UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2009
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number 0-1388
ZAREBA SYSTEMS, INC.
State of Incorporation:
Minnesota
IRS Employer Identification No.
41-0832194
13705 26th Avenue N., Suite 102, Minneapolis, MN 55441 (763) 551-1125
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o
No
þ
The number of shares outstanding of the Companys Common Stock on November 10, 2009 was 2,481,973.
INDEX TO FORM 10-Q
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 2
|
PART I: FINANCIAL INFORMATION
|
|
|
Item 1.
|
|
Financial Statements
|
ZAREBA SYSTEMS, INC.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
(Dollars in thousands, except share amounts)
|
|
2009
|
|
|
2009
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
343
|
|
|
$
|
272
|
|
Accounts receivable, net
|
|
|
4,601
|
|
|
|
7,256
|
|
Inventories
|
|
|
5,575
|
|
|
|
4,911
|
|
Other current assets
|
|
|
445
|
|
|
|
519
|
|
Deferred tax assets
|
|
|
409
|
|
|
|
409
|
|
|
Total current assets
|
|
|
11,373
|
|
|
|
13,367
|
|
|
Property, plant and equipment, net
|
|
|
2,786
|
|
|
|
2,698
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
2,562
|
|
|
|
2,576
|
|
Customer relationships, net
|
|
|
543
|
|
|
|
628
|
|
Other, net
|
|
|
98
|
|
|
|
118
|
|
|
Total other assets
|
|
|
3,203
|
|
|
|
3,322
|
|
|
TOTAL ASSETS
|
|
$
|
17,362
|
|
|
$
|
19,387
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,330
|
|
|
$
|
3,768
|
|
Accrued salaries, wages, and other compensation
|
|
|
484
|
|
|
|
699
|
|
Accrued product warranties
|
|
|
598
|
|
|
|
546
|
|
Accrued customer rebates
|
|
|
574
|
|
|
|
395
|
|
Other accrued liabilities
|
|
|
515
|
|
|
|
644
|
|
Income taxes payable
|
|
|
179
|
|
|
|
198
|
|
Current maturities of long-term debt
|
|
|
265
|
|
|
|
213
|
|
|
Total current liabilities
|
|
|
5,945
|
|
|
|
6,463
|
|
|
Deferred income taxes
|
|
|
468
|
|
|
|
512
|
|
Other long-term liability
|
|
|
276
|
|
|
|
271
|
|
Long-term debt, less current maturities
|
|
|
1
|
|
|
|
1,840
|
|
|
Total liabilities
|
|
|
6,690
|
|
|
|
9,086
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Undesignated shares as of September 30, 2009 and June 30, 2009, $0.01 par
value, 39,950,000 shares authorized, none issued or outstanding
|
|
|
|
|
|
|
|
|
Series A Preferred Stock as of September 30, 2009 and June 30, 2009, $0.01
par value per share, 50,000 shares authorized, none issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock as of September 30, 2009 and June 30, 2009, par value $.01
per share; authorized: 20,000,000 shares; issued
and outstanding 2,481,973 and 2,481,973 shares, respectively
|
|
|
25
|
|
|
|
25
|
|
Additional paid-in capital
|
|
|
2,728
|
|
|
|
2,720
|
|
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(217
|
)
|
|
|
(157
|
)
|
Retained earnings
|
|
|
8,136
|
|
|
|
7,713
|
|
|
Total stockholders equity
|
|
|
10,672
|
|
|
|
10,301
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
17,362
|
|
|
$
|
19,387
|
|
|
See notes to the condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 3
|
ZAREBA SYSTEMS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended September 30,
|
|
(Dollars in thousands, except per share data)
|
|
2009
|
|
|
2008
|
|
|
Net sales
|
|
$
|
7,704
|
|
|
$
|
8,970
|
|
Cost of goods sold
|
|
|
4,807
|
|
|
|
6,092
|
|
|
Gross profit
|
|
|
2,897
|
|
|
|
2,878
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,995
|
|
|
|
2,199
|
|
Research and development
|
|
|
170
|
|
|
|
242
|
|
|
Total operating expenses
|
|
|
2,165
|
|
|
|
2,441
|
|
|
Income from operations
|
|
|
732
|
|
|
|
437
|
|
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
5
|
|
Interest expense
|
|
|
(
32
|
)
|
|
|
(71
|
)
|
Other income (expense), net
|
|
|
(74
|
)
|
|
|
(115
|
)
|
|
Income before income taxes
|
|
|
626
|
|
|
|
256
|
|
Income tax provision
|
|
|
224
|
|
|
|
92
|
|
|
Income from continuing operations
|
|
|
402
|
|
|
|
164
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(6
|
)
|
Gain from sale of discontinued product line, net of tax
|
|
|
21
|
|
|
|
|
|
|
Net income
|
|
$
|
423
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
per common and common equivalent share:
|
|
|
|
|
|
|
|
|
basic
|
|
$
|
0.16
|
|
|
$
|
0.07
|
|
diluted
|
|
$
|
0.16
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax
per common and common equivalent share:
|
|
|
|
|
|
|
|
|
basic
|
|
$
|
|
|
|
$
|
|
|
diluted
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Gain from sale of discontinued product line, net of tax
per common and common equivalent share:
|
|
|
|
|
|
|
|
|
basic
|
|
$
|
0.01
|
|
|
$
|
|
|
diluted
|
|
$
|
0.01
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common and common equivalent share:
|
|
|
|
|
|
|
|
|
basic
|
|
$
|
0.17
|
|
|
$
|
0.06
|
|
diluted
|
|
$
|
0.17
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,481,973
|
|
|
|
2,465,696
|
|
diluted
|
|
|
2,499,291
|
|
|
|
2,466,495
|
|
See notes to the condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 4
|
ZAREBA SYSTEMS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months
|
|
|
|
ended September 30,
|
|
(In thousands)
|
|
2009
|
|
|
2008
|
|
|
Reconciliation of net income to net cash provided by (used in) operations
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
423
|
|
|
$
|
158
|
|
Adjustments to reconcile net income to cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
188
|
|
|
|
236
|
|
Gain on sale of discontinued product line, net of tax
|
|
|
(21
|
)
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
4
|
|
|
|
3
|
|
Stock-based compensation expense
|
|
|
8
|
|
|
|
14
|
|
Allowance for doubtful accounts
|
|
|
1
|
|
|
|
(15
|
)
|
Deferred income taxes
|
|
|
(21
|
)
|
|
|
(24
|
)
|
Changes in assets and liabilities, net of effects of acquisition:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,619
|
|
|
|
2,492
|
|
Inventories
|
|
|
(715
|
)
|
|
|
(55
|
)
|
Other assets
|
|
|
39
|
|
|
|
(159
|
)
|
Accounts payable, accrued expenses and other long-term liability
|
|
|
(547
|
)
|
|
|
(1,527
|
)
|
|
Net cash provided by (used in) operations
|
|
|
1,978
|
|
|
|
1,123
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(196
|
)
|
|
|
(11
|
)
|
Proceeds from sale of discontinued product line
|
|
|
67
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(129
|
)
|
|
|
(11
|
)
|
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
Net payments on debt revolving credit facility
|
|
|
(1,575
|
)
|
|
|
(965
|
)
|
Payments on long-term debt
|
|
|
(212
|
)
|
|
|
(260
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
(1,787
|
)
|
|
|
(1,225
|
)
|
Effect of exchange rate changes in cash
|
|
|
9
|
|
|
|
(27
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
71
|
|
|
|
(140
|
)
|
Cash and cash equivalents beginning of period
|
|
|
272
|
|
|
|
633
|
|
|
CASH AND CASH EQUIVALENTS END OF PERIOD
|
|
$
|
343
|
|
|
$
|
493
|
|
|
See notes to the condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 5
|
ZAREBA SYSTEMS, INC.
Notes to Condensed Consolidated Financial Statements
September 30, 2009 and 2008
(Unaudited)
Zareba Systems, Inc., (the Company) prepared the condensed consolidated financial statements
without audit and pursuant to the rules and regulations of the Securities and Exchange Commission.
The information furnished in the consolidated financial statements includes normal recurring
adjustments and reflects all adjustments, which are, in the opinion of management, necessary in
order to make the consolidated financial statements not misleading. Certain information and
footnote disclosures normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted pursuant to such rules and
regulations.
These condensed consolidated financial statements should be read in conjunction with the financial
statements and the accompanying notes included in the Companys Form 10-K for the year ended June
30, 2009.
The results of operations for the three months ended September 30, 2009 are not necessarily
indicative of the operating results to be expected for the full fiscal year.
Preparation of the Companys condensed consolidated financial statements requires management to
make estimates and assumptions that affect reported amounts of assets and liabilities and related
net sales and expenses. Actual results could differ from those estimates.
The Company has evaluated subsequent events occurring through November 10, 2009, the date on which
this Form 10-Q was issued.
1. Net Income per Share
The following table sets forth the computation of basic and diluted income and income per
share:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
ended September 30,
|
(Dollars in thousands, except per share data)
|
|
2009
|
|
2008
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
423
|
|
|
$
|
158
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share, weighted average shares
|
|
|
2,481,973
|
|
|
|
2,465,696
|
|
Dilutive potential shares employee stock options
|
|
|
17,318
|
|
|
|
799
|
|
|
Denominator for diluted earnings per share, weighted average shares
|
|
|
2,499,291
|
|
|
|
2,466,495
|
|
|
|
|
|
|
|
|
|
|
Net income per share-basic
|
|
$
|
0.17
|
|
|
$
|
0.06
|
|
Net income per share-diluted
|
|
$
|
0.17
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential shares excluded because the effect would be antidilutive:
|
|
|
|
|
|
|
|
|
In-the-money stock options
|
|
|
|
|
|
|
|
|
Stock options with exercise prices greater than the average
market price of the common shares for those periods
|
|
|
48,800
|
|
|
|
135,075
|
|
2. Comprehensive Income (loss)
The components of comprehensive income (loss), net of related tax, for the three months ended
September 30, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
ended September 30,
|
(In thousands)
|
|
2009
|
|
2008
|
Net income
|
|
$
|
423
|
|
|
$
|
158
|
|
Foreign currency translation adjustment, net of tax
|
|
|
(60
|
)
|
|
|
(380
|
)
|
|
Comprehensive income (loss)
|
|
$
|
363
|
|
|
$
|
(222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 6
|
3. Stock-Based Compensation
The Company recognizes all share-based payments, including grants of stock options and
compensatory employee stock purchase plans, in the income statement as an operating expense, based
on their fair value over the requisite service period. We recorded $8,000 of related compensation
expense to general and administrative expense for the three months ended September 30, 2009, as compared to $14,000 of related compensation expense for the three
months ended September 30, 2008. As of September 30, 2009, a total of $62,000 of unrecognized
compensation costs related to non-vested stock option awards was outstanding and is expected to be
recognized within the next three fiscal years.
The Company uses the Black-Scholes option pricing model to determine the weighted average fair
value of options. The volatility factor used in the Black-Scholes option pricing model is based on
historical stock price fluctuations. The current forfeiture rate is based on a reasonable estimate
by management. Expected dividend yield is based upon the Companys historical and projected
dividend activity and the risk free interest rate is based upon US Treasury rates appropriate for
the expected term of the options. The expected term is based on estimates regarding projected
employee stock option exercise behavior. Options for 5,025 shares were granted during the three
months ended September 30, 2008, and the weighted average fair value of these options was $1.48,
determined using an expected dividend yield of 0.00%, an expected stock price volatility of
103.78%, a risk-free interest rate of 4.00% and expected option lives of 7.5 years. There were no
options granted in the three months ended September 30, 2009.
The Companys stock options generally vest over five years of service and have a contractual life
of 10 years. We have 550,000 shares authorized for grant under the 2004 Equity Incentive Plan.
Option activity during the three months ended September 30, 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Avg.
|
|
|
Aggregate
|
|
|
|
Number
|
|
|
Exercise Price
|
|
|
Intrinsic
|
|
|
|
of Options
|
|
|
Per Share
|
|
|
Value
|
|
|
Options outstanding, June 30, 2009
|
|
|
123,825
|
|
|
$
|
4.17
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, September 30, 2009
|
|
|
123,825
|
|
|
$
|
4.17
|
|
|
$
|
198,401
|
|
|
Exercisable, September 30, 2009
|
|
|
90,825
|
|
|
$
|
4.64
|
|
|
$
|
123,098
|
|
|
As of September 30, 2009, the options outstanding have a weighted average remaining
contractual life of 5.3 years, and exercise prices and unexercised options as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
|
Options exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
Exercise
|
|
Outstanding
|
|
|
Average
|
|
|
Average
|
|
|
Number
|
|
|
Average
|
|
Price
|
|
Shares
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
$1.72 to $2.67
|
|
|
75,025
|
|
|
5.8 years
|
|
$
|
2.49
|
|
|
|
45,025
|
|
|
$
|
2.52
|
|
$4.00 to $4.52
|
|
|
16,275
|
|
|
1.5 years
|
|
$
|
4.16
|
|
|
|
16,275
|
|
|
$
|
4.16
|
|
$6.83 to $8.47
|
|
|
32,525
|
|
|
6.0 years
|
|
$
|
8.04
|
|
|
|
29,525
|
|
|
$
|
8.16
|
|
|
$1.72 to $8.47
|
|
|
123,825
|
|
|
5.3 years
|
|
$
|
4.17
|
|
|
|
90,825
|
|
|
$
|
4.64
|
|
4. Balance Sheet Information
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
(In thousands)
|
|
2009
|
|
|
2009
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Raw materials
|
|
$
|
1,840
|
|
|
$
|
1,815
|
|
Finished goods
|
|
|
3,735
|
|
|
|
3,096
|
|
|
TOTALS
|
|
$
|
5,575
|
|
|
$
|
4,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 7
|
5. Intangible Assets
Intangible assets are amortized on a straight-line basis over the estimated periods benefited;
a seven-year useful life has been assigned to the acquired customer relationships and five-year
useful life for the non-compete. Amortization expense related to definite lived intangible assets
for the three months ended September 30, 2009 was $70,000, compared to $80,000 in the comparable
period ended September 30, 2008.
6. Bank Debt Disclosure
On August 29, 2007, the Company entered into a secured revolving credit facility with JPMorgan
Chase Bank, N.A. (Chase) (the Chase Facility). The Chase facility, as amended, provides for a
$6.0 million secured revolving credit facility (the Credit Facility), with the option to increase
borrowings in additional $500,000 increments with the consent of the Lender, up to a total of $7.5
million. Amounts under the facility may be borrowed, repaid and re-borrowed from time to time
until its maturity on August 29, 2010. Loans under the Credit Facility will bear interest at
either a base rate plus 0.0% to 0.5% based upon financial performance, or a Eurocurrency rate equal
to the London Inter-Bank Offered Rate (LIBOR) for the relevant term plus 1.5% to 3% based upon
financial performance. The outstanding balance under this revolving credit facility at September
30, 2009 was $0.3 million. The effective interest rate at September 30, 2009 was 3.25%, and the
average effective interest rate for the three months then ended was 3.37% versus 4.0% for the
respective period in the prior year. Unused availability under the Credit Facility at September
30, 2009 totaled $3.8 million.
The Chase Credit Facility is collateralized by substantially all of the Companys US based assets
and is subject to certain restrictive covenants. Line of credit borrowings are limited to eligible
accounts receivable and inventory.
Also, in September 2004, Zareba Systems Europe secured a £2,214,000 term loan (approximately $4.0
million) from the Bank of Scotland (BoS) in the United Kingdom for the Rutland acquisition. Under
the terms of the BoS credit facility agreement, interest is charged on outstanding balances at the
rate of two and one eighth percent (or 2.125 percent) above the base rate with a five-year term.
The average effective interest rate for the three months ended September 30, 2009 was 2.7% versus
7.26% for the prior year. The BoS term loan matured on September 27, 2009 and the balance was paid
in full.
The following table summarizes the debt outstanding:
|
|
|
|
|
|
|
|
|
|
|
United States Bank Debt as of
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
(In thousands)
|
|
2009
|
|
2009
|
|
|
Note payable to bank
|
|
$
|
264
|
|
|
$
|
1,839
|
|
Other
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
266
|
|
|
|
1,841
|
|
Less current maturities and short-term borrowings
|
|
|
(265
|
)
|
|
|
(1
|
)
|
|
Total
|
|
$
|
1
|
|
|
$
|
1,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom Bank Debt as of
|
|
|
|
|
|
September 30,
|
|
June 30,
|
|
(In thousands)
|
|
2009
|
|
2009
|
|
|
Note payable to bank
|
|
$
|
|
|
|
$
|
212
|
|
Less current maturities and short-term borrowings
|
|
|
|
|
|
|
(212
|
)
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
7. Discontinued Operations
Professional Series Automatic Gate Opener Product Line
In June 2008, Zareba discontinued its professional series automatic gate opener (PS AGO)
product line and commenced efforts to sell the related assets and eliminate personnel and support
costs associated with the product line. In conjunction with the decision to discontinue the PS AGO
product line, the Company recorded a $400,000 valuation adjustment related to the inventory and
fixed assets and purchase commitments of the PS AGO product line. Accordingly, all results of
operations and assets and liabilities of the PS AGO product line for all periods presented prior to
the decision date have been restated and classified as discontinued operations.
On October 22, 2008, the Company sold substantially all of the assets of its professional series
automatic gate operator product line to Amazing Gates of America, LLC (Buyer) for $739,000, plus
the assumption of certain outstanding inventory purchase obligations of the Company. The purchase
price was payable in cash of $200,000 at the closing, with the balance to be paid in installments
by December 2010. The purchase price is evidenced by promissory notes receivable
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 8
|
from the Buyer which are secured by the assets sold to Buyer. The payment at closing was
directly applied as the purchase price of the assets transferred to Buyer at that date. The Company
retained possession of the remaining assets and will deliver them to the Buyer as the Buyer makes
the required installment payments under the notes receivable. Valuation reserves were established
for 100% of the balance of the notes receivable by the Company at the transaction date and,
accordingly, no gain on the transaction was recorded at Closing.
During the first quarter of fiscal 2010, the Company received $67,000 through payments by the Buyer
against the promissory notes in accordance with the terms of the purchase agreement. The Company
recorded a corresponding gain on sale of $21,000, net of tax, to reflect these transactions.
Further payments by the Buyer on the notes receivable along with valuation assessments by Company
management each quarter may result in additional gain on the sale of the product line being
realized in future periods.
Condensed consolidated statements of operations for PS AGO product line for three months ended
September 30, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
September 30,
|
(In thousands)
|
|
2009
|
|
2008
|
|
Net sales
|
|
$
|
|
|
|
$
|
3
|
|
Gross profit
|
|
|
|
|
|
|
(10
|
)
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
|
|
|
|
(4
|
)
|
Loss from discontinued operations, net of tax
|
|
$
|
|
|
|
$
|
(6
|
)
|
8. Income Taxes
The Company recognizes the financial statement benefit of a tax position only after
determining that the relevant tax authority would more likely than not sustain the position
following an audit. For tax positions meeting the more-likely-than-not threshold, the amount
recognized in the financial statements is the largest benefit that has a greater than 50 percent
likelihood of being realized upon ultimate settlement with the relevant tax authority. At June 30,
2009 and September 30, 2009, the balance of unrecognized tax benefits is $271,000 and $276,000,
respectively. The Company expects the balance of unrecognized tax benefits to fluctuate in future
periods with the lapse of the statute of limitations on some periods and the addition of provisions
for future periods; however, the net fluctuation, if any, cannot be reasonably predicted. The
September 30, 2009 balance of unrecognized tax benefits, if ultimately recognized, will reduce the
Companys annual effective tax rate.
The Company is subject to income taxes in the U.S. Federal jurisdiction, Minnesota, and the United
Kingdom. Tax regulations within each jurisdiction are subject to the interpretation of the related
tax laws and regulations and require significant judgment to apply. With few exceptions, the
Company is no longer subject to U.S. federal, state or local income tax examinations by tax
authorities for the fiscal years ended before June 30, 2006.
The Company recognizes interest and penalties accrued related to unrecognized tax benefits in
income tax expense for all periods presented. Accrued interest and penalties at September 30, 2009
and June 30, 2009 totaled approximately $34,000 and $28,000, respectively.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 9
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion of the Companys results of operations and financial condition should
be read together with the other financial information and Condensed Consolidated Financial
Statements included in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for
the year ended June 30, 2009. The results of operations relate to continuing operations unless
noted. This discussion contains forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those anticipated in the forward-looking statements
as a result of a variety of factors, including those discussed in Part I, Item 1A
Risk Factors
, in
our Annual Report on Form 10-K for the year ended June 30, 2009, and elsewhere in this report.
Executive Summary
Zareba Systems, Inc. (Zareba, Zareba Systems or the Company) net sales were $7.7 million
for the three months ended September 30, 2009, versus net sales of $9.0 million for the comparable
period in the prior year. The decrease resulted from a general softness in sales in our primary
markets, North America and the UK, brought about by the prolonged economic downturn in those
markets, and to a lesser extent, from the translation of sales from British pound sterling to US
dollars at lower exchange rates in fiscal 2010 than 2009.
Income from continuing operations was $402,000, or $0.16 per basic and diluted share for the first
quarter ended September 30, 2009, compared to income from continuing operations of $164,000, or
$0.07 per basic and diluted share for the comparable period of the prior year. The increase in
income from operations from the prior year resulted primarily from lower operating and interest
expense in the current year.
Net income was $423,000, or $0.17 per basic and diluted share for the three months ended September
30, 2009 and included a gain on sale of discontinued product line of $21,000, net of tax. Net
income was $158,000, or $0.06 per basic and diluted share for the first quarter of the prior fiscal
year.
Overview
Zareba Systems, Inc. designs, manufactures and markets electronic perimeter fence and access
control systems, operating in one world-wide business segment. Zareba has two subsidiaries, Zareba
Systems Europe Limited and Zareba Security, Inc.
Incorporated in 1960, the Company more recently evolved into the leading supplier of electric
fencing systems in North America and the UK primarily through business acquisitions. The
acquisition of North Central Plastic, Incorporated in fiscal 2002 enabled the Company to expand its
electric fencing systems distribution and product offerings in North America. The acquisition of
Rutland Electric Fencing Company, Ltd. expanded the Companys presence into Europe and established
the Company in the security products market.
The Company has also launched organic growth initiatives to leverage both its distribution channels
and electric fencing systems technology. In the first quarter of calendar year 2005, the Company
introduced two new product lines within the Zareba Systems division, perimeter security systems and
electric gate opener systems and accessories. The perimeter security system is designed to deter,
detect, delay, assess and respond to intrusions or escapes in a wide range of applications
including utilities, airports, correctional facilities and other commercial and government
properties. The Company completed initial systems deliveries of its Guard Tower
®
perimeter fence
security system in fiscal 2006 and initial deliveries of its patent-pending rapid pulse energizer
system in fiscal 2007. The Company continues to work to establish its non-lethal electric fencing
and its patented Guard Tower
®
product lines in targeted market applications, primarily through its
US and UK sales channels.
Products comprising the automatic gate opener systems and accessories targeting the Do-It-Yourself
market are sold through existing retail channels in North America and the UK, often to the same
customer that purchased products of the Zareba product line. During the second half of fiscal
2007, the Company began shipping a new family of professional series automatic gate openers (PS
AGO) available to the professional installer distribution channels, targeting market growth
opportunities. In response to changing market and competitive conditions, the Company discontinued
the sales of the PS AGO products in June 2008 and sold substantially all of the related assets to a
third party in October 2008. This decision allows the Company to focus more on the Companys core
products and established distribution channels, while continuing to evaluate and develop its
perimeter security products initiative.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 10
|
On September 10, 2009, the Company announced that its Board of Directors decided to explore
strategic alternatives to enhance shareholder value.
Zareba Systems business is seasonal, with peak customer demand occurring in the late spring,
summer and early autumn months. Backlog is not significant in either of the Companys operating
units since most orders are filled within days after receipt of a customers order. As a result of
Zareba Systems seasonality, there is a resulting variability in sales, manufacturing fixed overhead
absorption and a further resulting impact on gross margin, working capital and cash flow during the
Companys fiscal year.
Results of Continuing Operations
Net sales for the three months ended September 30, 2009 were $7.7 million, compared to $9.0
million for the comparable period in the prior year
.
Approximately $1 million of the decrease in
sales year-to-year resulted primarily from a general softness in sales in our primary markets,
North America and the UK, brought about by the prolonged economic downturn in those markets. The
Company believes that the sales pattern of its products is consistent with the sales patterns
experienced by its customers within the electric fencing product category during the period, and
thus is reflective of its customers business patterns and inventory management practices, and not
indicative of a change in its competitive position or overall market share within its primary
markets. The remaining $0.3 million of the decrease in net sales resulted from the translation of
sales from British pound sterling to US dollars at lower exchange rates in fiscal 2010 than 2009.
The Company continues to monitor the current economic climate in its primary markets. A continued
downturn in the economy may adversely impact sales and inhibit the Companys sales growth and
profitability though the remainder of the current fiscal year.
In addition, recent exchange rates of the British pound sterling to the US dollar are more
reflective of the exchange rates experienced during the final three quarters of fiscal 2009.
Accordingly, the Company would expect less variance in comparative net sales year-to-year going
forward, if exchange rates remain consistent with recent levels.
Gross margin for the three months ended September 30, 2009 was 37.6% compared to 32.1% for the
comparable prior year period. Gross margin in the current year period benefited primarily from
customer and product mix comparisons, as well as from improved manufacturing efficiencies.
Selling, general and administrative expenses were $2.0 million for the three months ended September
30, 2009, compared to $2.2 million for the comparable period in the prior year. The year-to-year
decrease resulted from reduced direct selling expenses associated with lower sales, as well as the
impact of the translation of expenses of our UK operations from British pound sterling to US
dollars at lower exchange rates in fiscal 2010 than 2009.
Research and development expenses were $170,000 for the three months ended September 30, 2009,
versus $242,000 for the comparable period in the prior year. Current year expenditures are directed
toward cost reduction initiatives and product enhancements of existing electric fencing systems
products. The Companys investments in research and development are designed to protect and
enhance our future financial performance.
Interest expense was $32,000 for the three months ended September 30, 2009, compared to $71,000 for
the comparable period in the prior year. The decrease in current year expense resulted from the
decrease in outstanding debt and lower interest rates in the current year.
Income from continuing operations was $402,000, or $0.16 per basic and diluted share for the first
quarter ended September 30, 2009. This compares to income from continuing operations of $164,000,
or $0.07 per basic and diluted share for the respective comparable period in the prior year.
Results of Discontinued Operations, Gain from the Sale of Discontinued Product Line and Net
Income
Loss from discontinued operations, net of tax was $6,000, or $0.00 per basic and diluted share
for the three months ended September 30, 2008, reflecting the net results of the PS AGO operations
for the prior year.
Gain from sale of discontinued product line, net of tax was $21,000, or $0.01 per basic and diluted
share for the three months ended September 30, 2009, resulting from net cash proceeds from the sale
of the PS AGO product line.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 11
|
Net income for the first quarter of fiscal 2010 was $423,000, or $0.17 per basic and diluted
share versus a net income of $158,000, or $0.06 per basic and diluted share for the first quarter
fiscal 2009.
Liquidity and Capital Resources
The Companys cash and working capital balances at September 30, 2009 were $0.3 million and
$5.4 million, respectively, as compared to $0.2 million and $6.9 million at June 30, 2009. The
decrease in working capital resulted primarily from use of cash proceeds from operations to reduce
long-term debt during the first three months of fiscal 2010.
Accounts receivable decreased to $4.6 million at September 30, 2009 from $7.3 million at June 30,
2009 reflecting the seasonality of our sales. Inventories increased to $5.6 million at September
30, 2009, versus $4.9 million at June 30, 2009, reflecting purchasing patterns for projected
inventory requirements at the respective period ends.
Capital expenditures were $0.2 million in the first three months of fiscal 2010 and $11,000 for the
same period in the prior year, and were used primarily for manufacturing equipment and purchases of
new product tooling. The Company expects total capital expenditures for fiscal 2010 to be less
than $0.5 million.
The Company received cash payments of $67,000 in the first quarter of fiscal 2010 from the sale of
the Companys PS AGO product line which was completed in October 2008.
On August 29, 2007, the Company entered into a secured revolving credit facility with JPMorgan
Chase Bank, N.A. (Chase) (the Chase Facility). The Chase facility, as amended, provides for a
$6.0 million secured revolving credit facility (the Credit Facility), with the option to increase
borrowings in additional $500,000 increments with the consent of the Lender, up to a total of $7.5
million. Amounts under the facility may be borrowed, repaid and re-borrowed from time to time
until its maturity on August 29, 2010. Loans under the Credit Facility will bear interest at
either a base rate plus 0.0% to 0.5% based upon financial performance, or a Eurocurrency rate equal
to the London Inter-Bank Offered Rate (LIBOR) for the relevant term plus 1.5% to 3% based upon
financial performance. The outstanding balance under this revolving credit facility at September
30, 2009 was $0.3 million. The effective interest rate at September 30, 2009 was 3.25%, and the
average effective interest rate for the three months then ended was 3.37% versus 4.0% for the
respective period in the prior year. Unused availability under the Credit Facility at September
30, 2009 totaled $3.8 million.
The Chase Credit Facility is collateralized by substantially all of the Companys US based assets
and is subject to certain restrictive covenants. Line of credit borrowings are limited to eligible
accounts receivable and inventory.
Also, in September 2004, Zareba Systems Europe secured a £2,214,000 term loan (approximately $4.0
million) from the Bank of Scotland (BoS) in the United Kingdom for the Rutland acquisition. Under
the terms of the BoS credit facility agreement, interest is charged on outstanding balances at the
rate of two and one eighth percent (or 2.125 percent) above the base rate with a five-year term.
The average effective interest rate for the three months ended September 30, 2009 was 2.7% versus
7.26% for the prior year. The BoS term loan matured on September 27, 2009 and the balance was paid
in full.
On September 10, 2009, the Company announced that its Board of Directors decided to explore
strategic alternatives to enhance shareholder value.
The Company believes that its existing funds, additional cash generated from operations, and
borrowings under the Companys Credit Facility will be adequate to meet the Companys foreseeable
operating activities and outlays for capital expenditures for at least the next twelve months.
Critical Accounting Policies
The Companys critical accounting polices are discussed below.
Revenue Recognition
The Company recognizes revenue when the four basic criteria are met: (i) persuasive evidence
of a customer arrangement exists; (ii) the price is fixed or determinable; (iii) collectability is
reasonably assured; and (iv) product delivery has occurred or services have been rendered. Sales
are not conditional based on customer acceptance provisions or installation obligations. The
Company primarily utilizes independent manufacturers representatives to facilitate sales orders
(with no right of return or other Company obligation), as well as having direct sales for key
accounts or product lines. The Company recognizes revenue as products are shipped based on FOB
shipping point terms when title passes to the customer. Customer rebate programs are offered based
upon purchasing volume, on a percentage of sales basis. The Company accounts for customer rebates
as a reduction to net sales on the accrual basis, in the period of the corresponding sale, when
they are probable and can be estimated. The Company estimates and accrues for sales returns based
upon historical experience.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 12
|
Allowance for Doubtful Accounts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from
the inability of its customers to make required payments. If the financial condition of the
Companys customers were to deteriorate, resulting in an impairment of their ability to make
payments, additional allowances may be required.
The allowance for doubtful accounts is an estimate based on specifically identified accounts. The
Company evaluates specific accounts where information that the customer may have an inability to
meet its financial obligations is known. In these cases, management uses its judgment, based on the
best available facts and circumstances, and records a specific reserve for that customer against
amounts due to reduce the receivable to the amount that is expected to be collected. These specific
reserves are re-evaluated and adjusted as additional information is received that impacts the
amount reserved. If circumstances change, the Companys estimates of the recoverability of amounts
due could be reduced or increased by a material amount. Such a change in estimated recoverability
would be accounted for in the period in which the facts that give rise to the change become known.
Valuation of Inventories
Our inventories are stated at the lower of cost or market and include materials, labor and
overhead. Cost is determined by the first-in, first-out (FIFO) method. Provisions to reduce
inventories to the lower of cost or market are made based on a review of excess and obsolete
inventories through an examination of historical component consumption, current market demands and
shifting product technology. Significant assumptions with respect to market trends are utilized to
formulate our provision methods. Sudden or downward changes in markets we serve may cause us to
record additional inventory revaluation charges in future periods.
Amortization of Intangible Assets
Customer relationships agreements are amortized on a straight-line basis over seven years.
Intangible assets are amortized on a basis that corresponds to the Companys projections of future
cash flows directly related to these intangible assets. The estimates that are included in its
projection of future cash flows are based on the best available information at the time of the
determination of useful life and amortization method. A change in circumstances could result in a
determination that the related assets are impaired and impairment charges to reduce the carrying
value of intangible assets may be necessary.
Stock-based Compensation
The Company recognizes compensation expense for all share-based payment awards made to
employees and directors including employee stock options based on fair values. Managements
determination of fair value of share-based payment awards is based on the date of grant using an
option-pricing model which incorporates a number of highly complex and subjective variables. These
variables include, but are not limited to, the Companys expected stock price volatility over the
two year period prior to the grant date of the awards and estimates regarding projected employee
stock option exercise behaviors and forfeitures. The Company recognizes the expense related to the
fair value of the award straight-line over the vesting period.
Contingencies
We are subject to the possibility of various loss contingencies, including legal claims, in
the normal course of business. We accrue for loss contingencies when a loss is probable and can be
estimated.
Forward-Looking Statements and Risk Factors
Certain statements in this Report are forward-looking statements that involve a number of
risks and uncertainties that may cause the Companys future operations and results of operations to
differ materially from those anticipated. Specifically, these include statements relating to (a)
the sufficiency and adequacy of capital, including existing funds, additional cash generated from
operations, and borrowings under the Companys bank debt facility, which depends on the Company
successfully maintaining adequate levels of bank financing, the Company meeting its expenses and
revenue projections and the success of the Companys new products, which further depend on the
managements ability to realize desired sales synergies, the impact new Zareba Systems products
have on the traditional seasonality of sales, as well as general competitive, market and economic
conditions; (b) the Companys expectation that its capital expenditures will be less than $0.5
million in fiscal 2010, which depends on the Companys development efforts, demand for the
Companys products, and the availability of funds for capital expenditures; (c) the Companys
expectation that there will be less variance in comparative net sales year-to-year going forward if
exchange rates of the British pound sterling to the US dollar remain consistent with recent levels,
which depends upon the actual exchange rates and net sales; (d) the potential gain on the sale of
the professional series automatic gate operator product line being realized in future periods,
which depends upon the
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 13
|
Company actually receiving payments under the notes issued by Amazing Gates of America, LLC
for the purchase of this line and managements valuation assessments relating to the line; and (e)
the Companys expectation that a protracted downturn in the economy may adversely impact sales and
inhibit the Companys sales growth and profitability though the remainder of the current fiscal
year, which depends upon conditions in the economy generally and those affecting the Companys
customers specifically, as well as demand for the Companys products.
Item 4. Controls and Procedures
Disclosure Controls
The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934) that are designed to ensure that information
required to be disclosed by the Company in reports that it files or submits under the Exchange Act
is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules
and forms and (ii) accumulated and communicated to the Companys management, including its
principal executive officer and principal financial officer, as appropriate to allow timely
decisions regarding required disclosure.
In connection with the filing of this Form 10-Q, management evaluated, under the supervision and
with the participation of the Companys Chief Executive Officer and Chief Financial Officer, the
effectiveness of the design and operation of the Companys disclosure controls and procedures as
of September 30, 2009. Based upon that evaluation, the Companys Chief Executive Officer and Chief
Financial Officer concluded that the Companys disclosure controls and procedures were effective
as of September 30, 2009.
Change in Internal Controls
There have been no changes in the Companys internal control over financial reporting during
the period covered by this report that have materially affected, or are reasonably likely to
materially affect, internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 14
|
PART II: OTHER INFORMATION
Item 1A. Risk Factors
In addition to the other information set forth elsewhere in this report, you should carefully
consider the Risk Factors discussed in Part I, Item 1A (Risk Factors) of the Companys Form 10-K
for the fiscal year ended June 30, 2009. Those factors, if they were to occur, could cause our
actual results to differ materially from those expressed in our forward-looking statements in this
report, and materially adversely affect our financial condition or future results. Although we are
not aware of any other factors that we currently anticipate will cause our forward-looking
statements to differ materially from our future actual results, or materially affect the Companys
financial condition or future results, additional risks and uncertainties not currently known to us
or that we currently deem to be immaterial might materially adversely affect our actual business,
financial condition and/or operating results.
Item 6. Exhibits
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 15
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
November 10, 2009
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
|
By:
|
/s/ Dale A. Nordquist
|
|
|
|
Dale A. Nordquist
|
|
|
|
President and Chief Executive Officer
(Principal executive officer)
|
|
|
|
|
|
|
By:
|
/s/ Jeffrey S. Mathiesen
|
|
|
|
Jeffrey S. Mathiesen
|
|
|
|
Chief Financial Officer
(Principal financial officer and principal
accounting officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
Zareba Systems, Inc.
|
|
Form 10-Q, September 30, 2009
|
|
page 16
|
Zareba Systems (MM) (NASDAQ:ZRBA)
過去 株価チャート
から 12 2024 まで 1 2025
Zareba Systems (MM) (NASDAQ:ZRBA)
過去 株価チャート
から 1 2024 まで 1 2025