0001391426
false
Q3
2023
--12-31
0001391426
2023-01-01
2023-09-30
0001391426
2023-11-14
0001391426
2023-09-30
0001391426
2022-12-31
0001391426
us-gaap:SeriesBPreferredStockMember
2023-09-30
0001391426
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001391426
us-gaap:SeriesAPreferredStockMember
2023-09-30
0001391426
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001391426
us-gaap:SeriesCPreferredStockMember
2023-09-30
0001391426
us-gaap:SeriesCPreferredStockMember
2022-12-31
0001391426
2023-07-01
2023-09-30
0001391426
2022-07-01
2022-09-30
0001391426
2022-01-01
2022-09-30
0001391426
us-gaap:CommonStockMember
2022-12-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001391426
clnv:CommonStockToBeIssuedMember
2022-12-31
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001391426
us-gaap:RetainedEarningsMember
2022-12-31
0001391426
us-gaap:NoncontrollingInterestMember
2022-12-31
0001391426
us-gaap:SeriesCPreferredStockMember
2021-12-31
0001391426
us-gaap:SeriesAPreferredStockMember
2023-03-31
0001391426
us-gaap:SeriesCPreferredStockMember
2023-03-31
0001391426
us-gaap:CommonStockMember
2023-03-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001391426
clnv:CommonStockToBeIssuedMember
2023-03-31
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001391426
us-gaap:RetainedEarningsMember
2023-03-31
0001391426
us-gaap:NoncontrollingInterestMember
2023-03-31
0001391426
2023-03-31
0001391426
us-gaap:SeriesAPreferredStockMember
2023-06-30
0001391426
us-gaap:SeriesCPreferredStockMember
2023-06-30
0001391426
us-gaap:CommonStockMember
2023-06-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001391426
clnv:CommonStockToBeIssuedMember
2023-06-30
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001391426
us-gaap:RetainedEarningsMember
2023-06-30
0001391426
us-gaap:NoncontrollingInterestMember
2023-06-30
0001391426
2023-06-30
0001391426
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001391426
us-gaap:CommonStockMember
2021-12-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001391426
clnv:CommonStockToBeIssuedMember
2021-12-31
0001391426
clnv:OtherComprehensiveLossMember
2021-12-31
0001391426
us-gaap:RetainedEarningsMember
2021-12-31
0001391426
2021-12-31
0001391426
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001391426
us-gaap:SeriesCPreferredStockMember
2022-03-31
0001391426
us-gaap:CommonStockMember
2022-03-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001391426
clnv:CommonStockToBeIssuedMember
2022-03-31
0001391426
clnv:OtherComprehensiveLossMember
2022-03-31
0001391426
us-gaap:RetainedEarningsMember
2022-03-31
0001391426
2022-03-31
0001391426
us-gaap:SeriesAPreferredStockMember
2022-06-30
0001391426
us-gaap:SeriesCPreferredStockMember
2022-06-30
0001391426
us-gaap:CommonStockMember
2022-06-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001391426
clnv:CommonStockToBeIssuedMember
2022-06-30
0001391426
clnv:OtherComprehensiveLossMember
2022-06-30
0001391426
us-gaap:RetainedEarningsMember
2022-06-30
0001391426
2022-06-30
0001391426
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-03-31
0001391426
us-gaap:SeriesCPreferredStockMember
2023-01-01
2023-03-31
0001391426
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001391426
clnv:CommonStockToBeIssuedMember
2023-01-01
2023-03-31
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001391426
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001391426
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001391426
2023-01-01
2023-03-31
0001391426
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001391426
us-gaap:SeriesAPreferredStockMember
2023-04-01
2023-06-30
0001391426
us-gaap:SeriesCPreferredStockMember
2023-04-01
2023-06-30
0001391426
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001391426
clnv:CommonStockToBeIssuedMember
2023-04-01
2023-06-30
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001391426
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001391426
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001391426
2023-04-01
2023-06-30
0001391426
us-gaap:SeriesAPreferredStockMember
2023-07-01
2023-09-30
0001391426
us-gaap:SeriesCPreferredStockMember
2023-07-01
2023-09-30
0001391426
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001391426
clnv:CommonStockToBeIssuedMember
2023-07-01
2023-09-30
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001391426
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001391426
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001391426
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0001391426
us-gaap:SeriesCPreferredStockMember
2022-01-01
2022-03-31
0001391426
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001391426
clnv:CommonStockToBeIssuedMember
2022-01-01
2022-03-31
0001391426
clnv:OtherComprehensiveLossMember
2022-01-01
2022-03-31
0001391426
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001391426
2022-01-01
2022-03-31
0001391426
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0001391426
us-gaap:SeriesCPreferredStockMember
2022-04-01
2022-06-30
0001391426
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001391426
clnv:CommonStockToBeIssuedMember
2022-04-01
2022-06-30
0001391426
clnv:OtherComprehensiveLossMember
2022-04-01
2022-06-30
0001391426
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001391426
2022-04-01
2022-06-30
0001391426
us-gaap:SeriesAPreferredStockMember
2022-07-01
2022-09-30
0001391426
us-gaap:SeriesCPreferredStockMember
2022-07-01
2022-09-30
0001391426
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001391426
clnv:CommonStockToBeIssuedMember
2022-07-01
2022-09-30
0001391426
clnv:OtherComprehensiveLossMember
2022-07-01
2022-09-30
0001391426
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001391426
us-gaap:CommonStockMember
2023-09-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001391426
clnv:CommonStockToBeIssuedMember
2023-09-30
0001391426
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001391426
us-gaap:RetainedEarningsMember
2023-09-30
0001391426
us-gaap:NoncontrollingInterestMember
2023-09-30
0001391426
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001391426
us-gaap:SeriesCPreferredStockMember
2022-09-30
0001391426
us-gaap:CommonStockMember
2022-09-30
0001391426
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001391426
clnv:CommonStockToBeIssuedMember
2022-09-30
0001391426
clnv:OtherComprehensiveLossMember
2022-09-30
0001391426
us-gaap:RetainedEarningsMember
2022-09-30
0001391426
2022-09-30
0001391426
us-gaap:DerivativeMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001391426
us-gaap:DerivativeMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001391426
us-gaap:DerivativeMember
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001391426
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001391426
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001391426
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001391426
clnv:PyrolysisUnitMember
2023-09-30
0001391426
clnv:PyrolysisUnitMember
2022-12-31
0001391426
us-gaap:EquipmentMember
2023-09-30
0001391426
us-gaap:EquipmentMember
2022-12-31
0001391426
clnv:CleanSeasMorocoMember
2023-09-30
0001391426
clnv:CleanSeasMorocoMember
2022-12-31
0001391426
2022-01-01
2022-12-31
0001391426
clnv:SilverbackCapitalCorporationMember
2023-01-01
2023-09-30
0001391426
clnv:SilverbackCapitalCorporationMember
2022-01-01
2022-12-31
0001391426
clnv:CoventryEnterprisesLLCMember
2023-01-01
2023-09-30
0001391426
clnv:CoventryEnterprisesLLCMember
2022-01-01
2022-12-31
0001391426
clnv:WalleyeOpportunitiesFundMember
2023-01-01
2023-09-30
0001391426
clnv:WalleyeOpportunitiesFundMember
2022-01-01
2022-12-31
0001391426
clnv:WalleyeOpportunitiesFundOneMember
2023-01-01
2023-09-30
0001391426
clnv:WalleyeOpportunitiesFundFirstMember
2023-01-01
2023-09-30
0001391426
clnv:WalleyeOpportunitiesFundFirstMember
2022-01-01
2022-12-31
0001391426
clnv:WalleyeOpportunitiesFundSecondMember
2023-01-01
2023-09-30
0001391426
clnv:WalleyeOpportunitiesFundSecondMember
2022-01-01
2022-12-31
0001391426
clnv:CoventryEnterprisesLLC1Member
2023-01-01
2023-09-30
0001391426
clnv:InitialValuationMember
srt:MinimumMember
2023-09-30
0001391426
clnv:InitialValuationMember
srt:MaximumMember
2023-09-30
0001391426
clnv:InitialValuationMember
srt:MinimumMember
2023-01-01
2023-09-30
0001391426
clnv:InitialValuationMember
srt:MaximumMember
2023-01-01
2023-09-30
0001391426
2023-01-01
2023-06-30
0001391426
clnv:JohnShawMember
2023-01-01
2023-09-30
0001391426
clnv:ChrisGalazziMember
2023-01-01
2023-09-30
0001391426
clnv:VenkatKumarTangiralaMember
2023-01-01
2023-09-30
0001391426
clnv:AlpenGroupLLCMember
2023-01-01
2023-09-30
0001391426
clnv:StrategicInnovationsMember
2023-01-01
2023-09-30
0001391426
clnv:FraxonMarketingMember
2023-01-01
2023-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly
period ended September 30, 2023
☐ TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition
period from _______ to _______
Commission File Number:
024-11501
CLEAN VISION
CORPORATION
(Exact name of registrant
as specified in its charter)
Nevada |
|
85-1449444 |
(State or other jurisdiction
of
incorporation or organization) |
|
(IRS Employer
Identification No.) |
2711
N. Sepulveda Blvd. #1051
Manhattan Beach,
CA |
|
90266 |
(Address of principal executive
offices) |
|
(Zip Code) |
(424)
835-1845 |
(Registrant’s telephone
number, including area code) |
|
(Former name, former address
and former fiscal year, if changed since last report) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on
which registered |
N/A |
|
N/A |
|
N/A |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
|
|
Emerging growth company |
☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 14, 2023, there were 604,103,984
shares of the issuer’s common stock issued and outstanding.
CLEAN VISION CORPORATION
FORM 10-Q
For the Quarterly
Period Ended September 30, 2023
INDEX
PART I |
Financial Information |
|
Item 1. |
Financial
Statements (unaudited) |
1 |
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results of Operations |
24 |
Item 3. |
Quantitative
and Qualitative Disclosures about Market Risk |
28 |
Item 4. |
Controls
and Procedures |
29 |
|
|
|
PART II |
Other Information |
|
Item 1. |
Legal Proceedings |
29 |
Item 1A. |
Risk Factors |
30 |
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
30 |
Item 3. |
Defaults
Upon Senior Securities |
30 |
Item 4. |
Mine Safety
Disclosures |
30 |
Item 5. |
Other Information |
30 |
Item 6. |
Exhibits |
30 |
Signatures |
31 |
PART I - FINANCIAL
INFORMATION
Item 1. Financial
Statements
INDEX TO FINANCIAL
STATEMENTS
Consolidated Balance Sheets as of
September 30, 2023 (unaudited) and December 31, 2022 |
F-2 |
|
|
Consolidated Statements of Operations for the Three
and Nine Months Ended September 30, 2023 and 2022 (unaudited) |
F-3 |
|
|
Consolidated Statements of Changes in Stockholders’
Equity for the Three and Nine Months Ended September 30, 2023, and 2022 (unaudited) |
F-4 |
|
|
Consolidated Statements of Cash Flows for the Nine
Months Ended September 30, 2023 and 2022 (unaudited) |
F-6 |
|
|
Notes to the Consolidated
Financial Statements (unaudited) |
F-7 |
CLEAN VISION
CORPORATION
CONSOLIDATED BALANCE
SHEETS
| |
September
30, 2023 | |
December
31, 2022 |
ASSETS | |
| (Unaudited) | | |
| | |
Current Assets: | |
| | | |
| | |
Cash | |
$ | 1,318,424 | | |
$ | 10,777 | |
Prepaids
and other assets | |
| 1,474,049 | | |
| 125,000 | |
Accounts
receivable | |
| 553,348 | | |
| — | |
Total
Current Assets | |
| 3,345,821 | | |
| 135,777 | |
Property
and equipment | |
| 1,295,131 | | |
| 241,376 | |
Goodwill | |
| 5,896,096 | | |
| — | |
Total
Assets | |
$ | 10,537,048 | | |
$ | 377,153 | |
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT) | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts
payable | |
$ | 445,862 | | |
$ | 377,746 | |
Accrued
compensation | |
| 342,770 | | |
| 641,639 | |
Accrued
expenses | |
| 994,775 | | |
| 250,355 | |
Lines
of credit | |
| 329,277 | | |
| — | |
Convertible
note payable, net of discount of $2,946,664 and $183,560, respectively | |
| 1,233,938 | | |
| 476,440 | |
Derivative
liability | |
| 924,447 | | |
| — | |
Loans
payable | |
| 767,218 | | |
| 114,500 | |
Loans
payables – related party | |
| 4,500,000 | | |
| 27,017 | |
Liabilities
of discontinued operations | |
| 67,093 | | |
| 67,093 | |
Total
current liabilities | |
| 9,605,380 | | |
| 1,954,790 | |
Economic
incentive (Note 12) | |
| 1,750,000 | | |
| — | |
Total
Liabilities | |
| 11,355,380 | | |
| 1,954,790 | |
| |
| | | |
| | |
Commitments
and contingencies | |
| — | | |
| — | |
| |
| | | |
| | |
Mezzanine
Equity: | |
| | | |
| | |
Series
B Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 and 0 shares issued and outstanding, respectively | |
| 1,800,000 | | |
| 1,800,000 | |
Total
mezzanine equity | |
| 1,800,000 | | |
| 1,800,000 | |
| |
| | | |
| | |
Stockholders'
Deficit: | |
| | | |
| | |
Preferred
stock, $0.001 par value, 4,000,000 shares authorized; no shares issued and outstanding | |
| — | | |
| — | |
Series
A Preferred stock, $0.001 par value, 2,000,000 shares authorized; no shares issued and outstanding | |
| — | | |
| — | |
Series
C Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding | |
| 2,000 | | |
| 2,000 | |
Common
stock, $0.001 par value, 2,000,000,000 shares authorized, 603,603,984 and 402,196,273 shares issued and outstanding, respectively | |
| 603,605 | | |
| 402,197 | |
Common
stock to be issued | |
| 302,552 | | |
| 76,911 | |
Additional
paid-in capital | |
| 23,490,778 | | |
| 15,203,394 | |
Accumulated
other comprehensive loss | |
| (16,792 | ) | |
| 16,670 | |
Accumulated
deficit | |
| (27,018,878 | ) | |
| (19,078,809 | ) |
Non-controlling
interest | |
| 18,403 | | |
| — | |
Total
stockholders' deficit | |
| (2,618,332 | ) | |
| (3,377,637 | ) |
Total
liabilities and stockholders' deficit | |
$ | 10,537,048 | | |
$ | 377,153 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CLEAN VISION
CORPORATION
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
| |
| |
| |
| |
|
| |
For
the Three Months Ended September 30, | |
For
the Nine Months Ended September 30, |
| |
2023 | |
2022 | |
2023 | |
2022 |
Revenue | |
$ | 26,908 | | |
$ | — | | |
$ | 188,205 | | |
$ | — | |
Cost
of revenue | |
| (11,589 | ) | |
| — | | |
| 22,273 | | |
| — | |
Gross
margin | |
$ | 38,497 | | |
$ | — | | |
$ | 165,932 | | |
$ | — | |
Operating
Expenses: | |
| | | |
| | | |
| | | |
| | |
Consulting | |
$ | 389,925 | | |
$ | 311,808 | | |
$ | 1,084,423 | | |
$ | 1,094,768 | |
Professional
fees | |
| 79,527 | | |
| 131,535 | | |
| 621,087 | | |
| 258,165 | |
Payroll
expense | |
| 217,806 | | |
| 171,260 | | |
| 750,070 | | |
| 623,549 | |
Director
fees | |
| 13,500 | | |
| 4,500 | | |
| 101,500 | | |
| 13,500 | |
General
and administration expenses | |
| 401,845 | | |
| 227,374 | | |
| 1,162,648 | | |
| 824,344 | |
Total
operating expense | |
| 1,102,603 | | |
| 846,477 | | |
| 3,719,728 | | |
| 2,814,326 | |
Loss
from Operations | |
| (1,064,106 | ) | |
| (846,477 | ) | |
| (3,553,796 | ) | |
| (2,814,326 | ) |
Other
income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest
expense | |
| (1,590,647 | ) | |
| (22,791 | ) | |
| (3,299,800 | ) | |
| (46,256 | ) |
Change
in fair value of derivative | |
| 1,038,342 | | |
| — | | |
| 2,174,421 | | |
| — | |
Loss
on debt issuance | |
| — | | |
| — | | |
| (2,676,526 | ) | |
| (195,483 | ) |
Gain
on conversion of debt | |
| 620,778 | | |
| — | | |
| 881,660 | | |
| — | |
Gain
on extinguishment of debt | |
| — | | |
| — | | |
| 17,500 | | |
| — | |
Total
other expense | |
| 68,473 | | |
| (22,791 | ) | |
| (2,902,745 | ) | |
| (241,739 | ) |
Provision
for income tax expense | |
| — | | |
| — | | |
| — | | |
| — | |
Net
loss | |
$ | (995,633 | ) | |
$ | (869,268 | ) | |
$ | (6,456,541 | ) | |
$ | (3,056,065 | ) |
Net
loss (income) attributed to non-controlling interest | |
| (51,697 | ) | |
| — | | |
| (18,403 | ) | |
| — | |
Net
loss attributed to Clean Vision Corporation | |
| (1,047,330 | ) | |
| (869,268 | ) | |
| (6,474,944 | ) | |
| (3,056,065 | ) |
Other
comprehensive income: | |
| | | |
| | | |
| | | |
| | |
Foreign
currency translation adjustment | |
| (16,404 | ) | |
| 6,622 | | |
| (33,462 | ) | |
| (4,095 | ) |
Comprehensive
loss | |
$ | (1,063,734 | ) | |
$ | (862,646 | ) | |
$ | (6,508,406 | ) | |
$ | (3,060,160 | ) |
Loss
per share - basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
Weighted
average shares outstanding - basic and diluted | |
| 495,274,326 | | |
| 353,868,192 | | |
| 466,596,880 | | |
| 337,327,607 | |
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
CLEAN VISION CORPORATION
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ DEFICIT
For the Three and
Nine Months Ended September 30, 2023
(Unaudited)
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
Series
A Preferred Stock | |
Series
C Preferred Stock | |
Common
Stock | |
Additional
paid | |
Common
Stock to be | |
Accumulated
Other Comprehensive | |
Accumulated | |
Minority | |
Total
Stockholders' |
| |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
In
Capital | |
Issued | |
Loss | |
Deficit | |
Interest | |
Deficit |
Balance,
December 31, 2022 | |
| — | | |
$ | — | | |
| 2,000,000 | | |
$ | 2,000 | | |
| 402,196,273 | | |
$ | 402,197 | | |
$ | 15,203,394 | | |
$ | 76,911 | | |
$ | 16,670 | | |
$ | (19,078,809 | ) | |
$ | — | | |
$ | (3,377,637 | ) |
Stock
dividend | |
| — | | |
| — | | |
| — | | |
| — | | |
| 21,816,590 | | |
| 21,817 | | |
| 1,461,711 | | |
| — | | |
| — | | |
| (1,483,528 | ) | |
| — | | |
| — | |
Stock
issued for services – related party | |
| — | | |
| — | | |
| — | | |
| — | | |
| 500,000 | | |
| 500 | | |
| 60,500 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 61,000 | |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4,950,000 | | |
| 4,950 | | |
| 350,425 | | |
| 39,334 | | |
| — | | |
| — | | |
| — | | |
| 394,709 | |
Stock
issued for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| 16,750,000 | | |
| 16,750 | | |
| 318,250 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 335,000 | |
Stock
issued for debt conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 19,286,137 | | |
| 19,286 | | |
| 366,437 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 385,723 | |
Debt
issuance cost – warrants issued | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,321,698 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,321,698 | |
Shares
cancelled | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,000,000 | ) | |
| (3,000 | ) | |
| 3,000 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,541 | ) | |
| (2,701,002 | ) | |
| — | | |
| (2,702,543 | ) |
Balance,
March 31, 2023 | |
| — | | |
| — | | |
| 2,000,000 | | |
| 2,000 | | |
| 462,499,000 | | |
| 462,500 | | |
| 19,085,415 | | |
| 116,245 | | |
| 15,129 | | |
| (23,263,339 | ) | |
| — | | |
| (3,582,050 | ) |
Adjust
stock dividend shares | |
| — | | |
| — | | |
| — | | |
| — | | |
| (16 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 500,000 | | |
| 500 | | |
| 31,900 | | |
| (27,474 | ) | |
| — | | |
| — | | |
| — | | |
| 4,926 | |
Stock
issued for debt conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 25,450,000 | | |
| 25,450 | | |
| 949,650 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 975,100 | |
Debt
issuance cost – warrants issued | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,348,364 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,348,364 | |
Settlement
of debt-related party | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 96,250 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 96,250 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (15,517 | ) | |
| (2,759,906 | ) | |
| (33,294 | ) | |
| (2,808,717 | ) |
Balance,
June 30, 2023 | |
| — | | |
| — | | |
| 2,000,000 | | |
| 2,000 | | |
| 488,448,984 | | |
| 488,450 | | |
| 21,571,369 | | |
| 88,771 | | |
| (388 | ) | |
| (26,023,245 | ) | |
| (33,294 | ) | |
| (3,906,337 | ) |
Stock
sold for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 198,000 | | |
| — | | |
| — | | |
| — | | |
| 198,000 | |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 32,930,000 | | |
| 32,930 | | |
| 561,134 | | |
| 15,781 | | |
| — | | |
| — | | |
| — | | |
| 609,845 | |
Stock
issued for debt conversion | |
| — | | |
| — | | |
| — | | |
| — | | |
| 77,725,000 | | |
| 77,725 | | |
| 1,362,775 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,440,500 | |
Shares
issued for settlement | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4,500,000 | | |
| 4,500 | | |
| (4,500 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (16,404 | ) | |
| (995,633 | ) | |
| 51,697 | | |
| (960,340 | ) |
Balance,
September 30, 2023 | |
| — | | |
$ | — | | |
| 2,000,000 | | |
$ | 2,000 | | |
| 603,603,984 | | |
$ | 603,605 | | |
$ | 23,490,778 | | |
$ | 302,552 | | |
$ | (16,792 | ) | |
$ | (27,018,878 | ) | |
$ | 18,403 | | |
$ | (2,618,332 | ) |
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
Series
A Preferred Stock | |
Series
C Preferred Stock | |
Common
Stock | |
Additional
paid | |
Common
Stock To be | |
Other
Comprehensive | |
Accumulated | |
Total
Stockholders' |
| |
Shares | |
Amount | |
Shares | |
Amount | |
Shares | |
Amount | |
In
Capital | |
Issued | |
Loss | |
Deficit | |
Deficit |
Balance,
December 31, 2021 | |
| 1,850,000 | | |
$ | 1,850 | | |
| 2,000,000 | | |
$ | 2,000 | | |
| 312,860,376 | | |
$ | 312,861 | | |
$ | 12,576,049 | | |
$ | 227,544 | | |
$ | — | | |
$ | (13,165,085 | ) | |
$ | (44,781 | ) |
Cancellation
of preferred | |
| (1,850,000 | ) | |
| (1,850 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,850 | | |
| — | | |
| — | | |
| — | | |
| — | |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,525,016 | | |
| 1,525 | | |
| 46,209 | | |
| (6,119 | ) | |
| — | | |
| — | | |
| 41,615 | |
Debt
issuance cost | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 161,709 | | |
| — | | |
| — | | |
| — | | |
| 161,709 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (10,040 | ) | |
| (1,064,930 | ) | |
| (1,074,970 | ) |
Balance,
March 31, 2022 | |
| — | | |
| — | | |
| 2,000,000 | | |
| 2,000 | | |
| 314,385,392 | | |
| 314,386 | | |
| 12,785,817 | | |
| 221,425 | | |
| (10,040 | ) | |
| (14,230,015 | ) | |
| (916,427 | ) |
Stock
issued for cash | |
| — | | |
| — | | |
| — | | |
| — | | |
| 30,000,000 | | |
| 30,000 | | |
| 570,000 | | |
| — | | |
| — | | |
| — | | |
| 600,000 | |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,000,000 | | |
| 5,000 | | |
| 143,001 | | |
| 11,246 | | |
| — | | |
| — | | |
| 159,247 | |
Debt
issuance cost | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 33,773 | | |
| — | | |
| — | | |
| — | | |
| 33,773 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (677 | ) | |
| (1,121,867 | ) | |
| (1,122,544 | ) |
Balance,
June 30, 2022 | |
| — | | |
| — | | |
| 2,000,000 | | |
| 2,000 | | |
| 349,385,392 | | |
| 349,386 | | |
| 13,532,591 | | |
| 232,671 | | |
| (10,717 | ) | |
| (15,351,882 | ) | |
| (1,245,951 | ) |
Stock
issued for services | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,000,000 | | |
| 5,000 | | |
| 77,500 | | |
| 46,632 | | |
| | | |
| | | |
| 129,132 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 6,622 | | |
| (869,268 | ) | |
| (862,646 | ) |
Balance,
September 30, 2022 | |
| — | | |
$ | — | | |
| 2,000,000 | | |
$ | 2,000 | | |
| 354,385,392 | | |
$ | 354,386 | | |
$ | 13,610,091 | | |
$ | 279,303 | | |
$ | (4,095 | ) | |
$ | (16,221,150 | ) | |
$ | (1,979,465 | ) |
CLEAN VISION CORPORATION
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Unaudited)
| |
|
|
|
|
|
|
| |
For
the Nine Months Ended September 30, |
| |
2023 | |
2022 |
| |
| |
|
Cash
Flows from Operating Activities: | |
| | | |
| | |
Net
loss | |
$ | (6,456,541 | ) | |
$ | (3,060,160 | ) |
Adjustments
to reconcile net loss to net cash used by operating activities: | |
| | | |
| | |
Stock
based compensation | |
| — | | |
| 486,166 | |
Stock
issued for services | |
| 1,009,480 | | |
| 329,994 | |
Stock
issued for services – related party | |
| 61,000 | | |
| — | |
Debt
discount amortization | |
| 2,953,540 | | |
| 30,000 | |
Loss
on issuance of debt | |
| 2,676,526 | | |
| 195,482 | |
Change
in fair value of derivative | |
| (2,174,421 | ) | |
| — | |
Gain
on conversion of debt | |
| (881,660 | ) | |
| — | |
Gain
on extinguishment of debt | |
| (17,500 | ) | |
| — | |
Changes in
operating assets and liabilities: | |
| | | |
| | |
Prepaid | |
| (230,754 | ) | |
| (92,033 | ) |
Accounts
receivable | |
| (160,736 | ) | |
| — | |
Accounts
payable | |
| (152,808 | ) | |
| 11,248 | |
Accruals | |
| 164,385 | | |
| 140,262 | |
Accrued
compensation | |
| (202,619 | ) | |
| 112,230 | |
Net
cash used by operating activities | |
| (3,412,108 | ) | |
| (1,846,811 | ) |
| |
| | | |
| | |
Cash Flows
from Investing Activities: | |
| | | |
| | |
Purchase
of 51% interest in Clean-Seas Morocco, LLC | |
| (2,000,000 | ) | |
| — | |
Purchase
of property and equipment | |
| — | | |
| (54,713 | )) |
Net
cash used by investing activities | |
| (2,000,000 | ) | |
| (54,713 | )) |
| |
| | | |
| | |
Cash Flows
from Financing Activities: | |
| | | |
| | |
Cash
overdraft acquired in acquisition | |
| (11,093 | ) | |
| — | |
Proceeds
from convertible notes payable | |
| 4,809,500 | | |
| 300,000 | |
Payments-convertible
notes payable | |
| (270,000 | ) | |
| — | |
Proceeds
from the sale of common stock | |
| 533,000 | | |
| 600,000 | |
Proceeds
from notes payable - related party | |
| 5,000 | | |
| 45,140 | |
Repayment
of related party loans | |
| (32,910 | ) | |
| (100 | ) |
Proceeds
from notes payable | |
| 42,500 | | |
| 131,436 | |
Proceeds
from long term note payable | |
| 1,750,000 | | |
| — | |
Payments
- notes payable | |
| (72,780 | ) | |
| (14,402 | ) |
Net
cash provided by financing activities | |
| 6,753,217 | | |
| 1,062,074 | |
| |
| | | |
| | |
Net change
in cash | |
| 1,341,109 | | |
| (839,450 | ) |
Effects of
currency translation | |
| (33,462 | ) | |
| 6,622 | |
Cash at
beginning of period | |
| 10,777 | | |
| 835,657 | |
Cash
at end of period | |
$ | 1,318,424 | | |
| 2,829 | |
| |
| | | |
| | |
Supplemental
schedule of cash flow information: | |
| | | |
| | |
Interest
paid | |
$ | — | | |
$ | — | |
Income
taxes | |
$ | — | | |
$ | — | |
Supplemental
non-cash disclosure: | |
| | | |
| | |
Common
stock issued for conversion of debt | |
$ | 2,538,174 | | |
$ | — | |
Common
stock issued for prepaid services | |
$ | — | | |
$ | 111,000 | |
Note
payable issued for acquisition | |
$ | 4,500,000 | | |
$ | — | |
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
CLEAN VISION CORPORATION
Notes
to Unaudited Consolidated Financial Statements
September
30, 2023
NOTE 1 – ORGANIZATION
AND NATURE OF BUSINESS
Clean
Vision Corporation (“Clean Vision,” “we,” “us,” or the “Company”) is a new entrant in
the clean energy and waste-to-energy industries focused on clean technology and sustainability opportunities. Currently, we are
focused on providing a solution to the plastic and tire waste problem by recycling the waste and converting it into saleable byproducts,
such as hydrogen and other clean-burning fuels that can be used to generate clean energy. Using a technology known as pyrolysis, which
heats the feedstock (i.e., plastic) at high temperatures in the absence of oxygen so that the material does not burn, we are able
to turn the feedstock into (i) low sulfur fuel, (ii) clean hydrogen and (iii) carbon black or char (char is created when
plastic is used as feedstock). Our goal is to generate revenue from three sources: (i) service revenue from the recycling services
we provide (ii) revenue generated from the sale of the byproducts; and (iii) revenue generated from the sale of fuel cell equipment.
Our mission is to aid in solving the problem of cost-effectively upcycling the vast amount of waste plastic generated on land before
it flows into the world’s oceans.
We currently operate through
our wholly-owned subsidiary, Clean-Seas, Inc. (“Clean-Seas”), which we acquired on May 19, 2020. Clean-Seas acquired its first
pyrolysis unit in November 2021 for use in a pilot project in India, which began operations in early May 2022. On April 23, 2023, Clean-Seas
completed its acquisition of a fifty-one percent (51%) interest in Eco Synergie S.A.R.L., a limited liability company organized under
the laws of Morocco, which changed its name to Clean-Seas Morocco, LLC (“Clean-Seas Morocco”) on such date. Clean-Seas Morocco
began operations at its pyrolysis facility in Agadir, Morocco, in April 2023, which currently has capacity to convert 20 tons per day
(“TPD”) of waste plastic.
We
believe that our projects in India and Morocco will showcase our ability to pyrolyze waste plastic (using pyrolysis), which will
generate three byproducts: (i) low sulfur fuel, (ii) clean hydrogen, AquaHtm, and (iii) char. We intend to sell the majority
of the byproducts, while retaining a small amount of the low sulfur fuels and/or hydrogen to power our facilities and equipment. To date,
our operations in India have not generated any revenue. However, since commencing operations at our Morocco facility in April 2023, Clean-Seas
Morocco has generated $161,297 in revenue, with a gross margin of $127,435 from the provision of pyrolysis services and its sale of byproducts.
Clean-Seas India
Private Limited was incorporated on November 17, 2021 as a wholly owned subsidiary of Clean-Seas.
Clean-Seas, Abu Dhabi
PVT. LTD was incorporated in Abu Dhabi on December 9, 2021 as a wholly owned subsidiary of the Company. On January 19, 2022, the Company
changed the name of its wholly owned subsidiary, Clean-Seas, Abu Dhabi PVT. LTD, to Clean-Seas Group. As of July 4, 2022, the Clean-Seas
Group ceased operations and is in the process of dissolving.
Endless Energy, Inc.
(“Endless Energy”) was incorporated in Nevada on December 10, 2021 as a wholly owned subsidiary of the Company. EndlessEnergy
does not currently have any operations, but it was incorporated for the purpose of investing in wind and solar energy projects.
EcoCell,
Inc. ("EcoCell”) was incorporated on March 4, 2022 as a wholly owned subsidiary of the Company. EcoCell does not currently
have any operations, but we intend to use EcoCell for the purpose of licensing fuel cell patented technology.
Clean-Seas Arizona,
Inc. ("Clean-Seas Arizona”) was incorporated in Arizona on September 19, 2022 as a wholly owned subsidiary of Clean-Seas.
Clean-Seas Arizona was formed pursuant to a Memorandum of Understanding (the “MOU”)
signed on November 4, 2022 with Arizona State University and the Rob and Melani Walton Sustainability Solution Service. Pursuant to the
MOU, the parties intend to establish a 100 ton per day waste plastic to clean hydrogen conversion facility in Arizona.
Clean-Seas West Virginia,
Inc. (“Clean-Seas West Virginia”), established on April 1, 2023, is our first facility in the United States and is expected
to be operational in the first quarter of 2024. The facility will be located outside of Charleston, the capital of West Virginia, and
is expected to begin operations converting 100 TPD of waste plastic. The Company expects Clean-Seas West Virginia to expand to greater
than 500 TPD over the course of the next three years.
NOTE 2 –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company’s
unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to
fairly present the financial position, results of operations and cash flows of the Company as of and for the nine month period ending
September 30, 2023 and not necessarily indicative of the results to be expected for the full year ending December 31, 2023. These unaudited
consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s
financial statements for the year ended December 31, 2022.
Use of Estimates
The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk
We maintain our cash
in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships
and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance
Corporation insurable amount (“FDIC”). As of September 30, 2023, the Company had $974,248 of cash in excess of
the FDIC’s $250,000 coverage limit.
Cash equivalents
The Company considers
all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents
for the periods ended September 30, 2023 and December 31, 2022.
Principles
of Consolidation
The accompanying consolidated financial statements
for the quarter ended September 30, 2023, include the accounts of the Company and its wholly owned subsidiaries, Clean-Seas, Clean-Seas
India Private Limited, Clean-Seas Group, Endless Energy, Inc. (“Endless Energy”), EcoCell,
Inc., Clean-Seas Arizona, Clean-Seas West Virginia, and our 51% owned subsidiary, Clean-Seas Morocco. As of September 30, 2023,
there was no activity in Clean-Seas Group, Endless Energy or Clean-Seas Arizona.
Translation
Adjustment
The accounts of the
Company’s subsidiary Clean-Seas India are maintained in Rupees and the accounts of Clean-Seas Morocco in Moroccan dirham.
In accordance with the Codification, all assets and liabilities were translated at the current exchange rate at respective balance sheets
dates, members’ capital are translated at the historical rates and income statement items are translated at the average exchange
rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with the Comprehensive
Income Topic of the Codification (ASC 220), as a component of members’ capital. Transaction gains and losses are reflected
in the income statement.
Comprehensive Income
The Company uses
SFAS 130 “Reporting Comprehensive Income” (ASC Topic 220). Comprehensive income is comprised of net income and
all changes to the statements of members’ capital, except those due to investments by members, changes in paid-in capital and distributions
to members. Comprehensive income is included in net loss and foreign currency translation adjustments.
Basic and Diluted Earnings Per Share
Net income (loss)
per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss)
per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during
the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number
of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common
shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period
presented. As of September 30, 2023, there are warrants to purchase up to 116,944,802 shares of common stock and approximately 158,000,000
dilutive shares of common stock from a convertible notes payable. As of September 30, 2023 and 2022, there are 20,000,000 and 20,000,000
potentially dilutive shares of common stock, respectively, if the Series C preferred stock were to be converted. There are 2,000,000
shares of Series B preferred stock outstanding. The Series B Preferred Stock can automatically be converted on January 1, 2023, into
shares of common stock at the rate of 10 shares of Common Stock for each share of Preferred Stock. As of September 30, 2023 and 2022,
the Company’s diluted loss per share is the same as the basic loss per share, as the inclusion of any potential shares would have
had an anti-dilutive effect due to the Company generating a loss.
Stock-based Compensation
In
June 2018, the FASB issued ASU 2018-07, Compensation
– Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU
2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal
years beginning after December 15, 2018, and interim periods within those annual periods. We adopted this ASU on January 1, 2019.
Goodwill
The Company accounts
for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”)
805, Business Combinations, where the total purchase price is allocated to the tangible and identified intangible assets acquired
and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available,
and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations,
liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified
intangible assets acquired less liabilities assumed is recognized as goodwill.
In accordance with
ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, the Company will
test for indefinite-lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
Derivative
Financial Instruments
The Company evaluates
its convertible notes to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based
derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative
instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Fair value
of financial instruments
The Company follows
paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and
paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value
of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally
accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy
gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority
to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1: Quoted market prices available
in active markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted
prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally
unobservable inputs and not corroborated by market data.
The carrying amount
of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable represents the fair value of such instruments
as the notes bear interest rates that are consistent with current market rates.
The following
table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of September
30, 2023:
Fair Value
Measurements, hierarchy
Description |
|
Level
1 |
|
|
Level
2 |
|
Level
3 |
|
Derivative |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
Revenue Recognition
The Company recognizes
revenue under ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition
through the following steps:
|
● |
Identification of a contract
with a customer; |
|
|
|
|
● |
Identification of the performance
obligations in the contract; |
|
|
|
|
● |
Determination of the transaction
price; |
|
|
|
|
● |
Allocation of the transaction
price to the performance obligations in the contract; and |
|
|
|
|
● |
Recognition of revenue
when or as the performance obligations are satisfied. |
Revenue is recognized
when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company
expects to be entitled to in exchange for those goods or services. Shipping and handling activities associated with outbound freight
after control over a product has transferred to a customer are accounted for as a fulfillment activity and recognized as revenue at the
point in time at which control of the goods transfers to the customer. As a practical expedient, the Company does not adjust the transaction
price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer
of goods or services is expected to be one year or less.
Our business model
is focused on generating revenue from the following sources:
(i) Service revenue
from the recycling services we provide. We plan to establish plastic feedstock agreements with a number of feedstock
suppliers for the delivery of plastic to our facilities. Much of this plastic is currently a cost center for such feedstock suppliers,
who pay "tipping fees" to landfills or incinerators. We will accept this plastic feedstock at reduced price or for no
tipping fees. In some cases, feedstock suppliers will also share in revenue on products produced from their feedstock. This revenue
will be realized and recognized upon receipt of feedstock at one of our facilities.
(ii) Revenue generated
from the sale of commodities. We will produce commodities including, but not limited to, pyrolysis oil, fuel oil, lubricants,
synthetic gas, hydrogen, and carbon char. We are in negotiation with chemical and oil companies for purchasing, or off-taking, fuels
and oils we produce, and exploring applications for carbon char. This revenue will be recognized upon shipment of products from one of
our facilities and in some cases off-takers may pre-pay for a contractual obligation to buy our commodities.
(iii) Revenue
generated from the sale of environmental credits. Our products are eligible for numerous environmental credits, including but not
limited to carbon credits, plastic credits, and biodiversity credits. These credits may be monetized directly on the relevant markets
or may be realized as value-add to off-takers, who will pay a premium for eligible products. Revenue from these credits will be recognized
upon sale of applicable environmental credits on recognized markets, and/or upon sale of commodities to off-takers when that off-take
includes an environmental credit premium.
(iv) Revenue generated
from royalties and/or the sale of equipment. We expect to develop or acquire intellectual property which could generate revenue through
royalties and/or sales of manufactured equipment. Revenue may be recognized upon the terms of a contracted sale agreement.
As of September 30,
2023, our operations in Morocco had generated approximately $188,000 in
revenue, with a gross margin of approximately $166,000 from the sale of commodities (the provision of pyrolysis services and its sale
of byproducts). As of September 30, 2023, we did not generate revenue from any other sources .
Recently issued
accounting pronouncements
The Company has implemented
all new applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial
statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have
been issued that might have a material impact on its financial position or results of operations.
NOTE 3 - GOING CONCERN
The accompanying
unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. The Company has not yet established a source of revenue sufficient
to cover its operating costs, had an accumulated deficit of $27,018,878 at September 30, 2023, and had a net loss of $6,456,541 for the
nine months ended September 30, 2023. The Company’s ability to raise additional capital through the future issuances of common
stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated
plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue
operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s
ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the
outcome of these aforementioned uncertainties.
Management plans
to continue to implement its business plan and to fund operations by raising additional capital through the issuance of debt and equity
securities. The Company’s existence is dependent upon management's ability to implement its business plan and/or obtain additional
funding. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution
of the Company's liquidity problems. Even if the Company is able to obtain additional financing, it may include undue restrictions on
our operations in the case of debt or cause substantial dilution for our stockholders in the case of equity financing.
NOTE 4 — BUSINESS COMBINATIONS
On
April 25, 2023 (the “Morocco Closing Date”), Clean-Seas, a wholly owned subsidiary of the Company, completed its acquisition
of a fifty-one percent (51%) interest (the “Morocco Acquisition”) in Eco Synergie S.A.R.L., a limited liability company organized
under the laws of Morocco (“Ecosynergie”), pursuant to that certain Notarial Deed (the “Morocco Purchase Agreement”)
dated as of January 23, 2023 (the “Signing Date”) setting forth the terms and provisions applicable to the Morocco Acquisition
(the “Purchase Agreement”). On the Morocco Closing Date, (i) Ecosynergie’s name was changed to Clean-Seas Morocco,
LLC, (ii) Mrs. Halima Aboudeine and Mr. Daniel C. Harris, the Company’s CRO, were appointed as managers of Clean-Seas Morocco and
(iii) Mr. Harris was appointed to serve as the Chief Executive Officer of Clean-Seas Morocco. Ecosynergie was not acquired from a related
party and the Company did not have common control with Ecosynergie at the time of the Morocco Acquisition.
Pursuant
to the Morocco Purchase Agreement, Clean-Seas paid an aggregate purchase price of $6,500,000 for the Morocco Acquisition, of which (i)
$2,000,000 was paid on the Morocco Closing Date and (ii) the remaining $4,500,000 is to be paid to Ecosynergie Group over a period of
ten (10) months from the Morocco Closing Date. Additionally, Clean-Seas committed to invest up to $50,000,000 in Clean-Seas Morocco over
a period of ten (10) months from the Morocco Closing Date (the “Clean-Seas Morocco Investment”). The Clean-Seas Morocco Investment
is currently contemplated to be funded in tranches based on a to be agreed to schedule tied to milestones related to the technology being
deployed by Clean-Seas Morocco. The parties intend to complete the funding schedule applicable to the Clean-Seas Morocco investment in
the first quarter 2024. To date, none of the Clean-Seas Morocco Investment has been funded
The Company accounted
for the transaction as a business combination under ASC 805 and as a result, allocated the fair value of the identifiable assets acquired
and liabilities assumed as of the acquisition date as outlined in the table below. Although the accounting for operations is not yet
complete, the results of operations of the business acquired by the Company have been included in the consolidated statements of operations
since the date of acquisition. All amounts are considered provisional until a more thorough analysis of the books and records and the
accounting for the acquisition can be completed. Per ASC 805-10-25-13, if the initial accounting for a business combination is incomplete
by the end of the reporting period in which the combination occurs, the acquirer shall report in its financial statements provisional
amounts for the items for which the accounting is incomplete.
The excess of the
purchase price over the estimated fair values of the underlying identifiable assets acquired, liabilities assumed, and non-controlling
interest was allocated to goodwill. The provisional estimated fair value of the noncontrolling interest was based on the price the Company
paid for their 51% of their controlling interest. The goodwill represents expected synergies from the combined operations.
The allocation of
the purchase price and the estimated fair market values of the assets acquired and liabilities assumed are shown below:
Schedule
of Recognized Identified Assets Acquired and Liabilities Assumed
Consideration | |
|
Consideration
issued | |
$ | 6,500,000 | |
Identified
assets and liabilities | |
| | |
Cash | |
| 11,093 | |
Prepaid and other assets | |
| 1,186,242 | |
Accounts receivable | |
| 392,611 | |
Property and equipment, net | |
| 1,146,445 | |
Accounts payable | |
| (238,424 | ) |
Accrued Expenses | |
| (767,288 | ) |
Loans payable | |
| (789,827 | ) |
Lines of credit | |
| (336,948 | ) |
Total
identified assets and liabilities | |
| 603,904 | |
Excess
purchase price allocated to goodwill | |
$ | 5,896,096 | |
NOTE 5 - PROPERTY
& EQUIPMENT
Property and equipment
are recorded at cost. The Company capitalizes purchases of property and equipment over $5,000. Depreciation is computed using the straight-line
method over the estimated useful lives of the various classes of assets as follows between three and five years.
Long lived assets,
including property and equipment, to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying value of the assets may not be recoverable. Impairment losses are recognized if expected future cash flows
of the related assets are less than their carrying values. Measurement of an impairment loss is based on the fair value of the asset.
Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell.
Maintenance and repair
expenses, as incurred, are charged to expense. Betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated
depreciation applicable to items replaced or retired are eliminated from the related accounts with any gain or loss on the disposition
included as income.
Clean-Seas,
Inc. has purchased a pyrolysis unit for piloting and demonstration purposes which has been commissioned in Hyderabad, India as of
May 2022. The unit will be used to showcase the Company’s technology and services, turning waste plastic into environmentally friendly
commodities, to potential customers.
Property and equipment
stated at cost, less accumulated depreciation consisted of the following:
Schedule
of Property and Equipment
| |
September
30, 2023 | |
December
31, 2022 |
Pyrolysis
unit | |
$ | 185,700 | | |
$ | 185,700 | |
Equipment | |
| 55,676 | | |
| 55,676 | |
Clean-Seas
Morocco | |
| 1,053,755 | | |
| — | |
Less:
accumulated depreciation | |
| — | | |
| — | |
Property
and equipment, net | |
$ | 1,295,131 | | |
$ | 241,376 | |
Depreciation
expense
As
of September 30, 2023, the Company’s fixed assets have not yet been placed into service. Depreciation will begin on the date the
assets are placed into service.
NOTE 6 –
LOANS PAYABLE
As of December 31,
2020, a third party loaned the Company a total of $114,500. The loan was used to cover general operating expenses, is non-interest bearing
and due on demand. During the year ended December 31, 2021, the Company repaid $100,000 of the loan. During the year ended December 31,
2022, the same individual provided consulting/IR services to the Company valued at $100,000. The amount due was added to the note payable
for a balance due of $114,500 as of December 31, 2022. During the nine months ended September 30, 2023, the note was fully converted
into 5,725,000 shares of common stock.
Effective January
1, 2023, the Company acquired a financing loan for its Director and Officer Insurance for $42,500. The loan bears interest at 7.75%,
requires monthly payments of $4,402.42 and is due within one year. As of September 30, 2023, the balance due is $8,540.
NOTE 7 –
CONVERTIBLE NOTES
Silverback
Capital Corporation
On March 31, 2022,
the Company issued a Promissory Note to Silverback Capital Corporation (“Silverback”) in the amount of $360,000. The Company
received $300,000, net of a $60,000 OID. The note bears interest at 8% per annum and matures in one year. The note may be converted to
shares of common stock at $0.02 per share, provided, that if the Company effects a Qualified Offering (as defined in the note) the conversion
price will be such price that represents a 20% discount to the offering price of the Company’s common Stock in the Offering. In
the event of a default Silverback will have the option to convert at the lower of 1) .02 per share, or 2) a 20% discount to the five
day trailing VWAP of the common stock. On February 21, 2023, Silverback fully converted the $360,000 note and $25,723 of interest into
19,286,137 shares of common stock.
Coventry Enterprises,
LLC
On December 9, 2022,
the Company entered into the Purchase Agreement (the “Coventry Purchase Agreement”) with Coventry Enterprises, LLC (“Coventry”),
pursuant to which the Company issued to Coventry a Promissory Note (the “Coventry Note”) in the principal amount of $300,000
in exchange for a purchase price of $255,000, net of a discount of $45,000. In addition, the Company issued to Coventry 15,500,000 shares
of Common Stock (the “Commitment Stock”), of which 12,500,000 shares of Commitment Stock were returned to the Company pursuant
to the terms of the Coventry Purchase Agreement in the first quarter of 2023.
The Coventry Note
bears guaranteed interest at the rate of 5% per annum for the 12 months from and after the date of issuance (notwithstanding the 11-month
term of the Coventry Note for aggregate guaranteed interest of fifteen thousand Dollars ($15,000), all of which Guaranteed Interest shall
be deemed earned as of the date of the Coventry Note. The principal amount and the Guaranteed Interest are due and payable in seven equal
monthly payments of $45,000, commencing on May 6, 2023, and continuing on the 6th day of each month thereafter until paid
in full not later than November 6, 2023. During the nine months ended September 30, 2023, the Company repaid $270,000 of the principal
amount.
February
Convertible Notes
On February 17, 2023,
the Company entered into a securities purchase agreement (the “February Purchase Agreement”) with certain institutional buyers.
Pursuant to the February Purchase Agreement, the Company issued senior convertible notes in the aggregate principal amount of $4,080,000,
which notes shall be convertible into shares of common stock at the lower of (a) 120% of the closing price of the common stock on the
day prior to closing, or (b) a 10% discount to the lowest daily volume weighted average price (“VWAP”) reported by Bloomberg
of the common stock during the 10 trading days prior to the conversion date.
On February 17, 2023,
the initial investor under the February Purchase Agreement purchased a senior convertible promissory note (the “February Note”)
in the original principal amount of $2,500,000 and a warrant to purchase 29,434,850 shares of the Company’s common stock. The maturity
date of the February Note is February 21, 2024 (the “Maturity Date”). The February Note bears interest at a rate of 5% per
annum. The February Note carries an original issue discount of 2%. The Company may not prepay any portion of the outstanding principal
amount, accrued and unpaid interest or accrued and unpaid late charges on principal and interest, if any, except as specifically permitted
by the terms of the February Note. The Company also issued a warrant to the initial investor that is exercisable for shares of the Company’s
common stock at a price of $0.0389 per share and expires five years from the date of issuance.
April Convertible
Note
Pursuant to the February
Purchase Agreement, on April 10, 2023, an investor purchased a senior convertible promissory note (the “April Note”) in the
original principal amount of $1,500,000 and the Company issued warrants for the purchase of up to 17,660,911 shares of the Company’s
common stock to the investor. The April Note bears interest at a rate of 5% per annum. The April Note carries an original issue discount
of 2%. The Company may not prepay any portion of the outstanding principal amount, accrued and unpaid interest or accrued and unpaid
late charges on principal and interest, if any, except as specifically permitted by the terms of the April Note.
May Convertible
Notes
On May 26, 2023,
the Company entered into that certain Securities Purchase Agreement (the “May Purchase Agreement”) with certain institutional
investors (the “May Investors”), pursuant to which the May Investor purchased a senior convertible promissory note in the
aggregate original principal amount of $1,714,285.71 (the “May Note”) and warrants to purchase 44,069,041 shares of the Company’s
common stock (the “May Warrants”).
The
May Note matures 12 months after issuance and bear interest at a rate of 5% per annum, as may be adjusted from time to time in accordance
with Section 2 of the May Note. The May Note have an original issue discount of 30%. The Company may not prepay any portion of the outstanding
principal amount, accrued and unpaid interest or accrued and unpaid late charges on principal and interest, if any, except as specifically
permitted by the terms of the May Note.
At any time, the
Company shall have the right to redeem all, but not less than all, of the amount then outstanding under the May Note (the “Company
Optional Redemption Amount”) on the Company Optional Redemption Date (as defined in the Note) (a “Company Optional Redemption”).
The portion of the May Note subject to a Company Optional Redemption shall be redeemed by the Company in cash at a price equal to the
greater of (i) 10% premium to the amount then outstanding under the May Note to be redeemed, and (ii) the equity value of our common
stock underlying the May Note. The equity value of our common stock underlying the May Note is calculated using the greatest closing
sale price of our common stock on any trading day immediately preceding such redemption and the date we make the entire payment required.
The Company may exercise its right to require redemption under the May Note by delivering a written notice thereof by electronic mail
and overnight courier to all, but not less than all, of the holders of May Note.
The May Warrants
are exercisable for shares of the Company’s common stock at a price equal to 120% of the closing sale price of the common stock
on the trading day ended immediately prior to the closing date (the “May Warrant Exercise Price”) and expire five years from
the date of issuance. The May Warrant Exercise Price is subject to customary adjustments for stock dividends, stock splits, recapitalizations
and the like.
August
2023 Note
On
July 31, 2023 (the “August Note Original Issue Date”), the Company entered into a securities purchase agreement (the “August
Purchase Agreement”) with an accredited investor (the “August Investor”), pursuant to which the August Investor purchased
a senior convertible promissory note in the original principal amount of $500,000 (the “August Note”). In addition, as an
additional inducement to the August Investor for purchasing the August Note, the Company issued 21,000,000 shares of its common stock
to the August Investor at the closing. These shares are being valued at the closing stock price on the date of grant with the relative
fair value accounted for as a debt discount. The transactions contemplated under the August Purchase Agreement closed on August 4, 2023.
The
August Note matures on July 31, 2024 and bears interest at a rate of 10% per annum (the “Guaranteed Interest”), carries an
original issue discount of 15% and has a conversion price of 90% per share of the lowest VWAP during the 20 trading day period before
the conversion. The Company may prepay any portion of the outstanding principal amount and the guaranteed interest at any time and from
time to time, without penalty or premium, provided that any such prepayment will be applied first to any unpaid collection costs, then
to any unpaid fees, then to any unpaid Default Rate interest (as defined in the August Note), and any remaining amount shall be applied
first to any unpaid guaranteed interest, and then to any unpaid principal amount.
The
August Investor was granted a right of first refusal as the exclusive party with respect to any Equity Line of Credit transaction or
financing (an “Additional Financing”) that the Company enters into during the 24-month period after the August Note Original
Issue Date. In the event the Company enters into an Additional Financing, the Company must provide notice to the August Investor not
less than 10 trading days in advance of the proposed entry. If the August Investor accepts all usual and customary terms set forth in
the Additional Financing notice, the August Investor must, within 20 trading days of receipt of the notice, prepare all relevant documents
in respect thereof for execution and delivery by the Company, provided, however, that the Company’s outside counsel must prepare
the relevant registration statement to be filed with the United States Securities and Exchange Commission no later than 45 days after
the Company receives the documents.
The
August Note sets forth certain standard events of default (each such event, an “August Note Event of Default”), which, upon
such August Note Event of Default, the principal amount and the guaranteed interest then outstanding under the August Note becomes convertible
into shares of the Company’s common stock pursuant to a notice provided by the August Investor to the Company. At any time after
the occurrence of an August Note Event of Default, the outstanding principal amount and the outstanding guaranteed interest then outstanding
on the August Note, plus accrued but unpaid Default Rate (as defined in the August Note) interest, liquidated damages and other amounts
owing in respect thereof through the date of acceleration, shall become immediately due and payable at the August Investor’s option,
in cash or in shares of the Company’s common stock at 120% of the outstanding principal amount of the August Note and accrued and
unpaid interest, plus other amounts, costs, expenses and liquidated damages due in respect of the August Note.
The
Company accounted for the above Convertible Notes according to ASC 815. For the derivative financial instruments that are accounted for
as liabilities, the derivative liability was initially recorded at its fair value and is being re-valued at each reporting date, with
changes in the fair value reported in the statements of operations.
For
the warrants that were issued with each tranche of funding, the Company uses a weighted-average Black-Scholes-Merton option pricing model
to value the warrants at inception and then calculates the relative fair value for each loan.
The
Company deducts the total value of all discounts (OID, value of warrants, discount for derivative) from the calculated derivative liability
with any difference accounted for as a loss on debt issuance. For the nine months ended September 30, 2023, the Company recognized a
total loss of the issuance of convertible debt of $2,676,526.
From April 2023 through
September 30, 2023, Walleye Opportunities Master Fund Ltd., converted $2,063,684 of the principal amount of the February Note into 97,450,000
shares of our common stock. The Company accounted for the conversions per ASU 2020-06, Debt with Conversion
and Other Options (Subtopic 470-20), resulting in a gain from conversion of debt of $881,660.
The following table
summarizes the convertible notes outstanding as of September 30, 2023:
Convertible Debt
Note Holder |
|
Date |
|
Maturity
Date |
|
Interest |
|
Balance
December 31,
2022 |
|
|
Additions |
|
|
Conversions
/ Repayments |
|
|
Balance
September 30, 2023 |
Silverback Capital Corporation |
|
3/31/2022 |
|
3/31/2023 |
|
|
8% |
|
$ |
360,000 |
|
|
$ |
— |
|
|
$ |
(360,000) |
|
|
$ |
— |
Coventry Enterprises, LLC |
|
12/29/2022 |
|
11/6/2023 |
|
|
5% |
|
|
300,000 |
|
|
|
— |
|
|
|
(270,000) |
|
|
|
30,000 |
Walleye Opportunities Fund |
|
2/21/2023 |
|
2/21/2024 |
|
|
5% |
|
|
— |
|
|
|
2,500,000 |
|
|
|
(2,063,684) |
|
|
|
436,316 |
Walleye Opportunities
Fund |
|
4/10/2023 |
|
4/10/2024 |
|
|
5% |
|
|
— |
|
|
|
1,500,000 |
|
|
|
— |
|
|
|
1,500,000 |
Walleye Opportunities
Fund |
|
5/26/2023 |
|
5/26/2024 |
|
|
5% |
|
|
— |
|
|
|
1,714,286 |
|
|
|
— |
|
|
|
1,714,286 |
Coventry Enterprises, LLC |
|
7/31/2023 |
|
7/31/2024 |
|
|
10% |
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
500,000 |
Total |
|
|
|
|
|
|
|
|
$ |
660,000 |
|
|
$ |
6,214,286 |
|
|
$ |
(2,693,674) |
|
|
$ |
4,180,602 |
Less debt discount |
|
|
|
|
|
|
|
|
$ |
(183,560) |
|
|
|
|
|
|
|
(2,946,664) |
Convertible note payable, net |
|
|
|
|
|
|
|
|
$ |
476,440 |
|
|
|
|
|
|
|
|
|
|
$ |
1,233,938 |
A summary of the
activity of the derivative liability for the notes above is as follows:
Schedule of Derivative
Instruments
|
|
|
Balance at December 31, 2022 |
|
$ |
— |
|
Increase to derivative due to new
issuances |
|
|
4,217,944 |
|
Decrease to derivative due to conversions |
|
|
(1,119,076 |
) |
Decrease to derivative
due to mark to market |
|
|
(2,174,421 |
) |
Balance at September
30, 2023 |
|
$ |
924,447 |
|
The Company uses
the Black Scholes pricing model to estimate the fair value of its derivatives. A summary of quantitative information about significant
unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of
the fair value hierarchy, as of September 30, 2023 is as follows:
Schedule of Derivative Assets at Fair Value
Inputs |
|
September
30, 2023 |
|
Initial
Valuation |
Stock price |
|
$ |
0.045 |
|
|
$ |
0.0566-0.1075 |
|
Conversion price |
|
$ |
0.0358 |
|
|
$ |
0.0534-0.0591 |
|
Volatility (annual) |
|
|
108.55 |
% |
|
|
165.3%-170.53 |
% |
Risk-free rate |
|
|
5.56 |
% |
|
|
4.7-5.07 |
% |
Dividend rate |
|
|
— |
|
|
|
— |
|
Years to maturity |
|
|
0.39 |
|
|
|
.87-1 |
|
NOTE 8 –
RELATED PARTY TRANSACTIONS
Dan
Bates, CEO
On February 21, 2021, the Company amended
the employment agreement with Daniel Bates, the Company’s Chief Executive Officer. The amendment extended the term of his agreement
from three years commencing May 27, 2020, to expire on May 27, 2025.
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Bates $189,000 and $220,000, respectively, for accrued compensation.
The Company issued
to Mr. Bates three separate promissory notes, 1) on August 1, 2022, for $1,000, 2) on September 15, 2022, for $35,040, and 3) on October
6, 2022, for $1,000. The notes bear interest at 8% and are due on demand. As of December 31, 2022, the Company repaid $20,000, for a
balance due of principal and interest of $26,040 and $977. During the nine months ended September 30, 2023, Mr. Bates loaned the Company
an additional $5,000. AS of September 30, 2023, the loans and all accrued interest were repaid in full.
Rachel
Boulds, CFO
The Company entered
into a consulting agreement with Rachel Boulds, effective as of May 1, 2021, to serve as part-time Chief Financial Officer for compensation
of $5,000 per month, which increased to $7,500 in June 2023. As of September 30, 2023 and December 31, 2022, the Company owes Ms. Boulds
$7,500 and $25,000 for accrued compensation, respectively.
Daniel
Harris, Chief Revenue Officer
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Harris, $12,500 and $37,500, respectively, for accrued compensation.
John
Owen
Mr. Owen’s
consulting agreement and his role as Chief Operating Officer were terminated effective as of November 21, 2022. Per the terms of the
separation agreement with Mr. Owen, the Company acknowledges past due salary of $62,500. The Company made an initial payment of $2,500
and agreed to pay $5,000 a month beginning in January 2023. As of September 30, 2023, the Company owed Mr. Owen $15,000.
Erfran
Ibrahim, former CTO
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Ibrahim, $60,000 and $60,000, respectively, for accrued compensation.
Michael
Dorsey, Director
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Dorsey, $0 and $9,000, respectively, for accrued director fees.
Greg Boehmer,
Director
As of September 30,
2023 and December 31, 2022, the Company owed Mr. Boehmer, $0 and $4,500, respectively, for accrued director fees. In addition, the Company
owes Mr. Boehmer $0 and $7,000, for consulting services as of September 30, 2023 and December 31, 2022.
Bart Fisher,
Director
On February 23, 2023. Mr. Fisher
was granted 500,000 shares of common stock. The shares were valued at $0.122, the closing stock price on the date of grant, for total
non-cash stock compensation of $61,000.
NOTE 9 – COMMON STOCK
The Company
has entered into three consulting agreements that required the issuance of a total of 31,251 shares of common stock per month through
December 2023. For the nine months ended September 30, 2023, the shares were valued at the closing stock price on the date of grant for
total non-cash stock compensation of $13,000. As of September 30, 2023, the shares due have not been issued by the transfer agent and
are included in common stock to be issued.
The Company
has entered into a consulting agreement that requires the issuance of 5,000 shares of common stock per month beginning February 2022.
For the nine months ended September 30, 2023, the shares were valued at the closing stock price on the date of grant for total non-cash
stock compensation of $4,333. As of September 30, 2023, the shares due have not been issued by the transfer agent and are included in
common stock to be issued.
In addition
to the monthly shares granted the Company also granted the following:
On January 26, 2023,
the Company issued a total of 10,500,000 shares of common stock and warrants to purchase up to 10,500,000 additional shares of common
stock, to four individuals pursuant to the Signed Securities Purchase Agreements on January 26, 2023, for total cash proceeds of $210,000.
The Warrants are exercisable for shares of the Company’s common stock at a price of $0.03 per share and expires three years from
the date of issuance.
On January
30, 2023, the Company granted 1,000,000 shares of common stock for services. The shares were valued at $0.063, the closing stock price
on the date of grant, for total non-cash compensation expense of $62,800.
On
February 16, 2023, the Board of Directors approved a special dividend of five shares of the Company's common stock for every one hundred
shares of common stock issued and outstanding (the "Dividend"). The record date for the Dividend is February 27, 2023, and
the payment date is March 13, 2023. The shares were valued at $0.068, for a total value of $1,483,528, which has been debited to the
accumulated deficit.
On February 21, 2023,
Silverback Capital Corporation, fully converted its note dated March 31, 2022, with principal and interest of $360,000 and $25,723, respectively,
into 19,286,137 shares of common stock.
On February 22, 2023,
the Company issued 6,250,000 shares of common stock and warrants to purchase up to 6,250,000 additional shares of common stock, to an
individual pursuant to the Signed Securities Purchase Agreement, for total cash proceeds of $125,000. The Warrants are exercisable for
shares of the Company’s common stock at a price of $0.03 per share and expires three years from the date of issuance.
On February
23, 2023, the Company granted 600,000 shares of common stock for services. The shares were valued at $0.122, the closing stock price
on the date of grant, for total non-cash compensation expense of $73,200.
On March
7, 2023, the Company granted 850,000 shares of common stock for services. The shares were valued at $0.068, the closing stock price on
the date of grant, for total non-cash compensation expense of $57,375.
On March
17, 2023, the Company granted 3,000,000 shares of common stock for services. The shares were valued at $0.065, the closing stock price
on the date of grant, for total non-cash compensation expense of $194,400.
From April
2023 through September 30, 2023, Walleye Opportunities Master Fund Ltd., converted $2,063,684 of the principal amount of the February
Note into 97,450,000 shares of our common stock.
On July 6, 2023,
the Company issued Brad Listermann 430,000 shares of common stock. The shares were issued per the terms of a Settlement Agreement effective
June 13, 2023.
On July 18, 2023,
the Company issued 6,000,000 shares of common stock for services. The shares were valued at $0.03, the closing stock price on the date
of grant, for total non-cash compensation expense of $181,800.
On July 24, 2023,
the Company issued 5,725,000 shares of common stock for conversion of a loan payable in the amount $114,500.
On August 1, 2023,
the Company granted 500,000 shares of common stock for services. The shares were valued at $0.025, the closing stock price on the date
of grant, for total non-cash compensation expense of $12,650.
On August 29, 2023,
the Company granted 500,000 shares of common stock for services. The shares were valued at $0.021, the closing stock price on the date
of grant, for total non-cash compensation expense of $10,600.
On September 15,
2023, the Company granted 5,000,000 shares of common stock for services. The shares were valued at $0.026, the closing stock price on
the date of grant, for total non-cash compensation expense of $130,000.
On September
26, 2023, the Company entered into the Dorado Purchase Agreement with Dorado. Pursuant to which the Company issued and sold to Dorado
(i) 10,000,000 shares of Common Stock to the Dorado at a purchase price of $0.0198 per share, or $198,000 in the aggregate, and (ii)
5,000,000 shares of restricted Common Stock to Dorado.
Refer to
Note 8 for shares issued to related parties.
NOTE 10 – PREFERRED
STOCK
The Company
is authorized to issue 10,000,000 shares of Preferred Stock at $0.001 par value per share with the following designations.
Series
A Redeemable Preferred Stock
On September 21,
2020, the Company created a series of Preferred Stock designating 2,000,000 shares as Series A Redeemable Preferred Stock ranks senior
to the Company’s Common Stock upon the liquidation, dissolution or winding up of the Company. The Series A Preferred Stock does
not bear a dividend or have voting rights and is not convertible into shares of our Common Stock.
Series
B Preferred Stock
On December 14, 2020, the Company designated 2,000,000
shares of its authorized preferred stock as Series B Convertible Non-voting Preferred Stock (the “Series B Preferred Stock”).
The Series B Preferred Stock does not bear a dividend or have voting rights. The Series B Preferred Stock automatically converted into
shares of common stock on January 1, 2023, at the rate of 10 shares of common stock for each share of Series B Preferred Stock; however,
due to an ongoing dispute with certain holders of the Series B Preferred Stock, which is expected to be resolved through binding arbitration
in December 2023, such conversion has not been effectuated as of the date hereof. Holders of our Series B Preferred Stock have anti-dilution
rights protecting their interests in the Company from the issuance of any additional shares of capital stock for a two year period following
conversion of the Series B Preferred Stock calculated at the rate of 20% on a fully diluted basis.
On
December 17, 2020, the Company entered into a three-year consulting agreement with Leonard Tucker LLC. Per the terms of the agreement, Leonard
Tucker LLC received 2,000,000 shares of Series B Preferred Stock for services provided, which shares of Series B Preferred Stock
is to be classified as mezzanine equity until they are fully issued.
Series
C Preferred Stock
On February
19, 2021, the Company amended its Articles of Incorporation whereby 2,000,000 shares of preferred stock were designated Series C Convertible
Preferred Stock. The holders of the Series C Convertible Preferred Stock are entitled to 100 votes and shall vote together with the holders
of common stock. Each share of the Series C Convertible Preferred Stock automatically converted into ten shares of common stock on January
1, 2023; however, such conversion has not been effectuated as of the date hereof.
NOTE
11 – WARRANTS
On October 6, 2022,
the Company issued warrants to purchase up to 40,000 shares of common stock in conjunction with the issuance of a note payable. The warrants
are exercisable for 3 years with an exercise price of $0.01. The warrants were evaluated for purposes of classification between liability
and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity.
January 26, 2023,
the Company issued a total of 10,500,000 shares of common stock and warrants to purchase up to 10,500,000 additional shares of common
stock, to four individuals pursuant to a Securities Purchase Agreement signed on January 26, 2023, for total cash proceeds of $210,000.
The warrants are exercisable for shares of the Company’s common stock at a price of $0.03 per share and expire three years from
the date of issuance. Using the fair value calculation, the relative fair value for the warrants was calculated to determine the warrants
recorded equity amount of $134,836, which has been accounted for in additional paid in capital.
On February 17, 2023,
the investor under that certain Securities Purchase Agreement (the “February Purchase Agreement”) purchased a senior convertible
promissory note in the original principal amount of $2,500,000 and a warrant to purchase 29,424,850 shares of the Company’s common
stock (the “February Warrant”). The February Warrant is exercisable for shares of the Company’s common stock at a price
of $0.0389 per share and expires five years from the date of issuance. Using the fair value calculation, the relative fair value for
the warrants was calculated to determine the warrants recorded equity amount of $1,381,489 which has been accounted for in additional
paid in capital.
On February 22, 2023,
the Company entered into and closed on those certain Securities Purchase Agreements with five (5) investors (the “Reg. D Investors”),
pursuant to which the Company issued 6,250,000 shares of common stock and warrants to purchase up to 6,250,000 additional shares of common
stock (the “Reg. D Warrants”) for total cash proceeds of $125,000. The Reg. D Warrants are exercisable for shares of the
Company’s common stock at a price of $0.03 per share and expires three years from the date of issuance. Using the fair value calculation,
the relative fair value for the warrants was calculated to determine the warrants recorded equity amount of $193,063 which has been accounted
for in additional paid in capital.
Pursuant to the February
Purchase Agreement, on April 10, 2023, the Company issued a senior convertible promissory note in the original principal amount of $1,500,000
and warrants to purchase 17,660,911 shares of the Company’s common stock (the “April Warrants”). The April Warrants
are exercisable for shares of the Company’s common stock at a price of $0.0389 per share and expire five years from the date of
issuance. Using the fair value calculation, the relative fair value for the warrants was calculated to determine the warrants recorded
equity amount of $587,384 which has been accounted for in additional paid in capital.
On May 26, 2023,
the Company entered into that certain Securities Purchase Agreement (the “May Purchase Agreement”) with certain institutional
investors (the “May Investors”), pursuant to which the May Investors purchased senior convertible promissory notes in the
aggregate original principal amount of $1,714,285.71 and warrants to purchase 44,069,041 shares of the Company’s common stock (the
“May Warrants”). The May Warrants are exercisable for shares of the Company’s common stock at a price of $0.0389 per
share and expire five years from the date of issuance. Using the fair value calculation, the relative fair value for the warrants was
calculated to determine the warrants recorded equity amount of $760,980 which has been accounted for in additional paid in capital.
Share-Based Payment Arrangement, Activity
|
|
Number
of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining Contract Term |
|
Intrinsic
Value |
Outstanding,
December 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Issued |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.49 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding, December
31, 2022 |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.25 |
|
|
|
Issued |
|
|
107,904,802 |
|
|
$ |
0.04 |
|
|
|
4.46 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding,
September 30, 2023 |
|
|
116,944,802 |
|
|
$ |
0.037 |
|
|
|
4.25 |
|
$ |
988,694 |
NOTE
12 – COMMITMENTS AND CONTINGENCIES
Project Finance
Arrangement
On November 4, 2022,
the Company entered into a consulting agreement (the “Agreement”) with Edge Management, LLC (“Edge”), a services
firm based in New York City. Under the Agreement, Edge will assist us to develop, structure and implement project finance strategies
(“Project Finance”) for our clean energy installations around the world. Financing strategies will be in amounts and upon
terms acceptable to us, and may include, without limitation, common and preferred equity financing, mezzanine and other junior debt financing,
and/or senior debt financing, including but not limited to one or more bond offerings (“Project Financing(s)”). Under the
Agreement, Edge is engaged as our exclusive representative for Project Financing matters. Edge is entitled to receive a cash payment
for any Project Financing involving as follows: 5% of the gross amount of the funding facilities (up to $500 million) of all forms approved
by the lender (“Lender”) introduced by Edge and or its affiliates and accepted by the Company on closing (“Closing”),
4% of the gross amount of the funding facilities (for the tranche of funding ranging from $500,000,001 to $1,000,000,000) approved by
the Lender introduced by Edge and or its affiliates and accepted by the Company on Closing, and 3% of the subsequent gross amount ($1,000,000,001
and greater) of the funding facilities of all forms approved by the Lender introduced by Edge and/or its affiliates and accepted by the
Company on Closing. In addition to the cash consulting fee, Edge shall be issued cashless, five-year warrants equal to: 2% (at a strike
price to be mutually determined by the Parties for the first tranche of funding, up to $500 million), 1% (at a strike price to be mutually
determined by the Parties for the tranche of funding ranging from $500,000,001 to $1,000,000,000), and 1% (at a strike price to be mutually
determined by the Parties for any and all subsequent Debt Funding ($1,000,000,001 and greater)) of the outstanding common and preferred
shares, warrants, options, and other forms of participation in the our Company on Closing.. The Agreement has an initial term of one
(1) year and is cancellable by either party on ninety (90) days written notice. There is no guarantee that Edge will be successful in
helping us obtain Project Financing.
Legal Proceedings
Presently, except
as described below, there are not any material pending legal proceedings to which the Company is a party or as to which any of its property
is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.
On January 30, 2023,
Leonard Tucker, LLC (“Tucker”), one of the holders of the Company’s Series B Convertible Non-Voting Preferred Stock
(the “Series B Preferred Stock”) filed an action against the Company (the “Tucker Litigation”) in the Second
Judicial District Court of the State of Nevada (Case No. CV23-00188) alleging breach of contract, breach of implied covenant of good
faith and fair dealing, unjust enrichment, specific performance and declaratory relief (the “Tucker Complaint”). The Tucker
Litigation arises from the 3-year Consulting Agreement the Company entered into with Tucker on December 17, 2020 (the “Tucker Agreement”),
whereby Tucker agreed to perform certain strategic and business development services to the Company in exchange for 2,000,000 shares
of Series B Preferred Stock and a consulting fee of $20,000 per month.
The 2,000,000 shares
of Series B Preferred Stock automatically converted into 20,000,000 shares of the Company’s common stock (the “Common Stock”)
on January 1, 2023. However, the Company’s Transfer Agent was instructed to not issue the shares of Common Stock because of the
ongoing dispute between the Company and Tucker regarding Tucker’s ability to perform under the Tucker Agreement due to the action
filed by the United States Securities and Exchange Commission against Profile Solutions, Inc., Dan Oran and Tucker on September 9, 2022
in the United States District Court Southern District of Florida (Case No. 1:22-cv-22881) alleging, among other things, that Tucker violated
Section 17(a)(1) and 17(a)(3) of the Securities Act of 1933 and aided and abetted violations of Section 10(b) and Rule 10-b5.
Tucker is seeking,
among other things, that the Company issue the shares of Common Stock issuable upon conversion of the Series B Preferred Stock pursuant
to the Tucker Agreement. The Company is contesting all of the allegations set forth in the Tucker Complaint.
Pursuant to the terms
of the Tucker Agreement, the Company expects to have the Tucker Litigation resolved through binding arbitration in December 2023.
On
July 3, 2023, the Company entered into a Settlement Agreement and Mutual Release (the “Settlement Agreement”) by and between
the Company, Christopher Percy and Daniel Bates, whereby the parties agreed to a global settlement to a lawsuit filed by the Company
against Mr. Percy in September 2022 in Clark County, Nevada in the Eighth Judicial District Court (Case No: A-22-85843-B), with the case
being subsequently removed to the United States District Court, District of Nevada (2:22-cv-01862-ART-NJK). Thereafter, Mr. Percy counterclaimed
against the Company and brought third-party claims against Mr. Bates (the “ Percy Litigation”). Pursuant
to the Settlement Agreement, none of the parties admitted to fault or liability, Mr. Percy agreed to pay $150,000 to the Company (the
“Percy Payment”) and, within ten (10) business days of the Percy Payment being received, Mr. Bates agreed to remit $25,000
to Mr. Percy (the “Bates Payment”). In addition, the parties agreed to work together to promptly release the $5,000 Temporary
Restraining Order/Preliminary Injunction bond currently deposited with the Clerk of the Court for the Eighth Judicial District Court,
Clark County, Nevada. Once released, said bond shall be remitted to Mr. Percy. In addition, pursuant to the Settlement Agreement, the
Company agreed to, within ten (10) days of the effective date, instruct its transfer agent to (i) issue 1,500,000 shares of the Company’s
common stock, par value $0.001 per share (the “Common Stock”) to Mr. Percy, (ii) restore and/or reissue to Mr. Percy the
3,000,000 shares of Common Stock that was previously cancelled by the Company and (iii) withdraw its stop-transfer demand current in
place with respect to 4,200,000 shares of Common Stock owned by Mr. Percy (collectively, the “Percy Shares”). Mr. Percy agreed
to not sell, on any given trading day, the Percy Shares in an amount that exceeds more than 10% of the daily trading volume of the Common
Stock, with such trading volume determined by the trading platform upon which the Common Stock is then traded. As consideration for entering
into the Settlement Agreement, the parties agreed to a customary mutual release of claims. Within five (5) business dates of the Bates
Payment being remitted, the parties agreed to submit a joint stipulation to the United States District Court, District of Nevada, dismissing
all claims, crossclaims, counterclaims, and/or third-party claims in the Litigation, with prejudice.
Non-Related
Party Consulting Agreements
The following is
a summary of compensation related to consulting agreements in 2023.
Schedule of
Share-Based Payment
|
|
|
|
Stock
Compensation |
|
|
|
|
Consultant |
|
Current
Contract Date |
|
#
Shares |
|
Value |
|
2023
Compensation |
|
Owed
as of
9/30/2023 |
John
Shaw |
|
3/1/2021 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
— |
Chris
Galazzi |
|
5/2/2021 |
|
93,753 |
|
$ |
1,995 |
|
$ |
67,500 |
|
$ |
22,500 |
Venkat
Kumar Tangirala |
|
1/1/2022 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
30,000 |
Alpen
Group LLC |
|
1/1/2022 |
|
45,000 |
|
$ |
4,333 |
|
$ |
45,000 |
|
$ |
40,000 |
Strategic
Innovations |
|
1/1/2023 |
|
— |
|
|
— |
|
$ |
30,000 |
|
$ |
— |
Fraxon
Marketing |
|
3/15/2023 |
|
— |
|
|
— |
|
$ |
90,000 |
|
$ |
10,000 |
West Virginia State Incentive Package
On June 12, 2023, Clean-Seas announced that it secured
$12 million in state incentives, which includes $1.75 million in cash to establish a PCN facility outside of Charleston, West Virginia.
Clean-Seas West Virginia, Inc., a West Virginia corporation (“Clean-Seas West Virginia”), has an existing feedstock supply
agreement for 100 TPD of post-industrial plastic waste and is planned to be a PCN hub servicing the Mid-Atlantic states. The project will
commence in phases, Phase 1 being 100 TPD, scaling up to 500 TPD. Additional project finance capital is in the process of being secured
and the Company received the $1.75 million cash disbursement on September 25, 2023.
NOTE 13 - DISCONTINUED
OPERATIONS
In accordance with
the provisions of ASC 205-20, Presentation of Financial Statements, we have separately reported the liabilities of the discontinued
operations in the consolidated balance sheets. The liabilities have been reflected as discontinued operations in the consolidated balance
sheets as of September 30, 2023 and December 31, 2022, and consist of the following:
Disposal Groups, Including Discontinued Operations
| |
| |
|
| |
September
30, 2023 | |
December
31, 2022 |
Current
Liabilities of Discontinued Operations: | |
| | | |
| | |
Accounts
payable | |
$ | 49,159 | | |
$ | 49,159 | |
Accrued
expenses | |
| 6,923 | | |
| 6,923 | |
Loans
payable | |
| 11,011 | | |
| 11,011 | |
Total
Current Liabilities of Discontinued Operations: | |
$ | 67,093 | | |
$ | 67,093 | |
NOTE 14 – SUBSEQUENT
EVENTS
In accordance with
SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date of this Quarterly Report on Form 10-Q
and has determined that it does not have any material subsequent events to disclose in these consolidated financial statements.
Item 2: Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
The information in
this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward
looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are
forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,”
“could,” “possibly,” “probably,” anticipates,” “projects,” “expects,”
“may,” “will,” or “should” or other variations or similar words. No assurances can be given that
the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s
current expectations and are inherently uncertain. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize,
our actual results may differ significantly from management’s expectations. Should one or more of these uncertainties materialize,
or should any of our assumptions prove incorrect, actual results may vary in material respects from those anticipated in these forward-looking
statements. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required under applicable securities laws.
You are cautioned
not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q
or, in the case of documents referred to or incorporated by reference, the date of those documents.
The following discussion
and analysis should be read in conjunction with our unaudited financial statements, included herewith. This discussion should not be
construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein
will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment
of our management.
Company Overview
and Description of Business
Overview
Clean
Vision is a new entrant in the clean energy and waste-to-energy industries focused on clean technology and sustainability opportunities.
By leveraging innovative technology, we aim to responsibly resolve environmental challenges by producing valuable products and strive
to be recognized as an environmental, social and governance company (“ESG”). Currently, we are focused on providing a solution
to the plastic waste problem by converting plastic waste into saleable byproducts, such as precursors used in the production of new plastic
products, hydrogen and other clean-burning fuels that can be used to generate clean energy. Using a technology known as pyrolysis, which
heats the feedstock (i.e., plastic waste) at high temperatures in the absence of oxygen so that the material does not burn, we
are able to convert the plastic feedstock into (i) low-sulfur fuels, (ii) clean hydrogen (specifically, the Company’s branded AquaH™,
which trademark application is currently pending with the United States Patent and Trademark Office (the “USPTO”)), and (iii)
carbon char. Our goal is to generate revenue from three sources: (i) service revenue from the recycling services we provide (ii) revenue
generated from the sale of the byproducts; and (iii) revenue generated from the sale of fuel cell equipment. Our mission is to
aid in solving the problem of cost-effectively upcycling the vast amount of waste plastic generated on land before it flows into the
world’s oceans.
Clean Vision was
established in 2017 as a company focused on the acquisition of disruptive technologies that will impact the digital economy. The Company,
which was formerly known as Byzen Digital Inc., changed its corporate name to Clean Vision on March 12, 2021.
We are now a holding company
and currently operate through our wholly owned subsidiary, Clean-Seas, Inc. (“Clean-Seas”) which we acquired on May 19, 2020.
Clean-Seas acquired its first pyrolysis unit in November 2021 for use in a pilot project in India, which began operations in early May
2022. On April 25, 2023 (the “Morocco Closing Date”), Clean-Seas completed its acquisition of a fifty-one percent (51%) interest
in Eco Synergie S.A.R.L., a limited liability company organized under the laws of Morocco (“Ecosynergie”). On the Morocco
Closing Date, (i) Ecosynergie’s name was changed to Clean-Seas Morocco, LLC (“Clean-Seas Morocco”), (ii) Mrs. Halima
Aboudeine and Mr. Daniel C. Harris, the Company’s Chief Revenue Officer (“CRO”), were appointed as managers of Clean-Seas
Morocco and (iii) Mr. Harris was appointed to serve as the Chief Executive Officer of Clean-Seas Morocco. Clean-Seas Morocco began operations
at its pyrolysis facility in Agadir, Morocco, in April 2023, which currently has capacity to convert 20 TPD of waste plastic through pyrolysis.
Employees
As of September 30,
2023, we employed thirty-one (31) individuals, of which nine (9) are part time. Ten (10) of our employees reside in India, nine (9) of
our employees reside in Morocco and one (1) of our employees resides in France.
Available Information
All reports of the
Company filed with the U.S. Securities and Exchange Commission (the “SEC”) are available free of charge through the SEC’s
website at www.sec.gov. In addition, the public may read and copy materials filed by the Company at the SEC’s Public Reference
Room located at 100 F Street, N.E., Washington, D.C. 20549. The public may also obtain additional information on the operation of the
Public Reference Room by calling the Commission at 1-800-SEC-0330.
Our principal executive
offices are located at 2711 N. Sepulveda Blvd., Suite #1051, Manhattan Beach, CA 90266. Our telephone number is (424) 835-1845.
Our common stock
is quoted on the OTCQB maintained by OTC Markets, Inc. under the symbol “CLNV”.
Results of
Operations
Management’s
discussion and analysis of financial condition and results of operations (“MD&A”) includes a discussion of the consolidated
results from operations of the Company and its subsidiaries for the three and nine months ended September 30, 2023 and 2022.
Three Months
Ended September 30, 2023 Compared to the Three Months Ended September 30, 2022
Revenue
For the three months
ended September 30, 2023, the Company recognized revenue of $26,908, from our subsidiary Clean-Seas Morocco. Revenue
from operations is generated from the processing of plastic waste material ("feedstock") at our plant in Agadir, Morocco. The
plastic feedstock is put through a pyrolysis system which applies pressure and heat, in the absence of oxygen (no incineration), converting
the plastic back to its petroleum form. The revenue was generated from selling the output product, "pyrolysis oil," to a local
oil and gas wholesaler in Morocco, called the "off-taker". We receive the plastic feedstock in Agadir at $0 cost, but variable
expenses include labor, land lease, and overhead such as insurance.
We recognized no
revenue for three months ended September 30, 2022.
Consulting
Expense
For the three months
ended September 30, 2023 and 2022, we had consulting expenses of $389,925 and $311,808, respectively, an increase of $78,117 or 25.1%.
The increase is mainly due to an increase in stock compensation expense. In the current year we issued stock for services for non-cash
compensation expense of approximately $172,000 compared to $150,000 of stock compensation expense for preferred shares in the prior period.
Professional
Fees
For the three months
ended September 30, 2023 and 2022, we incurred professional fees of $79,527 and $131,535, respectively, a decrease of $52,008 or 39.5%.
In the current period we had a decrease in legal expense of approximately $38,000 as well as a decrease of $4,000 in accounting expense.
Payroll Expense
For the three months
ended September 30, 2023 and 2022, we had payroll expenses of $217,806 and $171,260, respectively, an increase of $46,546 or 27.2%. Payroll
has increased due to both new hires and to salary increases for some of our employees.
Director Fees
For the three months
ended September 30, 2023 and 2022, we had director fees of $13,500 and $4,500, respectively, an increase of $9,000. Our directors are
compensated $4,500 per quarter. In the prior period expense was incurred for just one director. In the current period we have three directors.
General and
Administrative expense
For the three months
ended September 30, 2023 and 2022, we had G&A expenses of $401,845 and $227,374, respectively, an increase of $174,471 or 76.7%.
The increase in the current period is primarily due to promotional expense. We issued shares of common stock for promotional services
for $181,800 of non-cash expense. Our Clean Seas India a subsidiary also incurred approximately $17,000 of G&A expense during the
period. These increases were offset by a decrease in investor relation expense of $141,500.
Other Income
and Expense
For the three months
ended September 30, 2023, we had total other income of $68,473 compared to total other expense of $22,791 for the three months ended
September 30, 2022. In the current period we recognized $1,590,647 of interest expense, of which $1,532,111 was amortization of debt
discount, a gain in the change in fair value of derivative of $1,038,342 and a gain on the conversion of debt of $620,778. In the prior
period we recognized $23,465 of interest expense, of which $15,000 was amortization of debt discount.
Net Loss
Net loss for the
three months ended September 30, 2023, was $1,047,330, after deducting $51,697 for the non-controlling interest, and $869,268, respectively.
Nine Months
Ended September 30, 2023 Compared to the Nine Months Ended September 30, 2022
Revenue
For the nine months
ended September 30, 2023, the Company recognized revenue of $188,205 and cost of revenue of $22,273, from our new subsidiary Clean-Seas
Morocco. Revenue from operations is generated from the processing of plastic waste material ("feedstock")
at our plant in Agadir Morocco. The feedstock is put through a pyrolysis system which applies pressure and heat, in the absence of oxygen
(no incineration), converting the plastic back to its petroleum form. The revenue was generated from selling the output product, "pyrolysis
oil," to a local oil and gas wholesaler in Morocco, called the "off-taker". We receive the plastic feedstock in Agadir
at $0 cost, but variable expenses include labor, land lease, and overhead such as insurance.
We recognized no
revenue for the nine months ended September 30, 2022.
Consulting
Expense
For the nine months
ended September 30, 2023 and 2022, we had consulting expenses of $1,084,423 and $1,094,768 respectively, a decrease of $10,345 or 0.9%.
In the current period approximately $571,000 of our consulting expense was non-cash stock compensation. In the prior period that amount
was approximately $484,000.
Professional
Fees
For the nine months
ended September 30, 2023 and 2022, we incurred professional fees of $621,087 and $258,165, respectively, an increase of $362,922 or 140.6%.
In the current period we had additional legal expense of approximately $352,000 mostly related to both the filing of our Regulation A
Offering Statements and ongoing litigation.
Payroll Expense
For the nine months
ended September 30, 2023 and 2022, we had payroll expenses of $750,070 and $623,549, respectively, an increase of $126,521 or 20.3%.
In the current period we recognized payroll expense from Clean-Seas Morocco of approximately $83,000. In addition, payroll increased
due to salary increases for some of our employees and additional new hires.
Director Fees
For the nine months
ended September 30, 2023 and 2022, we had director fees of $101,500 and $13,500, respectively, an increase of $88,000. Our directors
are compensated $4,500 per quarter. In the prior period expense was incurred for just one director. In the current period we have three
directors. In addition, we issued 500,000 shares of common stock to a new director for total non-cash compensation expense of $61,000.
General and
Administrative expense
For the nine months
ended September 30, 2023 and 2022, we had G&A expense of $1,162,648 and $824,344, respectively, an increase of $338,304 or 41%. Some
of our larger G&A expenses were for promotional expense (~$472,000), transfer agent fees (~$24,000) and public company fees (~$35,000).
Our Clean Seas India and Eco Synergie subsidiaries also incurred approximately $99,000 and $38,000, respectively, of G&A expense
during the period.
Other Income
and Expense
For the nine months
ended September 30, 2023, we had total other expense of $2,902,745 compared to $241,739 for the nine months ended September 30, 2022.
In the current period we recognized $3,299,800 of interest expense, of which $3,169,050 was amortization of debt discount and a loss
on debt issuance of $2,676,526. This was offset with a gain of $881,660 for the conversion of debt, $17,500 from extinguishment of debt
and a gain in the change in fair value of derivative of $2,174,421. In the prior year we recognized $46,256 interest expense, of which
$30,000 was amortization of debt discount and a loss on debt issuance of $195,483.
Net Loss
Net loss for the
nine months ended September 30, 2023, was $6,474,944, after deducting $18,403 for the non-controlling interest, and $3,056,065, respectively.
Our net loss increased mainly due to non-cash expense associated with our convertible debt.
Liquidity and
Capital Resources
Changes in
Cash Flows
For the nine months
ended September 30, 2023, we used $3,412,108 of cash in operating activities, which included $3,626,965 for non-cash items and $582,532
for operating activities. For the nine months ended September 30, 2022, we used $1,846,811 of cash in operating activities.
For the nine months
ended September 30, 2023 and 2022, we used $2,000,000 for the acquisition of Morocco-based Ecosynergie Group. In the prior period we
used $54,713 for the purchase of property and equipment, respectively.
For the nine months
ended September 30, 2023 and 2022, we received net cash of $6,753,217 and $1,062,074, respectively, from financing activities. In the
current period we received $4,809,500 from a convertible note payable, $42,500 from a note payable, $5,000 from our CEO, and $533,000
from the sale of our common stock. We also received $1,750,000 for a long-term liability. We repaid $32,910 of the loans owed to related
parties, $270,000 of a convertible note and $72,780 on other notes payable. In the prior period, we received $300,000 from a convertible
note payable, $600,000 from the sale of common stock and $131,436 from other notes, $14,402 of which was repaid.
Liquidity and Capital Resources
At September 30,
2023, the Company had cash of $1,318,424 and a working capital deficit of $6,259,559.
Going Concern
The
Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern
basis, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of September
30, 2023, the Company had a working capital deficit of $6,259,559, an accumulated deficit of $27,018,878 and net loss of $6,456,541
for the nine months ended September 30, 2023. The Company has
not yet established a source of revenue sufficient to cover its operating, and has incurred net losses since inception. The obtainment
of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately,
to the attainment of profitable operations are necessary for the Company to continue operations. The Company’s ability to raise
additional capital through the future issuances of common stock and/or debt financing is unknown.
The
Company believes that its current cash on hand will not be sufficient to fund its projected operating requirements for the next twelve
months since the date of this Quarterly Report on Form 10-Q.
Management
plans to continue to implement its business plan and to fund operations by raising additional capital through the issuance of debt and
equity securities. The Company’s existence is dependent upon management's ability to implement its business plan and/or obtain
additional funding. There can be no assurance that the Company’s financing efforts will result in profitable operations or the
resolution of the Company's liquidity problems. Even if the Company is able to obtain additional financing, it may include undue restrictions
on our operations in the case of debt or cause substantial dilution for our stockholders in the case of equity financing. These conditions
and the ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going
concern for the next twelve-month period since the date of this Quarterly Report on Form 10-Q.
Off
Balance Sheet Arrangements
The
Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its
financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or
capital resources that are material to an investment in its securities.
Capital Raising
Transactions
Proceeds from
Notes Payable
We generated net
proceeds of $4,809,500 from the issuance of convertible notes during the nine months ended September 30, 2023.
Other outstanding
obligations at September 30, 2023
Convertible
Notes Payable
The Company had convertible
promissory notes aggregating $4,180,602 outstanding
at September 30, 2023. The accrued interest amounted to approximately $131,000 as of September 30, 2023. The convertible notes payable
bear interest at rates ranging between 5% and 15% per annum. At September 30, 2023, none of the convertible promissory notes have matured
and are in default.
Critical Accounting
Policies
See the Company’s
discussion under Note 2 - Summary of Significant Accounting Policies in its financial statements.
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller
reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information
under this Item.
ITEM 4. CONTROLS
AND PROCEDURES
During the quarter
ended September 30, 2023, we carried out an evaluation, under the supervision and with the participation of our management, including
our principal executive officer and principal financial officer, using the Internal Control - Integrated Framework (2013) developed
by the Committee of Sponsoring Organizations of the Treadway Commission, of the effectiveness of our disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal
financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not
effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended,
are recorded, processed, summarized and reported within the required time periods specified in the Commission’s rules and forms
and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as
appropriate to allow timely decisions regarding required disclosure.
Our principal executive
officer and principal financial officer, do not expect that our disclosure controls and procedures or our internal controls will prevent
all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Changes in Internal
Control over Financial Reporting
There have been no
changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2023, that have materially
or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II - OTHER
INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
Presently, except
as descried below, there are not any material pending legal proceedings to which the Company is a party or as to which any of its property
is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.
On January 30, 2023, Leonard Tucker, LLC (“Tucker”),
one of the holders of the Company’s the Series B Preferred Stock filed an action against the Company (the “Tucker Litigation”)
in the Second Judicial District Court of the State of Nevada (Case No. CV23-00188) alleging breach of contract, breach of implied covenant
of good faith and fair dealing, unjust enrichment, specific performance and declaratory relief (the “Tucker Complaint”). The
Tucker Litigation arises from the 3-year Consulting Agreement the Company entered into with Tucker on December 17, 2020 (the “Tucker
Agreement”), whereby Tucker agreed to perform certain strategic and business development services to the Company in exchange for
2,000,000 shares of Series B Preferred Stock and a consulting fee of $20,000 per month.
The 2,000,000 shares
of Series B Preferred Stock automatically converted into 20,000,000 shares of the Company’s common stock (the “Common Stock”)
on January 1, 2023. However, the Company’s Transfer Agent was instructed to not issue the shares of Common Stock because of the
ongoing dispute between the Company and Tucker regarding Tucker’s ability to perform under the Tucker Agreement due to the action
filed by the United States Securities and Exchange Commission against Profile Solutions, Inc., Dan Oran and Tucker on September 9, 2022
in the United States District Court Southern District of Florida (Case No. 1:22-cv-22881) alleging, among other things, that Tucker violated
Section 17(a)(1) and 17(a)(3) of the Securities Act of 1933 and aided and abetted violations of Section 10(b) and Rule 10-b5.
Tucker is seeking,
among other things, that the Company issue the shares of Common Stock issuable upon conversion of the Series B Preferred Stock pursuant
to the Tucker Agreement. The Company is contesting all of the allegations set forth in the Tucker Complaint.
Pursuant to the terms
of the Tucker Agreement, the Company expects to have the Tucker Litigation resolved through binding arbitration in January 2024.
ITEM 1A. RISK
FACTORS
We are a smaller
reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information
under this Item.
ITEM 2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
three-month period ended September 30, 2023, the Company did not issue any shares not previously reported in a Current Report on Form
8-K.
ITEM 3. DEFAULTS
UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY
DISCLOSURES
Not applicable.
ITEM 5. OTHER
INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit
Number |
|
Exhibit
Description |
4.1 |
|
Form of Senior Convertible
Promissory Note (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on
August 8, 2023) |
10.1 |
|
Settlement Agreement and
Mutual Release, dated as of July 3, 2023, by and among Clean Vision Corporation, Christopher Percy and Daniel Bates (incorporated
by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 10, 2023) |
10.2 |
|
Form of Registration Rights
Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the SEC on August
8, 2023) |
10.3 |
|
Securities Purchase Agreement
dated July 31, 2023 between Clean Vision Corporation and Coventry Enterprises, LLC (incorporated by reference to Exhibit 10.1 of
the Company’s Current Report on Form 8-K filed with the SEC on August 8, 2023) |
10.4 |
|
Form of Securities Purchase
Agreement by and between the Company and Dorado Goose, LLC effective September 28, 2023 (incorporated by reference to Exhibit 10.1
of the Company’s Current Report on Form 8-K filed with the SEC on October 3, 2023) |
31.1 |
|
Certification
of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002. (filed herewith) |
31.2 |
|
Certification
of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of
2002. (filed herewith) |
32 |
|
Certification
of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906
of the Sarbanes-Oxley Act of 2002. (filed herewith) |
101.INS |
|
Inline XBRL Instance
Document. |
101.SCH |
|
Inline XBRL Taxonomy
Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy
Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy
Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy
Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy
Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Date:
November 14, 2023 |
By: |
/s/
Daniel Bates |
|
Name:
|
Daniel
Bates |
|
Title: |
Chief Executive Officer |
|
|
(Principal Executive
Officer) |
|
|
|
Date: November 14, 2023
|
By: |
/s/
Rachel Boulds |
|
Name: |
Rachel Boulds |
|
Title: |
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
Exhibit
31.1
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER
PURSUANT
TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I,
Daniel Bates, Chief Executive Officer of Clean Vision Corporation (the “Registrant”) certify that:
1.
I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023 of the Registrant;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this
report;
4.
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the Registrant and we have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Registrant, including its subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s
most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
5.
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether material, that involves management or other employees who have a significant role in the Registrant’s internal
control over financial reporting.
Dated:
November 14, 2023
By: |
/s/ Daniel
Bates |
|
|
Daniel
Bates
Chief
Executive Officer
(Principal
Executive Officer) |
|
Exhibit
31.2
CERTIFICATION
OF CHIEF FINANCIAL OFFICER
PURSUANT
TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002
I,
Rachel Boulds, Chief Financial Officer of Clean Vision Corporation (the “Registrant”) certify that:
1.
I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023 of the Registrant;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this
report;
4.
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the Registrant and we have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Registrant, including its subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
5.
The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether material, that involves management or other employees who have a significant role in the Registrant’s internal
control over financial reporting.
Dated:
November 14, 2023
By: |
/s/ Rachel
Boulds |
|
|
Rachel Boulds |
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Executive) |
|
Exhibit
32
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350
ADOPTED
PURSUANT TO
SECTION
906 OF THE SARBANES—OXLEY ACT OF 2002
In
connection with the Quarterly Report of Clean Vision Corporation (the “Company”) on Form 10-Q for the nine months ended
Sepember 30, 2023 as filed with the United States Securities and Exchange Commission on the date hereof (the “Report”),
I, Daniel Bates, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Sec.1350, adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 that to my knowledge:
|
(1) |
The Report fully complies with the
requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and |
|
(2) |
The information
contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
at the dates and for the periods indicated. |
Date:
November 14, 2023
By: |
/s/ Daniel
Bates |
|
|
Daniel
Bates
Chief
Executive Officer |
|
|
(Principal Executive) |
|
In
connection with the Quarterly Report of Clean Vision Corporation (the Company”) on Form 10-Q for the nine months ended
September 30, 2023 as filed with the United States Securities and Exchange Commission on the date hereof (the “Report”),
I, Rachel Boulds, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Sec.1350, adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 that to my knowledge:
(1)
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company at the dates and for the periods indicated.
Date:
November 14, 2023
By: |
/s/ Rachel
Boulds |
|
|
Rachel
Boulds
Chief Financial Officer
(Principal
Financial and Accounting Executive) |
|
A
signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting
the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided
to Clean Vision Corporation and will be retained by Clean Vision Corporation and furnished to the United States Securities and Exchange
Commission or its staff upon request.
v3.23.3
Cover - shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Nov. 14, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
024-11501
|
|
Entity Registrant Name |
CLEAN VISION
CORPORATION
|
|
Entity Central Index Key |
0001391426
|
|
Entity Tax Identification Number |
85-1449444
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
2711
N. Sepulveda Blvd. #1051
|
|
Entity Address, City or Town |
Manhattan Beach
|
|
Entity Address, State or Province |
CA
|
|
Entity Address, Postal Zip Code |
90266
|
|
City Area Code |
424
|
|
Local Phone Number |
835-1845
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
604,103,984
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current Assets: |
|
|
Cash |
$ 1,318,424
|
$ 10,777
|
Prepaids and other assets |
1,474,049
|
125,000
|
Accounts receivable |
553,348
|
|
Total Current Assets |
3,345,821
|
135,777
|
Property and equipment |
1,295,131
|
241,376
|
Goodwill |
5,896,096
|
|
Total Assets |
10,537,048
|
377,153
|
Current Liabilities: |
|
|
Accounts payable |
445,862
|
377,746
|
Accrued compensation |
342,770
|
641,639
|
Accrued expenses |
994,775
|
250,355
|
Lines of credit |
329,277
|
|
Convertible note payable, net of discount of $2,946,664 and $183,560, respectively |
1,233,938
|
476,440
|
Derivative liability |
924,447
|
|
Loans payable |
767,218
|
114,500
|
Loans payables – related party |
4,500,000
|
27,017
|
Liabilities of discontinued operations |
67,093
|
67,093
|
Total current liabilities |
9,605,380
|
1,954,790
|
Economic incentive (Note 12) |
1,750,000
|
|
Total Liabilities |
11,355,380
|
1,954,790
|
Commitments and contingencies |
|
|
Mezzanine Equity: |
|
|
Series C Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding |
|
|
Total mezzanine equity |
1,800,000
|
1,800,000
|
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 603,603,984 and 402,196,273 shares issued and outstanding, respectively |
603,605
|
402,197
|
Common stock to be issued |
302,552
|
76,911
|
Additional paid-in capital |
23,490,778
|
15,203,394
|
Accumulated other comprehensive loss |
(16,792)
|
16,670
|
Accumulated deficit |
(27,018,878)
|
(19,078,809)
|
Non-controlling interest |
18,403
|
|
Total stockholders' deficit |
(2,618,332)
|
(3,377,637)
|
Total liabilities and stockholders' deficit |
10,537,048
|
377,153
|
Series B Preferred Stock [Member] |
|
|
Mezzanine Equity: |
|
|
Series C Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding |
1,800,000
|
1,800,000
|
Series A Preferred Stock [Member] |
|
|
Mezzanine Equity: |
|
|
Series C Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding |
|
|
Series C Preferred Stock [Member] |
|
|
Mezzanine Equity: |
|
|
Series C Preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding |
$ 2,000
|
$ 2,000
|
X |
- References
+ Details
Name: |
clnv_CommonStockToBeIssued |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_StockholdersEquityOne |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_TotalStockholdersDeficit |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124259787&loc=d3e4428-111522
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 45 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124259787&loc=d3e4531-111522
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
+ References
+ Details
Name: |
us-gaap_AccruedLiabilitiesAndOtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAccumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=126968391&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669686-108580
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI https://asc.fasb.org/extlink&oid=126968391&loc=d3e681-108580
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=118262064&loc=SL116631418-115840
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section 45 -Paragraph 21 -URI https://asc.fasb.org/extlink&oid=118262064&loc=SL116631419-115840
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),19) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as other liabilities attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e1107-107759
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 55 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=99380562&loc=d3e13770-109266
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 50 -Paragraph 7 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124433192&loc=SL2890621-112765
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=116870748&loc=SL6758485-165988
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI https://asc.fasb.org/extlink&oid=123419778&loc=d3e5710-111685
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6904-107765
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
+ Details
Name: |
us-gaap_LineOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying value as of the balance sheet date of loans payable (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)(a)(2)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
+ Details
Name: |
us-gaap_LoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, excluding unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(3) -URI https://asc.fasb.org/extlink&oid=123466204&loc=SL6031897-161870
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69C -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495737-112612
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1D -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495340-112611
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(24)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(22)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
+ Details
Name: |
us-gaap_MinorityInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets.
+ References
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 360 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124429447&loc=SL124453093-239630
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONSOLIDATED BALANCE SHEET (Unaudited) (Parenthetical) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Debt Instrument, Unamortized Discount (Premium), Net |
$ 2,946,664
|
$ 183,560
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
4,000,000
|
4,000,000
|
Preferred Stock, Shares Issued |
0
|
0
|
Preferred Stock, Shares Outstanding |
0
|
0
|
Common Stock, Par or Stated Value Per Share |
$ 0.001
|
$ 0.001
|
Common Stock, Shares Authorized |
2,000,000,000
|
2,000,000,000
|
Common Stock, Shares, Issued |
603,603,984
|
402,196,273
|
Common Stock, Shares, Outstanding |
603,603,984
|
402,196,273
|
Series B Preferred Stock [Member] |
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
2,000,000
|
2,000,000
|
Preferred Stock, Shares Issued |
2,000,000
|
|
Preferred Stock, Shares Outstanding |
2,000,000
|
|
Series A Preferred Stock [Member] |
|
|
Preferred Stock, Shares Authorized |
2,000,000
|
2,000,000
|
Preferred Stock, Shares Issued |
0
|
0
|
Preferred Stock, Shares Outstanding |
0
|
0
|
Series C Preferred Stock [Member] |
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
2,000,000
|
2,000,000
|
Preferred Stock, Shares Issued |
2,000,000
|
2,000,000
|
Preferred Stock, Shares Outstanding |
2,000,000
|
2,000,000
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount (premium).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28555-108399
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28567-108399
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1D -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495340-112611
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Revenue |
$ 26,908
|
|
$ 188,205
|
|
Cost of revenue |
(11,589)
|
|
22,273
|
|
Gross margin |
38,497
|
|
165,932
|
|
Operating Expenses: |
|
|
|
|
Consulting |
389,925
|
311,808
|
1,084,423
|
1,094,768
|
Professional fees |
79,527
|
131,535
|
621,087
|
258,165
|
Payroll expense |
217,806
|
171,260
|
750,070
|
623,549
|
Director fees |
13,500
|
4,500
|
101,500
|
13,500
|
General and administration expenses |
401,845
|
227,374
|
1,162,648
|
824,344
|
Total operating expense |
1,102,603
|
846,477
|
3,719,728
|
2,814,326
|
Loss from Operations |
(1,064,106)
|
(846,477)
|
(3,553,796)
|
(2,814,326)
|
Other income (expense): |
|
|
|
|
Interest expense |
(1,590,647)
|
(22,791)
|
(3,299,800)
|
(46,256)
|
Change in fair value of derivative |
1,038,342
|
|
2,174,421
|
|
Loss on debt issuance |
|
|
(2,676,526)
|
(195,483)
|
Gain on conversion of debt |
620,778
|
|
881,660
|
|
Gain on extinguishment of debt |
|
|
17,500
|
|
Total other expense |
68,473
|
(22,791)
|
(2,902,745)
|
(241,739)
|
Net loss before provision for income tax |
(995,633)
|
(869,268)
|
(6,456,541)
|
(3,056,065)
|
Provision for income tax expense |
|
|
|
|
Net loss |
(995,633)
|
(869,268)
|
(6,456,541)
|
(3,056,065)
|
Net loss (income) attributed to non-controlling interest |
(51,697)
|
|
(18,403)
|
|
Net loss attributed to Clean Vision Corporation |
(1,047,330)
|
(869,268)
|
(6,474,944)
|
(3,056,065)
|
Other comprehensive income: |
|
|
|
|
Foreign currency translation adjustment |
(16,404)
|
6,622
|
(33,462)
|
(4,095)
|
Comprehensive loss |
$ (1,063,734)
|
$ (862,646)
|
$ (6,508,406)
|
$ (3,060,160)
|
Loss per share - basic and diluted |
$ (0.00)
|
$ (0.00)
|
$ (0.01)
|
$ (0.01)
|
Weighted average shares outstanding - basic and diluted |
495,274,326
|
353,868,192
|
466,596,880
|
337,327,607
|
X |
- References
+ Details
Name: |
clnv_ConsultingFee |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CostOfRevenueNet |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DebtConversionConvertedInstrumentAmount |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_GainsLossesOnExtinguishmentOfDebt1 |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_LossPerShareBasicAndDiluted |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest1 |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_WeightedAverageSharesOutstandingBasicAndDiluted |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) from the increase (decrease) in fair value of derivative and nonderivative instruments designated as fair value hedging instruments recognized in the income statement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 25 -Section 50 -Paragraph 1 -Subparagraph (a)(1) -URI https://asc.fasb.org/extlink&oid=121577467&loc=d3e76258-113986
+ Details
Name: |
us-gaap_ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCost of labor directly related to good produced and service rendered. Includes, but is not limited to, payroll cost and equity-based compensation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(2)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_CostDirectLabor |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionReflects the difference between the fair value of payments made to legally extinguish a debt and its carrying value at that time. This item excludes the write-off of amounts previously capitalized as debt issuance costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126972273&loc=d3e12317-112629
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126972273&loc=d3e12355-112629
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 18: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of income (loss) from continuing operations attributable to the parent.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 18 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4613673-111683
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 60B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22595-107794
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.13) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794
+ Details
Name: |
us-gaap_IncomeLossFromContinuingOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28555-108399
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) from consolidated real estate investments attributed to noncontrolling interest.
+ References
+ Details
Name: |
us-gaap_NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before tax, after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to noncontrolling interests.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569643-111683
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossTaxAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in other comprehensive income, after tax, from changes classified as other.
+ References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeOtherNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for fees classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585
+ Details
Name: |
us-gaap_PaymentsForFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07.2(a),(b),(c),(d)) -URI https://asc.fasb.org/extlink&oid=120401555&loc=SL114874292-224272
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 220 -Section 45 -Paragraph 3 -Subparagraph (k) -URI https://asc.fasb.org/extlink&oid=124433917&loc=SL114874205-224268
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(1) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3000-108585
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI https://asc.fasb.org/extlink&oid=126929396&loc=SL4569616-111683
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -URI https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 29: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591551-111686
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591552-111686
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -URI https://asc.fasb.org/extlink&oid=120399901&loc=d3e537907-122884
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
|
Series A Preferred Stock [Member] |
Series C Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Common Stock To Be Issued [Member] |
AOCI Attributable to Parent [Member] |
Retained Earnings [Member] |
Noncontrolling Interest [Member] |
Total |
Common Stock [Member] |
Other Comprehensive Loss [Member] |
Beginning balance, value at Dec. 31, 2021 |
$ 1,850
|
$ 2,000
|
$ 312,861
|
$ 12,576,049
|
$ 227,544
|
|
$ (13,165,085)
|
|
$ (44,781)
|
|
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
1,850,000
|
2,000,000
|
312,860,376
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 1,525
|
46,209
|
(6,119)
|
|
|
|
41,615
|
|
|
Stock issued for services shares |
|
|
1,525,016
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
(1,064,930)
|
|
(1,074,970)
|
|
(10,040)
|
Cancellation of preferred |
$ (1,850)
|
|
|
1,850
|
|
|
|
|
|
|
|
?Cancellation of preferred shares |
(1,850,000)
|
|
|
|
|
|
|
|
|
|
|
Debt issuance cost |
|
|
|
161,709
|
|
|
|
|
161,709
|
|
|
Ending balance, value at Mar. 31, 2022 |
|
$ 2,000
|
$ 314,386
|
12,785,817
|
221,425
|
|
(14,230,015)
|
|
(916,427)
|
|
(10,040)
|
Shares, Outstanding, Ending Balance at Mar. 31, 2022 |
|
2,000,000
|
314,385,392
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 5,000
|
143,001
|
11,246
|
|
|
|
159,247
|
|
|
Stock issued for services shares |
|
|
5,000,000
|
|
|
|
|
|
|
|
|
Stock issued for cash |
|
|
$ 30,000
|
570,000
|
|
|
|
|
600,000
|
|
|
Stock issued for cash shares |
|
|
30,000,000
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
(1,121,867)
|
|
(1,122,544)
|
|
(677)
|
Debt issuance cost |
|
|
|
33,773
|
|
|
|
|
33,773
|
|
|
Ending balance, value at Jun. 30, 2022 |
|
$ 2,000
|
$ 349,386
|
13,532,591
|
232,671
|
|
(15,351,882)
|
|
(1,245,951)
|
|
(10,717)
|
Shares, Outstanding, Ending Balance at Jun. 30, 2022 |
|
2,000,000
|
349,385,392
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 5,000
|
77,500
|
46,632
|
|
|
|
129,132
|
|
|
Stock issued for services shares |
|
|
5,000,000
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
(869,268)
|
|
(862,646)
|
|
6,622
|
Ending balance, value at Sep. 30, 2022 |
|
$ 2,000
|
$ 354,386
|
13,610,091
|
279,303
|
|
(16,221,150)
|
|
(1,979,465)
|
|
$ (4,095)
|
Shares, Outstanding, Ending Balance at Sep. 30, 2022 |
|
2,000,000
|
354,385,392
|
|
|
|
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
|
$ 2,000
|
$ 402,197
|
15,203,394
|
76,911
|
$ 16,670
|
(19,078,809)
|
|
(3,377,637)
|
|
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 |
|
|
402,196,273
|
|
|
|
|
|
|
|
|
Stock dividend |
|
|
$ 21,817
|
1,461,711
|
|
|
(1,483,528)
|
|
|
|
|
Stock Dividend shares |
|
|
|
|
|
|
|
|
|
21,816,590
|
|
Stock issued for services – related party |
|
|
$ 500
|
60,500
|
|
|
|
|
61,000
|
|
|
Stock Issued for services related party shares |
|
|
500,000
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 4,950
|
350,425
|
39,334
|
|
|
|
394,709
|
|
|
Stock issued for services shares |
|
|
4,950,000
|
|
|
|
|
|
|
|
|
Stock issued for cash |
|
|
$ 16,750
|
318,250
|
|
|
|
|
335,000
|
|
|
Stock issued for cash shares |
|
|
16,750,000
|
|
|
|
|
|
|
|
|
Stock issued for debt conversion |
|
|
$ 19,286
|
366,437
|
|
|
|
|
385,723
|
|
|
Stock issued for debt conversion |
|
|
19,286,137
|
|
|
|
|
|
|
|
|
Debt issuance cost – warrants issued |
|
|
|
1,321,698
|
|
|
|
|
1,321,698
|
|
|
Shares cancelled |
|
|
$ (3,000)
|
3,000
|
|
|
|
|
|
|
|
Shares cancelled shares |
|
|
(3,000,000)
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(1,541)
|
(2,701,002)
|
|
(2,702,543)
|
|
|
Ending balance, value at Mar. 31, 2023 |
|
$ 2,000
|
$ 462,500
|
19,085,415
|
116,245
|
15,129
|
(23,263,339)
|
|
(3,582,050)
|
|
|
Shares, Outstanding, Ending Balance at Mar. 31, 2023 |
|
2,000,000
|
462,499,000
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 500
|
31,900
|
(27,474)
|
|
|
|
4,926
|
|
|
Stock issued for services shares |
|
|
500,000
|
|
|
|
|
|
|
|
|
Stock issued for debt conversion |
|
|
$ 25,450
|
949,650
|
|
|
|
|
975,100
|
|
|
Stock issued for debt conversion |
|
|
25,450,000
|
|
|
|
|
|
|
|
|
Debt issuance cost – warrants issued |
|
|
|
1,348,364
|
|
|
|
|
1,348,364
|
|
|
Net loss |
|
|
|
|
|
(15,517)
|
(2,759,906)
|
(33,294)
|
(2,808,717)
|
|
|
Adjust stock dividend shares |
|
|
|
|
|
|
|
|
|
|
|
Adjust stock dividend shares |
|
|
(16)
|
|
|
|
|
|
|
|
|
Settlement of debt-related party |
|
|
|
96,250
|
|
|
|
|
96,250
|
|
|
Ending balance, value at Jun. 30, 2023 |
|
$ 2,000
|
$ 488,450
|
21,571,369
|
88,771
|
(388)
|
(26,023,245)
|
(33,294)
|
(3,906,337)
|
|
|
Shares, Outstanding, Ending Balance at Jun. 30, 2023 |
|
2,000,000
|
488,448,984
|
|
|
|
|
|
|
|
|
Stock issued for services |
|
|
$ 32,930
|
561,134
|
15,781
|
|
|
|
609,845
|
|
|
Stock issued for services shares |
|
|
32,930,000
|
|
|
|
|
|
|
|
|
Stock issued for cash |
|
|
|
|
198,000
|
|
|
|
198,000
|
|
|
Stock issued for debt conversion |
|
|
$ 77,725
|
1,362,775
|
|
|
|
|
1,440,500
|
|
|
Stock issued for debt conversion |
|
|
77,725,000
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(16,404)
|
(995,633)
|
51,697
|
(960,340)
|
|
|
Shares issued for settlement |
|
|
$ 4,500
|
(4,500)
|
|
|
|
|
|
|
|
Shares issued for settlement |
|
|
4,500,000
|
|
|
|
|
|
|
|
|
Ending balance, value at Sep. 30, 2023 |
|
$ 2,000
|
$ 603,605
|
$ 23,490,778
|
$ 302,552
|
$ (16,792)
|
$ (27,018,878)
|
$ 18,403
|
$ (2,618,332)
|
|
|
Shares, Outstanding, Ending Balance at Sep. 30, 2023 |
|
2,000,000
|
603,603,984
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
clnv_AdjustStockDividendShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_AdjustStockDividendamountShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CancellationOfPreferred |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CancellationOfPreferredShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DebtIssuanceCost |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DebtIssuanceCostWarrantsIssued |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharesCancelled |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharesCancelledShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharesIssuedForSettlement |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharesIssuedForSettlementShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_StockDividend |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_StockDividendShares |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI https://asc.fasb.org/extlink&oid=120399700&loc=SL114874048-224260
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22595-107794
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI https://asc.fasb.org/extlink&oid=120400993&loc=SL114874131-224263
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 65 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126732423&loc=SL123482106-238011
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 60B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126958026&loc=SL5780133-109256
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580
Reference 25: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22694-107794
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442526-122756
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -URI https://asc.fasb.org/extlink&oid=126975872&loc=SL124442552-122756
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI https://asc.fasb.org/extlink&oid=122038336&loc=d3e74512-122707
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123596393&loc=d3e14064-108612
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWs (Unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash Flows from Operating Activities: |
|
|
Net loss |
$ (6,456,541)
|
$ (3,060,160)
|
Adjustments to reconcile net loss to net cash used by operating activities: |
|
|
Stock based compensation |
|
486,166
|
Stock issued for services |
1,009,480
|
329,994
|
Stock issued for services – related party |
61,000
|
|
Debt discount amortization |
2,953,540
|
30,000
|
Loss on issuance of debt |
2,676,526
|
195,482
|
Change in fair value of derivative |
(2,174,421)
|
|
Gain on conversion of debt |
(881,660)
|
|
Gain on extinguishment of debt |
(17,500)
|
|
Changes in operating assets and liabilities: |
|
|
Prepaid |
(230,754)
|
(92,033)
|
Accounts receivable |
(160,736)
|
|
Accounts payable |
(152,808)
|
11,248
|
Accruals |
164,385
|
140,262
|
Accrued compensation |
(202,619)
|
112,230
|
Net cash used by operating activities |
(3,412,108)
|
(1,846,811)
|
Cash Flows from Investing Activities: |
|
|
Purchase of 51% interest in Clean-Seas Morocco, LLC |
(2,000,000)
|
|
Purchase of property and equipment |
|
(54,713)
|
Net cash used by investing activities |
(2,000,000)
|
(54,713)
|
Cash Flows from Financing Activities: |
|
|
Cash overdraft acquired in acquisition |
(11,093)
|
|
Proceeds from convertible notes payable |
4,809,500
|
300,000
|
Payments-convertible notes payable |
(270,000)
|
|
Proceeds from the sale of common stock |
533,000
|
600,000
|
Proceeds from notes payable - related party |
5,000
|
45,140
|
Repayment of related party loans |
(32,910)
|
(100)
|
Proceeds from notes payable |
42,500
|
131,436
|
Proceeds from long term note payable |
1,750,000
|
|
Payments - notes payable |
(72,780)
|
(14,402)
|
Net cash provided by financing activities |
6,753,217
|
1,062,074
|
Net change in cash |
1,341,109
|
(839,450)
|
Effects of currency translation |
(33,462)
|
6,622
|
Cash at beginning of period |
10,777
|
835,657
|
Cash at end of period |
1,318,424
|
2,829
|
Supplemental schedule of cash flow information: |
|
|
Interest paid |
|
|
Income taxes |
|
|
Supplemental non-cash disclosure: |
|
|
Common stock issued for conversion of debt |
2,538,174
|
|
Common stock issued for prepaid services |
|
111,000
|
Note payable issued for acquisition |
$ 4,500,000
|
|
X |
- References
+ Details
Name: |
clnv_Accruals |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CommonStockIssuedForConversionOfDebt |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CommonStockIssuedForPrepaidServices |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_NotePayableIssuedForAcquisition |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_PaymentsconvertibleNotesPayable |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_PurchaseOfFiftyOneInterestInCleanseasMoroccoLlc |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_StockBasedCompensation |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_StockIssuedForServices |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdditionalCashFlowElementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3179-108585
+ Details
Name: |
us-gaap_CashAcquiredFromAcquisition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3044-108585
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126999549&loc=SL98516268-108586
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123444420&loc=d3e33268-110906
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) from the increase (decrease) in fair value of foreign currency derivatives and nonderivative instruments designated as fair value hedging instruments which were recognized in earnings, net of offsets by the gain (loss) on the hedged item to the extent that the fair value hedge was determined to be effective.
+ References
+ Details
Name: |
us-gaap_ChangeInUnrealizedGainLossOnForeignCurrencyFairValueHedgingInstruments1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4304-108586
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4332-108586
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123444420&loc=d3e33268-110906
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the reacquisition price and the net carrying amount of the extinguished debt recognized currently as a component of income in the period of extinguishment, net of tax.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126972273&loc=d3e12317-112629
+ Details
Name: |
us-gaap_ExtinguishmentOfDebtGainLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126972273&loc=d3e12355-112629
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126972273&loc=d3e12317-112629
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due for insurance (or actual expenses) to cover the medical expenses and lost income for employees that are injured during the course of doing work-related activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4297-108586
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3536-108585
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3521-108585
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of Net Income (Loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669625-108580
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI https://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22658-107794
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669619-108580
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI https://asc.fasb.org/extlink&oid=120409616&loc=SL4591551-111686
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22663-107794
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=124431353&loc=SL124452729-227067
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net cash outflow or inflow from purchases, sales and disposals of property, plant and equipment and other productive assets, including intangibles.
+ References
+ Details
Name: |
us-gaap_PaymentsForProceedsFromProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of callable preferred stock which is identified as being convertible to another type of financial security at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585
+ Details
Name: |
us-gaap_ProceedsFromNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from long-term debt supported by a written promise to pay an obligation.
+ References
+ Details
Name: |
us-gaap_ProceedsFromRepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from borrowings supported by a written promise to pay an obligation that is uncollateralized (where debt is not backed by the pledge of collateral).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3255-108585
+ Details
Name: |
us-gaap_ProceedsFromUnsecuredNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3291-108585
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SupplementalCashFlowElementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION AND NATURE OF BUSINESS
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION AND NATURE OF BUSINESS |
NOTE 1 – ORGANIZATION
AND NATURE OF BUSINESS
Clean
Vision Corporation (“Clean Vision,” “we,” “us,” or the “Company”) is a new entrant in
the clean energy and waste-to-energy industries focused on clean technology and sustainability opportunities. Currently, we are
focused on providing a solution to the plastic and tire waste problem by recycling the waste and converting it into saleable byproducts,
such as hydrogen and other clean-burning fuels that can be used to generate clean energy. Using a technology known as pyrolysis, which
heats the feedstock (i.e., plastic) at high temperatures in the absence of oxygen so that the material does not burn, we are able
to turn the feedstock into (i) low sulfur fuel, (ii) clean hydrogen and (iii) carbon black or char (char is created when
plastic is used as feedstock). Our goal is to generate revenue from three sources: (i) service revenue from the recycling services
we provide (ii) revenue generated from the sale of the byproducts; and (iii) revenue generated from the sale of fuel cell equipment.
Our mission is to aid in solving the problem of cost-effectively upcycling the vast amount of waste plastic generated on land before
it flows into the world’s oceans.
We currently operate through
our wholly-owned subsidiary, Clean-Seas, Inc. (“Clean-Seas”), which we acquired on May 19, 2020. Clean-Seas acquired its first
pyrolysis unit in November 2021 for use in a pilot project in India, which began operations in early May 2022. On April 23, 2023, Clean-Seas
completed its acquisition of a fifty-one percent (51%) interest in Eco Synergie S.A.R.L., a limited liability company organized under
the laws of Morocco, which changed its name to Clean-Seas Morocco, LLC (“Clean-Seas Morocco”) on such date. Clean-Seas Morocco
began operations at its pyrolysis facility in Agadir, Morocco, in April 2023, which currently has capacity to convert 20 tons per day
(“TPD”) of waste plastic.
We
believe that our projects in India and Morocco will showcase our ability to pyrolyze waste plastic (using pyrolysis), which will
generate three byproducts: (i) low sulfur fuel, (ii) clean hydrogen, AquaHtm, and (iii) char. We intend to sell the majority
of the byproducts, while retaining a small amount of the low sulfur fuels and/or hydrogen to power our facilities and equipment. To date,
our operations in India have not generated any revenue. However, since commencing operations at our Morocco facility in April 2023, Clean-Seas
Morocco has generated $161,297 in revenue, with a gross margin of $127,435 from the provision of pyrolysis services and its sale of byproducts.
Clean-Seas India
Private Limited was incorporated on November 17, 2021 as a wholly owned subsidiary of Clean-Seas.
Clean-Seas, Abu Dhabi
PVT. LTD was incorporated in Abu Dhabi on December 9, 2021 as a wholly owned subsidiary of the Company. On January 19, 2022, the Company
changed the name of its wholly owned subsidiary, Clean-Seas, Abu Dhabi PVT. LTD, to Clean-Seas Group. As of July 4, 2022, the Clean-Seas
Group ceased operations and is in the process of dissolving.
Endless Energy, Inc.
(“Endless Energy”) was incorporated in Nevada on December 10, 2021 as a wholly owned subsidiary of the Company. EndlessEnergy
does not currently have any operations, but it was incorporated for the purpose of investing in wind and solar energy projects.
EcoCell,
Inc. ("EcoCell”) was incorporated on March 4, 2022 as a wholly owned subsidiary of the Company. EcoCell does not currently
have any operations, but we intend to use EcoCell for the purpose of licensing fuel cell patented technology.
Clean-Seas Arizona,
Inc. ("Clean-Seas Arizona”) was incorporated in Arizona on September 19, 2022 as a wholly owned subsidiary of Clean-Seas.
Clean-Seas Arizona was formed pursuant to a Memorandum of Understanding (the “MOU”)
signed on November 4, 2022 with Arizona State University and the Rob and Melani Walton Sustainability Solution Service. Pursuant to the
MOU, the parties intend to establish a 100 ton per day waste plastic to clean hydrogen conversion facility in Arizona.
Clean-Seas West Virginia,
Inc. (“Clean-Seas West Virginia”), established on April 1, 2023, is our first facility in the United States and is expected
to be operational in the first quarter of 2024. The facility will be located outside of Charleston, the capital of West Virginia, and
is expected to begin operations converting 100 TPD of waste plastic. The Company expects Clean-Seas West Virginia to expand to greater
than 500 TPD over the course of the next three years.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -URI https://asc.fasb.org/topic&trid=2122149
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -URI https://asc.fasb.org/topic&trid=2197479
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -URI https://asc.fasb.org/topic&trid=2122369
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -URI https://asc.fasb.org/topic&trid=2134479
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2 –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company’s
unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to
fairly present the financial position, results of operations and cash flows of the Company as of and for the nine month period ending
September 30, 2023 and not necessarily indicative of the results to be expected for the full year ending December 31, 2023. These unaudited
consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s
financial statements for the year ended December 31, 2022.
Use of Estimates
The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk
We maintain our cash
in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships
and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance
Corporation insurable amount (“FDIC”). As of September 30, 2023, the Company had $974,248 of cash in excess of
the FDIC’s $250,000 coverage limit.
Cash equivalents
The Company considers
all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents
for the periods ended September 30, 2023 and December 31, 2022.
Principles
of Consolidation
The accompanying consolidated financial statements
for the quarter ended September 30, 2023, include the accounts of the Company and its wholly owned subsidiaries, Clean-Seas, Clean-Seas
India Private Limited, Clean-Seas Group, Endless Energy, Inc. (“Endless Energy”), EcoCell,
Inc., Clean-Seas Arizona, Clean-Seas West Virginia, and our 51% owned subsidiary, Clean-Seas Morocco. As of September 30, 2023,
there was no activity in Clean-Seas Group, Endless Energy or Clean-Seas Arizona.
Translation
Adjustment
The accounts of the
Company’s subsidiary Clean-Seas India are maintained in Rupees and the accounts of Clean-Seas Morocco in Moroccan dirham.
In accordance with the Codification, all assets and liabilities were translated at the current exchange rate at respective balance sheets
dates, members’ capital are translated at the historical rates and income statement items are translated at the average exchange
rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with the Comprehensive
Income Topic of the Codification (ASC 220), as a component of members’ capital. Transaction gains and losses are reflected
in the income statement.
Comprehensive Income
The Company uses
SFAS 130 “Reporting Comprehensive Income” (ASC Topic 220). Comprehensive income is comprised of net income and
all changes to the statements of members’ capital, except those due to investments by members, changes in paid-in capital and distributions
to members. Comprehensive income is included in net loss and foreign currency translation adjustments.
Basic and Diluted Earnings Per Share
Net income (loss)
per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss)
per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during
the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number
of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common
shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period
presented. As of September 30, 2023, there are warrants to purchase up to 116,944,802 shares of common stock and approximately 158,000,000
dilutive shares of common stock from a convertible notes payable. As of September 30, 2023 and 2022, there are 20,000,000 and 20,000,000
potentially dilutive shares of common stock, respectively, if the Series C preferred stock were to be converted. There are 2,000,000
shares of Series B preferred stock outstanding. The Series B Preferred Stock can automatically be converted on January 1, 2023, into
shares of common stock at the rate of 10 shares of Common Stock for each share of Preferred Stock. As of September 30, 2023 and 2022,
the Company’s diluted loss per share is the same as the basic loss per share, as the inclusion of any potential shares would have
had an anti-dilutive effect due to the Company generating a loss.
Stock-based Compensation
In
June 2018, the FASB issued ASU 2018-07, Compensation
– Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU
2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal
years beginning after December 15, 2018, and interim periods within those annual periods. We adopted this ASU on January 1, 2019.
Goodwill
The Company accounts
for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”)
805, Business Combinations, where the total purchase price is allocated to the tangible and identified intangible assets acquired
and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available,
and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations,
liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified
intangible assets acquired less liabilities assumed is recognized as goodwill.
In accordance with
ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, the Company will
test for indefinite-lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
Derivative
Financial Instruments
The Company evaluates
its convertible notes to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based
derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative
instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Fair value
of financial instruments
The Company follows
paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and
paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value
of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally
accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy
gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority
to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1: Quoted market prices available
in active markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted
prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally
unobservable inputs and not corroborated by market data.
The carrying amount
of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable represents the fair value of such instruments
as the notes bear interest rates that are consistent with current market rates.
The following
table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of September
30, 2023:
Fair Value
Measurements, hierarchy
Description |
|
Level
1 |
|
|
Level
2 |
|
Level
3 |
|
Derivative |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
Revenue Recognition
The Company recognizes
revenue under ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition
through the following steps:
|
● |
Identification of a contract
with a customer; |
|
|
|
|
● |
Identification of the performance
obligations in the contract; |
|
|
|
|
● |
Determination of the transaction
price; |
|
|
|
|
● |
Allocation of the transaction
price to the performance obligations in the contract; and |
|
|
|
|
● |
Recognition of revenue
when or as the performance obligations are satisfied. |
Revenue is recognized
when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company
expects to be entitled to in exchange for those goods or services. Shipping and handling activities associated with outbound freight
after control over a product has transferred to a customer are accounted for as a fulfillment activity and recognized as revenue at the
point in time at which control of the goods transfers to the customer. As a practical expedient, the Company does not adjust the transaction
price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer
of goods or services is expected to be one year or less.
Our business model
is focused on generating revenue from the following sources:
(i) Service revenue
from the recycling services we provide. We plan to establish plastic feedstock agreements with a number of feedstock
suppliers for the delivery of plastic to our facilities. Much of this plastic is currently a cost center for such feedstock suppliers,
who pay "tipping fees" to landfills or incinerators. We will accept this plastic feedstock at reduced price or for no
tipping fees. In some cases, feedstock suppliers will also share in revenue on products produced from their feedstock. This revenue
will be realized and recognized upon receipt of feedstock at one of our facilities.
(ii) Revenue generated
from the sale of commodities. We will produce commodities including, but not limited to, pyrolysis oil, fuel oil, lubricants,
synthetic gas, hydrogen, and carbon char. We are in negotiation with chemical and oil companies for purchasing, or off-taking, fuels
and oils we produce, and exploring applications for carbon char. This revenue will be recognized upon shipment of products from one of
our facilities and in some cases off-takers may pre-pay for a contractual obligation to buy our commodities.
(iii) Revenue
generated from the sale of environmental credits. Our products are eligible for numerous environmental credits, including but not
limited to carbon credits, plastic credits, and biodiversity credits. These credits may be monetized directly on the relevant markets
or may be realized as value-add to off-takers, who will pay a premium for eligible products. Revenue from these credits will be recognized
upon sale of applicable environmental credits on recognized markets, and/or upon sale of commodities to off-takers when that off-take
includes an environmental credit premium.
(iv) Revenue generated
from royalties and/or the sale of equipment. We expect to develop or acquire intellectual property which could generate revenue through
royalties and/or sales of manufactured equipment. Revenue may be recognized upon the terms of a contracted sale agreement.
As of September 30,
2023, our operations in Morocco had generated approximately $188,000 in
revenue, with a gross margin of approximately $166,000 from the sale of commodities (the provision of pyrolysis services and its sale
of byproducts). As of September 30, 2023, we did not generate revenue from any other sources .
Recently issued
accounting pronouncements
The Company has implemented
all new applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial
statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have
been issued that might have a material impact on its financial position or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -URI https://asc.fasb.org/topic&trid=2122369
+ Details
Name: |
us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
GOING CONCERN
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
GOING CONCERN |
NOTE 3 - GOING CONCERN
The accompanying
unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. The Company has not yet established a source of revenue sufficient
to cover its operating costs, had an accumulated deficit of $27,018,878 at September 30, 2023, and had a net loss of $6,456,541 for the
nine months ended September 30, 2023. The Company’s ability to raise additional capital through the future issuances of common
stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated
plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue
operations. These conditions and the ability to successfully resolve these factors raise substantial doubt about the Company’s
ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the
outcome of these aforementioned uncertainties.
Management plans
to continue to implement its business plan and to fund operations by raising additional capital through the issuance of debt and equity
securities. The Company’s existence is dependent upon management's ability to implement its business plan and/or obtain additional
funding. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution
of the Company's liquidity problems. Even if the Company is able to obtain additional financing, it may include undue restrictions on
our operations in the case of debt or cause substantial dilution for our stockholders in the case of equity financing.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 40 -URI https://asc.fasb.org/subtopic&trid=51888271
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
BUSINESS COMBINATIONS
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
BUSINESS COMBINATIONS |
NOTE 4 — BUSINESS COMBINATIONS
On
April 25, 2023 (the “Morocco Closing Date”), Clean-Seas, a wholly owned subsidiary of the Company, completed its acquisition
of a fifty-one percent (51%) interest (the “Morocco Acquisition”) in Eco Synergie S.A.R.L., a limited liability company organized
under the laws of Morocco (“Ecosynergie”), pursuant to that certain Notarial Deed (the “Morocco Purchase Agreement”)
dated as of January 23, 2023 (the “Signing Date”) setting forth the terms and provisions applicable to the Morocco Acquisition
(the “Purchase Agreement”). On the Morocco Closing Date, (i) Ecosynergie’s name was changed to Clean-Seas Morocco,
LLC, (ii) Mrs. Halima Aboudeine and Mr. Daniel C. Harris, the Company’s CRO, were appointed as managers of Clean-Seas Morocco and
(iii) Mr. Harris was appointed to serve as the Chief Executive Officer of Clean-Seas Morocco. Ecosynergie was not acquired from a related
party and the Company did not have common control with Ecosynergie at the time of the Morocco Acquisition.
Pursuant
to the Morocco Purchase Agreement, Clean-Seas paid an aggregate purchase price of $6,500,000 for the Morocco Acquisition, of which (i)
$2,000,000 was paid on the Morocco Closing Date and (ii) the remaining $4,500,000 is to be paid to Ecosynergie Group over a period of
ten (10) months from the Morocco Closing Date. Additionally, Clean-Seas committed to invest up to $50,000,000 in Clean-Seas Morocco over
a period of ten (10) months from the Morocco Closing Date (the “Clean-Seas Morocco Investment”). The Clean-Seas Morocco Investment
is currently contemplated to be funded in tranches based on a to be agreed to schedule tied to milestones related to the technology being
deployed by Clean-Seas Morocco. The parties intend to complete the funding schedule applicable to the Clean-Seas Morocco investment in
the first quarter 2024. To date, none of the Clean-Seas Morocco Investment has been funded
The Company accounted
for the transaction as a business combination under ASC 805 and as a result, allocated the fair value of the identifiable assets acquired
and liabilities assumed as of the acquisition date as outlined in the table below. Although the accounting for operations is not yet
complete, the results of operations of the business acquired by the Company have been included in the consolidated statements of operations
since the date of acquisition. All amounts are considered provisional until a more thorough analysis of the books and records and the
accounting for the acquisition can be completed. Per ASC 805-10-25-13, if the initial accounting for a business combination is incomplete
by the end of the reporting period in which the combination occurs, the acquirer shall report in its financial statements provisional
amounts for the items for which the accounting is incomplete.
The excess of the
purchase price over the estimated fair values of the underlying identifiable assets acquired, liabilities assumed, and non-controlling
interest was allocated to goodwill. The provisional estimated fair value of the noncontrolling interest was based on the price the Company
paid for their 51% of their controlling interest. The goodwill represents expected synergies from the combined operations.
The allocation of
the purchase price and the estimated fair market values of the assets acquired and liabilities assumed are shown below:
Schedule
of Recognized Identified Assets Acquired and Liabilities Assumed
Consideration | |
|
Consideration
issued | |
$ | 6,500,000 | |
Identified
assets and liabilities | |
| | |
Cash | |
| 11,093 | |
Prepaid and other assets | |
| 1,186,242 | |
Accounts receivable | |
| 392,611 | |
Property and equipment, net | |
| 1,146,445 | |
Accounts payable | |
| (238,424 | ) |
Accrued Expenses | |
| (767,288 | ) |
Loans payable | |
| (789,827 | ) |
Lines of credit | |
| (336,948 | ) |
Total
identified assets and liabilities | |
| 603,904 | |
Excess
purchase price allocated to goodwill | |
$ | 5,896,096 | |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI https://asc.fasb.org/topic&trid=2303972
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4946-128472
+ Details
Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROPERTY & EQUIPMENT
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
PROPERTY & EQUIPMENT |
NOTE 5 - PROPERTY
& EQUIPMENT
Property and equipment
are recorded at cost. The Company capitalizes purchases of property and equipment over $5,000. Depreciation is computed using the straight-line
method over the estimated useful lives of the various classes of assets as follows between three and five years.
Long lived assets,
including property and equipment, to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying value of the assets may not be recoverable. Impairment losses are recognized if expected future cash flows
of the related assets are less than their carrying values. Measurement of an impairment loss is based on the fair value of the asset.
Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell.
Maintenance and repair
expenses, as incurred, are charged to expense. Betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated
depreciation applicable to items replaced or retired are eliminated from the related accounts with any gain or loss on the disposition
included as income.
Clean-Seas,
Inc. has purchased a pyrolysis unit for piloting and demonstration purposes which has been commissioned in Hyderabad, India as of
May 2022. The unit will be used to showcase the Company’s technology and services, turning waste plastic into environmentally friendly
commodities, to potential customers.
Property and equipment
stated at cost, less accumulated depreciation consisted of the following:
Schedule
of Property and Equipment
| |
September
30, 2023 | |
December
31, 2022 |
Pyrolysis
unit | |
$ | 185,700 | | |
$ | 185,700 | |
Equipment | |
| 55,676 | | |
| 55,676 | |
Clean-Seas
Morocco | |
| 1,053,755 | | |
| — | |
Less:
accumulated depreciation | |
| — | | |
| — | |
Property
and equipment, net | |
$ | 1,295,131 | | |
$ | 241,376 | |
Depreciation
expense
As
of September 30, 2023, the Company’s fixed assets have not yet been placed into service. Depreciation will begin on the date the
assets are placed into service.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99893-112916
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI https://asc.fasb.org/topic&trid=2155823
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126982197&loc=SL120174063-112916
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 958 -SubTopic 360 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126982197&loc=d3e99779-112916
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
LOANS PAYABLE
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
LOANS PAYABLE |
NOTE 6 –
LOANS PAYABLE
As of December 31,
2020, a third party loaned the Company a total of $114,500. The loan was used to cover general operating expenses, is non-interest bearing
and due on demand. During the year ended December 31, 2021, the Company repaid $100,000 of the loan. During the year ended December 31,
2022, the same individual provided consulting/IR services to the Company valued at $100,000. The amount due was added to the note payable
for a balance due of $114,500 as of December 31, 2022. During the nine months ended September 30, 2023, the note was fully converted
into 5,725,000 shares of common stock.
Effective January
1, 2023, the Company acquired a financing loan for its Director and Officer Insurance for $42,500. The loan bears interest at 7.75%,
requires monthly payments of $4,402.42 and is due within one year. As of September 30, 2023, the balance due is $8,540.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for mortgage notes payable.
+ References
+ Details
Name: |
us-gaap_MortgageNotesPayableDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE NOTES
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
CONVERTIBLE NOTES |
NOTE 7 –
CONVERTIBLE NOTES
Silverback
Capital Corporation
On March 31, 2022,
the Company issued a Promissory Note to Silverback Capital Corporation (“Silverback”) in the amount of $360,000. The Company
received $300,000, net of a $60,000 OID. The note bears interest at 8% per annum and matures in one year. The note may be converted to
shares of common stock at $0.02 per share, provided, that if the Company effects a Qualified Offering (as defined in the note) the conversion
price will be such price that represents a 20% discount to the offering price of the Company’s common Stock in the Offering. In
the event of a default Silverback will have the option to convert at the lower of 1) .02 per share, or 2) a 20% discount to the five
day trailing VWAP of the common stock. On February 21, 2023, Silverback fully converted the $360,000 note and $25,723 of interest into
19,286,137 shares of common stock.
Coventry Enterprises,
LLC
On December 9, 2022,
the Company entered into the Purchase Agreement (the “Coventry Purchase Agreement”) with Coventry Enterprises, LLC (“Coventry”),
pursuant to which the Company issued to Coventry a Promissory Note (the “Coventry Note”) in the principal amount of $300,000
in exchange for a purchase price of $255,000, net of a discount of $45,000. In addition, the Company issued to Coventry 15,500,000 shares
of Common Stock (the “Commitment Stock”), of which 12,500,000 shares of Commitment Stock were returned to the Company pursuant
to the terms of the Coventry Purchase Agreement in the first quarter of 2023.
The Coventry Note
bears guaranteed interest at the rate of 5% per annum for the 12 months from and after the date of issuance (notwithstanding the 11-month
term of the Coventry Note for aggregate guaranteed interest of fifteen thousand Dollars ($15,000), all of which Guaranteed Interest shall
be deemed earned as of the date of the Coventry Note. The principal amount and the Guaranteed Interest are due and payable in seven equal
monthly payments of $45,000, commencing on May 6, 2023, and continuing on the 6th day of each month thereafter until paid
in full not later than November 6, 2023. During the nine months ended September 30, 2023, the Company repaid $270,000 of the principal
amount.
February
Convertible Notes
On February 17, 2023,
the Company entered into a securities purchase agreement (the “February Purchase Agreement”) with certain institutional buyers.
Pursuant to the February Purchase Agreement, the Company issued senior convertible notes in the aggregate principal amount of $4,080,000,
which notes shall be convertible into shares of common stock at the lower of (a) 120% of the closing price of the common stock on the
day prior to closing, or (b) a 10% discount to the lowest daily volume weighted average price (“VWAP”) reported by Bloomberg
of the common stock during the 10 trading days prior to the conversion date.
On February 17, 2023,
the initial investor under the February Purchase Agreement purchased a senior convertible promissory note (the “February Note”)
in the original principal amount of $2,500,000 and a warrant to purchase 29,434,850 shares of the Company’s common stock. The maturity
date of the February Note is February 21, 2024 (the “Maturity Date”). The February Note bears interest at a rate of 5% per
annum. The February Note carries an original issue discount of 2%. The Company may not prepay any portion of the outstanding principal
amount, accrued and unpaid interest or accrued and unpaid late charges on principal and interest, if any, except as specifically permitted
by the terms of the February Note. The Company also issued a warrant to the initial investor that is exercisable for shares of the Company’s
common stock at a price of $0.0389 per share and expires five years from the date of issuance.
April Convertible
Note
Pursuant to the February
Purchase Agreement, on April 10, 2023, an investor purchased a senior convertible promissory note (the “April Note”) in the
original principal amount of $1,500,000 and the Company issued warrants for the purchase of up to 17,660,911 shares of the Company’s
common stock to the investor. The April Note bears interest at a rate of 5% per annum. The April Note carries an original issue discount
of 2%. The Company may not prepay any portion of the outstanding principal amount, accrued and unpaid interest or accrued and unpaid
late charges on principal and interest, if any, except as specifically permitted by the terms of the April Note.
May Convertible
Notes
On May 26, 2023,
the Company entered into that certain Securities Purchase Agreement (the “May Purchase Agreement”) with certain institutional
investors (the “May Investors”), pursuant to which the May Investor purchased a senior convertible promissory note in the
aggregate original principal amount of $1,714,285.71 (the “May Note”) and warrants to purchase 44,069,041 shares of the Company’s
common stock (the “May Warrants”).
The
May Note matures 12 months after issuance and bear interest at a rate of 5% per annum, as may be adjusted from time to time in accordance
with Section 2 of the May Note. The May Note have an original issue discount of 30%. The Company may not prepay any portion of the outstanding
principal amount, accrued and unpaid interest or accrued and unpaid late charges on principal and interest, if any, except as specifically
permitted by the terms of the May Note.
At any time, the
Company shall have the right to redeem all, but not less than all, of the amount then outstanding under the May Note (the “Company
Optional Redemption Amount”) on the Company Optional Redemption Date (as defined in the Note) (a “Company Optional Redemption”).
The portion of the May Note subject to a Company Optional Redemption shall be redeemed by the Company in cash at a price equal to the
greater of (i) 10% premium to the amount then outstanding under the May Note to be redeemed, and (ii) the equity value of our common
stock underlying the May Note. The equity value of our common stock underlying the May Note is calculated using the greatest closing
sale price of our common stock on any trading day immediately preceding such redemption and the date we make the entire payment required.
The Company may exercise its right to require redemption under the May Note by delivering a written notice thereof by electronic mail
and overnight courier to all, but not less than all, of the holders of May Note.
The May Warrants
are exercisable for shares of the Company’s common stock at a price equal to 120% of the closing sale price of the common stock
on the trading day ended immediately prior to the closing date (the “May Warrant Exercise Price”) and expire five years from
the date of issuance. The May Warrant Exercise Price is subject to customary adjustments for stock dividends, stock splits, recapitalizations
and the like.
August
2023 Note
On
July 31, 2023 (the “August Note Original Issue Date”), the Company entered into a securities purchase agreement (the “August
Purchase Agreement”) with an accredited investor (the “August Investor”), pursuant to which the August Investor purchased
a senior convertible promissory note in the original principal amount of $500,000 (the “August Note”). In addition, as an
additional inducement to the August Investor for purchasing the August Note, the Company issued 21,000,000 shares of its common stock
to the August Investor at the closing. These shares are being valued at the closing stock price on the date of grant with the relative
fair value accounted for as a debt discount. The transactions contemplated under the August Purchase Agreement closed on August 4, 2023.
The
August Note matures on July 31, 2024 and bears interest at a rate of 10% per annum (the “Guaranteed Interest”), carries an
original issue discount of 15% and has a conversion price of 90% per share of the lowest VWAP during the 20 trading day period before
the conversion. The Company may prepay any portion of the outstanding principal amount and the guaranteed interest at any time and from
time to time, without penalty or premium, provided that any such prepayment will be applied first to any unpaid collection costs, then
to any unpaid fees, then to any unpaid Default Rate interest (as defined in the August Note), and any remaining amount shall be applied
first to any unpaid guaranteed interest, and then to any unpaid principal amount.
The
August Investor was granted a right of first refusal as the exclusive party with respect to any Equity Line of Credit transaction or
financing (an “Additional Financing”) that the Company enters into during the 24-month period after the August Note Original
Issue Date. In the event the Company enters into an Additional Financing, the Company must provide notice to the August Investor not
less than 10 trading days in advance of the proposed entry. If the August Investor accepts all usual and customary terms set forth in
the Additional Financing notice, the August Investor must, within 20 trading days of receipt of the notice, prepare all relevant documents
in respect thereof for execution and delivery by the Company, provided, however, that the Company’s outside counsel must prepare
the relevant registration statement to be filed with the United States Securities and Exchange Commission no later than 45 days after
the Company receives the documents.
The
August Note sets forth certain standard events of default (each such event, an “August Note Event of Default”), which, upon
such August Note Event of Default, the principal amount and the guaranteed interest then outstanding under the August Note becomes convertible
into shares of the Company’s common stock pursuant to a notice provided by the August Investor to the Company. At any time after
the occurrence of an August Note Event of Default, the outstanding principal amount and the outstanding guaranteed interest then outstanding
on the August Note, plus accrued but unpaid Default Rate (as defined in the August Note) interest, liquidated damages and other amounts
owing in respect thereof through the date of acceleration, shall become immediately due and payable at the August Investor’s option,
in cash or in shares of the Company’s common stock at 120% of the outstanding principal amount of the August Note and accrued and
unpaid interest, plus other amounts, costs, expenses and liquidated damages due in respect of the August Note.
The
Company accounted for the above Convertible Notes according to ASC 815. For the derivative financial instruments that are accounted for
as liabilities, the derivative liability was initially recorded at its fair value and is being re-valued at each reporting date, with
changes in the fair value reported in the statements of operations.
For
the warrants that were issued with each tranche of funding, the Company uses a weighted-average Black-Scholes-Merton option pricing model
to value the warrants at inception and then calculates the relative fair value for each loan.
The
Company deducts the total value of all discounts (OID, value of warrants, discount for derivative) from the calculated derivative liability
with any difference accounted for as a loss on debt issuance. For the nine months ended September 30, 2023, the Company recognized a
total loss of the issuance of convertible debt of $2,676,526.
From April 2023 through
September 30, 2023, Walleye Opportunities Master Fund Ltd., converted $2,063,684 of the principal amount of the February Note into 97,450,000
shares of our common stock. The Company accounted for the conversions per ASU 2020-06, Debt with Conversion
and Other Options (Subtopic 470-20), resulting in a gain from conversion of debt of $881,660.
The following table
summarizes the convertible notes outstanding as of September 30, 2023:
Convertible Debt
Note Holder |
|
Date |
|
Maturity
Date |
|
Interest |
|
Balance
December 31,
2022 |
|
|
Additions |
|
|
Conversions
/ Repayments |
|
|
Balance
September 30, 2023 |
Silverback Capital Corporation |
|
3/31/2022 |
|
3/31/2023 |
|
|
8% |
|
$ |
360,000 |
|
|
$ |
— |
|
|
$ |
(360,000) |
|
|
$ |
— |
Coventry Enterprises, LLC |
|
12/29/2022 |
|
11/6/2023 |
|
|
5% |
|
|
300,000 |
|
|
|
— |
|
|
|
(270,000) |
|
|
|
30,000 |
Walleye Opportunities Fund |
|
2/21/2023 |
|
2/21/2024 |
|
|
5% |
|
|
— |
|
|
|
2,500,000 |
|
|
|
(2,063,684) |
|
|
|
436,316 |
Walleye Opportunities
Fund |
|
4/10/2023 |
|
4/10/2024 |
|
|
5% |
|
|
— |
|
|
|
1,500,000 |
|
|
|
— |
|
|
|
1,500,000 |
Walleye Opportunities
Fund |
|
5/26/2023 |
|
5/26/2024 |
|
|
5% |
|
|
— |
|
|
|
1,714,286 |
|
|
|
— |
|
|
|
1,714,286 |
Coventry Enterprises, LLC |
|
7/31/2023 |
|
7/31/2024 |
|
|
10% |
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
500,000 |
Total |
|
|
|
|
|
|
|
|
$ |
660,000 |
|
|
$ |
6,214,286 |
|
|
$ |
(2,693,674) |
|
|
$ |
4,180,602 |
Less debt discount |
|
|
|
|
|
|
|
|
$ |
(183,560) |
|
|
|
|
|
|
|
(2,946,664) |
Convertible note payable, net |
|
|
|
|
|
|
|
|
$ |
476,440 |
|
|
|
|
|
|
|
|
|
|
$ |
1,233,938 |
A summary of the
activity of the derivative liability for the notes above is as follows:
Schedule of Derivative
Instruments
|
|
|
Balance at December 31, 2022 |
|
$ |
— |
|
Increase to derivative due to new
issuances |
|
|
4,217,944 |
|
Decrease to derivative due to conversions |
|
|
(1,119,076 |
) |
Decrease to derivative
due to mark to market |
|
|
(2,174,421 |
) |
Balance at September
30, 2023 |
|
$ |
924,447 |
|
The Company uses
the Black Scholes pricing model to estimate the fair value of its derivatives. A summary of quantitative information about significant
unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of
the fair value hierarchy, as of September 30, 2023 is as follows:
Schedule of Derivative Assets at Fair Value
Inputs |
|
September
30, 2023 |
|
Initial
Valuation |
Stock price |
|
$ |
0.045 |
|
|
$ |
0.0566-0.1075 |
|
Conversion price |
|
$ |
0.0358 |
|
|
$ |
0.0534-0.0591 |
|
Volatility (annual) |
|
|
108.55 |
% |
|
|
165.3%-170.53 |
% |
Risk-free rate |
|
|
5.56 |
% |
|
|
4.7-5.07 |
% |
Dividend rate |
|
|
— |
|
|
|
— |
|
Years to maturity |
|
|
0.39 |
|
|
|
.87-1 |
|
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RELATED PARTY TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE 8 –
RELATED PARTY TRANSACTIONS
Dan
Bates, CEO
On February 21, 2021, the Company amended
the employment agreement with Daniel Bates, the Company’s Chief Executive Officer. The amendment extended the term of his agreement
from three years commencing May 27, 2020, to expire on May 27, 2025.
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Bates $189,000 and $220,000, respectively, for accrued compensation.
The Company issued
to Mr. Bates three separate promissory notes, 1) on August 1, 2022, for $1,000, 2) on September 15, 2022, for $35,040, and 3) on October
6, 2022, for $1,000. The notes bear interest at 8% and are due on demand. As of December 31, 2022, the Company repaid $20,000, for a
balance due of principal and interest of $26,040 and $977. During the nine months ended September 30, 2023, Mr. Bates loaned the Company
an additional $5,000. AS of September 30, 2023, the loans and all accrued interest were repaid in full.
Rachel
Boulds, CFO
The Company entered
into a consulting agreement with Rachel Boulds, effective as of May 1, 2021, to serve as part-time Chief Financial Officer for compensation
of $5,000 per month, which increased to $7,500 in June 2023. As of September 30, 2023 and December 31, 2022, the Company owes Ms. Boulds
$7,500 and $25,000 for accrued compensation, respectively.
Daniel
Harris, Chief Revenue Officer
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Harris, $12,500 and $37,500, respectively, for accrued compensation.
John
Owen
Mr. Owen’s
consulting agreement and his role as Chief Operating Officer were terminated effective as of November 21, 2022. Per the terms of the
separation agreement with Mr. Owen, the Company acknowledges past due salary of $62,500. The Company made an initial payment of $2,500
and agreed to pay $5,000 a month beginning in January 2023. As of September 30, 2023, the Company owed Mr. Owen $15,000.
Erfran
Ibrahim, former CTO
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Ibrahim, $60,000 and $60,000, respectively, for accrued compensation.
Michael
Dorsey, Director
As of September
30, 2023 and December 31, 2022, the Company owed Mr. Dorsey, $0 and $9,000, respectively, for accrued director fees.
Greg Boehmer,
Director
As of September 30,
2023 and December 31, 2022, the Company owed Mr. Boehmer, $0 and $4,500, respectively, for accrued director fees. In addition, the Company
owes Mr. Boehmer $0 and $7,000, for consulting services as of September 30, 2023 and December 31, 2022.
Bart Fisher,
Director
On February 23, 2023. Mr. Fisher
was granted 500,000 shares of common stock. The shares were valued at $0.122, the closing stock price on the date of grant, for total
non-cash stock compensation of $61,000.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39549-107864
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -URI https://asc.fasb.org/topic&trid=2122745
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=6457730&loc=d3e39691-107864
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMON STOCK
|
9 Months Ended |
Sep. 30, 2023 |
Common Stock |
|
COMMON STOCK |
NOTE 9 – COMMON STOCK
The Company
has entered into three consulting agreements that required the issuance of a total of 31,251 shares of common stock per month through
December 2023. For the nine months ended September 30, 2023, the shares were valued at the closing stock price on the date of grant for
total non-cash stock compensation of $13,000. As of September 30, 2023, the shares due have not been issued by the transfer agent and
are included in common stock to be issued.
The Company
has entered into a consulting agreement that requires the issuance of 5,000 shares of common stock per month beginning February 2022.
For the nine months ended September 30, 2023, the shares were valued at the closing stock price on the date of grant for total non-cash
stock compensation of $4,333. As of September 30, 2023, the shares due have not been issued by the transfer agent and are included in
common stock to be issued.
In addition
to the monthly shares granted the Company also granted the following:
On January 26, 2023,
the Company issued a total of 10,500,000 shares of common stock and warrants to purchase up to 10,500,000 additional shares of common
stock, to four individuals pursuant to the Signed Securities Purchase Agreements on January 26, 2023, for total cash proceeds of $210,000.
The Warrants are exercisable for shares of the Company’s common stock at a price of $0.03 per share and expires three years from
the date of issuance.
On January
30, 2023, the Company granted 1,000,000 shares of common stock for services. The shares were valued at $0.063, the closing stock price
on the date of grant, for total non-cash compensation expense of $62,800.
On
February 16, 2023, the Board of Directors approved a special dividend of five shares of the Company's common stock for every one hundred
shares of common stock issued and outstanding (the "Dividend"). The record date for the Dividend is February 27, 2023, and
the payment date is March 13, 2023. The shares were valued at $0.068, for a total value of $1,483,528, which has been debited to the
accumulated deficit.
On February 21, 2023,
Silverback Capital Corporation, fully converted its note dated March 31, 2022, with principal and interest of $360,000 and $25,723, respectively,
into 19,286,137 shares of common stock.
On February 22, 2023,
the Company issued 6,250,000 shares of common stock and warrants to purchase up to 6,250,000 additional shares of common stock, to an
individual pursuant to the Signed Securities Purchase Agreement, for total cash proceeds of $125,000. The Warrants are exercisable for
shares of the Company’s common stock at a price of $0.03 per share and expires three years from the date of issuance.
On February
23, 2023, the Company granted 600,000 shares of common stock for services. The shares were valued at $0.122, the closing stock price
on the date of grant, for total non-cash compensation expense of $73,200.
On March
7, 2023, the Company granted 850,000 shares of common stock for services. The shares were valued at $0.068, the closing stock price on
the date of grant, for total non-cash compensation expense of $57,375.
On March
17, 2023, the Company granted 3,000,000 shares of common stock for services. The shares were valued at $0.065, the closing stock price
on the date of grant, for total non-cash compensation expense of $194,400.
From April
2023 through September 30, 2023, Walleye Opportunities Master Fund Ltd., converted $2,063,684 of the principal amount of the February
Note into 97,450,000 shares of our common stock.
On July 6, 2023,
the Company issued Brad Listermann 430,000 shares of common stock. The shares were issued per the terms of a Settlement Agreement effective
June 13, 2023.
On July 18, 2023,
the Company issued 6,000,000 shares of common stock for services. The shares were valued at $0.03, the closing stock price on the date
of grant, for total non-cash compensation expense of $181,800.
On July 24, 2023,
the Company issued 5,725,000 shares of common stock for conversion of a loan payable in the amount $114,500.
On August 1, 2023,
the Company granted 500,000 shares of common stock for services. The shares were valued at $0.025, the closing stock price on the date
of grant, for total non-cash compensation expense of $12,650.
On August 29, 2023,
the Company granted 500,000 shares of common stock for services. The shares were valued at $0.021, the closing stock price on the date
of grant, for total non-cash compensation expense of $10,600.
On September 15,
2023, the Company granted 5,000,000 shares of common stock for services. The shares were valued at $0.026, the closing stock price on
the date of grant, for total non-cash compensation expense of $130,000.
On September
26, 2023, the Company entered into the Dorado Purchase Agreement with Dorado. Pursuant to which the Company issued and sold to Dorado
(i) 10,000,000 shares of Common Stock to the Dorado at a purchase price of $0.0198 per share, or $198,000 in the aggregate, and (ii)
5,000,000 shares of restricted Common Stock to Dorado.
Refer to
Note 8 for shares issued to related parties.
|
X |
- References
+ Details
Name: |
clnv_CommonStockTextBlock |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DisclosureCommonStockAbstract |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PREFERRED STOCK
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
PREFERRED STOCK |
NOTE 10 – PREFERRED
STOCK
The Company
is authorized to issue 10,000,000 shares of Preferred Stock at $0.001 par value per share with the following designations.
Series
A Redeemable Preferred Stock
On September 21,
2020, the Company created a series of Preferred Stock designating 2,000,000 shares as Series A Redeemable Preferred Stock ranks senior
to the Company’s Common Stock upon the liquidation, dissolution or winding up of the Company. The Series A Preferred Stock does
not bear a dividend or have voting rights and is not convertible into shares of our Common Stock.
Series
B Preferred Stock
On December 14, 2020, the Company designated 2,000,000
shares of its authorized preferred stock as Series B Convertible Non-voting Preferred Stock (the “Series B Preferred Stock”).
The Series B Preferred Stock does not bear a dividend or have voting rights. The Series B Preferred Stock automatically converted into
shares of common stock on January 1, 2023, at the rate of 10 shares of common stock for each share of Series B Preferred Stock; however,
due to an ongoing dispute with certain holders of the Series B Preferred Stock, which is expected to be resolved through binding arbitration
in December 2023, such conversion has not been effectuated as of the date hereof. Holders of our Series B Preferred Stock have anti-dilution
rights protecting their interests in the Company from the issuance of any additional shares of capital stock for a two year period following
conversion of the Series B Preferred Stock calculated at the rate of 20% on a fully diluted basis.
On
December 17, 2020, the Company entered into a three-year consulting agreement with Leonard Tucker LLC. Per the terms of the agreement, Leonard
Tucker LLC received 2,000,000 shares of Series B Preferred Stock for services provided, which shares of Series B Preferred Stock
is to be classified as mezzanine equity until they are fully issued.
Series
C Preferred Stock
On February
19, 2021, the Company amended its Articles of Incorporation whereby 2,000,000 shares of preferred stock were designated Series C Convertible
Preferred Stock. The holders of the Series C Convertible Preferred Stock are entitled to 100 votes and shall vote together with the holders
of common stock. Each share of the Series C Convertible Preferred Stock automatically converted into ten shares of common stock on January
1, 2023; however, such conversion has not been effectuated as of the date hereof.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for terms, amounts, nature of changes, rights and privileges, dividends, and other matters related to preferred stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -URI https://asc.fasb.org/topic&trid=2208762
+ Details
Name: |
us-gaap_PreferredStockTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
WARRANTS
|
9 Months Ended |
Sep. 30, 2023 |
Warrants |
|
WARRANTS |
NOTE
11 – WARRANTS
On October 6, 2022,
the Company issued warrants to purchase up to 40,000 shares of common stock in conjunction with the issuance of a note payable. The warrants
are exercisable for 3 years with an exercise price of $0.01. The warrants were evaluated for purposes of classification between liability
and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity.
January 26, 2023,
the Company issued a total of 10,500,000 shares of common stock and warrants to purchase up to 10,500,000 additional shares of common
stock, to four individuals pursuant to a Securities Purchase Agreement signed on January 26, 2023, for total cash proceeds of $210,000.
The warrants are exercisable for shares of the Company’s common stock at a price of $0.03 per share and expire three years from
the date of issuance. Using the fair value calculation, the relative fair value for the warrants was calculated to determine the warrants
recorded equity amount of $134,836, which has been accounted for in additional paid in capital.
On February 17, 2023,
the investor under that certain Securities Purchase Agreement (the “February Purchase Agreement”) purchased a senior convertible
promissory note in the original principal amount of $2,500,000 and a warrant to purchase 29,424,850 shares of the Company’s common
stock (the “February Warrant”). The February Warrant is exercisable for shares of the Company’s common stock at a price
of $0.0389 per share and expires five years from the date of issuance. Using the fair value calculation, the relative fair value for
the warrants was calculated to determine the warrants recorded equity amount of $1,381,489 which has been accounted for in additional
paid in capital.
On February 22, 2023,
the Company entered into and closed on those certain Securities Purchase Agreements with five (5) investors (the “Reg. D Investors”),
pursuant to which the Company issued 6,250,000 shares of common stock and warrants to purchase up to 6,250,000 additional shares of common
stock (the “Reg. D Warrants”) for total cash proceeds of $125,000. The Reg. D Warrants are exercisable for shares of the
Company’s common stock at a price of $0.03 per share and expires three years from the date of issuance. Using the fair value calculation,
the relative fair value for the warrants was calculated to determine the warrants recorded equity amount of $193,063 which has been accounted
for in additional paid in capital.
Pursuant to the February
Purchase Agreement, on April 10, 2023, the Company issued a senior convertible promissory note in the original principal amount of $1,500,000
and warrants to purchase 17,660,911 shares of the Company’s common stock (the “April Warrants”). The April Warrants
are exercisable for shares of the Company’s common stock at a price of $0.0389 per share and expire five years from the date of
issuance. Using the fair value calculation, the relative fair value for the warrants was calculated to determine the warrants recorded
equity amount of $587,384 which has been accounted for in additional paid in capital.
On May 26, 2023,
the Company entered into that certain Securities Purchase Agreement (the “May Purchase Agreement”) with certain institutional
investors (the “May Investors”), pursuant to which the May Investors purchased senior convertible promissory notes in the
aggregate original principal amount of $1,714,285.71 and warrants to purchase 44,069,041 shares of the Company’s common stock (the
“May Warrants”). The May Warrants are exercisable for shares of the Company’s common stock at a price of $0.0389 per
share and expire five years from the date of issuance. Using the fair value calculation, the relative fair value for the warrants was
calculated to determine the warrants recorded equity amount of $760,980 which has been accounted for in additional paid in capital.
Share-Based Payment Arrangement, Activity
|
|
Number
of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining Contract Term |
|
Intrinsic
Value |
Outstanding,
December 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Issued |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.49 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding, December
31, 2022 |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.25 |
|
|
|
Issued |
|
|
107,904,802 |
|
|
$ |
0.04 |
|
|
|
4.46 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding,
September 30, 2023 |
|
|
116,944,802 |
|
|
$ |
0.037 |
|
|
|
4.25 |
|
$ |
988,694 |
|
X |
- References
+ Details
Name: |
clnv_DisclosureWarrantsAbstract |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_WarrantsTextblock |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
12 – COMMITMENTS AND CONTINGENCIES
Project Finance
Arrangement
On November 4, 2022,
the Company entered into a consulting agreement (the “Agreement”) with Edge Management, LLC (“Edge”), a services
firm based in New York City. Under the Agreement, Edge will assist us to develop, structure and implement project finance strategies
(“Project Finance”) for our clean energy installations around the world. Financing strategies will be in amounts and upon
terms acceptable to us, and may include, without limitation, common and preferred equity financing, mezzanine and other junior debt financing,
and/or senior debt financing, including but not limited to one or more bond offerings (“Project Financing(s)”). Under the
Agreement, Edge is engaged as our exclusive representative for Project Financing matters. Edge is entitled to receive a cash payment
for any Project Financing involving as follows: 5% of the gross amount of the funding facilities (up to $500 million) of all forms approved
by the lender (“Lender”) introduced by Edge and or its affiliates and accepted by the Company on closing (“Closing”),
4% of the gross amount of the funding facilities (for the tranche of funding ranging from $500,000,001 to $1,000,000,000) approved by
the Lender introduced by Edge and or its affiliates and accepted by the Company on Closing, and 3% of the subsequent gross amount ($1,000,000,001
and greater) of the funding facilities of all forms approved by the Lender introduced by Edge and/or its affiliates and accepted by the
Company on Closing. In addition to the cash consulting fee, Edge shall be issued cashless, five-year warrants equal to: 2% (at a strike
price to be mutually determined by the Parties for the first tranche of funding, up to $500 million), 1% (at a strike price to be mutually
determined by the Parties for the tranche of funding ranging from $500,000,001 to $1,000,000,000), and 1% (at a strike price to be mutually
determined by the Parties for any and all subsequent Debt Funding ($1,000,000,001 and greater)) of the outstanding common and preferred
shares, warrants, options, and other forms of participation in the our Company on Closing.. The Agreement has an initial term of one
(1) year and is cancellable by either party on ninety (90) days written notice. There is no guarantee that Edge will be successful in
helping us obtain Project Financing.
Legal Proceedings
Presently, except
as described below, there are not any material pending legal proceedings to which the Company is a party or as to which any of its property
is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.
On January 30, 2023,
Leonard Tucker, LLC (“Tucker”), one of the holders of the Company’s Series B Convertible Non-Voting Preferred Stock
(the “Series B Preferred Stock”) filed an action against the Company (the “Tucker Litigation”) in the Second
Judicial District Court of the State of Nevada (Case No. CV23-00188) alleging breach of contract, breach of implied covenant of good
faith and fair dealing, unjust enrichment, specific performance and declaratory relief (the “Tucker Complaint”). The Tucker
Litigation arises from the 3-year Consulting Agreement the Company entered into with Tucker on December 17, 2020 (the “Tucker Agreement”),
whereby Tucker agreed to perform certain strategic and business development services to the Company in exchange for 2,000,000 shares
of Series B Preferred Stock and a consulting fee of $20,000 per month.
The 2,000,000 shares
of Series B Preferred Stock automatically converted into 20,000,000 shares of the Company’s common stock (the “Common Stock”)
on January 1, 2023. However, the Company’s Transfer Agent was instructed to not issue the shares of Common Stock because of the
ongoing dispute between the Company and Tucker regarding Tucker’s ability to perform under the Tucker Agreement due to the action
filed by the United States Securities and Exchange Commission against Profile Solutions, Inc., Dan Oran and Tucker on September 9, 2022
in the United States District Court Southern District of Florida (Case No. 1:22-cv-22881) alleging, among other things, that Tucker violated
Section 17(a)(1) and 17(a)(3) of the Securities Act of 1933 and aided and abetted violations of Section 10(b) and Rule 10-b5.
Tucker is seeking,
among other things, that the Company issue the shares of Common Stock issuable upon conversion of the Series B Preferred Stock pursuant
to the Tucker Agreement. The Company is contesting all of the allegations set forth in the Tucker Complaint.
Pursuant to the terms
of the Tucker Agreement, the Company expects to have the Tucker Litigation resolved through binding arbitration in December 2023.
On
July 3, 2023, the Company entered into a Settlement Agreement and Mutual Release (the “Settlement Agreement”) by and between
the Company, Christopher Percy and Daniel Bates, whereby the parties agreed to a global settlement to a lawsuit filed by the Company
against Mr. Percy in September 2022 in Clark County, Nevada in the Eighth Judicial District Court (Case No: A-22-85843-B), with the case
being subsequently removed to the United States District Court, District of Nevada (2:22-cv-01862-ART-NJK). Thereafter, Mr. Percy counterclaimed
against the Company and brought third-party claims against Mr. Bates (the “ Percy Litigation”). Pursuant
to the Settlement Agreement, none of the parties admitted to fault or liability, Mr. Percy agreed to pay $150,000 to the Company (the
“Percy Payment”) and, within ten (10) business days of the Percy Payment being received, Mr. Bates agreed to remit $25,000
to Mr. Percy (the “Bates Payment”). In addition, the parties agreed to work together to promptly release the $5,000 Temporary
Restraining Order/Preliminary Injunction bond currently deposited with the Clerk of the Court for the Eighth Judicial District Court,
Clark County, Nevada. Once released, said bond shall be remitted to Mr. Percy. In addition, pursuant to the Settlement Agreement, the
Company agreed to, within ten (10) days of the effective date, instruct its transfer agent to (i) issue 1,500,000 shares of the Company’s
common stock, par value $0.001 per share (the “Common Stock”) to Mr. Percy, (ii) restore and/or reissue to Mr. Percy the
3,000,000 shares of Common Stock that was previously cancelled by the Company and (iii) withdraw its stop-transfer demand current in
place with respect to 4,200,000 shares of Common Stock owned by Mr. Percy (collectively, the “Percy Shares”). Mr. Percy agreed
to not sell, on any given trading day, the Percy Shares in an amount that exceeds more than 10% of the daily trading volume of the Common
Stock, with such trading volume determined by the trading platform upon which the Common Stock is then traded. As consideration for entering
into the Settlement Agreement, the parties agreed to a customary mutual release of claims. Within five (5) business dates of the Bates
Payment being remitted, the parties agreed to submit a joint stipulation to the United States District Court, District of Nevada, dismissing
all claims, crossclaims, counterclaims, and/or third-party claims in the Litigation, with prejudice.
Non-Related
Party Consulting Agreements
The following is
a summary of compensation related to consulting agreements in 2023.
Schedule of
Share-Based Payment
|
|
|
|
Stock
Compensation |
|
|
|
|
Consultant |
|
Current
Contract Date |
|
#
Shares |
|
Value |
|
2023
Compensation |
|
Owed
as of
9/30/2023 |
John
Shaw |
|
3/1/2021 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
— |
Chris
Galazzi |
|
5/2/2021 |
|
93,753 |
|
$ |
1,995 |
|
$ |
67,500 |
|
$ |
22,500 |
Venkat
Kumar Tangirala |
|
1/1/2022 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
30,000 |
Alpen
Group LLC |
|
1/1/2022 |
|
45,000 |
|
$ |
4,333 |
|
$ |
45,000 |
|
$ |
40,000 |
Strategic
Innovations |
|
1/1/2023 |
|
— |
|
|
— |
|
$ |
30,000 |
|
$ |
— |
Fraxon
Marketing |
|
3/15/2023 |
|
— |
|
|
— |
|
$ |
90,000 |
|
$ |
10,000 |
West Virginia State Incentive Package
On June 12, 2023, Clean-Seas announced that it secured
$12 million in state incentives, which includes $1.75 million in cash to establish a PCN facility outside of Charleston, West Virginia.
Clean-Seas West Virginia, Inc., a West Virginia corporation (“Clean-Seas West Virginia”), has an existing feedstock supply
agreement for 100 TPD of post-industrial plastic waste and is planned to be a PCN hub servicing the Mid-Atlantic states. The project will
commence in phases, Phase 1 being 100 TPD, scaling up to 500 TPD. Additional project finance capital is in the process of being secured
and the Company received the $1.75 million cash disbursement on September 25, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -URI https://asc.fasb.org/topic&trid=2144648
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 440 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6491277&loc=d3e6429-115629
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -URI https://asc.fasb.org/topic&trid=2127136
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
DISCONTINUED OPERATIONS
|
9 Months Ended |
Sep. 30, 2023 |
Discontinued Operations and Disposal Groups [Abstract] |
|
DISCONTINUED OPERATIONS |
NOTE 13 - DISCONTINUED
OPERATIONS
In accordance with
the provisions of ASC 205-20, Presentation of Financial Statements, we have separately reported the liabilities of the discontinued
operations in the consolidated balance sheets. The liabilities have been reflected as discontinued operations in the consolidated balance
sheets as of September 30, 2023 and December 31, 2022, and consist of the following:
Disposal Groups, Including Discontinued Operations
| |
| |
|
| |
September
30, 2023 | |
December
31, 2022 |
Current
Liabilities of Discontinued Operations: | |
| | | |
| | |
Accounts
payable | |
$ | 49,159 | | |
$ | 49,159 | |
Accrued
expenses | |
| 6,923 | | |
| 6,923 | |
Loans
payable | |
| 11,011 | | |
| 11,011 | |
Total
Current Liabilities of Discontinued Operations: | |
$ | 67,093 | | |
$ | 67,093 | |
|
X |
- References
+ Details
Name: |
us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -URI https://asc.fasb.org/topic&trid=2155823
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -URI https://asc.fasb.org/subtopic&trid=2122178
+ Details
Name: |
us-gaap_DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUBSEQUENT EVENTS
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 14 – SUBSEQUENT
EVENTS
In accordance with
SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date of this Quarterly Report on Form 10-Q
and has determined that it does not have any material subsequent events to disclose in these consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 855 -URI https://asc.fasb.org/topic&trid=2122774
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 855 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6842918&loc=SL6314017-165662
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis of Presentation
The Company’s
unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the
“SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to
fairly present the financial position, results of operations and cash flows of the Company as of and for the nine month period ending
September 30, 2023 and not necessarily indicative of the results to be expected for the full year ending December 31, 2023. These unaudited
consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s
financial statements for the year ended December 31, 2022.
|
Use of Estimates |
Use of Estimates
The preparation of
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
|
Concentrations of Credit Risk |
Concentrations of Credit Risk
We maintain our cash
in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships
and consequently have not experienced any losses in our accounts. At times, such deposits may be in excess of the Federal Deposit Insurance
Corporation insurable amount (“FDIC”). As of September 30, 2023, the Company had $974,248 of cash in excess of
the FDIC’s $250,000 coverage limit.
|
Cash equivalents |
Cash equivalents
The Company considers
all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents
for the periods ended September 30, 2023 and December 31, 2022.
|
Principles of Consolidation |
Principles
of Consolidation
The accompanying consolidated financial statements
for the quarter ended September 30, 2023, include the accounts of the Company and its wholly owned subsidiaries, Clean-Seas, Clean-Seas
India Private Limited, Clean-Seas Group, Endless Energy, Inc. (“Endless Energy”), EcoCell,
Inc., Clean-Seas Arizona, Clean-Seas West Virginia, and our 51% owned subsidiary, Clean-Seas Morocco. As of September 30, 2023,
there was no activity in Clean-Seas Group, Endless Energy or Clean-Seas Arizona.
|
Translation Adjustment |
Translation
Adjustment
The accounts of the
Company’s subsidiary Clean-Seas India are maintained in Rupees and the accounts of Clean-Seas Morocco in Moroccan dirham.
In accordance with the Codification, all assets and liabilities were translated at the current exchange rate at respective balance sheets
dates, members’ capital are translated at the historical rates and income statement items are translated at the average exchange
rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with the Comprehensive
Income Topic of the Codification (ASC 220), as a component of members’ capital. Transaction gains and losses are reflected
in the income statement.
|
Comprehensive Income |
Comprehensive Income
The Company uses
SFAS 130 “Reporting Comprehensive Income” (ASC Topic 220). Comprehensive income is comprised of net income and
all changes to the statements of members’ capital, except those due to investments by members, changes in paid-in capital and distributions
to members. Comprehensive income is included in net loss and foreign currency translation adjustments.
|
Basic and Diluted Earnings Per Share |
Basic and Diluted Earnings Per Share
Net income (loss)
per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss)
per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during
the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number
of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common
shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period
presented. As of September 30, 2023, there are warrants to purchase up to 116,944,802 shares of common stock and approximately 158,000,000
dilutive shares of common stock from a convertible notes payable. As of September 30, 2023 and 2022, there are 20,000,000 and 20,000,000
potentially dilutive shares of common stock, respectively, if the Series C preferred stock were to be converted. There are 2,000,000
shares of Series B preferred stock outstanding. The Series B Preferred Stock can automatically be converted on January 1, 2023, into
shares of common stock at the rate of 10 shares of Common Stock for each share of Preferred Stock. As of September 30, 2023 and 2022,
the Company’s diluted loss per share is the same as the basic loss per share, as the inclusion of any potential shares would have
had an anti-dilutive effect due to the Company generating a loss.
|
Stock-based Compensation |
Stock-based Compensation
In
June 2018, the FASB issued ASU 2018-07, Compensation
– Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU
2018-07 allows companies to account for nonemployee awards in the same manner as employee awards. The guidance is effective for fiscal
years beginning after December 15, 2018, and interim periods within those annual periods. We adopted this ASU on January 1, 2019.
|
Goodwill |
Goodwill
The Company accounts
for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”)
805, Business Combinations, where the total purchase price is allocated to the tangible and identified intangible assets acquired
and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available,
and may be adjusted, up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations,
liabilities assumed and revisions to preliminary estimates. The purchase price in excess of the fair value of the tangible and identified
intangible assets acquired less liabilities assumed is recognized as goodwill.
In accordance with
ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, the Company will
test for indefinite-lived intangibles and goodwill impairment in the fourth quarter of each year and whenever events or circumstances
indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable.
|
Derivative Financial Instruments |
Derivative
Financial Instruments
The Company evaluates
its convertible notes to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based
derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative
instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
|
Fair value of financial instruments |
Fair value
of financial instruments
The Company follows
paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and
paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value
of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally
accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which
prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy
gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority
to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1: Quoted market prices available
in active markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted
prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally
unobservable inputs and not corroborated by market data.
The carrying amount
of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value
because of the short maturity of those instruments. The Company’s notes payable represents the fair value of such instruments
as the notes bear interest rates that are consistent with current market rates.
The following
table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of September
30, 2023:
Fair Value
Measurements, hierarchy
Description |
|
Level
1 |
|
|
Level
2 |
|
Level
3 |
|
Derivative |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
$ |
924,447 |
|
|
Revenue Recognition |
Revenue Recognition
The Company recognizes
revenue under ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition
through the following steps:
|
● |
Identification of a contract
with a customer; |
|
|
|
|
● |
Identification of the performance
obligations in the contract; |
|
|
|
|
● |
Determination of the transaction
price; |
|
|
|
|
● |
Allocation of the transaction
price to the performance obligations in the contract; and |
|
|
|
|
● |
Recognition of revenue
when or as the performance obligations are satisfied. |
Revenue is recognized
when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company
expects to be entitled to in exchange for those goods or services. Shipping and handling activities associated with outbound freight
after control over a product has transferred to a customer are accounted for as a fulfillment activity and recognized as revenue at the
point in time at which control of the goods transfers to the customer. As a practical expedient, the Company does not adjust the transaction
price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer
of goods or services is expected to be one year or less.
Our business model
is focused on generating revenue from the following sources:
(i) Service revenue
from the recycling services we provide. We plan to establish plastic feedstock agreements with a number of feedstock
suppliers for the delivery of plastic to our facilities. Much of this plastic is currently a cost center for such feedstock suppliers,
who pay "tipping fees" to landfills or incinerators. We will accept this plastic feedstock at reduced price or for no
tipping fees. In some cases, feedstock suppliers will also share in revenue on products produced from their feedstock. This revenue
will be realized and recognized upon receipt of feedstock at one of our facilities.
(ii) Revenue generated
from the sale of commodities. We will produce commodities including, but not limited to, pyrolysis oil, fuel oil, lubricants,
synthetic gas, hydrogen, and carbon char. We are in negotiation with chemical and oil companies for purchasing, or off-taking, fuels
and oils we produce, and exploring applications for carbon char. This revenue will be recognized upon shipment of products from one of
our facilities and in some cases off-takers may pre-pay for a contractual obligation to buy our commodities.
(iii) Revenue
generated from the sale of environmental credits. Our products are eligible for numerous environmental credits, including but not
limited to carbon credits, plastic credits, and biodiversity credits. These credits may be monetized directly on the relevant markets
or may be realized as value-add to off-takers, who will pay a premium for eligible products. Revenue from these credits will be recognized
upon sale of applicable environmental credits on recognized markets, and/or upon sale of commodities to off-takers when that off-take
includes an environmental credit premium.
(iv) Revenue generated
from royalties and/or the sale of equipment. We expect to develop or acquire intellectual property which could generate revenue through
royalties and/or sales of manufactured equipment. Revenue may be recognized upon the terms of a contracted sale agreement.
As of September 30,
2023, our operations in Morocco had generated approximately $188,000 in
revenue, with a gross margin of approximately $166,000 from the sale of commodities (the provision of pyrolysis services and its sale
of byproducts). As of September 30, 2023, we did not generate revenue from any other sources .
|
Recently issued accounting pronouncements |
Recently issued
accounting pronouncements
The Company has implemented
all new applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial
statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have
been issued that might have a material impact on its financial position or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4273-108586
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for comprehensive income.
+ References
+ Details
Name: |
us-gaap_ComprehensiveIncomePolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126941378&loc=d3e61044-112788
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=109239629&loc=d3e5614-111684
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for derivatives entered into for trading purposes and those entered into for purposes other than trading including where and when derivative financial instruments and derivative commodity instruments and their related gains or losses are reported in the entity's statements of financial position, cash flows, and results of operations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959
+ Details
Name: |
us-gaap_DerivativesReportingOfDerivativeActivity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -URI https://asc.fasb.org/topic&trid=2175825
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for goodwill and intangible assets. This accounting policy also may address how an entity assesses and measures impairment of goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126899994&loc=d3e18823-107790
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6191-108592
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6161-108592
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6143-108592
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6061-108592
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e6132-108592
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=99393423&loc=d3e5967-108592
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258
+ Details
Name: |
us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
BUSINESS COMBINATIONS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
Schedule
of Recognized Identified Assets Acquired and Liabilities Assumed
Consideration | |
|
Consideration
issued | |
$ | 6,500,000 | |
Identified
assets and liabilities | |
| | |
Cash | |
| 11,093 | |
Prepaid and other assets | |
| 1,186,242 | |
Accounts receivable | |
| 392,611 | |
Property and equipment, net | |
| 1,146,445 | |
Accounts payable | |
| (238,424 | ) |
Accrued Expenses | |
| (767,288 | ) |
Loans payable | |
| (789,827 | ) |
Lines of credit | |
| (336,948 | ) |
Total
identified assets and liabilities | |
| 603,904 | |
Excess
purchase price allocated to goodwill | |
$ | 5,896,096 | |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROPERTY & EQUIPMENT (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of Property and Equipment |
Schedule
of Property and Equipment
| |
September
30, 2023 | |
December
31, 2022 |
Pyrolysis
unit | |
$ | 185,700 | | |
$ | 185,700 | |
Equipment | |
| 55,676 | | |
| 55,676 | |
Clean-Seas
Morocco | |
| 1,053,755 | | |
| — | |
Less:
accumulated depreciation | |
| — | | |
| — | |
Property
and equipment, net | |
$ | 1,295,131 | | |
$ | 241,376 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE NOTES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
Convertible Debt |
Convertible Debt
Note Holder |
|
Date |
|
Maturity
Date |
|
Interest |
|
Balance
December 31,
2022 |
|
|
Additions |
|
|
Conversions
/ Repayments |
|
|
Balance
September 30, 2023 |
Silverback Capital Corporation |
|
3/31/2022 |
|
3/31/2023 |
|
|
8% |
|
$ |
360,000 |
|
|
$ |
— |
|
|
$ |
(360,000) |
|
|
$ |
— |
Coventry Enterprises, LLC |
|
12/29/2022 |
|
11/6/2023 |
|
|
5% |
|
|
300,000 |
|
|
|
— |
|
|
|
(270,000) |
|
|
|
30,000 |
Walleye Opportunities Fund |
|
2/21/2023 |
|
2/21/2024 |
|
|
5% |
|
|
— |
|
|
|
2,500,000 |
|
|
|
(2,063,684) |
|
|
|
436,316 |
Walleye Opportunities
Fund |
|
4/10/2023 |
|
4/10/2024 |
|
|
5% |
|
|
— |
|
|
|
1,500,000 |
|
|
|
— |
|
|
|
1,500,000 |
Walleye Opportunities
Fund |
|
5/26/2023 |
|
5/26/2024 |
|
|
5% |
|
|
— |
|
|
|
1,714,286 |
|
|
|
— |
|
|
|
1,714,286 |
Coventry Enterprises, LLC |
|
7/31/2023 |
|
7/31/2024 |
|
|
10% |
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
500,000 |
Total |
|
|
|
|
|
|
|
|
$ |
660,000 |
|
|
$ |
6,214,286 |
|
|
$ |
(2,693,674) |
|
|
$ |
4,180,602 |
Less debt discount |
|
|
|
|
|
|
|
|
$ |
(183,560) |
|
|
|
|
|
|
|
(2,946,664) |
Convertible note payable, net |
|
|
|
|
|
|
|
|
$ |
476,440 |
|
|
|
|
|
|
|
|
|
|
$ |
1,233,938 |
|
Schedule of Derivative Instruments |
Schedule of Derivative
Instruments
|
|
|
Balance at December 31, 2022 |
|
$ |
— |
|
Increase to derivative due to new
issuances |
|
|
4,217,944 |
|
Decrease to derivative due to conversions |
|
|
(1,119,076 |
) |
Decrease to derivative
due to mark to market |
|
|
(2,174,421 |
) |
Balance at September
30, 2023 |
|
$ |
924,447 |
|
|
Schedule of Derivative Assets at Fair Value |
Schedule of Derivative Assets at Fair Value
Inputs |
|
September
30, 2023 |
|
Initial
Valuation |
Stock price |
|
$ |
0.045 |
|
|
$ |
0.0566-0.1075 |
|
Conversion price |
|
$ |
0.0358 |
|
|
$ |
0.0534-0.0591 |
|
Volatility (annual) |
|
|
108.55 |
% |
|
|
165.3%-170.53 |
% |
Risk-free rate |
|
|
5.56 |
% |
|
|
4.7-5.07 |
% |
Dividend rate |
|
|
— |
|
|
|
— |
|
Years to maturity |
|
|
0.39 |
|
|
|
.87-1 |
|
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative assets at fair value.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeAssetsAtFairValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5580258-113959
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41620-113959
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41638-113959
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41678-113959
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41641-113959
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959
+ Details
Name: |
us-gaap_ScheduleOfDerivativeInstrumentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
WARRANTS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Warrants |
|
Share-Based Payment Arrangement, Activity |
Share-Based Payment Arrangement, Activity
|
|
Number
of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining Contract Term |
|
Intrinsic
Value |
Outstanding,
December 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Issued |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.49 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding, December
31, 2022 |
|
|
9,040,000 |
|
|
$ |
0.02 |
|
|
|
2.25 |
|
|
|
Issued |
|
|
107,904,802 |
|
|
$ |
0.04 |
|
|
|
4.46 |
|
|
|
Cancelled |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
Outstanding,
September 30, 2023 |
|
|
116,944,802 |
|
|
$ |
0.037 |
|
|
|
4.25 |
|
$ |
988,694 |
|
X |
- References
+ Details
Name: |
clnv_DisclosureWarrantsAbstract |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Share-Based Payment |
Schedule of
Share-Based Payment
|
|
|
|
Stock
Compensation |
|
|
|
|
Consultant |
|
Current
Contract Date |
|
#
Shares |
|
Value |
|
2023
Compensation |
|
Owed
as of
9/30/2023 |
John
Shaw |
|
3/1/2021 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
— |
Chris
Galazzi |
|
5/2/2021 |
|
93,753 |
|
$ |
1,995 |
|
$ |
67,500 |
|
$ |
22,500 |
Venkat
Kumar Tangirala |
|
1/1/2022 |
|
— |
|
$ |
— |
|
$ |
45,000 |
|
$ |
30,000 |
Alpen
Group LLC |
|
1/1/2022 |
|
45,000 |
|
$ |
4,333 |
|
$ |
45,000 |
|
$ |
40,000 |
Strategic
Innovations |
|
1/1/2023 |
|
— |
|
|
— |
|
$ |
30,000 |
|
$ |
— |
Fraxon
Marketing |
|
3/15/2023 |
|
— |
|
|
— |
|
$ |
90,000 |
|
$ |
10,000 |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the significant assumptions used during the year to estimate the fair value of employee stock purchase plans, including, but not limited to: (a) expected term, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardEmployeeStockPurchasePlanValuationAssumptionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
DISCONTINUED OPERATIONS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Discontinued Operations and Disposal Groups [Abstract] |
|
Disposal Groups, Including Discontinued Operations |
Disposal Groups, Including Discontinued Operations
| |
| |
|
| |
September
30, 2023 | |
December
31, 2022 |
Current
Liabilities of Discontinued Operations: | |
| | | |
| | |
Accounts
payable | |
$ | 49,159 | | |
$ | 49,159 | |
Accrued
expenses | |
| 6,923 | | |
| 6,923 | |
Loans
payable | |
| 11,011 | | |
| 11,011 | |
Total
Current Liabilities of Discontinued Operations: | |
$ | 67,093 | | |
$ | 67,093 | |
|
X |
- References
+ Details
Name: |
us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI https://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760
+ Details
Name: |
us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)
|
Sep. 30, 2023
USD ($)
|
Fair Value, Inputs, Level 1 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
|
Fair Value, Inputs, Level 2 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
|
Fair Value, Inputs, Level 3 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
924,447
|
Derivative [Member] | Fair Value, Inputs, Level 1 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
|
Derivative [Member] | Fair Value, Inputs, Level 2 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
|
Derivative [Member] | Fair Value, Inputs, Level 3 [Member] |
|
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
Derivative Asset |
$ 924,447
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DebtSecuritiesHeldtomaturityAllowanceForCreditLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226008-175313
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=99393222&loc=SL20226052-175313
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13433-108611
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
+ Details
Name: |
us-gaap_DerivativeAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=us-gaap_DerivativeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the acquisition of a business when the cash held by the acquired business exceeds the cash payments to acquire the business.
+ References
+ Details
Name: |
us-gaap_CashAcquiredInExcessOfPaymentsToAcquireBusiness |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3044-108585
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124098289&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of receivable assets originating from the indemnification agreement with the Federal Deposit Insurance Corporation (FDIC), in which the FDIC is to partially cover losses.
+ References
+ Details
Name: |
us-gaap_FDICIndemnificationAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
clnv_NetLoss |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA segregation of retained earnings which is unavailable for dividend distribution. Includes also retained earnings appropriated for loss contingencies.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=65888546&loc=d3e21346-112643
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=65888546&loc=d3e21332-112643
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(23)(a)(4)(i)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-03(30)(a)(3)(ii)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_RetainedEarningsAppropriated |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
BUSINESS COMBINATIONS (Details)
|
Sep. 30, 2023
USD ($)
|
Business Combination and Asset Acquisition [Abstract] |
|
Consideration issued |
$ 6,500,000
|
Identified assets and liabilities |
|
Cash |
11,093
|
Prepaid and other assets |
1,186,242
|
Accounts receivable |
392,611
|
Property and equipment, net |
1,146,445
|
Accounts payable |
(238,424)
|
Accrued Expenses |
(767,288)
|
Loans payable |
(789,827)
|
Lines of credit |
(336,948)
|
Total identified assets and liabilities |
603,904
|
Excess purchase price allocated to goodwill |
$ 5,896,096
|
X |
- References
+ Details
Name: |
clnv_BusinessCombinationConsiderationTransferred |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_IdentifiedAssetsAndLiabilities |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of other liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial assets (as defined) recognized as of the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -URI https://asc.fasb.org/topic&trid=2134543
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI https://asc.fasb.org/extlink&oid=123455525&loc=d3e2207-128464
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term debt due after one year or the normal operating cycle, if longer, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of property, plant, and equipment recognized as of the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -URI https://asc.fasb.org/extlink&oid=123455525&loc=d3e2207-128464
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs related to line of credit arrangements. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section S45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=68176171&loc=SL68176184-208336
+ Details
Name: |
us-gaap_DebtIssuanceCostsLineOfCreditArrangementsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Schedule of Property and Equipment (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
Less: accumulated depreciation |
|
|
Property and equipment, net |
1,295,131
|
241,376
|
Pyrolysis Unit [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Clean-Seas Morocco |
185,700
|
185,700
|
Equipment [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Clean-Seas Morocco |
55,676
|
55,676
|
Clean Seas Moroco [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Clean-Seas Morocco |
$ 1,053,755
|
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -URI https://asc.fasb.org/extlink&oid=126734703&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 360 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124429447&loc=SL124453093-239630
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated depreciation of lessor's underlying asset for which right to use has been conveyed to lessee under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123405975&loc=d3e41551-112718
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123422147&loc=d3e41460-112716
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=124258985&loc=SL77919398-209981
+ Details
Name: |
us-gaap_PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=clnv_PyrolysisUnitMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_EquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=clnv_CleanSeasMorocoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONVERTIBLE NOTES (Details) - USD ($)
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Dec. 31, 2022 |
Additions to Other Assets, Amount |
$ 6,214,286
|
|
Conversion of Stock, Amount Converted |
2,693,674
|
|
[custom:TotalConvertibleNote] |
4,180,602
|
$ 660,000
|
Conversion of Stock, Amount Converted |
(2,693,674)
|
|
Amortization of Debt Issuance Costs and Discounts |
(2,946,664)
|
(183,560)
|
[custom:ConvertibleNotePayableNet] |
$ 1,233,938
|
476,440
|
Silverback Capital Corporation [Member] |
|
|
Debt issued date |
3/31/2022
|
|
Maturity date |
3/31/2023
|
|
Interest Rate |
8.00%
|
|
Convertible Note |
|
360,000
|
Additions to Other Assets, Amount |
|
|
Conversion of Stock, Amount Converted |
(360,000)
|
|
Conversion of Stock, Amount Converted |
$ 360,000
|
|
Coventry Enterprises L L C [Member] |
|
|
Debt issued date |
12/29/2022
|
|
Maturity date |
11/6/2023
|
|
Interest Rate |
5.00%
|
|
Convertible Note |
$ 30,000
|
300,000
|
Additions to Other Assets, Amount |
|
|
Conversion of Stock, Amount Converted |
(270,000)
|
|
Conversion of Stock, Amount Converted |
$ 270,000
|
|
Walleye Opportunities Fund [Member] |
|
|
Debt issued date |
2/21/2023
|
|
Maturity date |
2/21/2024
|
|
Interest Rate |
5.00%
|
|
Convertible Note |
$ 436,316
|
|
Additions to Other Assets, Amount |
2,500,000
|
|
Conversion of Stock, Amount Converted |
(2,063,684)
|
|
Conversion of Stock, Amount Converted |
$ 2,063,684
|
|
Walleye Opportunities Fund One [Member] |
|
|
Debt issued date |
4/10/2023
|
|
Walleye Opportunities Fund First [Member] |
|
|
Maturity date |
4/10/2024
|
|
Interest Rate |
5.00%
|
|
Convertible Note |
$ 1,500,000
|
|
Additions to Other Assets, Amount |
$ 1,500,000
|
|
Walleye Opportunities Fund Second [Member] |
|
|
Debt issued date |
5/26/2023
|
|
Maturity date |
5/26/2024
|
|
Interest Rate |
5.00%
|
|
Convertible Note |
$ 1,714,286
|
|
Additions to Other Assets, Amount |
$ 1,714,286
|
|
Coventry Enterprises L L C 1 [Member] |
|
|
Debt issued date |
7/31/2023
|
|
Maturity date |
7/31/2024
|
|
Interest Rate |
10.00%
|
|
Convertible Note |
$ 500,000
|
|
Additions to Other Assets, Amount |
$ 500,000
|
|
X |
- References
+ Details
Name: |
clnv_ConvertibleInterestRate |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_ConvertibleNote |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_ConvertibleNotePayableNet |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_MaturityDate |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_NoteStartDate |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_TotalConvertibleNote |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of significant additions in the period in other assets (current, noncurrent, or unclassified).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_AdditionsToOtherAssetsAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126954810&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28555-108399
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1F -Subparagraph (b)(2) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495355-112611
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69F -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495745-112612
+ Details
Name: |
us-gaap_AmortizationOfFinancingCostsAndDiscounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4313-108586
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4332-108586
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4304-108586
+ Details
Name: |
us-gaap_ConversionOfStockAmountConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_SilverbackCapitalCorporationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_CoventryEnterprisesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_WalleyeOpportunitiesFundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_WalleyeOpportunitiesFundOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_WalleyeOpportunitiesFundFirstMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_WalleyeOpportunitiesFundSecondMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=clnv_CoventryEnterprisesLLC1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONVERTIBLE NOTES (Details 1)
|
9 Months Ended |
Sep. 30, 2023
USD ($)
|
Debt Disclosure [Abstract] |
|
Balance at December 31, 2022 |
|
Increase to derivative due to new issuances |
4,217,944
|
Decrease to derivative due to conversions |
(1,119,076)
|
Decrease to derivative due to mark to market |
(2,174,421)
|
Balance at September 30, 2023 |
$ 924,447
|
X |
- References
+ Details
Name: |
clnv_DecreaseToDerivativeDueToConversions |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DecreaseToDerivativeDueToMarkToMarket |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_IncreaseToDerivativeDueToNewIssuances |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
X |
- References
+ Details
Name: |
clnv_DividendRate |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_RiskfreeRate |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_VolatilityRate |
Namespace Prefix: |
clnv_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_YearsToMaturity1 |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466204&loc=SL6031898-161870
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FairValueByAssetClassAxis=clnv_InitialValuationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
clnv_ConsultingirServiceFee |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_DueToThirdPartyLoaned |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
clnv_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumbers |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCurrent portion of the total carrying amount as of the balance sheet date due within one year or the operating cycle, if longer, on all notes payable to banks paid on an installment with long term maturities. This can include the amount of any loans from the applicant firm. This does not, however, include any mortgage balances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)(1),20) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
+ Details
Name: |
us-gaap_NotesPayableToBankCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Warrants (Details) - USD ($)
|
6 Months Ended |
9 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Sep. 30, 2023 |
Dec. 31, 2022 |
Warrants |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Beginning Balance |
9,040,000
|
9,040,000
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Beginning Balance |
$ 0.02
|
$ 0.02
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross |
|
107,904,802
|
9,040,000
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price |
|
$ 0.04
|
$ 0.02
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term |
|
4 years 3 months
|
2 years 5 months 26 days
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period |
|
|
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price |
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period |
|
|
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price |
|
|
|
[custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm2] |
|
2 years 3 months
|
|
[custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm4] |
|
4 years 5 months 15 days
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance |
|
116,944,802
|
9,040,000
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance |
|
$ 0.037
|
$ 0.02
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value |
|
$ 988,694
|
|
X |
- References
+ Details
Name: |
clnv_DisclosureWarrantsAbstract |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm4 |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount by which current fair value of underlying stock exceeds exercise price of fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for fully vested and expected to vest options outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details)
|
9 Months Ended |
Sep. 30, 2023
USD ($)
shares
|
John Shaw [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
3/1/2021
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 45,000
|
Compensation owed |
|
Chris Galazzi [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
5/2/2021
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 67,500
|
Compensation owed |
$ 22,500
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Period Increase (Decrease) | shares |
93,753
|
Employee Stock Ownership Plan (ESOP), Compensation Expense |
$ 1,995
|
Venkat Kumar Tangirala [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
1/1/2022
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 45,000
|
Compensation owed |
$ 30,000
|
Alpen Group L L C [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
1/1/2022
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 45,000
|
Compensation owed |
$ 40,000
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Period Increase (Decrease) | shares |
45,000
|
Employee Stock Ownership Plan (ESOP), Compensation Expense |
$ 4,333
|
Strategic Innovations [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
1/1/2023
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 30,000
|
Compensation owed |
|
Fraxon Marketing [Member] |
|
Short-Term Debt [Line Items] |
|
[custom:CurrentContractDate] |
3/15/2023
|
Compensation Expense, Excluding Cost of Good and Service Sold |
$ 90,000
|
Compensation owed |
$ 10,000
|
X |
- References
+ Details
Name: |
clnv_CompensationOwed |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
clnv_CurrentContractDate |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Other employee benefit expense includes, but is not limited to, service component of net periodic benefit cost for defined benefit plan. Excludes compensation cost in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(4)) -URI https://asc.fasb.org/extlink&oid=126953954&loc=SL114868664-224227
+ Details
Name: |
us-gaap_CompensationExpenseExcludingCostOfGoodAndServiceSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of plan compensation cost recognized during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 40 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=109244661&loc=d3e17540-113929
+ Details
Name: |
us-gaap_EmployeeStockOwnershipPlanESOPCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase or decrease in number of shares reserved for issuance under stock option agreements awarded under the plan that validly exist and are outstanding, including vested options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_JohnShawMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_ChrisGalazziMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_VenkatKumarTangiralaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_AlpenGroupLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_StrategicInnovationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=clnv_FraxonMarketingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Discontinued Operations (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current Liabilities of Discontinued Operations: |
|
|
Accounts payable |
$ 49,159
|
$ 49,159
|
Accrued expenses |
6,923
|
6,923
|
Loans payable |
11,011
|
11,011
|
Total Current Liabilities of Discontinued Operations: |
$ 67,093
|
$ 67,093
|
X |
- References
+ Details
Name: |
clnv_DisposalGroupIncludingDiscontinuedOperationLiabilities |
Namespace Prefix: |
clnv_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as accounts payable attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e1107-107759
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount classified as accrued liabilities attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e1107-107759
+ Details
Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount classified as liabilities attributable to disposal group held for sale or disposed of.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 10 -URI https://asc.fasb.org/extlink&oid=109222160&loc=d3e1107-107759
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (a)(2) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760
+ Details
Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Clean Vision (QB) (USOTC:CLNV)
過去 株価チャート
から 12 2024 まで 1 2025
Clean Vision (QB) (USOTC:CLNV)
過去 株価チャート
から 1 2024 まで 1 2025