UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2010
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number 1-34085
PET DRX CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
56-2517815
(I.R.S. Employer
Identification No.)
|
|
|
|
215 Centerview Drive, Suite 360
Brentwood, Tennessee
(Address of principal executive offices)
|
|
37027
(Zip Code)
|
(615) 369-1914
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate website, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such
files). Yes
o
No
o
(Not yet applicable to the registrant)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
þ
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes
o
No
þ
At July 1, 2010, there were 32,783,225 shares of the Registrants common stock outstanding.
PET DRX CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
PET DRX CORPORATION AND SUBSIDIARIES
CONDENSED, CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and number of shares)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,161
|
|
|
$
|
2,650
|
|
Trade accounts receivable, net
|
|
|
469
|
|
|
|
385
|
|
Inventory, net
|
|
|
885
|
|
|
|
901
|
|
Prepaid expenses and other
|
|
|
1,018
|
|
|
|
1,155
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
5,533
|
|
|
|
5,091
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
4,484
|
|
|
|
6,306
|
|
Goodwill
|
|
|
26,525
|
|
|
|
26,525
|
|
Other intangible assets, net
|
|
|
5,166
|
|
|
|
5,663
|
|
Restricted cash
|
|
|
|
|
|
|
425
|
|
Other
|
|
|
316
|
|
|
|
290
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
42,024
|
|
|
$
|
44,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities And Stockholders (Deficit) Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term obligations, net of debt discount
|
|
$
|
20,340
|
|
|
$
|
2,853
|
|
Accounts payable
|
|
|
1,849
|
|
|
|
1,583
|
|
Accrued interest
|
|
|
8,424
|
|
|
|
129
|
|
Accrued payroll and other expenses
|
|
|
8,600
|
|
|
|
4,611
|
|
Warrant liabilities
|
|
|
3,527
|
|
|
|
|
|
Obligations under capital leases, current portion
|
|
|
444
|
|
|
|
320
|
|
Deferred rent, current portion
|
|
|
11
|
|
|
|
9
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
43,195
|
|
|
|
9,505
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Convertible debt, less current portion, net of debt discount
|
|
|
|
|
|
|
11,257
|
|
Term notes, less current portion
|
|
|
|
|
|
|
1,726
|
|
Warrant liabilities
|
|
|
|
|
|
|
2,914
|
|
Obligations under capital leases, less current portion
|
|
|
332
|
|
|
|
369
|
|
Deferred rent, less current portion
|
|
|
630
|
|
|
|
549
|
|
|
|
|
|
|
|
|
Total long term liabilities
|
|
|
962
|
|
|
|
16,815
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
44,157
|
|
|
|
26,320
|
|
|
|
|
|
|
|
|
|
|
Stockholders (deficit) equity:
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001, 90,000,000 shares authorized, 23,753,760 and 23,714,460
outstanding as of June 30, 2010 and December 31, 2009, respectively, net of treasury
shares of 1,361,574 at June 30, 2010 and December 31, 2009, respectively
|
|
|
2
|
|
|
|
2
|
|
Additional paid-in-capital
|
|
|
86,698
|
|
|
|
86,345
|
|
Accumulated deficit
|
|
|
(88,833
|
)
|
|
|
(68,367
|
)
|
|
|
|
|
|
|
|
Total stockholders (deficit) equity
|
|
|
(2,133
|
)
|
|
|
17,980
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders (deficit) equity
|
|
$
|
42,024
|
|
|
$
|
44,300
|
|
|
|
|
|
|
|
|
See Notes to Condensed, Consolidated Financial Statements
1
PET DRX CORPORATION AND SUBSIDIARIES
CONDENSED, CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Revenue
|
|
$
|
15,358
|
|
|
$
|
16,702
|
|
|
$
|
31,067
|
|
|
$
|
33,424
|
|
Direct costs
|
|
|
14,530
|
|
|
|
14,848
|
|
|
|
28,941
|
|
|
|
29,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospital contribution
|
|
|
828
|
|
|
|
1,854
|
|
|
|
2,126
|
|
|
|
3,537
|
|
Selling, general, and administrative expenses
|
|
|
6,326
|
|
|
|
2,220
|
|
|
|
8,164
|
|
|
|
4,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(5,498
|
)
|
|
|
(366
|
)
|
|
|
(6,038
|
)
|
|
|
(1,023
|
)
|
Gain (loss) on change in fair value of warrant liabilities
|
|
|
157
|
|
|
|
(5,565
|
)
|
|
|
(613
|
)
|
|
|
(3,593
|
)
|
Interest income
|
|
|
|
|
|
|
4
|
|
|
|
1
|
|
|
|
6
|
|
Interest expense
|
|
|
(12,322
|
)
|
|
|
(1,456
|
)
|
|
|
(13,802
|
)
|
|
|
(2,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(17,663
|
)
|
|
|
(7,383
|
)
|
|
|
(20,452
|
)
|
|
|
(7,399
|
)
|
(Benefit) provision for income taxes
|
|
|
(16
|
)
|
|
|
|
|
|
|
14
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(17,647
|
)
|
|
$
|
(7,383
|
)
|
|
$
|
(20,466
|
)
|
|
$
|
(7,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(0.74
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.86
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for computing basic and diluted loss per share
|
|
|
23,775
|
|
|
|
23,660
|
|
|
|
23,775
|
|
|
|
23,660
|
|
See Notes to Condensed, Consolidated Financial Statements
2
PET DRX CORPORATION AND SUBSIDIARIES
CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
Cash flows (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,466
|
)
|
|
$
|
(7,404
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,599
|
|
|
|
1,345
|
|
Amortization of debt discount
|
|
|
4,981
|
|
|
|
1,986
|
|
Loss on change in fair value of warrant liabilities
|
|
|
613
|
|
|
|
3,593
|
|
Paid-in-kind interest on loans
|
|
|
433
|
|
|
|
313
|
|
Share-based compensation
|
|
|
345
|
|
|
|
323
|
|
Impairment of fixed assets
|
|
|
|
|
|
|
59
|
|
Deferred rent
|
|
|
83
|
|
|
|
105
|
|
Restricted cash
|
|
|
425
|
|
|
|
|
|
Other
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(84
|
)
|
|
|
(79
|
)
|
Inventory
|
|
|
16
|
|
|
|
47
|
|
Prepaid expenses and other
|
|
|
137
|
|
|
|
42
|
|
Accounts payable
|
|
|
266
|
|
|
|
(970
|
)
|
Accrued payroll and other expenses
|
|
|
12,284
|
|
|
|
(1,694
|
)
|
Other
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
606
|
|
|
|
(2,329
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
|
Property and equipment additions
|
|
|
(167
|
)
|
|
|
(146
|
)
|
Proceeds from sale of assets
|
|
|
1,150
|
|
|
|
841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
983
|
|
|
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow (used in) provided by financing activities:
|
|
|
|
|
|
|
|
|
Payment of debt waiver fees
|
|
|
|
|
|
|
(100
|
)
|
Payment of debt financing costs
|
|
|
|
|
|
|
(307
|
)
|
Deferral of legal settlement to term loan
|
|
|
|
|
|
|
21
|
|
Payments on notes payable
|
|
|
(922
|
)
|
|
|
(1,693
|
)
|
Payments on capital lease obligations
|
|
|
(164
|
)
|
|
|
(140
|
)
|
Net proceeds from 12% secured convertible notes
|
|
|
|
|
|
|
6,500
|
|
Proceeds from stock option exercise
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,078
|
)
|
|
|
4,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
511
|
|
|
|
2,647
|
|
Consolidated cash and cash equivalents at beginning of period
|
|
|
2,650
|
|
|
|
1,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated cash and cash equivalents at end of period
|
|
$
|
3,161
|
|
|
$
|
4,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
309
|
|
|
$
|
414
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Retirement of debt to offset related party receivable
|
|
$
|
|
|
|
$
|
141
|
|
Common stock warrants issued as payment of offering costs
|
|
$
|
|
|
|
$
|
4,374
|
|
See Notes to Condensed, Consolidated Financial Statements
3
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The accompanying unaudited condensed, consolidated financial statements of Pet DRx Corporation
and subsidiaries (Pet DRx, the Company, we, us or our) have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission (SEC) for interim reporting. As
permitted under those rules and regulations, certain footnotes or other financial information that
are normally required by accounting principles generally accepted in the United States (GAAP) can
be condensed or omitted. In our opinion, the condensed, consolidated financial statements include
all normal and recurring adjustments necessary for fair presentation and represent our accounts
after the elimination of intercompany transactions. Interim results are not necessarily indicative
of expected results for a full year.
The unaudited information included in this Quarterly Report on Form 10-Q should be read in
conjunction with our consolidated financial statements and the notes thereto contained in our
Annual Report on Form 10-K for the year ended December 31, 2009.
2. New Accounting Pronouncements
Adopted
On January 1, 2010, Pet DRx adopted changes issued by the Financial Accounting Standards Board
(FASB) to accounting for variable interest entities. These changes require an enterprise to
perform an analysis to determine whether the enterprises variable interest or interests give it a
controlling financial interest in a variable interest entity; to require ongoing reassessments of
whether an enterprise is the primary beneficiary of a variable interest entity; to eliminate the
solely quantitative approach previously required for determining the primary beneficiary of a
variable interest entity; to add an additional reconsideration event for determining whether an
entity is a variable interest entity when any changes in facts and circumstances occur such that
holders of the equity investment at risk, as a group, lose the power from voting rights or similar
rights of those investments to direct the activities of the entity that most significantly impact
the entitys economic performance; and to require enhanced disclosures that will provide users of
financial statements with more transparent information about an enterprises involvement in a
variable interest entity. The adoption of these changes had no impact on the condensed,
consolidated financial statements.
On January 1, 2010, Pet DRx adopted changes issued by the FASB to accounting for transfers of
financial assets. These changes remove the concept of a qualifying special-purpose entity and
remove the exception from the application of variable interest accounting to variable interest
entities that are qualifying special-purpose entities; limit the circumstances in which a
transferor derecognizes a portion or component of a financial asset; define a participating
interest; require a transferor to recognize and initially measure at fair value all assets obtained
and liabilities incurred as a result of a transfer accounted for as a sale; and require enhanced
disclosure. The adoption of these changes had no impact on the condensed, consolidated financial
statements.
Effective January 1, 2010, Pet DRx adopted changes issued by the FASB on January 6, 2010, for
a scope clarification to the FASBs previously-issued guidance on accounting for noncontrolling
interests in consolidated financial statements. These changes clarify the accounting and reporting
guidance for noncontrolling interests and changes in ownership interests of a consolidated
subsidiary. An entity is required to deconsolidate a subsidiary when the entity ceases to have a
controlling financial interest in the subsidiary. Upon deconsolidation of a subsidiary, an entity
recognizes a gain or loss on the transaction and measures any retained investment in the subsidiary
at fair value. The gain or loss includes any gain or loss associated with the difference between
the fair value of the retained investment in the subsidiary and its carrying amount at the date the
subsidiary is deconsolidated. In contrast, an entity is required to account for a decrease in its
ownership interest of a subsidiary that does not result in a change of control of the subsidiary as
an equity transaction. The adoption of these changes had no impact on the condensed, consolidated
financial statements.
4
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. New Accounting Pronouncements, continued
Effective January 1, 2010, Pet DRx adopted changes issued by the FASB on January 21, 2010, to
disclosure requirements for fair value measurements. Specifically, the changes require a reporting
entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level
2 fair value measurements and describe the reasons for the transfers. The changes also clarify
existing disclosure requirements related to how assets and liabilities should be grouped by class
and valuation techniques used for recurring and nonrecurring fair value measurements. The adoption
of these changes had no impact on the condensed, consolidated financial statements.
Effective January 1, 2010, Pet DRx adopted changes issued by the FASB on February 24, 2010, to
accounting for and disclosure of events that occur after the balance sheet date but before
financial statements are issued or available to be issued, otherwise known as subsequent events.
Specifically, these changes clarified that an entity that is required to file or furnish its
financial statements with the SEC is not required to disclose the date through which subsequent
events have been evaluated. Other than the elimination of disclosing the date through which
management has performed its evaluation for subsequent events (see Note 13), the adoption of these
changes had no impact on the condensed, consolidated financial statements.
Issued
In October 2009, the FASB issued changes to revenue recognition for multiple-deliverable
arrangements. These changes require separation of consideration received in such arrangements by
establishing a selling price hierarchy (not the same as fair value) for determining the selling
price of a deliverable, which will be based on available information in the following order:
vendor-specific objective evidence, third-party evidence, or estimated selling price; eliminate the
residual method of allocation and require that the consideration be allocated at the inception of
the arrangement to all deliverables using the relative selling price method, which allocates any
discount in the arrangement to each deliverable on the basis of each deliverables selling price;
require that a vendor determine its best estimate of selling price in a manner that is consistent
with that used to determine the price to sell the deliverable on a standalone basis; and expand the
disclosures related to multiple-deliverable revenue arrangements. These changes become effective
for Pet DRx on January 1, 2011. Management has determined that the adoption of these changes will
not have an impact on the condensed, consolidated financial statements, as Pet DRx does not
currently have any such arrangements with its customers.
In January 2010, the FASB issued changes to disclosure requirements for fair value
measurements. Specifically, the changes require a reporting entity to disclose, in the
reconciliation of fair value measurements using significant unobservable inputs (Level 3), separate
information about purchases, sales, issuances, and settlements (that is, on a gross basis rather
than as one net number). These changes become effective for Pet DRx beginning January 1, 2011.
Other than the additional disclosure requirements, management has determined these changes will not
have an impact on the condensed, consolidated financial statements.
In March 2010, the FASB issued changes related to existing accounting requirements for
embedded credit derivatives. Specifically, the changes clarify the scope exception regarding when
embedded credit derivative features are not considered embedded derivatives subject to potential
bifurcation and separate accounting. These changes become effective for Pet DRx on July 1, 2010.
Management has determined these changes will not have an impact on the condensed, consolidated
financial statements.
5
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. Goodwill and Other Intangible Assets
Goodwill represents the excess of the cost of an acquired entity over the net of the fair
value of identifiable assets acquired and liabilities assumed. The goodwill balance at June 30,
2010 was $26.5 million. No adjustments were made to goodwill during the six month period ended
June 30, 2010.
In addition to goodwill, we had amortizable intangible assets at June 30, 2010 and December
31, 2009 as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010
|
|
|
As of December 31, 2009
|
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
|
|
Net
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
Covenants not-to-compete
|
|
$
|
684
|
|
|
$
|
(551
|
)
|
|
$
|
133
|
|
|
$
|
684
|
|
|
$
|
(478
|
)
|
|
$
|
206
|
|
Non-contractual customer relationships
|
|
|
8,118
|
|
|
|
(3,085
|
)
|
|
|
5,033
|
|
|
|
8,118
|
|
|
|
(2,661
|
)
|
|
|
5,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,802
|
|
|
$
|
(3,636
|
)
|
|
$
|
5,166
|
|
|
$
|
8,802
|
|
|
$
|
(3,139
|
)
|
|
$
|
5,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets was approximately $0.2 million and $0.5
million for the three and six months ended June 30, 2010, respectively, and was $0.3 million and
$0.5 million for the three and six month ended June 30, 2009, respectively.
The estimated amortization expense related to intangible assets for each of the five
succeeding years and thereafter as of June 30, 2010 is as follows (in thousands):
|
|
|
|
|
Remainder of 2010
|
|
$
|
488
|
|
2011
|
|
|
891
|
|
2012
|
|
|
789
|
|
2013
|
|
|
716
|
|
2014
|
|
|
657
|
|
Thereafter
|
|
|
1,625
|
|
|
|
|
|
Total
|
|
$
|
5,166
|
|
|
|
|
|
4. Property and Equipment, net
Property and equipment, net at June 30, 2010 and December 31, 2009 is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
Buildings
|
|
$
|
930
|
|
|
$
|
2,787
|
|
Leasehold improvements
|
|
|
1,068
|
|
|
|
1,047
|
|
Equipment
|
|
|
4,252
|
|
|
|
3,872
|
|
Furniture and equipment
|
|
|
611
|
|
|
|
606
|
|
Computer equipment & software
|
|
|
2,381
|
|
|
|
2,357
|
|
Construction-in-progress
|
|
|
36
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
9,278
|
|
|
|
10,706
|
|
|
|
|
|
|
|
|
|
|
Less-accumulated depreciation and amortization
|
|
|
(4,794
|
)
|
|
|
(4,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
$
|
4,484
|
|
|
$
|
6,306
|
|
|
|
|
|
|
|
|
6
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Property and Equipment, net, continued
Depreciation and amortization expense, including the amortization of property under capital
leases, for the three and six months ended June 30, 2010 was $0.4 million and $1.1 million,
respectively, and was $0.4 million and $0.8 million for the three and six months ended June 30,
2009, respectively.
In January 2010, the Company completed a sale and leaseback transaction of one of its
buildings in California for $1.1 million, net of certain closing costs. The Company simultaneously
entered into a five year lease from the buyers. While the Company did not record an impairment
charge on the building, it did accelerate depreciation expense on the building, including
approximately $0.4 million of additional depreciation expense for the three month period ended
March 31, 2010.
5. Long-Term Obligations
Long-term obligations consisted of the following at June 30, 2010 and December 31, 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
|
2009
|
|
Convertible notes
|
|
Convertible notes payable, maturing from 2010 to 2014,
secured by substantially all of the Companys assets,
various interest rates ranging from 7.0% to 12.5%,
net of debt
discount
(1)
of $3.5 million
at December 31, 2009
|
|
$
|
16,878
|
|
|
$
|
11,464
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory notes
|
|
Notes payable, maturing from 2010 to 2013, secured by
assets and stock of certain subsidiaries, various interest
rates ranging from 6.5% to 12.0%
|
|
|
3,342
|
|
|
|
4,100
|
|
|
|
|
|
|
|
|
|
|
|
|
Earn-out notes
|
|
Notes payable, various maturities through 2010, interest
rates ranging from none to 8.0%
|
|
|
120
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt obligations
|
|
|
20,340
|
|
|
|
15,836
|
|
|
|
Less-current portion, net of debt discount
|
|
|
(20,340
|
)
|
|
|
(2,853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
|
|
|
$
|
12,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The
unamortized debt discount on the long-term obligations was written off to interest expense during the quarter ended June 30, 2010. On June 2, 2010, the Company and VCA Antech, Inc., entered into a definitive merger agreement,
see Note 12,
Merger Agreement
, for a more detailed discussion, whereby VCA Antech, Inc., in a
two-step transaction will purchase all of the outstanding common shares of the Company. The
proceeds from the sale of the Company will first be applied to pay down all, or substantially all,
of the Companys debt; accordingly all debt balances have been classified as current in the
condensed, consolidated balance sheet as of June 30, 2010, and
debt discount and debt premiums were expensed. In addition, all future payments under long-term
obligations as of June 30, 2010 are reflected as to be paid during the remainder of 2010.
|
The future payments under long-term obligations as of June 30, 2010 are as follows:
|
|
|
|
|
Remainder of 2010
|
|
$
|
28,700
|
|
7
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. Long-Term Obligations, continued
12% Senior Secured Convertible Notes
In
connection with the 12% Senior Notes, which were issued in the first
quarter of 2009, the Company accrued interest on the notes of
$0.2 million and $0.4 million for the
three and six month periods ended June 30, 2010, respectively, and $0.2 million and $0.3 million
for the three and six month periods ended June 30, 2009 respectively, which was added to the
principal of the Senior Notes.
In accordance with the aforementioned definitive Merger Agreement, see Note 12, any related
debt premiums will be paid off at the closing of the equity purchase, as such all remaining premium
to be accreted was recorded to accrued interest and interest expense
during the quarter ended June 30, 2010. Also, all unamortized
debt discount was fully expensed during the quarter ended
June 30, 2010. Interest
expense charged related to the accretion of the premium was $8.6 million and $0.7 million for the
three months ended June 30, 2010 and June 30, 2009, respectively, and $9.3 million and $1.2 million
for the six months ended June 30, 2010 and June 2009, respectively. Interest expense charged
related to the amortization of the debt discount was
$3.2 million and $0.3 million for the three months ended June
30, 2010 and June 30, 2009, respectively and $3.5 million and $0.5 million for the six months ended June 30,
2010 and June 30, 2009, respectively.
Amendment to Convertible Note
On March 29, 2010, one of our note holders amended their note that was issued in connection
with the purchase of Valley Animal Medical Clinic effective July 1, 2008 (2
nd
Amendment). The 2
nd
Amendment delays the maturity date of the principal portion of the
note from September 30, 2010 to April 1, 2011 and changes the interest rate owed on the principal
portion of the loan from 8% to 10% starting April 1, 2010. Additionally, under the 2
nd
Amendment, the Company had to pay any outstanding interest accrued and unpaid as of the date of the
amendment within five business days of the amendment taking effect.
6. Stockholders Equity
As of June 30, 2010, there were 90,000,000 shares of common stock of Pet DRx authorized, with
23,753,760 shares outstanding. Additionally, 1,361,574 shares of common stock are held as treasury
shares. The Company also had 10,000,000 shares of preferred stock authorized of which none were
outstanding at June 30, 2010.
Common Stock Warrants
The Company has issued warrants to purchase common shares of the Company either as
compensation for consultants and vendors or as additional incentive for investors and lenders. The
value of warrants issued for compensation is accounted for as a non-cash expense to the Company at
the fair value of the warrants issued. The value of warrants issued in conjunction with financing
events is either a reduction in paid-in-capital for common issuances or as a discount for debt
issuances. The Company values the warrants at fair value as calculated by using the Modified
Black-Scholes option-pricing model.
8
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. Calculation of Loss Per Common Share
Basic and diluted net loss per share is presented in conformity with the FASBs guidance for
earnings per share for all periods posted. Diluted net loss per share reflects the potential
dilution that could occur if securities or other contracts to issue common stock were exercised, or
converted into common stock, or resulted in the issuance of common stock that then shares in the
losses of the Company.
The following stock equivalents were excluded from the calculation of diluted loss per share
since their effect would have been anti-dilutive (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
Convertible debenture notes, if converted to common stock
|
|
|
2,654
|
|
|
|
1,413
|
|
Warrants for common stock
|
|
|
16,225
|
|
|
|
23,871
|
|
Options for common stock
|
|
|
3,331
|
|
|
|
3,474
|
|
|
|
|
|
|
|
|
Total
|
|
|
22,210
|
|
|
|
28,758
|
|
|
|
|
|
|
|
|
Options and warrants, had they been dilutive, would have
been included in the computation of diluted net loss per share using the treasury stock method.
Basic and diluted loss per common share was calculated as follows (in thousands, except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Net loss
|
|
|
(17,647
|
)
|
|
|
(7,383
|
)
|
|
|
(20,466
|
)
|
|
|
(7,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,775
|
|
|
|
23,660
|
|
|
|
23,775
|
|
|
|
23,660
|
|
Effect of dilutive common stock equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
23,775
|
|
|
|
23,660
|
|
|
|
23,775
|
|
|
|
23,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share
|
|
$
|
(0.74
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.86
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Share-Based Compensation
Under the 2004 Employee Stock Option Plan (2004 Plan), up to 2,255,175 shares of our common
stock were eligible to be granted to key employees. The 2004 Plan permitted the issuance of new
shares or shares from treasury upon the exercise of options. In January 2008, the Company adopted
the Pet DRx 2007 Stock Incentive Plan (2007 Plan), which authorized another 2,700,000 shares of
our common stock to be granted as options. On July 28, 2009, at our annual meeting of
stockholders, our shareholders approved an amendment to the 2007 Plan that increased the number of
shares of the Companys common stock reserved for issuance under the 2007 Plan by 2,500,000 shares
to an aggregate of 5,200,000 shares (the 2007 Amendment). Our Board of Directors had authorized
the termination of the 2004 Plan, which took effect upon the approval and the implementation of the
2007 Amendment. Accordingly, no additional awards may be made under the 2004 Plan; however, the
validity of options issued and outstanding under the 2004 Plan as of the termination date will not
be affected.
We classify stock-based compensation in the same expense line items as cash compensation.
Information about stock-based compensation included in the results of operations for the three and
six month periods ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Direct costs
|
|
$
|
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
18
|
|
Selling, general and administrative expenses
|
|
|
261
|
|
|
|
143
|
|
|
|
338
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
261
|
|
|
$
|
151
|
|
|
$
|
345
|
|
|
$
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Share-Based Compensation, continued
Stock Option Activity
A summary of our stock option activity is as follows (in thousands, except weighted-average
exercise price and weighted-average remaining contractual life):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
|
|
|
|
Weighted
|
|
|
|
Options
|
|
|
Stock
|
|
|
Average
|
|
|
|
Available
|
|
|
Options
|
|
|
Exercise
|
|
|
|
for Grant
|
|
|
Outstanding
|
|
|
Price
|
|
Balance as of December 31, 2009
|
|
|
2,890
|
|
|
|
3,205
|
|
|
$
|
2.05
|
|
Granted
|
|
|
(425
|
)
|
|
|
425
|
|
|
|
0.40
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or canceled
|
|
|
24
|
|
|
|
(24
|
)
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2010
|
|
|
2,489
|
|
|
|
3,606
|
|
|
$
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
(39
|
)
|
|
|
0.20
|
|
Forfeited or canceled
|
|
|
236
|
|
|
|
(236
|
)
|
|
|
4.47
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2010
|
|
|
2,725
|
|
|
|
3,331
|
|
|
$
|
1.68
|
|
|
|
|
|
|
|
|
|
|
|
Vested at June 30, 2010
|
|
|
|
|
|
|
3,331
|
|
|
$
|
1.68
|
|
Exercisable at June 30, 2010
|
|
|
|
|
|
|
2,062
|
|
|
$
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In
accordance with the Merger Agreement, see Note 12, at the effective time of the merger, each
outstanding and unexercised stock option, whether or not vested or exercisable, will be cancelled,
and each holder of a cancelled option will have the right to receive an amount in cash equal to
$0.33523 less the exercise price and any applicable taxes. Options with exercise prices greater
than $0.33523 will be cancelled without payment. During the quarter ended June 30, 2010 we
accelerated all unvested stock options and recorded approximately $0.3 million as compensation
expense.
9. Fair Value
Effective January 1, 2009, we adopted the FASBs changes of fair valuing our nonfinancial
assets and nonfinancial liabilities measured on a non-recurring basis. We adopted the changes for
measuring the fair value of our financial assets and liabilities during 2008. As defined by these
changes, fair value is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. We utilize
market data or assumptions that we believe market participants would use in pricing the asset or
liability, including assumptions about risk and the risks inherent in the inputs to the valuation
technique. The FASBs fair value guidance establishes a three-tiered fair value hierarchy which
prioritizes the inputs used in measuring fair value as follows:
|
|
|
|
|
Level 1
|
|
Observable inputs such as quoted prices in active markets;
|
|
|
|
|
Level 2
|
|
Inputs, other than quoted prices, that are observable for the asset or liability,
either directly or indirectly. These include quoted prices for similar assets or liabilities in
active markets and quoted prices for identical or similar assets or liabilities in markets that are
not active; and
|
|
|
|
|
Level 3
|
|
Unobservable inputs in which there is little or no market data, which require the
reporting entity to develop its own assumptions.
|
The carrying amount of our cash and equivalents, receivables, and accounts payable reported in
the condensed, consolidated balance sheets approximates fair value because of the short maturity of
those instruments.
The
fair value of our debt instruments at June 30, 2010 approximates
carrying value as all, or substantially all, of the Company debt is
to be paid off using the proceeds from the sale of the Company to VCA
Antech, Inc., see Note 12,
Merger Agreement
, and
Note 13,
Subsequent Events
. Accordingly, all of our debt
balances have been classified as current in our condensed,
consolidated balance sheet as of June 30, 2010. In addition,
approximately $7.7 million of previously unrecorded debt premium
has been fully accreted and is included in accrued interest in our
condensed, consolidated balance sheet as of June 30, 2010.
10. Contingencies
On June 15, 2010, a lawsuit,
Phaneendra Kondiona vs. Gene Burleson, et al.
No. 38538, was
filed in connection with the definitive merger agreement between the Company and VCA Antech, Inc.;
see Note 12,
Merger Agreement
. The action, brought by plaintiffs who are purported stockholders of
the Company, individually and on behalf of a putative class of stockholders, alleges that the
defendant breached fiduciary duties in connection with the approval of the merger. The complaint
seeks to enjoin the consummation of the merger, or alternatively, rescission or damages. The
Company denies the allegations contained in the complaint, and intends to vigorously defend the
lawsuit. However, there can be no assurance that the Company will be successful in such defense.
We have certain contingent liabilities resulting from litigation and claims incidental to the
ordinary course of our business that we believe will not have a material adverse effect on our
future consolidated financial position, results of operations, or cash flows.
10
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. Warrant Liabilities
As a result of adopting certain changes to the FASBs guidance on embedded features of a
convertible debt instrument, 892,070 of our issued and outstanding common stock warrants as of
December 31, 2008 that were previously treated as equity pursuant to the derivative treatment
exemption, were no longer afforded equity treatment. Upon adoption of the change in accounting for
the embedded features, we reclassified the fair value of the common stock warrants, which have exercise price reset features, from equity to liabilities as if
these warrants had been treated as a derivative liability since their date of issue. On January 1,
2009, as a cumulative effect adjustment, we reduced additional paid-in-capital by $1.9 million,
increased beginning accumulated deficit by $1.9 million and recorded $18,000 to a long-term warrant
liability to recognize the fair value of such warrants on the date of adoption. Additionally, the
Company issued 15,320,986 warrants during the first quarter of 2009, which also qualified as
derivative liabilities.
During the three and six months ended June 30, 2010, we recognized a net gain of $0.2 million
and a net loss of $0.6 million, respectively, related to the mark-to-market adjustment of the
warrant liabilities. These amounts were recorded in gain/(loss) on change in the fair value of
warrant liabilities in the accompanying condensed, consolidated statement of operations. The
balance of warrant liabilities as of June 30, 2010 has been classified to current liabilities as
the warrants will be cancelled in accordance with the Merger Agreement, see Note 12.
These warrant liabilities have been measured in accordance with the FASBs guidance of fair
value. The valuation assumptions below are classified within Level 1 inputs. The following table
represents the Companys warrant liability activity:
|
|
|
|
|
Balance as of December 31, 2009
|
|
$
|
2,914
|
|
Mark-to-market adjustment to fair value at March 31, 2010
|
|
|
770
|
|
|
|
|
|
Balance as of March 31, 2010
|
|
|
3,684
|
|
Mark-to-market adjustment to fair value at June 30, 2010
|
|
|
(157
|
)
|
|
|
|
|
Balance as of June 30, 2010
|
|
$
|
3,527
|
|
|
|
|
|
These warrants were not issued with the intent of effectively hedging any future cash flow,
fair value of any asset, liability or any net investment in a foreign operation. The warrants do
not qualify for hedge accounting, and as such, all future changes in the fair value of these
warrants will be recognized currently in earnings until such time as the warrants are exercised or
expire. The following assumptions were used to determine the fair value of warrants at June 30,
2010, March 31, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
2010
|
|
2010
|
|
2009
|
Weighted- average volatility
(1)
|
|
|
28.9
|
%
|
|
|
28.9
|
%
|
|
|
29.9
|
%
|
Expected dividends
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Expected term
(2)
|
|
0.003 years
|
|
|
2.8-7.6 years
|
|
|
3.0-7.8 years
|
|
Risk-free rate
(3)
|
|
|
0.1
|
%
|
|
|
1.5% - 3.4
|
%
|
|
|
1.7% - 3.5
|
%
|
|
|
|
(1)
|
|
We estimated the volatility of our common stock on the valuation date based on
historical volatility of the common stock of a peer group of public companies as the Company
has limited stock price history and it would not be practical to use internal volatility.
|
|
(2)
|
|
The expected term represents the period of time that we expect the warrants to be
outstanding. In conjunction with our sale to VCA Antech, Inc., see
Note 13,
Subsequent Events
, all of the outstanding
warrants at June 30, 2010 will be cancelled and paid out in
accordance with the Merger Agreement, see Note 12,
Merger
Agreement
.
|
|
(3)
|
|
The risk-free interest rate is based on the implied yield in effect on U.S. Treasury
zero-coupon issues with equivalent remaining terms.
|
11
PET DRX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. Merger Agreement
On June 2, 2010, the Company entered into a Merger Agreement with Snow Merger Acquisition,
Inc., an indirect wholly-owned subsidiary of VCA Antech, Inc. Pursuant to the agreement the buyer
will merge with and into the Company, with the Company being the surviving entity and an indirect
wholly-owned subsidiary of VCA Antech, Inc. Upon the closing of the merger the remaining
stockholders of the Company will receive cash for each share of Company common stock beneficially
owned as of the merger closing in an amount currently estimated to be in the range of $0.34
$0.36 for each share. Additionally upon the merger closing, each
outstanding and unexercised stock option and warrant to purchase
Company common stock, whether or not vested or exercisable, will be cancelled in exchange for a
cash payment equal to the excess, if any, of the per share merger consideration over the applicable
exercise price per share of Company common stock. During the quarter ended June 30, 2010, the
Company recorded approximately $0.3 million related to the accelerated stock options.
13. Subsequent Events
On July 1, 2010, VCA Antech, Inc. (VCA) an animal healthcare company in the United States
acquired a controlling interest in the Company. Under the merger agreement, see Note 12,
Merger
Agreement,
VCA will acquire all of the outstanding shares of the Company in a two-step transaction
for a total purchase price of $41.3 million, which will be applied first to pay down approximately
$28.7 million in debt. Step two of the transaction is expected to be completed by the end of the
third quarter of 2010.
12
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our condensed, consolidated
financial statements and notes thereto provided under Part I, Item 1 of this Quarterly Report on
Form 10-Q (the Form 10-Q). The Companys disclosure and analysis in this
Form 10-Q
contain some
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995 that set forth anticipated results based on managements plans and assumptions. From time to
time, the Company also provides forward-looking statements in other materials it releases to the
public, as well as oral forward-looking statements. Such statements give the Companys current
expectations or forecasts of future events; they do not relate strictly to historical or current
facts. The Company has tried, wherever possible, to identify such statements by using words such as
anticipate, estimate, expect, project, intend, plan, believe, will, target,
forecast and similar expressions in connection with any discussion of future operating or
financial performance or business plans or prospects. In particular, these include statements
relating to future actions, business plans and prospects, future performance or results of current
and anticipated services, sales efforts, expenses, interest rates, the outcome of contingencies,
such as legal proceedings, and financial results.
The Company cannot guarantee that any forward-looking statement will be realized. Achievement
of future results is subject to risks, uncertainties and potentially inaccurate assumptions. Should
known or unknown risks or uncertainties materialize, or should underlying assumptions prove
inaccurate, actual results could differ materially from past results and those anticipated,
estimated or projected. Investors should keep this in mind as they consider forward-looking
statements. Factors that may cause our plans, expectations, future financial condition and results
to change are described under the heading Risk Factors in Item 1A of our Annual Report on Form
10-K for the year ended December 31, 2009 filed with the SEC on March 31, 2010.
The forward-looking information set forth in this Quarterly Report on
Form 10-Q
is as of the
date of this report, and the Company undertakes no obligation to publicly update forward-looking
statements, whether as a result of new information, future events or otherwise. Investors are
advised, however, to consult any further disclosures the Company makes on related subjects in its
reports to the SEC filed after the date hereof at the SECs website at
www.sec.gov
.
Overview
General
The Company is a provider of primary and specialty veterinary care services to companion
animals through a network of veterinary hospitals. As of June 30, 2010, we owned and operated
twenty-three veterinary hospitals located in northern and southern California. Our hospital
operations are conducted by our subsidiaries.
Our hospitals offer a full range of general medical treatment for companion animals, including
(i) preventative care, such as vaccinations, examinations, spaying/neutering, and dental care, and
(ii) a broad range of specialized diagnostic and medical services, such as x-ray, ultra-sound,
internal medicine, surgery, cardiology, ophthalmology, dermatology, oncology, neurology and other
services. Our hospitals also sell pharmaceutical products, pet food and pet supplies.
On July 1, 2010, VCA Antech, Inc. (VCA) a leading animal healthcare company in the United
States acquired a controlling interest in the Company, see Note 13,
Subsequent Events,
in our
condensed, consolidated financial statements of this quarterly report on Form 10-Q
,
VCA will
acquire all of the outstanding shares of the Company in a two-step transaction for a total purchase
price of $41.3 million. Pursuant to the merger agreement, see Note 12,
Merger agreement,
in our
condensed, consolidated financial statements of this quarterly report on Form 10-Q, the Company
will be an indirect wholly-owned subsidiary of VCA Antech, Inc.
13
Business Strategy
Our objective is to deliver a broad scope of high-quality services to our customers through a
hub and spoke network of veterinary hospitals within select local markets. Specifically, we
offer, through specialty and emergency hospitals (hubs), a wide range of medical, diagnostic and
specialty-medical services and use the traditional smaller general practices as spokes to feed to
the hub units patients requiring more specialized services than a general practice is equipped to
provide. We pursue the following strategies to achieve our objectives:
|
|
|
recruit and retain top veterinary professionals;
|
|
|
|
|
provide high quality veterinary care to our customers;
|
|
|
|
|
increase veterinary hospital visits through advertising, market positioning, consumer
education, wellness programs and branding;
|
|
|
|
|
increase veterinary hospital margins through same-store revenue growth and cost savings
realized through consolidated purchasing arrangements for high volume items such as food
and medical supplies and generally lower costs through economies of scale;
|
|
|
|
|
increase veterinary hospital productivity through professional development and
training, integration of performance data collection systems, application of productivity
standards to previously under-managed operations and removal of administrative burdens from
veterinary professionals;
|
|
|
|
|
pursue acquisitions of additional veterinary hospitals, with a focus on continuing to
develop hub and spoke networks that will improve customer service; and
|
|
|
|
|
capture valuation arbitrage differentials between individual practice value and larger
consolidated enterprise value.
|
Seasonality
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand
for veterinary services is slightly higher during the warmer months because pets spend a greater
amount of time outdoors where they are more likely to be injured and are more susceptible to
disease and parasites. In addition, use of veterinary services may be affected by levels of flea
infestation, heartworm and ticks, and the number of daylight hours. The seasonality we experience
at our clinics varies throughout the year depending on the geographic region of those locations.
For example, clinics in the desert region of California experience their highest sales volume in
the winter months. However, revenue may be impacted significantly from quarter to quarter by
natural disasters, such as earthquakes, landslides and fires, and other factors unrelated to such
adverse events, such as changing economic conditions.
Overview of Our Financial Results
For the three and six months ended June 30, 2010, net revenue was $15.4 million and $31.1
million, respectively, a decrease of 8.0% and 7.1%, respectively, over the same periods in the
prior year. The net loss for the three and six months ended June 30, 2010 was $17.6 million and
$20.5 million, respectively, an increase in losses of 139.0% and 176.4%, respectively, over the
same periods in the prior year. Basic and diluted net loss per share was $0.74 for the three
months ended June 30, 2010 and $0.86 for the six months ended June 30, 2010 as compared to a net
loss per share of $0.31 for the three and six months ended June 30, 2009.
The revenue decrease in the first six months of 2010 versus 2009 was primarily due to a
continued decrease in volume of business resulting from the current economic conditions in
California. The increase in net loss and net loss per share was primarily a result of the accrual
of debt prepayment penalties associated with the pending payoff of all, or substantially all, of
our debt in accordance with the VCA Antech, Inc. acquisition, see Note 12,
Merger Agreement,
in our
condensed, consolidated financial statements of this quarterly report on Form 10-Q, partially
offsetting the increase was a reduction of non-cash losses in 2010 in comparison to 2009 from the
change in fair value of the warrant liabilities. The changes in fair value of warrant liabilities
for the three and six months ended
14
June 30, 2010 were a gain of $0.2 million and a loss of $0.6 million, respectively, versus losses
of $5.6 million and $3.6 million for the comparable periods in the prior year.
For the six months ended June 30, 2010 cash provided from operations was $0.6 million compared
with cash used in operations of $2.3 million for the first six months ended June 30, 2009. For the
six months ended June 30, 2010 net loss of $20.5 million was more than offset primarily by non-cash
charges of $1.6 million, and $5.0 million for depreciation and amortization, and amortization of
debt discounts, respectively, and $12.6 million in working capital changes, a decreased workforce reduced the
amount of payroll and related liabilities paid during the six months ended June 30, 2010 while
amounts for incremental interest and debt premium related to the pending payoff of all, or
substantially all of, the company debt in accordance with the aforementioned merger with VCA
Antech, Inc. remained unpaid as of the end of the quarter. For the six months ended June 30, 2009
cash used in operations was primarily due to the net loss of $7.4 million, the $1.0 million
reduction in accounts payable, and the $1.7 million reduction in accrued payroll and other expenses
during the six months, offset by non-cash expenses for depreciation and amortization, as well as
amortization of debt discounts, coupled with the non-cash $3.6 million loss on the change in fair
value of warrant liabilities.
Cash provided by investing activities during the first six months of 2010 was primarily from
the net proceeds received from the sale of one of the Company-owned buildings in January 2010,
partially offset by purchases of equipment at various animal hospital locations. Cash provided by
investing activities during the six months 2009 was from the sale of a vacant building owned by the
Company, offset by purchases of equipment at various animal hospital locations.
Cash used in financing activities for the six months of 2010 was for recurring payments on
outstanding term loans and capital leases. Cash provided by financing activities for the six
months of 2009 was primarily a result of proceeds from the issuance of 12% Senior Secured
Convertible Notes, partially offset by recurring debt principal and capital lease payments.
We had a working capital deficit of $37.7 million at June 30, 2010 as compared to a working
capital deficit of $4.4 million at December 31, 2009. The increase in the deficit was primarily
due to the classification of all of the long-term obligations and warrant liabilities as current
and the accrual of the entire premium related to the 12% senior term notes, which will be paid in
full in accordance with the terms of the aforementioned VCA Antech, Inc. merger.
Results of Operations
The following tables are for the three and six months ended June 30, 2010 and 2009, and are in
millions, except for percentages:
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
Revenues
|
|
$
|
15.4
|
|
|
$
|
16.7
|
|
|
|
(8.0
|
)%
|
|
$
|
31.1
|
|
|
$
|
33.4
|
|
|
|
(7.1
|
)%
|
Revenues decreased $1.3 million, or 8.0%, and $2.3 million, or 7.1%, during the three and six
months ended June 30, 2010, respectively, as compared to the same periods in the prior year. The
decrease in revenue was primarily a result of continued decreased volumes as a result of the
current economic conditions in California where all of our hospitals are located.
15
Direct Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
Total direct costs
|
|
$
|
14.5
|
|
|
$
|
14.8
|
|
|
|
(2.1
|
)%
|
|
$
|
28.9
|
|
|
$
|
29.9
|
|
|
|
(3.2
|
)%
|
Hospital Contribution margin as
a percentage of total net revenue
|
|
|
5.4
|
%
|
|
|
11.1
|
%
|
|
|
|
|
|
|
6.8
|
%
|
|
|
10.6
|
%
|
|
|
|
|
Direct costs decreased $0.3 million, or 2.1% and $1.0 million, or 3.2% for the three months
and six months ended June 30, 2010, respectively, as compared to the same periods in 2009. The
decrease in direct costs was partially due to $0.3 million and $0.8 million reduction in total
compensation paid to veterinarians for the three and six months ended June 30, 2010, respectively,
as compared to the comparable periods in the prior year, due to the lower revenues achieved,
coupled with reductions in both employed and contracted veterinarian staff. Further decreasing
direct costs was a reduction in hospital staff costs, which decreased $0.2 million and $0.4 million
for the three and six months ended June 30, 2010, respectively, also as a result of lower customer
traffic. Additionally, as a result of the reduction in both veterinarian and staff wages, the
associated payroll related taxes and benefits incurred by the Company decreased by approximately
$0.3 million and $0.6 million for the three and six months ended June 30, 2010, respectively, as
compared to the comparable periods in the prior year. These direct cost decreases were partially
offset by a $0.5 million and $0.6 million increase in cost of goods sold for the three and six
months ended June 30, 2010, respectively, as compared to the prior year comparable periods related
vendor price increases introduced at the beginning of 2010.
The reduction in direct costs for the six month period ended June 30, 2010 was also offset by
a $0.4 million one-time acceleration of depreciation expense as a result of the sale and leaseback
transaction we entered into in January 2010.
Selling, General and Administrative Expense (SG&A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
Selling, general and administrative
|
|
$
|
6.3
|
|
|
$
|
2.2
|
|
|
|
185.0
|
%
|
|
$
|
8.2
|
|
|
$
|
4.6
|
|
|
|
79.0
|
%
|
As a percentage of total net
revenue
|
|
|
41.2
|
%
|
|
|
13.3
|
%
|
|
|
|
|
|
|
26.3
|
%
|
|
|
13.6
|
%
|
|
|
|
|
SG&A increased by $4.1 million and $3.6 million for the three and six months ended June 30,
2010, respectively, compared to the prior year comparable periods primarily due to the accrual of
severance obligations and transaction costs totaling approximately $3.3 million in connection with
the aforementioned Merger Agreement between the Company and VCA Antech, Inc.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
Interest Expense
|
|
$
|
12.3
|
|
|
$
|
1.5
|
|
|
|
746.3
|
%
|
|
$
|
13.8
|
|
|
$
|
2.8
|
|
|
|
394.9
|
%
|
As a percentage of total net revenue
|
|
|
80.2
|
%
|
|
|
8.7
|
%
|
|
|
|
|
|
|
44.4
|
%
|
|
|
8.3
|
%
|
|
|
|
|
Interest expense for the three and six months ended June 30, 2010 includes incremental expense
amounts over the prior years comparable periods due to the pending payoff of all, or substantially
all, of the companys debt in accordance with the aforementioned June 2, 2010 definitive merger
agreement. The primary difference is related to the accretion of the entire remaining unrecorded
premium on the 12% senior secured convertible notes, which amounted to an additional expense amount
of approximately $7.7 million in addition to the normal $0.7 quarterly accretion.
16
Liquidity and Capital Resources
As of June 30, 2010, we had cash and cash equivalents of $3.2 million and a working capital
deficit of $37.7 million. The proceeds from the VCA Antech, Inc. acquisition, see Note 13,
Subsequent Events,
will be used to first pay-down all, or substantially all, of the outstanding
debt, as such management believes that the Company has sufficient cash to meet its operating needs
for 2010.
Cash Flows from Operating Activities
Our largest source of operating cash flows is cash collections from our customers for
purchases of veterinary healthcare services. We usually receive payment at the time of service. Our
primary uses of cash for operating activities include corporate and hospital personnel, facilities
related expenditures including the purchase of inventory, and costs associated with outside support
and services.
For the six months ended June 30, 2010 cash provided from operations was $0.6 million compared
with cash used in operations of $2.3 million for the first six months ended June 30, 2009. For the
six months ended June 30, 2010 net loss of $20.5 million was more than offset primarily by non-cash
charges of $1.6 million, and $5.0 for depreciation and amortization, and amortization of debt
discounts, respectively, and $12.6 million in working capital changes. A decreased workforce reduced the amount
of payroll and related liabilities paid during the six months ended June 30, 2010 and amounts for
incremental interest and debt premium related to the pending payoff of all, or substantially all
of, the company debt in accordance with the aforementioned merger with VCA Antech, Inc. remained
unpaid as of the end of the quarter. The net cash used in operating activities for the six months
ended June 30, 2009 resulted from the $7.4 million net loss incurred, $1.0 million decrease in
accounts payable as the Company paid its large accounts payable balance down with the net proceeds
received from the issuance of the Senior Notes in the first quarter of 2009, and a $1.7 million
decrease in accrued payroll and other expenses. These fluctuations were offset somewhat by the
value of the warrant liabilities, depreciation and amortization, amortization of debt discounts and
stock-based compensation, respectively.
Cash Flows from Investing Activities
Cash provided by investing activities during the first six months of 2010 of $1.0 million was
primarily from the net proceeds received from the sale of one of the Company-owned buildings in
January 2010, partially offset by purchases of equipment at various animal hospital locations.
Cash provided by investing activities during the six months 2009 of $0.7 million was from the sale
of a vacant building owned by the Company, offset by purchases of equipment at various animal
hospital locations.
Cash Flows from Financing Activities
Cash used in financing activities for the six months of 2010 of $1.1 million was for recurring
payments on outstanding term loans and capital leases. Cash provided by financing activities for
the six months of 2009 of $4.3 million was primarily a result of $6.5 million received from the
sale by the Company of its 12% Senior Secured Convertible Notes, partially offset by $1.7 million
of payments on term notes issued in prior years in conjunction with the purchase of animal
hospitals and $0.4 million of fees incurred in connection with issuance of the 12% Senior Notes.
17
Other Metrics
The non-GAAP metric of adjusted earnings before interest, gain on change in fair value of
warrant liabilities, income taxes, depreciation and amortization (Adjusted EBITDA) is an
important performance measure for us and we believe that it is a useful metric to investors and
management of the ability of our business to generate cash and to repay and incur additional debt.
Computations of Adjusted EBITDA may differ from company to company. Therefore, Adjusted EBITDA
should be used as a compliment to, and in conjunction with, our condensed, consolidated financial
statements included elsewhere in this report. To maintain comparability, Adjusted EBITDA for the
three and six months ended June 30, 2010 included an additional adjustment related to severance
obligations and transaction costs that are included in SG&A, related to the aforementioned merger
with VCA Antech, Inc.
The following table presents a reconciliation of our computation of Adjusted EBITDA for the three
and six months ended June 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Net
loss
|
|
$
|
(17,647
|
)
|
|
$
|
(7,383
|
)
|
|
$
|
(20,466
|
)
|
|
$
|
(7,404
|
)
|
Severance and transaction costs
|
|
|
3,320
|
|
|
|
|
|
|
|
3,320
|
|
|
|
|
|
Depreciation
|
|
|
359
|
|
|
|
403
|
|
|
|
1,102
|
|
|
|
816
|
|
Amortization
|
|
|
247
|
|
|
|
263
|
|
|
|
497
|
|
|
|
529
|
|
(Gain) loss on change in fair value of warrant liabilities
|
|
|
(157
|
)
|
|
|
5,565
|
|
|
|
613
|
|
|
|
3,593
|
|
Interest expense, net
|
|
|
12,322
|
|
|
|
1,452
|
|
|
|
13,801
|
|
|
|
2,783
|
|
(Benefit) provision for income taxes
|
|
|
(16
|
)
|
|
|
|
|
|
|
14
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(1,572
|
)
|
|
$
|
300
|
|
|
$
|
(1,119
|
)
|
|
$
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally, the Company also reviews the non-GAAP metric of hospital contribution before
depreciation and amortization expense (Hospital EBITDA) as an ability of our hospitals being able
to individually generate cash without the burden of corporate spending. Computations of Hospital
EBITDA may differ from company to company. Therefore, Hospital EBITDA should be used as a
compliment to, and in conjunction with, our condensed, consolidated financial statements included
elsewhere in this report.
The following table presents a reconciliation of our computation of Hospital EBITDA for the
three and six months ended June 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Hospital
contribution
|
|
$
|
828
|
|
|
$
|
1,854
|
|
|
$
|
2,126
|
|
|
$
|
3,537
|
|
Depreciation at
hospitals
|
|
|
277
|
|
|
|
318
|
|
|
|
954
|
|
|
|
643
|
|
Amortization at
hospitals
|
|
|
247
|
|
|
|
263
|
|
|
|
497
|
|
|
|
529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hospital
EBITDA
|
|
$
|
1,352
|
|
|
$
|
2,435
|
|
|
$
|
3,577
|
|
|
$
|
4,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our
management, including our principal executive officer and principal financial officer, regarding
the effectiveness of the design and
18
operation of our disclosure controls and procedures. Based
upon this evaluation, our principal executive officer and principal financial officer concluded, as
of the end of the period covered by this Quarterly Report on Form 10-Q, June 30, 2010, that our
disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that occurred during
our last fiscal quarter that have materially affected, or that are reasonably likely to materially
affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in various claims and legal actions arising in the ordinary course of
business. We do not believe that the ultimate resolution of these matters will have a material
adverse effect on our business, results of operations, financial condition, or cash flows.
However, the results of these matters cannot be predicted with certainty, and an unfavorable
resolution of one or more of these matters could have a material adverse effect on our business,
results of operations, financial condition, cash flows and prospects, see Note 10,
Contingencies.
Item 1A. Risk Factors
There have not been any material changes to the risk factors previously disclosed in our
Annual Report on Form 10-K for the year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 6. Exhibits
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
31.1*
|
|
Certification of Principal
Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1*
|
|
Certification of Principal
Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
|
|
Filed or furnished herewith.
|
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PET DRX CORPORATION
|
|
Date: August 23, 2010
|
By:
|
/s/
Dawn Olsen
|
|
|
|
Dawn Olsen
|
|
|
|
Principal Executive Officer & Principal Financial Officer
|
|
20
EXHIBIT INDEX
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
31.1*
|
|
Certification of Principal
Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification of Principal
Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
|
|
Filed or furnished herewith.
|
21
Pacer Military Times Bes... (NASDAQ:VETS)
過去 株価チャート
から 12 2024 まで 1 2025
Pacer Military Times Bes... (NASDAQ:VETS)
過去 株価チャート
から 1 2024 まで 1 2025