NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 –
NATURE AND CONTINUANCE OF OPERATIONS
Bionovate Technologies Corp. (the “Company”, or the “Corporation”) was incorporated in the state of Nevada, United States on October 24, 2012 under the name MJP International Ltd. On December 1, 2017, the Company’s corporate name was changed to Bionovate Technologies Corp.
The Corporation was formed and organized to capitalize on new opportunities found in the North American market for light-emitting diode (“LED”) lighting. With China as the manufacturing backbone of future LED products, the Corporation has set up an office in Guangzhou, China in search of high-quality products offered by reputable manufacturers to be introduced to Canada, the United States, and abroad. The Corporation has set out further details of the acquisition below as well as in Notes 3 and 4 to these consolidated financial statements.
On February 5, 2016, Energy Alliance Labs Inc. (“Energy Alliance”), incorporated on February 5, 2016, entered into an agreement to acquire 80% of the issued and outstanding equity interests of Human Energy Alliance Laboratories Corp., an Idaho corporation (“HEAL”) from certain shareholders of HEAL for $80,000. The cash for the acquisition of shares was transferred to the shareholders on November 1, 2016 and that is when the acquisition closed. Subsequent to the transfer of cash, the previous shareholders of the Company owned 80% of the issued and outstanding shares of HEAL.
On October 28, 2016, the Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”) with Liao Zu Guo, an individual residing in China, whereby the Company issued 80,000 shares of its common stock in exchange for 100% of the issued and outstanding equity interests of Energy Alliance. Subsequent to the execution of the Share Exchange Agreement, Liao Zu Gao became a member of the Board of Directors of the Company.
On January 1, 2017, the Company entered into transfer agreement with Liao Zu Guo, whereby the Company transferred 100% of issued and outstanding equity interests of Energy Alliance for $20,000 for past services provided by Executive to the Company and agreed to assume the debt of Energy Alliance owed to the Liao Zu Guo in the aggregate amount of $28,239.
On December 1, 2017, a majority of stockholders and the board of directors approved a reverse stock split of the issued and outstanding shares of common stock on a fifty (50) old for one (1) new basis. A Certificate of Amendment was filed with the Nevada Secretary of State on December 11, 2017 with an effective date of December 21, 2017.
On October 1, 2019, a majority of our shareholders approved a reverse stock split on a basis of 100 old shares for one (1) new share of our issued and outstanding common stock. No fractional shares of common stock will be issued as a result of the reverse split. Any fractional shares that would have resulted from the reverse split will be rounded up to the next whole number.
As a result of the reverse split, our issued and outstanding shares of common stock will decrease from 15,579,749 to 155,798 shares of common stock. We confirm that our authorized capital will remain unchanged.
The reverse split has been reviewed by the Financial Industry Regulatory Authority (FINRA) and has been approved for filing with an effective date of January 9, 2020. All share and per share information in these financial statements retroactively reflect this stock distribution.
Effective January 28, 2020, the Company amended a 20% Convertible Note originally issued on March 31, 2019 (the “Note”). The Note reduces the interest rate from 20% to 0 and changes the conversion price from $0.01 to $0.0001.
Effective January 28, 2020, the Note was assigned to Evergreen Solutions Ltd., and was immediately converted for the issuance of 54,270,000 shares of common stock of the Company resulting in a change of control.
On February 3, 2020, Cohen Mizrahi resigned as a director and as an officer of our company. Dr. Mizrahi's resignation was not the result of a disagreement between Dr. Mizrahi and our company on any matter relating to our company's operations, policies or practices. On February 3, 2020, David Magana Gonzalez was appointed as a director to replace Dr. Mizrahi and he was also appointed President, Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer of our company.
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company has an accumulated deficit at December 31, 2019 of $2,651,140, is in a net liability position and needs cash to maintain its operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company’s continued existence is dependent upon management’s ability to develop profitable operations, continued contributions from the Company’s executive officers to finance its operations and the ability to obtain additional funding sources to explore potential strategic relationships and to provide capital and other resources for the further development and marketing of the Company’s products and business.
NOTE 2– SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the six months ended December 31, 2019, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2020. For further information, refer to the financial statements and footnotes thereto included in the Corporation’s filed Form 10-K for the year ended June 30, 2019.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect application of policies and the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Actual results could differ from these estimates. Estimates and their underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recorded in the accounting period in which they are determined. The critical accounting estimates and assumptions in the accompanying unaudited condensed interim financial statements include the provision for unpaid loss and loss adjustment expenses which may result from product warranty provisions; valuation of deferred income taxes; valuation and impairment assessment of intangible assets; goodwill recoverability; and deferred acquisition costs.
Fair Value of Financial Instrument
The Corporation follows FASB ASC 820, Fair Value Measurements and Disclosures, for all financial instruments and non-financial instruments accounted for at fair value on a recurring basis. This new accounting standard establishes a single definition of fair value and a framework for measuring fair value, sets out a fair value hierarchy to be used to classify the source of information used in fair value measurement and expands disclosures about fair value measurements required under other accounting pronouncements. It does not change existing guidance as to whether or not an instrument is carried at fair value. The Corporation defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Corporation considers the principal or most advantageous market in which the Corporation would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.
The Corporation applies FASB ASC 825, Financial Instruments, which allows companies to choose to measure eligible financial instruments and certain other items at fair value that are not required to be measured at fair value. The Corporation has not elected the fair value option for any eligible financial instruments.
Basic and Diluted Loss per Common Stock
FASB ASC 260 requires dual presentation of basic and diluted earnings per share (EPS) with a reconciliation of the numerator and denominator of the EPS computations. Basic earnings per share amounts are based on the weighted average shares of common stock outstanding. If applicable, diluted earnings per stock would assume the conversion, exercise or issuance of all potential common stock instruments such as options, warrants and convertible securities, unless the effect is to reduce a loss or increase earnings per share. Diluted net income (loss) per common stock on the potential exercise of the equity-based financial instruments is not presented where anti-dilutive.
NOTE 3 – CONVERTIBLE NOTE
Convertible notes payable at December 31, 2019 and June 30,2019, consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated November 1, 2016
|
|
$
|
4,439
|
|
|
$
|
4,439
|
|
Dated January 1, 2017 - 1
|
|
|
10,489
|
|
|
|
10,489
|
|
Dated January 1, 2017 - 2
|
|
|
6,200
|
|
|
|
6,200
|
|
Dated January 1, 2017 - 3
|
|
|
3,471
|
|
|
|
3,429
|
|
Dated June 30, 2017
|
|
|
9,969
|
|
|
|
9,969
|
|
Dated April 1, 2018 - 1
|
|
|
10,000
|
|
|
|
10,000
|
|
Dated April 1, 2018 - 2
|
|
|
10,000
|
|
|
|
10,000
|
|
Dated June 30, 2018
|
|
|
28,376
|
|
|
|
28,376
|
|
Dated July 5, 2018 - 1
|
|
|
30,000
|
|
|
|
30,000
|
|
Dated July 5, 2018 - 2
|
|
|
15,000
|
|
|
|
15,000
|
|
Dated July 5, 2018 - 3
|
|
|
15,000
|
|
|
|
15,000
|
|
Dated December 31, 2018
|
|
|
17,302
|
|
|
|
17,302
|
|
Dated March 31, 2019
|
|
|
6,427
|
|
|
|
6,427
|
|
Dated June 30, 2019
|
|
|
17,037
|
|
|
|
17,037
|
|
Dated September 30, 2019
|
|
|
526
|
|
|
|
-
|
|
Dated December 31, 2019
|
|
|
18,892
|
|
|
|
-
|
|
Total convertible notes payable
|
|
|
203,128
|
|
|
|
183,668
|
|
|
|
|
|
|
|
|
|
|
Less: Unamortized debt discount
|
|
|
-
|
|
|
|
-
|
|
Total convertible notes
|
|
|
203,128
|
|
|
|
183,668
|
|
|
|
|
|
|
|
|
|
|
Less: current portion of convertible notes
|
|
|
203,128
|
|
|
|
183,668
|
|
Long-term convertible notes
|
|
$
|
-
|
|
|
$
|
-
|
|
For the six months ended December 31, 2019 and 2018, the Company recognized interest expense of $31,058 and $24,066 and amortization of discount, included in interest expense, of $19,418 and $77,302, respectively. As of December 31, 2019, and June 30, 2019, the Company recorded accrued interest of $106,162 and $75,041, respectively
On November 1, 2016, the Company issued a convertible note with a conversion price of $0.50 to extinguish debt of $18,239. The convertible note is unsecured, bears interest at 4% per annum and due and payable on November 1, 2017. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $18,239.
Dated January 1, 2017 - 1
On January 1, 2017, the Company issued a convertible note with a conversion price of $0.50 to extinguish amounts due to related parties of $10,000. The convertible note is unsecured, bears interest at 45% per annum, has no maturity date and due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $10,000.
Dated January 1, 2017 - 2
On January 1, 2017, the Company issued a convertible note with a conversion price of $0.50 to extinguish amounts due to related parties of $14,289. The convertible note is unsecured, bears interest at 45% per annum, has no maturity date and due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $14,289.
Dated January 1, 2017 - 3
On January 1, 2017, the Company issued a convertible note with a conversion price of $0.50 to extinguish amounts due to related parties of $3,352 (Canadian dollar (“CAD”) $4,500). The convertible note is unsecured, bears interest at 45% per annum, has no maturity date and due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $3,352 (CAD $4,500). The difference of amount was a result of change of exchange rate.
On June 30, 2017, the Company issued a convertible note with a conversion price of $1.00 to pay operating expenses of $9,969. The convertible note is unsecured, bears interest at 35% per annum, has no maturity date and due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $9,969.
Dated April 1, 2018 – 1 and 2
On April 1, 2018, the Company issued 2 convertible notes totaling of $20,000 with a conversion price of $$1.00 to pay a purchase of a patent of $10,000. The convertible note is unsecured, bears interest at 45% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $20,000.
On June 30, 2018, the Company issued a convertible note with a conversion price of $1.00 to pay operating expenses of $28,376. The convertible note is unsecured, bears interest at 30% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible note due to a beneficial conversion feature of $28,376.
Dated July 5, 2018 – 1, 2 and 3
On June 30, 2018, the Company issued 3 convertible notes totaling of $60,000 with a conversion price of $1.00 to extinguish amounts due to related parties of $145,523. The convertible notes are unsecured, bears interest at 30% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $60,000.
On December 31, 2018, the Company issued a convertible note with a conversion price of $0.50 to pay operating expenses of $17,302. The convertible note is unsecured, bears interest at 35% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $17,302.
On March 31, 2019, the Company issued a convertible note with a conversion price of $1.00 to pay operating expenses of $6,427. The convertible note is unsecured, bears interest at 20% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $6,427.
On June 30, 2019, the Company issued a convertible note with a conversion price of $0.50 to pay operating expenses of $17,037. The convertible note is unsecured, bears interest at 35% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $17,037.
On September 30, 2019, the Company issued a convertible note with a conversion price of $0.50 to pay operating expenses of $526. The convertible note is unsecured, bears interest at 35% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $526.
On December 31, 2019, the Company issued a convertible note with a conversion price of $0.005 to pay operating expenses of $18,892. The convertible note is unsecured, bears interest at 35% per annum, has no maturity date and is due on demand. The Company recorded a discount on the convertible notes due to a beneficial conversion feature of $18,892.
NOTE 4 – DUE TO RELATED PARTIES
The Corporation was obligated to shareholders for funds advanced to the Corporation for working capital. The advances are unsecured, and no interest rate or payback schedule has been established.
During the year ended June 30, 2018, the Company’s CEO paid accounts payable of $41,025 on behalf of the Company. The loans are unsecured, non-interest bearing and due on demand.
As of December 31, 2019, and June 30,2019, the company owed related parties $41,025 and $41,025, respectively.
The Company is authorized to issue 90,000,000 shares of preferred stock at a par value of $0.0001.
No shares were issued and outstanding as of December 31, 2019 and June 30,2019, respectively.
The Company is authorized to issue 100,000,000 shares of preferred stock at a par value of $0.0001.
During the six months ended December 31, 2019, there were no issuance of common stock.
As at December 31, 2019 and June 30, 2019, 155,798 shares of common stock were issued and outstanding.
As at December 31, 2019, there were no warrants or options outstanding.
NOTE 6 – SUBSEQUENT EVENT
Effective January 28, 2020, the Company amended a 20% Convertible Note originally issued on March 31, 2019 (the “Note”). The Note reduces the interest rate from 20% to 0 and changes the conversion price from $0.01 to $0.0001.
Effective January 28, 2020, the Note of $6,427 dated March 31, 2019 was assigned to Evergreen Solutions Ltd., and $5,427 was immediately converted for the issuance of 54,270,000 shares of common stock of the Company resulting in a change of control.