FLOWSERVE CORP false 0000030625 0000030625 2024-07-29 2024-07-29

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 29, 2024

 

 

FLOWSERVE CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

 

New York   1-13179   31-0267900

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

5215 N. O’Connor Blvd., Suite 700, Irving, Texas   75039
(Address of Principal Executive Offices)   (Zip Code)

(972) 443-6500

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $1.25 Par Value   FLS   New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On July 29, 2024, Flowserve Corporation, a New York corporation (the “Company”), issued a press release announcing financial results for the second quarter ended June 30, 2024. A copy of this press release is attached as Exhibit 99.1 and incorporated herein by reference.

The information in this Item 2.02 of Form 8-K and in Exhibit 99.1 attached hereto is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Item 7.01

Regulation FD Disclosure.

On July 30, 2024, the Company will make a presentation about its financial and operating results for the second quarter of 2024, as noted in the press release described in Item 2.02 above. The Company has posted the presentation on its website at http://www.flowserve.com under the “Investors” section.

The information in this Item 7.01 of Form 8-K and in Exhibit 99.1 attached hereto is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.
  

Description

99.1    Press Release, dated July 29, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL Document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    FLOWSERVE CORPORATION
Dated: July 29, 2024     By:  

/s/ Amy B. Schwetz

      Amy B. Schwetz
      Senior Vice President, Chief Financial Officer

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

Flowserve Corporation Reports Second Quarter 2024 Results;

Raises Full-Year Adjusted EPS

 

   

Second quarter Reported and Adjusted1 Earnings Per Share (EPS)2 of 55 cents and 73 cents, an increase of 41% and 40%, respectively, driven by strong operational execution

 

   

Bookings of $1.25 billion were the highest quarterly level since 2014 and includes record aftermarket activity of more than $610 million

 

   

Adjusted Gross and Operating Margins3 of 32.3% and 12.5%, respectively, increased 200 and 210 basis points compared to prior year

 

   

Raised full-year 2024 Adjusted EPS guidance4 to $2.60 to $2.75

DALLAS, July 29, 2024 – Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Highlights (all comparisons to the 2023 second quarter, unless otherwise noted)

 

   

Reported EPS of $0.55 and Adjusted EPS of $0.73, compared to $0.39 and $0.52, respectively

 

   

Second quarter 2024 Reported EPS includes after-tax adjusted expenses of $23.7 million, comprised of realignment charges and write-down of investment among other items

 

   

Total bookings were $1.25 billion, up $135.1 million or 12.2%. On a constant currency basis5, total bookings were up $144.2 million or 13.0%

 

   

Original equipment bookings were $632.1 million, up $112.0 million or 21.5%. On a constant currency basis, original equipment bookings were up $115.2 million or 22.2%

 

   

Aftermarket bookings were $614.0 million, up $23.1 million or 3.9%. On a constant currency basis, aftermarket bookings were up $29.0 million or 4.9%

 

   

Sales were $1.16 billion, up $76.5 million or 7.1%. On a constant currency basis, sales were up $83.7 million or 7.7%

 

   

Original equipment sales were $566.4 million, up $48.5 million or 9.4%. On a constant currency basis, original equipment sales were up $51.0 million or 9.8%


   

Aftermarket sales were $590.5 million, up $28.0 million or 5.0%. On a constant currency basis, aftermarket sales were up $32.7 million or 5.8%

 

   

Reported gross and operating margins were 31.6% and 10.5%, respectively, up 170 basis points and 160 basis points, respectively

 

   

Adjusted gross and operating margins were 32.3% and 12.5%, respectively, up 200 basis points and 210 basis points, respectively

 

   

Backlog of $2.7 billion was up 2.8% sequentially with a second quarter book-to-bill of 1.08x

“Our second quarter results further solidify the momentum we have generated over the last several quarters. We delivered meaningful sequential and year-over-year improvements in bookings, revenue and margins driven by our operational excellence program and the effectiveness of organizational design changes implemented last year. We achieved significant bookings of $1.25 billion during the quarter, which included a healthy mix of record quarterly aftermarket bookings and large project bookings,” said Scott Rowe, Flowserve’s President and Chief Executive Officer. “With accelerating operational performance, our constructive end markets, and a renewed focus on product management, we believe we are well positioned to deliver on our long-term targets.”

Rowe concluded, “With our strong financial and operating performance year-to-date, combined with our outlook for the rest of the year and confidence in our execution, we have increased our full-year Adjusted EPS guidance for 2024. Our 3D strategy continues to accelerate our growth, and we remain committed to further capitalizing on opportunities that will deliver long-term value creation for our customers, associates, and shareholders.”

Revised 2024 Guidance4

Flowserve is raising its Adjusted EPS guidance metrics for 2024 and reaffirmed most other financial targets, as shown in the table below:

 

     Prior Target Range6   Revised Target Range

Revenue Growth

   Up 4.0% to 6.0%   Reaffirmed

Reported Earnings Per Share

   $2.25 - $2.45   Reaffirmed

Adjusted Earnings Per Share

   $2.50 - $2.70   $2.60 – $2.75

Net Interest Expense

   $60 to $65 million   Reaffirmed

Adjusted Tax Rate

   ~20%   ~21%

Capital Expenditures

   $75 - $85 million   Reaffirmed

Flowserve’s 2024 Adjusted EPS target range excludes expected adjusted items including realignment charges of approximately $45 million, as well as the potential impact of below-the-line foreign currency effects and certain other discrete items which may arise during the course of the year.

 

2


Second Quarter 2024 Results Conference Call

Flowserve will host its conference call with the financial community on Tuesday, July 30th at 10:00 AM Eastern. Scott Rowe, President and Chief Executive Officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the “Investors” section.

 

1

See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation of reported results to adjusted measures.

2

Adjusted EPS excludes identified realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes the then-applicable foreign exchange rates and approximately 132 million fully diluted shares.

3

Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation.

4

2024 Adjusted EPS excludes realignment expenses as well as the impact of below-the-line foreign currency effects and certain other discrete items which may arise during the year and utilizes June 2024 foreign exchange rates and approximately 132 million fully diluted shares.

5

Constant currency is a non-GAAP financial measure. We have calculated constant currency amounts and the associated currency effects on operations by translating current year results on a monthly basis at prior year exchange rates for the same periods.

6 

Prior target range was provided as of April 29, 2024.

 

3


LOGO

CONDENSED CONSOLIDATED STATEMENTS OF INCOME 

(Unaudited) 

 

     Three Months Ended June 30,  
(Amounts in thousands, except per share data)    2024     2023  

Sales

   $ 1,156,892     $ 1,080,376  

Cost of sales

     (790,796     (757,616
  

 

 

   

 

 

 

Gross profit

     366,096       322,760  

Selling, general and administrative expense

     (238,627     (230,082

Loss on sale of business

     (12,981     —   

Net earnings from affiliates

     6,816       3,970  
  

 

 

   

 

 

 

Operating income

     121,304       96,648  

Interest expense

     (16,917     (16,554

Interest income

     1,174       1,907  

Other income (expense), net

     (5,263     (5,543
  

 

 

   

 

 

 

Earnings (loss) before income taxes

     100,298       76,458  

Provision for income taxes

     (23,846     (21,304
  

 

 

   

 

 

 

Net earnings (loss), including noncontrolling interests

     76,452       55,154  

Less: Net earnings attributable to noncontrolling interests

     (3,836     (3,951
  

 

 

   

 

 

 

Net earnings (loss) attributable to Flowserve Corporation

   $ 72,616     $ 51,203  
  

 

 

   

 

 

 

Net earnings (loss) per share attributable to Flowserve Corporation common shareholders:

    

Basic

   $ 0.55     $ 0.39  

Diluted

     0.55       0.39  

Weighted average shares – basic

     131,656       131,171  

Weighted average shares – diluted

     132,415       131,810  

 

4


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Three Months Ended
June 30, 2024

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Loss on
Sale of
Business
    Operating
Income
    Other
Income
(Expense),
Net
    Provision
For
(Benefit
From)
Income
Taxes
    Net
Earnings
(Loss)
    Effective
Tax
Rate
    Diluted
EPS
 

Reported

   $ 366,096     $ 238,627     $ 12,981     $ 121,304     $ (5,263   $ 23,846     $ 72,616       23.8     0.55  

Reported as a percent of sales

     31.6     20.6     1.1     10.5     -0.5     2.1     6.3    

Realignment charges (a)

     7,521       267       (12,981     20,235       —        1,558       18,677       7.7     0.14  

Discrete items (b)

     —        (1,100     —        1,100       —        259       841       23.5     0.01  

Discrete asset write-downs (c)(d)

     —        (1,795     —        1,795       3,567       1,342       4,020       25.0     0.03  

Below-the-line foreign exchange impacts (e)

     —        —        —        —        207       29       178       13.9     0.00  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 373,617     $ 235,999     $ —      $ 144,434     $ (1,489   $ 27,034     $ 96,332       21.3     0.73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     32.3     20.4     0.0     12.5     -0.1     2.3     8.3    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $19,200 is non-cash.

(b)

Charge represents costs associated with merger and acquisition activity.

(c)

Charge represents a $1,795 non-cash write-down of a software asset.

(d)

Charge represents a $3,567 non-cash write-down of a debt investment.

(e)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

5


Three Months Ended June 30, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision
For
(Benefit
From)
Income
Taxes
    Net
Earnings
(Loss)
    Effective
Tax
Rate
    Diluted
EPS
 

Reported

   $ 322,760     $ 230,082     $ 96,648     $ (5,543   $ 21,304     $ 51,203       27.9     0.39  

Reported as a percent of sales

     29.9     21.3     8.9     -0.5     2.0     4.7    

Realignment charges (a)

     4,106       (7,445     11,551       —        2,982       8,569       25.8     0.07  

Acquisition related (b)

     —        (2,856     2,856       —        732       2,124       25.6     0.02  

Discrete asset write-downs (c)

     796       (1,038     1,834       —        479       1,355       26.1     0.01  

Below-the-line foreign exchange impacts (d)

     —        —        —        4,758       (156     4,914       -3.3     0.04  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 327,662     $ 218,743     $ 112,889     $ (785   $ 25,341     $ 68,165       26.0     0.52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.3     20.2     10.4     -0.1     2.3     6.3    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $4 is non-cash.

(b)

Charges represent costs associated with a terminated acquisition.

(c)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(d)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

6


SEGMENT INFORMATION

(Unaudited)

 

FLOWSERVE PUMPS DIVISION    Three Months Ended June 30,  
(Amounts in millions, except percentages)    2024     2023  

Bookings

   $ 898.8     $ 760.0  

Sales

     812.2       765.4  

Gross profit

     260.2       226.8  

Gross profit margin

     32.0     29.6

SG&A

     136.1       132.8  

Segment operating income

     131.0       98.0  

Segment operating income as a percentage of sales

     16.1     12.8

 

FLOW CONTROL DIVISION    Three Months Ended June 30,  
(Amounts in millions, except percentages)    2024     2023  

Bookings

   $ 349.2     $ 359.7  

Sales

     347.7       317.7  

Gross profit

     106.3       93.1  

Gross profit margin

     30.6     29.3

SG&A

     61.0       56.9  

Loss on sale of business

     (13.0     —   

Segment operating income

     32.3       36.1  

Segment operating income as a percentage of sales

     9.3     11.4

 

7


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

Flowserve Pumps Division

 

Three Months Ended

June 30, 2024

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 260,215     $ 136,053     $ 130,978  

Reported as a percent of sales

     32.0     16.8     16.1

Realignment charges (a)

     7,378       720       6,658  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 267,593     $ 136,773     $ 137,636  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     32.9     16.8     16.9

Three Months Ended

June 30, 2023

   Gross Profit     Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 226,814     $ 132,780     $ 98,003  

Reported as a percent of sales

     29.6     17.3     12.8

Realignment charges (a)

     953       (17     970  

Discrete asset write-downs (b)

     796       (1,038     1,834  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 228,563     $ 131,725     $ 100,807  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.9     17.2     13.2
 

 

Flow Control Division

Three Months Ended

June 30, 2024

   Gross Profit     Selling,
General &
Administrative
Expense
    Loss on
Sale of
Business
    Operating
Income
 

Reported

   $ 106,271     $ 61,034     $ 12,981     $ 32,251  

Reported as a percent of sales

     30.6     17.6     3.7     9.3

Realignment charges (a)

     221       53       (12,981     13,149  

Discrete items (b)

     —        (1,100     —        1,100  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 106,492     $ 59,987     $ —      $ 46,500  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.6     17.3     0.0     13.4

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $19,200 is non-cash.

(b)

Charge represents costs associated with merger and acquisition activity.

Three Months Ended

June 30, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 93,058     $ 56,943     $ 36,115  

Reported as a percent of sales

     29.3     17.9     11.4

Realignment charges (a)

     3,153       —        3,153  

Acquisition related (c)

     —        (2,856     2,856  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 96,211     $ 54,087     $ 42,124  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.3     17.0     13.3

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $4 is non-cash.

(b)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(c)

Charge represents costs associated with a terminated acquisition.

 

 

8


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Six Months Ended June 30,  
(Amounts in thousands, except per share data)    2024     2023  

Sales

   $ 2,244,371     $ 2,060,681  

Cost of sales

     (1,539,307     (1,441,090
  

 

 

   

 

 

 

Gross profit

     705,064       619,591  

Selling, general and administrative expense

     (467,045     (474,359

Loss on sale of businesses

     (12,981     —   

Net earnings from affiliates

     9,344       8,603  
  

 

 

   

 

 

 

Operating income

     234,382       153,835  

Interest expense

     (32,233     (32,766

Interest income

     2,343       3,401  

Other income (expense), net

     (6,137     (13,562
  

 

 

   

 

 

 

Earnings (loss) before income taxes

     198,355       110,908  

Benefit from (provision for) income taxes

     (43,988     (25,757
  

 

 

   

 

 

 

Net earnings (loss), including noncontrolling interests

     154,367       85,151  

Less: Net earnings attributable to noncontrolling interests

     (7,531     (7,181
  

 

 

   

 

 

 

Net earnings (loss) attributable to Flowserve Corporation

   $ 146,836     $ 77,970  
  

 

 

   

 

 

 

Net earnings (loss) per share attributable to Flowserve Corporation common shareholders:

    

Basic

   $ 1.12     $ 0.59  

Diluted

     1.11       0.59  

Weighted average shares – basic

     131,583       131,051  

Weighted average shares – diluted

     132,392       131,782  

 

9


Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands, except per share data)

 

Six Months Ended June 30, 2024

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Loss on
Sale of
Business
    Operating
Income
    Other Income
(Expense),
Net
    Provision
For
(Benefit
From)
Income
Taxes
    Net
Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

   $ 705,064     $ 467,045     $ 12,981     $ 234,382     $ (6,137   $ 43,988     $ 146,836       22.2     1.11  

Reported as a percent of sales

     31.4     20.8     0.6     10.4     -0.3     2.0     6.5    

Realignment charges (a)

     13,194       (1,227     (12,981     27,402       —        2,281       25,121       8.3     0.19  

Discrete items (b)(c)

     —        900       —        (900     —        259       (1,159     -28.8     (0.01

Discrete asset write-downs (d)(e)

     —        (1,795     —        1,795       3,567       1,342       4,020       25.0     0.03  

Below-the-line foreign exchange impacts (f)

     —        —        —        —        (1,116     (22     (1,094     2.0     (0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 718,258     $ 464,923     $ —      $ 262,679     $ (3,686   $ 47,848     $ 173,724       20.9     1.31  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     32.0     20.7     0.0     11.7     -0.2     2.1     7.7    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $20,000 is non-cash.

(b)

Represents a reduction to reserves of $2,000 associated with our ongoing financial exposure in Russia that were adjusted for Non-GAAP measures when established in 2022.

(c)

Charge represents $1,100 of costs associated with merger and acquisition activity.

(d)

Charge represents a $1,795 non-cash write-down of a software asset.

(e)

Charge represents a $3,567 non-cash write-down of a debt investment.

(f)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

10


Six Months Ended June 30, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
    Other
Income
(Expense),
Net
    Provision
For
(Benefit
From)
Income
Taxes
    Net
Earnings
(Loss)
    Effective
Tax Rate
    Diluted
EPS
 

Reported

   $ 619,591     $ 474,359     $ 153,835     $ (13,562   $ 25,757     $ 77,970       23.2     0.59  

Reported as a percent of sales

     30.1     23.0     7.5     -0.7     1.2     3.8    

Realignment charges (a)

     4,308       (24,122     28,430       —        6,166       22,264       21.7     0.17  

Acquisition related (b)

     —        (5,952     5,952       —        1,554       4,398       26.1     0.03  

Discrete asset write-downs (c)(d)(e)

     1,969       (3,955     5,924       —        1,517       4,407       25.6     0.03  

Below-the-line foreign exchange impacts (f)

     —        —        —        12,164       393       11,771       3.2     0.09  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 625,868     $ 440,330     $ 194,141     $ (1,398   $ 35,387     $ 120,810       21.7     0.92  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.4     21.4     9.4     -0.1     1.7     5.9    

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $7,601 is non-cash.

(b)

Charges represent costs associated with a terminated acquisition.

(c)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(d)

Charge represents a further $1,173 non-cash write-down of inventory associated with a customer sales contract that was originally determined to be uncollectible in 2020.

(e)

Charge represents a $2,917 non-cash write-down of a licensing agreement.

(f)

Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency.

 

11


SEGMENT INFORMATION

(Unaudited)

 

FLOWSERVE PUMPS DIVISION    Six Months Ended
June 30,
 
(Amounts in millions, except percentages)    2024     2023  

Bookings

   $ 1,602.2     $ 1,487.8  

Sales

     1,581.6       1,465.5  

Gross profit

     508.2       448.2  

Gross profit margin

     32.1     30.6

SG&A

     275.8       279.8  

Segment operating income

     241.9       177.1  

Segment operating income as a percentage of sales

     15.3     12.1
FLOW CONTROL DIVISION    Six Months Ended
June 30,
 
(Amounts in millions, except percentages)    2024     2023  

Bookings

   $ 689.9     $ 691.6  

Sales

     668.2       599.3  

Gross profit

     199.0       173.4  

Gross profit margin

     29.8     28.9

SG&A

     119.0       118.7  

Loss on sale of business

     (13.0     —   

Segment operating income

     67.0       54.6  

Segment operating income as a percentage of sales

     10.0     9.1

 

12


Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited)

(Amounts in thousands)

Flowserve Pumps Division

 

Six Months Ended

June 30, 2024

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 508,153     $ 275,763     $ 241,872  

Reported as a percent of sales

     32.1     17.4     15.3

Realignment charges (a)

     12,422       (321     12,743  

Discrete item (b)

     —        2,000       (2,000
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 520,575     $ 277,442     $ 252,615  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     32.9     17.5     16.0

Six Months Ended

June 30, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 448,241     $ 279,759     $ 177,076  

Reported as a percent of sales

     30.6     19.1     12.1

Realignment charges (a)

     1,343       (2,067     3,410  

Discrete asset write-downs (b)(c)(d)

     1,969       (3,955     5,924  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 451,553     $ 273,737     $ 186,410  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     30.8     18.7     12.7
 

 

Flow Control Division

 

Six Months Ended
June 30, 2024

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Loss on
Sale of
Business
    Operating
Income
 

Reported

   $ 198,966     $ 119,026     $ 12,981     $ 66,959  

Reported as a percent of sales

     29.8     17.8     1.9     10.0

Realignment charges (a)

     988       (61     (12,981     14,030  

Discrete item (c)

     —        (1,100     —        1,100  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 199,954     $ 117,865     $ —      $ 82,089  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.9     17.6     0.0     12.3

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $20,000 is non-cash.

(b)

Represents a reduction to reserves associated with our ongoing financial exposure in Russia that were adjusted for Non-GAAP measures when established in 2022.

(c)

Charge represents costs associated with merger and acquisition activity.

Six Months Ended

June 30, 2023

   Gross
Profit
    Selling,
General &
Administrative
Expense
    Operating
Income
 

Reported

   $ 173,351     $ 118,702     $ 54,649  

Reported as a percent of sales

     28.9     19.8     9.1

Realignment charges (a)

     3,164       (8,906     12,070  

Acquisition related (e)

     —        (5,952     5,952  
  

 

 

   

 

 

   

 

 

 

Adjusted

   $ 176,515     $ 103,844     $ 72,671  
  

 

 

   

 

 

   

 

 

 

Adjusted as a percent of sales

     29.5     17.3     12.1

Note: Amounts may not calculate due to rounding

 

(a)

Charges represent realignment costs incurred as a result of realignment programs of which $4 is non-cash.

(b)

Charge represents a further expense of $1,834 associated with a sales contract that was initially adjusted out of Non-GAAP measures in 2017.

(c)

Charge represents a further $1,173 non-cash write-down of inventory associated with a customer sales contract that was originally determined to be uncollectible in 2020.

(d)

Charge represents a $2,917 non-cash write-down of a licensing agreement.

(e)

Charges represent costs associated with a terminated acquisition.

 

 

13


Second Quarter and Year-to-Date 2024 - Segment Results

 

(dollars in millions, comparison vs. 2023 second quarter and year-to-date, unaudited)

 

     FPD     FCD  
     2nd Qtr     YTD     2nd Qtr     YTD  

Bookings

   $ 898.8       $ 1,602.2       $ 349.2       $ 689.9    

- vs. prior year

     138.8       18.3     114.4       7.7     -10.5       -2.9     -1.7       -0.2

- on constant currency

     145.6       19.2     120.7       8.1     -8.3       -2.3     1.3       0.2

Sales

   $ 812.2       $ 1,581.6       $ 347.7       $ 668.2    

- vs. prior year

     46.8       6.1     116.1       7.9     30.0       9.4     68.9       11.5

- on constant currency

     52.0       6.8     118.2       8.1     32.0       10.1     71.2       11.9

Gross Profit

   $ 260.2       $ 508.2       $ 106.3       $ 199.0    

- vs. prior year

     14.7       13.4       14.2       14.8  

Gross Margin (% of sales)

     32.0       32.1       30.6       29.8  

- vs. prior year (in basis points)

     240 bps         150 bps         130 bps         90 bps    

Operating Income

   $ 131.0       $ 241.9       $ 32.3       $ 67.0    

- vs. prior year

     33.0       33.7     64.8       36.6     -3.8       -10.5     12.4       22.7

- on constant currency

     34.5       35.2     66.6       37.6     -3.3       -9.4     13.2       23.9

Operating Margin (% of sales)

     16.1       15.3       9.3       10.0  

- vs. prior year (in basis points)

     330 bps         320 bps         (210 ) bps        90 bps    

Adjusted Operating Income *

   $ 137.6       $ 252.6       $ 46.5       $ 82.1    

- vs. prior year

     36.8       36.5     66.2       35.5     4.4       10.5     9.4       12.9

- on constant currency

     38.3       38.0     68.0       36.5     4.9       11.5     10.2       14.0

Adj. Oper. Margin (% of sales)*

     16.9       16.0       13.4       12.3  

- vs. prior year (in basis points)

     370  bps        330  bps        10  bps        20  bps   

Backlog

   $ 1,857.8           $ 837.5        

 

*

Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items 

 

14


CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(Amounts in thousands, except par value)    June 30,
2024
    December 31,
2023
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 515,083     $ 545,678  

Accounts receivable, net of allowance for expected credit losses of $80,591 and $80,013, respectively

     1,031,656       881,869  

Contract assets, net of allowance for expected credit losses of $4,815 and $4,993, respectively

     287,676       280,228  

Inventories

     851,305       879,937  

Prepaid expenses and other

     130,095       116,065  
  

 

 

   

 

 

 

Total current assets

     2,815,815       2,703,777  

Property, plant and equipment, net of accumulated depreciation of $1,156,824 and $1,158,451, respectively

     491,864       506,158  

Operating lease right-of-use assets, net

     157,797       156,430  

Goodwill

     1,170,555       1,182,225  

Deferred taxes

     214,930       218,358  

Other intangible assets, net

     117,236       122,248  

Other assets, net of allowance for expected credit losses of $65,895 and $66,864, respectively

     196,287       219,523  
  

 

 

   

 

 

 

Total assets

   $ 5,164,484     $ 5,108,719  
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 557,145     $ 547,824  

Accrued liabilities

     457,697       504,430  

Contract liabilities

     293,354       287,697  

Debt due within one year

     66,439       66,243  

Operating lease liabilities

     31,705       32,382  
  

 

 

   

 

 

 

Total current liabilities

     1,406,340       1,438,576  

Long-term debt due after one year

     1,211,611       1,167,307  

Operating lease liabilities

     145,016       138,665  

Retirement obligations and other liabilities

     385,193       389,120  

Shareholders’ equity:

    

Common shares, $1.25 par value

     220,991       220,991  

Shares authorized – 305,000

    

Shares issued – 176,793 and 176,793, respectively

    

Capital in excess of par value

     489,786       506,525  

Retained earnings

     3,945,577       3,854,717  

Treasury shares, at cost – 45,620 and 45,885 shares, respectively

     (2,004,494     (2,014,474

Deferred compensation obligation

     7,979       7,942  

Accumulated other comprehensive loss

     (689,775     (639,601
  

 

 

   

 

 

 

Total Flowserve Corporation shareholders’ equity

     1,970,064       1,936,100  

Noncontrolling interests

     46,260       38,951  
  

 

 

   

 

 

 

Total equity

     2,016,324       1,975,051  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 5,164,484     $ 5,108,719  
  

 

 

   

 

 

 

 

15


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended June 30,  
(Amounts in thousands)    2024     2023  

Cash flows – Operating activities:

    

Net earnings (loss), including noncontrolling interests

   $ 154,367     $ 85,151  

Adjustments to reconcile net earnings (loss) to net cash provided (used) by operating activities:

    

Depreciation

     37,883       37,452  

Amortization of intangible and other assets

     4,391       5,158  

Loss on sale of business

     12,981       —   

Stock-based compensation

     17,400       15,878  

Foreign currency, asset write downs and other non-cash adjustments

     10,935       (8,418

Change in assets and liabilities:

    

Accounts receivable, net

     (168,540     (5,350

Inventories

     3,603       (99,240

Contract assets, net

     (13,267     9,917  

Prepaid expenses and other assets, net

     10,945       (105

Accounts payable

     14,376       7,118  

Contract liabilities

     10,894       10,831  

Accrued liabilities

     (47,795     (2,091

Retirement obligations and other liabilities

     4,402       8,412  

Net deferred taxes

     (3,100     (14,329
  

 

 

   

 

 

 

Net cash flows provided (used) by operating activities

     49,475       50,384  
  

 

 

   

 

 

 

Cash flows – Investing activities:

    

Capital expenditures

     (28,289     (31,893

Payments for disposition of business

     (2,352     —   

Other

     551       (941

Net cash flows provided (used) by investing activities

     (30,090     (32,834
  

 

 

   

 

 

 

Cash flows – Financing activities:

    

Payments on term loan

     (30,000     (20,000

Proceeds under revolving credit facility

     100,000       150,000  

Payments under revolving credit facility

     (25,000     (100,000

Proceeds under other financing arrangements

     562       197  

Payments under other financing arrangements

     (1,460     (3,458

Repurchases of common shares

     (16,161     —   

Payments related to tax withholding for stock-based compensation

     (9,093     (6,235

Payments of dividends

     (55,259     (52,471

Other

     (272     (320
  

 

 

   

 

 

 

Net cash flows provided (used) by financing activities

     (36,683     (32,287

Effect of exchange rate changes on cash and cash equivalents

     (13,297     2,603  
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (30,595     (12,134

Cash and cash equivalents at beginning of period

     545,678       434,971  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 515,083     $ 422,837  
  

 

 

   

 

 

 

 

16


About Flowserve

Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, “may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,” “estimates,” “believes,” “forecasts,” “predicts” or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Latin American, Asian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; any continued volatile regional and global economic conditions resulting from the COVID-19 pandemic on our business and operations; global supply chain disruptions and the current inflationary environment could adversely affect the efficiency of our manufacturing and increase the cost of providing our products to customers; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from any restructuring and realignment initiatives, our business could be adversely affected; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company’s performance. Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

 

17


###

Flowserve Contacts

 

Investor Contacts:

  

Jay Roueche, Vice President, Investor Relations & Treasurer

   (972) 443-6560

Tarek Zeni, Director, Investor Relations

   (469) 420-4045
Media Contact:   

Wes Warnock, Vice President, Marketing, Communications & Public Affairs

   (972) 443-6900

 

18

v3.24.2
Document and Entity Information
Jul. 29, 2024
Cover [Abstract]  
Entity Registrant Name FLOWSERVE CORP
Amendment Flag false
Entity Central Index Key 0000030625
Document Type 8-K
Document Period End Date Jul. 29, 2024
Entity Incorporation State Country Code NY
Entity File Number 1-13179
Entity Tax Identification Number 31-0267900
Entity Address, Address Line One 5215 N. O’Connor Blvd.,
Entity Address, Address Line Two Suite 700
Entity Address, Address Line Three Suite 700
Entity Address, City or Town Irving
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75039
City Area Code (972)
Local Phone Number 443-6500
Security 12b Title Common Stock, $1.25 Par Value
Trading Symbol FLS
Security Exchange Name NYSE
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false

Flowserve (NYSE:FLS)
過去 株価チャート
から 6 2024 まで 7 2024 Flowserveのチャートをもっと見るにはこちらをクリック
Flowserve (NYSE:FLS)
過去 株価チャート
から 7 2023 まで 7 2024 Flowserveのチャートをもっと見るにはこちらをクリック