common stock shares, issued               467,318,268           467,318,268   426,831,170     6,000,000          
Common stock share, outstanding               467,318,268           467,318,268   426,831,170                
Common stock issued for services, shares                     10,000,000       17,750,000                  
Stock-based consulting expense                             $ 9,375                  
Exercise price               $ 1.50           $ 1.50                    
Common stock issued for services, amount               $ 521,150 $ 104,000 $ 169,200 $ 400,000 $ 275,300 $ 407,275 $ 794,350 1,082,575                  
Common stock issued for services, amount                     400,000       $ 1,082,575                  
Common stock issued for payment of account payable share                             750,000                  
Common stock issued for payment of account payable                             $ 39,375                  
Common stock issued in settlement of stock Payable                             54,750                  
Preferred stock, shares authorized               100,000,000           100,000,000   100,000,000                
Accounts payable related parties               $ 30,000           $ 30,000                    
Risk free interest rate               5.03%                                
Volatility               145.00%                                
Preferred stock, par value               $ 0.001           $ 0.001   $ 0.001                
Interest expense               $ 159,041     $ 29,528     $ 313,282 $ 40,862                  
Consulting Agreement [Member]                                                
Expiration date July 1, 2025                         July 1, 2025                    
Common stock shares, issued 2,000,000         2,000,000                     2,500,000   6,000,000 500,000 500,000 5,000,000 250,000 500,000
Warrant [Member]                                                
Expiration date   July 1, 2025 July 1, 2025 July 1, 2025 July 1, 2025                                      
Exercise price $ 0.025 $ 0.02 $ 0.025 $ 0.02 $ 1.00 $ 0.025 $ 1.00                                  
Warrant to purchase, amount   $ 5,000   $ 5,000                                        
General and administrative expenses- related party               52,038           $ 156,114                    
Fair value of warrant $ 89,916   $ 79,914   $ 624,458 $ 89,916 $ 624,458                                  
Warrant to purchase shares of RM stock, shares 100,000 100,000 100,000 100,000   100,000                                    
Warant exercise price RM stock $ 1.00 $ 1.00 $ 1.00 $ 1.00   $ 1.00                                    
Warrant to purchase share 2,000,000 2,000,000 2,000,000 2,000,000 250,000 2,000,000 250,000                                  
Warrant to purchase shares of RM Stock based on Black scholes option pricing Model, value     $ 249,811                                          
Discount amount based on allocations $ 43,585   $ 43,416     $ 43,585                                    
Interest expense               7,662           22,985                    
Warrant [Member] | March 3, 2023 [Member]                                                
Interest expense               7,692           $ 23,075                    
Stock Options [Member]                                                
Weighted average remaining term in years, issued                           1 year 3 months   2 years 4 months 13 days                
Unrecognized stock compensation expense               $ 544,597           $ 544,597   $ 816,896                
Share-based payment arrangement, nonvested award, cost not yet recognized, share               10,000,000           10,000,000   15,000,000                
Share-based compensation arrangement by share-based payment award           10,000,000 10,000,000                                  
Stock compensation expense                           $ 337,536   $ 684,777                
Share-based compensation arrangement by share-based payment award, non-option equity instruments, exercised           $ 0.02 $ 0.02                                  
Share-based compensation arrangement by share-based payment award, non-option equity instruments, vested           2,500,000   0     0     2,500,000                    
Vesting percentage           25.00% 25.00%                                  
Stock option value           $ 449,651 $ 639,543                                  
Warrants Member | Consulting Agreement [Member]                                                
Exercise price $ 1.00         $ 1.00                                    
General and administrative expenses- related party               $ 0           $ 260,232                    
Fair value of warrant $ 624,556         $ 624,556                                    
Warrant to purchase shares of RM stock based on black scholes option pricing model, share 250,000         250,000                                    
Warrants Member | Consulting Agreement [Member] | April 1, 2024                                                
Exercise price                                   $ 1.50            
General and administrative expenses- related party               $ 119,348           $ 119,348                    
Fair value of warrant                                   $ 119,348            
Warrant to purchase shares of RM stock based on black scholes option pricing model, share                                   50,000            
Series C Preferred Stock [Member]                                                
Preferred stock, shares authorized               12,000,000           12,000,000   12,000,000                
Preferred stock, par value               $ 0.001           $ 0.001   $ 0.001                
Designated preferred shares               12,000,000           12,000,000                    
Preferred stock shares issued               600,000           600,000   600,000                
Preferred stock shares outstanding               600,000           600,000   600,000                
Series D Preferred Stock [Member]                                                
Preferred stock, shares authorized               10,000,000           10,000,000   10,000,000                
Preferred stock, par value               $ 0.001           $ 0.001   $ 0.001                
Preferred stock shares issued               50,000           50,000   50,000                
Preferred stock shares outstanding               50,000           50,000   50,000                
Series E Preferred Stock [Member]                                                
Preferred stock, shares authorized               13,650,000           13,650,000   13,650,000                
Preferred stock, par value               $ 0.001           $ 0.001   $ 0.001                
Preferred stock shares issued               0           0   0                
Preferred stock shares outstanding               0           0   0                
Series F Preferred Stock [Member]                                                
Share price               $ 0.05           $ 0.05                    
Preferred stock, shares authorized               10,000,000           10,000,000   10,000,000                
Preferred stock, par value               $ 0.001           $ 0.001   $ 0.001                
Designated preferred shares               59,270,000           59,270,000                    
Preferred stock shares issued               0           0   0                
Preferred stock shares outstanding               0           0   0                
Common stock share sold                           59,270,000                    
Converted share preferred stock                           59,270,000                    
Proceeds from share issued                           $ 2,963,750                    
Converted share to common stock                           59,270,000                    
Common Stock [Member]                                                
Common stock shares, authorized               600,000,000           600,000,000   600,000,000                
Common stock shares, par value               $ 0.001           $ 0.001   $ 0.001                
Common stock issued for payment of accrued interest share                             288,000                  
Common stock issued for payment of accrued interest amount                             $ 11,812                  
Accrued interest on convertible notes                             7,200                  
Loss on debt extinguishment                             $ 4,612                  
Common Stocks [Member] | Subscription Agreement [Member]                                                
Common stock shares, per value               0.11076           $ 0.11076                    
Expiration date   July 1, 2024 July 1, 2025                     July 1, 2024                    
Warrants sold                           $ 10,000                    
Warrant to purchase shares of common xtock                           200,000                    
Common stock issued for payment of accounts payable and accrued expenses                           500,000                    
Common stock issued for services, shares                           4,000,000                    
Common stock issued for services, amount                           $ 55,393                    
Share price               0.02           $ 0.02                    
Exercise price               0.02           $ 0.02                    
Warrant to purchase, shares                           4,000,000                    
Warrant to purchase, amount                           $ 10,000                    
Warant exercise price RM stock               $ 1.00           $ 1.00                    
Common Stocks [Member] | January 18, 2024 [Member]                                                
Common stock issued for services, shares                           5,000,000                    
Stock-based consulting expense               $ 26,000           $ 52,000                    
Common stock issued for services, amount                           $ 104,000                    
Common Stocks [Member] | December 14, 2023 [Member]                                                
Common stock issued for services, shares                           6,000,000                    
Common stock issued for services, amount                           $ 169,200                    
Common Stocks [Member] | April 24 2024 One [Member]                                                
Common stock issued for payment of account payable share                           3,000,000                    
Common stock issued for payment of account payable                           $ 108,250                    
Common stock issued settlement Of stock payable                           90,000                    
Loss on debt extinguishment                           $ 18,250                    
Common Stocks [Member] | April 24 2024 Two [Member]                                                
Common stock issued for services, shares                           3,000,000                    
Stock-based consulting expense               15,600           $ 31,200                    
Common stock issued for services, amount                           $ 62,400                    
Common Stocks [Member] | April 24 2024 [Member]                                                
Common stock issued for payment of account payable share                           2,285,804                    
Common stock issued for payment of account payable                           $ 56,584                    
Common stock issued settlement Of stock payable                           66,407                    
Loss on debt extinguishment                           $ 9,823                    
Common Stocks Share[Member] | April 24 2024 Three [Member]                                                
Common stock issued for services, shares                           3,000,000                    
Stock-based consulting expense               82,500           $ 82,500                    
Common stock issued for services, amount                           $ 82,500                    
Common Stocks Share[Member] | April 24 2024 Four [Member]                                                
Common stock issued for services, shares                           1,500,000                    
Stock-based consulting expense               8,438           $ 8,438                    
Common stock issued for services, amount                           $ 33,750                    
Common Stocks Share[Member] | April 24 2024 Five [Member]                                                
Common stock issued for services, shares                           2,500,000                    
Stock-based consulting expense               14,063           $ 14,063                    
Common stock issued for services, amount                           $ 56,250                    
Common Stocks Share[Member] | April 24 2024 Six [Member]                                                
Common stock issued for services, shares                           2,500,000                    
Stock-based consulting expense               17,188           $ 17,188                    
Common stock issued for services, amount                           $ 68,750                    
Common Stocks Share[Member] | May 16, 2024 [Member]                                                
Common stock issued for services, shares                           2,500,000                    
Common stock issued for services, amount                           $ 75,000                    
Common Stocks Share[Member] | May 16 2024 One [Member]                                                
Common stock issued for services, shares                           5,000,000                    
Stock-based consulting expense               142,500           $ 142,500                    
Common stock issued for services, amount                           $ 142,500                    
Common Stocks Share[Member] | May 23 2024 [Member]                                                
Common stock issued for payment of account payable share                           85,883                    
Common stock issued for payment of account payable amount                           $ 1,718                    
Common stock issued settlement Of stock payable                           2,405                    
Loss on debt extinguishment               687           $ 687                    
Common Stocks Share[Member] | January 12 2024 [Member]                                                
Common stock issued for payment of account payable share                           2,227,661                    
Common stock issued for payment of account payable amount                           $ 55,124                    
Common stock issued settlement Of stock payable                           46,336                    
Loss on debt extinguishment               8,788           $ 8,788                    
Common Stocks Share[Member] | November 30 2023 [Member]                                                
Common stock issued for payment of account payable share                           1,887,750                    
Common stock issued for payment of account payable amount                           $ 46,826                    
Common stock issued settlement Of stock payable                           50,781                    
Loss on debt extinguishment               $ 3,955           $ 3,955                    
v3.24.2.u1
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
May 08, 2024
May 07, 2024
Apr. 02, 2024
Mar. 03, 2023
May 16, 2024
Apr. 23, 2024
Feb. 14, 2023
Jul. 19, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
May 09, 2024
Apr. 01, 2024
Dec. 06, 2023
Sep. 30, 2023
Aug. 31, 2023
Aug. 05, 2023
May 11, 2023
Apr. 01, 2023
Feb. 01, 2023
Dec. 05, 2022
Dec. 02, 2022
Nov. 16, 2022
Aug. 04, 2022
Common stock shares, issued                 467,318,268   467,318,268       6,000,000 426,831,170                  
General and administrative expenses                 $ 222,433 $ 414,008 $ 652,475 $ 817,492                          
Accounts payable and accrued expenses                     243,854 40,391                          
Amortizatization expences                     624,458                            
Stock based compensation expense                 $ 19,375   58,750                            
Purchase of warrant value       $ 449,651                                          
Common stock to be issued   3,000,000                                              
Monthly fees increased decreased                     $ 15,000                            
Class A [Member]                                                  
Common stock shares, issued                 3,353,022   3,353,022         5,100,000                  
Voting stock percentage                 1.59%   1.59%         2.49%                  
Consulting Executive Officer Agreement [Member]                                                  
Common stock price per share                 $ 0.02   $ 0.02                            
Expiration date                     July 1, 2025                            
COO [Member]                                                  
Stock based compensation expense                   200,000   200,000                          
Share price                                     $ 0.04            
Consulting Executive Officer Agreement [Member]                                                  
General and administrative expenses                 $ 52,038   $ 156,114                            
Investor Awareness Advisory Services Agreement [Member]                                                  
Common stock shares, issued               500,000                                  
Investor awareness advisory services, expense amount               $ 10,000                                  
Common stock share, par value       $ 1.00                                 $ 1.00        
Stock based compensation expense                     50,000                            
Consulting Agreement [Member]                                                  
Common stock shares, issued       2,000,000 2,500,000                   6,000,000   500,000 500,000 5,000,000   250,000 500,000      
Monthly fee                 10,000   10,000                   $ 10,000 $ 5,000      
Issuance of restricted common stock shares                                         10,000,000 1,200,000   1,000,000 1,300,000
Initial shares issued       10,000,000                                 250,000        
Common stock share, par value       $ 0.02 $ 0.03                               $ 0.02        
General and administrative expenses                 53,295   $ 159,885                            
Voting stock percentage       25.00%                                 25.00%        
Additional share issued                                                 325,000
Share issued to seacond tranch                                                 325,000
Issuance of common stock shares per month                     250,000                            
Stock-based compensation                 0 43,000 $ 187,355 86,000                          
Amortizatization expences                     639,543                            
Acrruing amount                 43,000   43,000                            
Stock based compensation expense       $ 169,200         0   260,232                            
Share related expense                     $ 56,200                            
Warrant to purchase       624,556                                          
Common stock price per share       $ 0.0282                                          
Warrant issued       250,000                                          
Expiration date       July 1, 2025             July 1, 2025                            
Number of share valued based on price of common stock       $ 80,000                                          
Monthly fees increased decreased                     $ 15,000                            
Consulting Agreement [Member] | COO [Member]                                                  
Additional share issued                                     5,000,000            
Stock based compensation expense                   200,000   200,000                          
Share price                                     $ 0.04            
CYCA Option [Member] | Consulting Executive Officer Agreement [Member]                                                  
Stock-based compensation                   53,295   88,825                          
RM Warrant [Member] | Consulting Executive Officer Agreement [Member]                                                  
Stock-based compensation                   52,038   86,730                          
Agreement for Board of Advisor Services [Member]                                                  
Common stock issued for settlement of accrued interest 1,500,000         3,000,000                                      
Common stock shares, issued 2,500,000         5,000,000             2,500,000 2,500,000                      
Further share issued                           2,500,000                      
General and administrative expenses                 34,375                                
Warrant to purchase, value                           $ 119,348                      
Common stock to be issued, value     $ 137,500     $ 67,500         112,500                            
Agreement for Board of Advisor Services [Member] | Class A [Member]                                                  
Warrant to purchase                           50,000                      
Common stock price per share                           $ 1.50                      
Consulting Agreement One [Member]                                                  
Stock-based compensation                 33,675   56,200                            
CYCA Opion [Member]                                                  
Stock-based compensation                 53,295   88,825                            
CYCA Opion One [Member]                                                  
Stock-based compensation                 $ 52,038   $ 86,730                            
August 4, 2022 [Member]                                                  
Common stock to be issued                     325,000                            
Stock based compensation expense                   50,050   150,150                          
December 2, 2022 [Member]                                                  
Issuance of restricted common stock shares                                             1,000,000    
Stock-based compensation                       $ 100,000                          
April 1, 2023 [Member] | Consulting Agreement [Member]                                                  
Issuance of restricted common stock shares                                       250,000          
Shares vest in equal amounts                                       20,833          
Stock based compensation expense                     $ 6,012                            
October 1, 2023 [Member] | Marketing Services Agreement [Member]                                                  
Common stock share, par value                 $ 0.0269   $ 0.0269                            
General and administrative expenses                 $ 20,175   $ 60,525                            
Common stock to be issued                     3,000,000                            
Common stock to be issued, value                     $ 80,700                            
January 1, 2024 [Member] | Marketing Services Agreement [Member]                                                  
General and administrative expenses                 15,600   $ 31,200                            
Common stock to be issued 30,000,000                   3,000,000                            
Common stock to be issued, value                     $ 62,400                            
January 2, 2024 [Member] | Marketing Services Agreement [Member]                                                  
General and administrative expenses                 26,001   $ 52,002                            
Common stock to be issued                     5,000,000                            
Common stock to be issued, value                     $ 104,000                            
March 19, 2024 [Member] | Marketing Services Agreement [Member]                                                  
General and administrative expenses                     $ 6,500                            
Common stock to be issued                     3,000,000                            
Common stock to be issued, value                     $ 78,000                            
December 5, 2022 [Member] | Consulting Agreement [Member]                                                  
Stock-based compensation                   $ 55,393                              
Restricted share issued             500,000                                    
May 16, 2024 [Member]                                                  
Stock-based compensation                 75,000                                
May 1, 2023 [Member] | Marketing Services Agreement [Member]                                                  
Common stock share, par value         $ 0.0285                                        
General and administrative expenses                 152,000   60,525                            
Accounts payable and accrued expenses                 9,500                                
Amortizatization expences                     $ 57,000                            
Description for the agreement of advisor services         The Company valued the 5,000,000 shares at $142,500 ($0.0285 per share) and the Company is amortizing the expense related to the 2,000,000 shares (valued at $57,000) over the term of the contract                                        
Common stock to be issued         5,000,000           7,000,000                            
Additional Common stock to be issued         2,000,000                                        
Common stock to be issued, value                     $ 142,500                            
April 23, 2024 [Member] | Agreement for Board of Advisor Services [Member]                                                  
General and administrative expenses                 16,877                                
April 23, 2024 One [Member] | Agreement for Board of Advisor Services [Member]                                                  
General and administrative expenses                 $ 28,127                                
v3.24.2.u1
LICENSE AGREEMENT (Details Narrative) - USD ($)
9 Months Ended
Aug. 09, 2022
Jun. 30, 2024
Dec. 06, 2023
Sep. 30, 2023
Jun. 30, 2023
May 15, 2023
Jun. 22, 2022
Common Stock shares outstanding   467,318,268   426,831,170      
Common stock shares, issued   467,318,268 6,000,000 426,831,170      
Convertible promissory note   $ 1,311,799   $ 1,166,788 $ 645,660    
Common Stock Class B [Member] | Mr Collins [Member]              
Common stock shares, issued             1,600,000
Cancellation of common stock           1,600,000  
Total number of share exchanged           200,000  
Common Stock Class B [Member] | Mr Chermak [Member]              
Common stock shares, issued             1,000,000
Common Stock Class B [Member] | Mr Ansari [Member]              
Common stock shares, issued             1,000,000
Intellectual Property License Agreement [Member] | Common Stock Class A [Member]              
Common stock shares, issued 5,100,000 10,425,244   8,257,714      
Royalty percentage of net sale 5.00%            
Reticulate Micro, Inc. [Member]              
Stock Issued   1,746,978          
Convertible promissory note   $ 2,369,500          
Accrued interest   71,128          
Convertible notes and accrued interest   $ 2,425,106          
Common Stock Class B [Member]              
Common Stock shares outstanding   2,000,000   2,000,000      
Common Stock voting shares   100   100      
Class A [Member]              
Common stock shares, issued   3,353,022   5,100,000      
Voting stock percentage   1.59%   2.49%      
v3.24.2.u1
INCOME TAXES (Details) - USD ($)
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Pre-tax loss $ (3,501,446) $ (3,067,036)
U.S. statutory [Memner]    
Pre-tax loss $ (3,501,446) $ (3,067,036)
U.S. federal corporate income tax rate 21.00% 21.00%
Expected U.S. income tax credit $ (735,308) $ (644,078)
Permanent differences 355,294 394,169
Change of valuation allowance 380,014 249,909
Effective tax expense $ 0 $ 0
v3.24.2.u1
INCOME TAXES (Details 1) - USD ($)
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
INCOME TAXES    
Net operating losses carried forward $ 2,353,239 $ 1,973,226
Less: Valuation allowance (2,353,239) (1,973,226)
Net deferred tax assets $ 0 $ 0
v3.24.2.u1
INCOME TAXES (Details Narrative) - USD ($)
Jun. 30, 2024
Sep. 30, 2023
INCOME TAXES    
Net operating loss carryforwards $ 11,205,900 $ 9,396,000
v3.24.2.u1
DEFERRED REVENUE (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
DEFERRED REVENUE          
Deferred revenues $ 832 $ 8,117 $ 3,243 $ 21,941  
Total deferred revenues $ 4,162   $ 4,162   $ 2,411
v3.24.2.u1
SUBSEQUENT EVENTS (Details Narrative) - shares
Aug. 12, 2024
May 07, 2024
Common stock shares issued   3,000,000
Subsequent Event [Member]    
Common stock shares issued 45,000  

Cytta (QB) (USOTC:CYCA)
過去 株価チャート
から 9 2024 まで 10 2024 Cytta (QB)のチャートをもっと見るにはこちらをクリック
Cytta (QB) (USOTC:CYCA)
過去 株価チャート
から 10 2023 まで 10 2024 Cytta (QB)のチャートをもっと見るにはこちらをクリック