Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-41690

U.S. GOLDMINING INC.

(Exact name of registrant as specified in its charter)

Nevada		37-1792147
(State or other jurisdiction of incorporation of organization)		(I.R.S. Employer Identification No.)

1188 West Georgia Street, Suite 1830, Vancouver, BC, Canada		V6E 4A2
(Address of principal executive offices)		(Zip Code)

(604) 388-9788

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.001 per share	USGO	The Nasdaq Capital Market
Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00	USGOW	The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

☐ Large accelerated filer	☐ Accelerated filer

☒ Non-accelerated filer	☒ Smaller reporting company

☒ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,398,709 shares of common stock outstanding as of August 13, 2024.

U.S. GOLDMINING INC.

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION		3
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	27
Item 4.	Controls and Procedures	27
PART II – OTHER INFORMATION		28
Item 1.	Legal Proceedings	28
Item 1A.	Risk Factors	28
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.	Defaults Upon Senior Securities	28
Item 4.	Mine Safety Disclosures	28
Item 5.	Other Information	28
Item 6.	Exhibits	29
SIGNATURES		30

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited – Expressed in U.S. Dollars)

	Notes	June 30, 2024			December 31, 2023

Current assets
Cash and cash equivalents	3	$	8,220,444		$	11,203,893
Restricted cash	3		86,552			87,756
Other receivables			100,945			152,716
Inventories			33,916			27,249
Prepaid expenses	4		943,705			297,207
Total current assets			9,385,562			11,768,821

Exploration and evaluation assets			31,392			31,392
Operating lease right-of-use assets, net			122,978			133,956
Property and equipment, net	5		958,959			841,844
Total assets		$	10,498,891		$	12,776,013

Current liabilities
Accounts payable		$	231,540		$	118,610
Accrued liabilities			70,775			149,812
Current portion of lease liabilities	6		24,792			21,057
Withholdings taxes payable			180,863			180,863
Income tax payable			-			5,036
Total current liabilities			507,970			475,378

Lease liabilities	6		102,252			118,819
Asset retirement obligations			190,203			181,320
Total liabilities			800,425			775,517

Stockholders’ equity
Capital stock
Common stock $0.001 par value: 300,000,000 shares authorized as at June 30, 2024, December 31, 2023; 12,398,709 shares issued and outstanding as at June 30, 2024, and December 31, 2023	8		12,399			12,399
Additional paid-in capital			26,846,656			26,699,034
Accumulated deficit			(17,160,589	)		(14,710,937	)
Total stockholders’ equity			9,698,466			12,000,496
Total liabilities and stockholders’ equity		$	10,498,891		$	12,776,013

The accompanying notes are an integral part of these condensed consolidated financial statements.

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited – Expressed in U.S. Dollars)

	Notes	2024			2023			2024			2023
		Three Months Ended June 30						Six Months Ended June 30
	Notes	2024			2023			2024			2023
Operating expenses
Exploration expenses		$	923,403		$	621,320		$	1,337,900		$	746,525
General and administrative expenses	7		653,110			2,426,591			1,316,011			3,317,871
Accretion			4,495			5,241			8,883			10,367
Depreciation	5		29,752			-			54,721			-
Total operating expenses			1,610,760			3,053,152			2,717,515			4,074,763
Loss from operations			(1,610,760	)		(3,053,152	)		(2,717,515	)		(4,074,763	)

Other income (expenses)
Interest income			125,604			134,111			269,953			134,111
Foreign exchange gain (loss)			874			(277	)		831			(2,927	)
Net loss for the period before tax		$	(1,484,282	)	$	(2,919,318	)	$	(2,446,731	)	$	(3,943,579	)
Current income tax expense			(2,921	)		-			(2,921	)		-
Net loss for the period		$	(1,487,203	)	$	(2,919,318	)	$	(2,449,652	)	$	(3,943,579	)

Loss per share
Basic and diluted	9	$	(0.12	)	$	(0.25	)	$	(0.20	)	$	(0.36	)

Weighted average shares outstanding
Basic and diluted			12,398,709			11,726,195			12,398,709			10,934,993

The accompanying notes are an integral part of these condensed consolidated financial statements.

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited – Expressed in U.S. Dollars)

	2024			2023
	Six Months Ended June 30
	2024			2023
Net cash provided by (used in):

Operating activities
Net loss for the period	$	(2,449,652	)	$	(3,943,579	)
Adjustments to reconcile net loss to net cash used in operating activities:
Accretion		8,883			10,367
Depreciation		54,721			-
Share-based compensation		140,637			278,595
Non-cash lease expenses		13,657			-
Changes in operating assets and liabilities
Inventories		(6,667	)		-
Prepaid expenses		(646,498	)		(721,443	)
Other receivables		51,771			(136,229	)
Accounts payable		112,930			(55,962	)
Accrued liabilities		(79,037	)		73,370
Withholdings taxes payable		-			53,934
Income tax payable		(5,036	)		-
Lease liabilities		(15,511	)		-
Net cash used in operating activities		(2,819,802	)		(4,440,947	)

Investing activities
Construction of camp structures		-			(679,705	)
Purchase of equipment		(171,836	)		-
Net cash used in investing activities		(171,836	)		(679,705	)

Financing activities
Proceeds from initial public offering, net of underwriters’ fees and issuance costs		-			19,056,223
Proceeds from common shares issued for warrant exercise		-			3,363,204
Capital contributions from GoldMining		6,985			26,217
Advance from GoldMining		-			470,805
Repayment of advance from GoldMining		-			(1,680,925	)
Net cash provided by financing activities		6,985			21,235,524

Net change in cash, cash equivalents and restricted cash		(2,984,653	)		16,114,872
Cash, cash equivalents and restricted cash, beginning of period		11,291,649			154,971
Cash, cash equivalents and restricted cash, end of period	$	8,306,996		$	16,269,843

Supplemental disclosure of non-cash financing activities:
Allocation of share-based compensation expenses from GoldMining	$	11,381		$	37,495

The accompanying notes are an integral part of these condensed consolidated financial statements.

U.S. GOLDMINING INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited – Expressed in U.S. Dollars)

	Note	Shares		Amount		Capital		Obligation		Deficit			(Deficit)
		Common Stock				Additional Paid-In		Share Issuance		Accumulated			Total Stockholders’ Equity
	Note	Shares		Amount		Capital		Obligation		Deficit			(Deficit)
Balance at December 31, 2023			12,398,709	$	12,399	$	26,699,034	$	-	$	(14,710,937	)	$	12,000,496
Capital contributions from GoldMining	12		-		-		3,700		-		-			3,700
Share-based compensation - allocated from GoldMining	12		-		-		7,266		-		-			7,266
Amortization of share-based compensation	8.3, 8.5		-		-		78,000		-		-			78,000
Net loss for the period			-		-		-		-		(962,449	)		(962,449	)
Balance at March 31, 2024			12,398,709	$	12,399	$	26,788,000	$	-	$	(15,673,386	)	$	11,127,013
Capital contributions from GoldMining	12		-		-		3,285		-		-			3,285
Share-based compensation - allocated from GoldMining	12		-		-		4,115		-		-			4,115
Amortization of share-based compensation	8.3, 8.5		-		-		51,256		-		-			51,256
Net loss for the period			-		-		-		-		(1,487,203	)		(1,487,203	)
Balance at June 30, 2024			12,398,709	$	12,399	$	26,846,656	$	-	$	(17,160,589	)	$	9,698,466

		Common Stock				Additional Paid-In			Share Issuance		Accumulated			Total Stockholders’ Equity
	Note	Shares		Amount		Capital			Obligation		Deficit			(Deficit)
Balance at December 31, 2022			10,135,001	$	10,135	$	3,844,501		$	-	$	(5,298,557	)	$	(1,443,921	)
Withholding taxes on return of capital			-		-		(10,740	)		-		-			(10,740	)
Capital contributions from GoldMining	12		-		-		18,139			-		-			18,139
Share-based compensation - allocated from GoldMining	12		-		-		26,755			-		-			26,755
Amortization of share-based compensation	8.3		-		-		1,881			-		-			1,881
Net loss for the period			-		-		-			-		(1,024,261	)		(1,024,261	)
Balance at March 31, 2023			10,135,001	$	10,135	$	3,880,536		$	-	$	(6,322,818	)	$	(2,432,147	)
Balance			10,135,001	$	10,135	$	3,880,536		$	-	$	(6,322,818	)	$	(2,432,147	)
Common stock
Issued under initial public offering	8.1		2,000,000		2,000		18,206,955			-		-			18,208,955
Underwriter fees and issuance costs	8.1		-		-		(883,311	)		-		-			(883,311	)
Issued upon exercise of warrants			258,708		259		3,362,945			-		-			3,363,204
Warrants
Issued in connnection with initial public offering	8.1		-		-		1,791,045			-		-			1,791,045
Underwriter fees and issuance costs	8.1		-		-		(86,883	)		-		-			(86,883	)
Capital contributions from GoldMininig	12		-		-		8,078			-		-			8,078
Share-based compensation
Common stock to be issued for consulting services	12		-		-		-			65,700		-			65,700
Allocated from GoldMining	12		-		-		10,740			-		-			10,740
Amortization of share-based compensation	8.3, 8.5		-		-		173,519			-		-			173,519
Net loss for the period			-		-		-			-		(2,919,318	)		(2,919,318	)
Balance at June 30, 2023			12,393,709	$	12,394	$	26,463,624		$	65,700	$	(9,242,136	)	$	17,299,582
Balance			12,393,709	$	12,394	$	26,463,624		$	65,700	$	(9,242,136	)	$	17,299,582

The accompanying notes are an integral part of these condensed consolidated financial statements.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Note 1: Business

U.S. GoldMining Inc. (the “Company”) was incorporated under the laws of the State of Alaska as “BRI Alaska Corp.” on June 30, 2015. On September 8, 2022, the Company redomiciled from Alaska to Nevada and changed its name to “U.S. GoldMining Inc.”. The Company is a subsidiary of GoldMining Inc. (“GoldMining”), a mineral exploration and development company organized under the laws of Canada listed on the Toronto Stock Exchange and NYSE American. On April 24, 2023, the Company completed its initial public offering (the “IPO”) and its common stock and common stock purchase warrants are listed on the Nasdaq Capital Market under the symbols “USGO” and “USGOW”, respectively. After the IPO, GoldMining continued to own a controlling interest in the Company of 9,622,491 shares of common stock and common stock purchase warrants to purchase up to 122,490 shares of common stock, representing approximately 79.3% of the outstanding shares of the Company. As of June 30, 2024, GoldMining owned 79.7% of the Company.

The Company is a mineral exploration company with a focus on the exploration and development of a project located in Alaska, USA. The Company’s registered office is 3773 Howard Hughes Pkwy #500s Las Vegas, NV 89169, its principal executive office address is 1188 West Georgia Street, Suite 1830, Vancouver, British Columbia, Canada V6E 4A2 and its head operating office address is 301 Calista Court, Suite 200, Office 203, Anchorage, AK 99518.

The Company’s primary asset is the 100%-owned Whistler exploration property (the “Whistler Project”) located in Alaska, USA. Access to the Whistler Project area is by fixed wing aircraft to a gravel airstrip located adjacent to the Whistler Project exploration camp. The Company has not yet determined whether the Whistler Project contains mineral reserves where extraction is both technically feasible and commercially viable and has not determined whether the Whistler Project will be mined by open-pit or underground methods.

Note 2: Summary of Significant Policies

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended November 30, 2023. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments that are necessary for a fair presentation of the Company’s interim financial position, operating results and cash flows for the periods presented.

On February 9, 2024, the board of directors of the Company approved a change of the Company’s fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period (the “Transition Period”) beginning on December 1, 2023, and ending on December 31, 2023. The results of the Transition Period were reported in the Company’s Form 10-Q for the three months ended March 31, 2024, filed with the United States Securities and Exchange Commission (the “SEC”) on May 10, 2024.

Consolidation

The consolidated financial statements include the financial statements of U.S. GoldMining Inc. and US GoldMining Canada Inc., a wholly owned subsidiary of the Company. Subsidiaries are consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

Management’s Use of Estimates

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations and share-based compensation.

Recently Issued Accounting Pronouncements

In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on the Company’s financial statements.

In March 2024 the SEC adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Note 3: Cash and Cash Equivalents and Restricted Cash

Schedule of Cash and Cash Equivalents

	June 30, 2024		December 31, 2023
Cash and cash equivalents consist of:
Cash at bank	$	320,444	$	703,893
Term deposits		7,900,000		10,500,000
Total	$	8,220,444	$	11,203,893

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	8,220,444	$	11,203,893
Restricted cash		86,552		87,756
Total cash, cash equivalents and restricted cash	$	8,306,996	$	11,291,649

Restricted cash relates to term deposits held by the bank as security for corporate credit cards.

Note 4: Prepaid Expenses

Prepaid expenses consist of the following:

Schedule of Prepaid Expenses

	June 30, 2024		December 31, 2023
Advances⁽¹⁾	$	822,850	$	-
Prepaid insurance		46,538		148,360
Prepaid corporate development expenses		27,850		136,774
Prepaid dues and subscriptions		34,907		-
Other prepaid expenses		11,560		12,073
Total	$	943,705	$	297,207

(1)

Advances relate to the cash advanced to Equity Geoscience Ltd. (“Equity Geoscience”), a technical consulting company for the management of an exploration program for the Whistler Project

Note 5: Property and Equipment

Property and equipment consist of the following:

Schedule of Property and Equipment

	June 30, 2024							December 31, 2023
	Cost		Accumulated Depreciation			Net Book Value		Cost		Accumulated Depreciation			Net Book Value
Camp structures	$	767,706	$	(71,961	)	$	695,745	$	767,706	$	(33,576	)	$	734,130
Exploration equipment		108,137		(8,845	)		99,292		52,846		(2,642	)		50,204
Vehicles and hauling equipment		174,508		(12,877	)		161,631		60,537		(3,027	)		57,510
Computer hardware		2,574		(283	)		2,291		-		-			-
	$	1,052,925	$	(93,966	)	$	958,959	$	881,089	$	(39,245	)	$	841,844

Note 6: Leases

In May 2023 US GoldMining Canada Inc. entered into a sublease agreement to lease a portion of an office premises in Vancouver, British Columbia with a term of 5.33 years. In September 2023 the headlease under which the company leased its office space was terminated by the landlord as it pertained to its sub-lessor. As a result, the sublease for the office space was terminated. In November 2023 US GoldMining Canada Inc. entered into a new lease directly with the landlord with a term of 4.88 years. As at June 30, 2024, the remaining lease term was 4.25 years and the discount rate was 11.34%.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Minimum future lease payments under operating lease with terms longer than one year are as follows:

Schedule of Operating Lease Payments


Fiscal 2024		18,486
Fiscal 2025		37,237
Fiscal 2026		38,029
Fiscal 2027		38,029
Fiscal 2028		25,353
Total lease payments		157,134
Less: imputed interest		(30,090	)
Present value of lease liabilities	$	127,044

Current portion of lease liabilities	$	24,792
Non-current portion of lease liabilities	$	102,252

During the three and six months ended June 30, 2024, and 2023, total lease expenses include the following components:

Schedule of Total lease Payments

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Operating Leases	$	9,001	$	-	$	18,136	$	-
Short-term Leases		1,050		2,250		2,100		3,300
Total Lease Expenses	$	10,051	$	2,250	$	20,236	$	3,300

Note 7: General and Administrative Expenses

The following table presents general and administrative expenses for the three and six months ended June 30, 2024, and 2023:

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Office, consulting, investor relations, insurance and travel⁽¹⁾	$	190,604	$	1,238,765	$	493,823	$	1,317,281
Professional fees		265,780		758,536		418,587		1,443,555
Management fees, salaries and benefits⁽²⁾		86,519		97,337		174,642		152,643
Share-based compensation⁽²⁾		55,371		249,959		140,637		278,595
Filing, listing, dues and subscriptions		54,836		81,994		88,322		125,797
Total	$	653,110	$	2,426,591	$	1,316,011	$	3,317,871

	(1)	Office, consulting, investor relations, insurance and travel expenses include costs for Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 12).

	(2)	During the three and six months ended June 30, 2024, and 2023, share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 12).

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Note 8: Capital Stock

8.1 Equity Financing

Initial Public Offering

On April 19, 2023, the Company entered into an underwriting agreement with H.C. Wainwright & Co., LLC, BMO Capital Markets Corp., Laurentian Bank Securities Inc. and Sprott Capital Partners LP (collectively, the “Underwriters”) for an offering of 2,000,000 units of the Company (the “Units”) at a price of $10.00 per Unit. Each Unit consists of one share of common stock and one common stock purchase warrant, and each common stock purchase warrant entitles the holder to acquire a share of common stock at a price of $13.00 per share until April 24, 2026. On April 24, 2023 (the “Closing Date”), the Company issued 2,000,000 Units at a price of $10.00 per Unit for gross proceeds of $20,000,000. In connection with the IPO, the Company incurred securities issuance costs of $970,194, of which $650,000 represented cash fees paid to the Underwriters.

GoldMining acquired 122,490 Units in the IPO for total consideration of $1,224,900.

The net proceeds from the issuance of the Units were allocated to the Company’s common stock and common stock purchase warrants on a relative fair value basis. Inputs used to calculate the relative fair value of the common stock and common stock purchase warrants are based on the quoted closing prices of the Company’s common stock and common stock purchase warrants on the Nasdaq Capital Market on the Closing Date of IPO. The allocation of the fair value of the Company’s common stock and common stock purchase warrants is as follows:

	($)
Fair value of common stock		18,208,955
Fair value of common stock purchase warrants		1,791,045
Total gross proceeds from the IPO		20,000,000

Gross proceeds		20,000,000
Common stock issuance costs		(883,311	)
Common stock purchase warrant issuance costs		(86,883	)
Net proceeds received		19,029,806

Fair value allocation to:
Common stock		17,325,644
Common stock purchase warrants		1,704,162
		19,029,806

ATM Program

On May 15, 2024, the Company filed a shelf registration statement on Form S-3 with the SEC, covering the offering, issuance and sale of up to $40 million of a variety of securities including the Company’s common stock, preferred stock, warrants and/ or units. Additionally, the Company entered into an At The Market Offering Agreement with a syndicate of agents for the ATM facility (the “ATM Program”). Pursuant to the ATM Program, the Company may sell up to $5.5 million shares of common stock from time to time through the sales agents. A fixed cash commission rate of 2.5% of the gross sales price per share of common stock sold under the ATM Program will be payable to the agents in connection with any such sales. During the six months ended June 30, 2024, no shares of common stock were sold under the ATM Program.

8.2 Common and Preferred Shares

The authorized share capital of the Company is comprised of 300,000,000 shares of common stock with par value of $0.001 and 10,000,000 shares of preferred stock with par value of $0.001.

As of June 30, 2024, there were 12,398,709 shares of common stock issued and outstanding and no preferred stock issued and outstanding.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

8.3 Restricted Shares

On September 23, 2022, the Company adopted an equity incentive plan (the “Legacy Incentive Plan”). The Legacy Incentive Plan only provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The maximum number of shares of common stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of common stock in the Company.

On September 23, 2022, we granted awards of an aggregate of 635,000 shares of performance based restricted shares (the “Restricted Shares”) under the Legacy Incentive Plan to certain of our and GoldMining’s executive officers, directors and consultants, the terms of which were amended on May 4, 2023. These awards are subject to performance-based restrictions, whereby the restrictions will be cancelled if certain performance conditions are met in specified periods. As of June 30, 2024, 349,250 of the 635,000 Restricted Shares remain unvested, with the balance having become vested and no longer subject to restrictions during the year ended December 31, 2023.

The unvested Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to us without the requirement of any further consideration. The conditions are as follows:

(a)	with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;

(b)	with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;

(c)	with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or

(d)	with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award. Upon satisfaction of the conditions referenced in both (c) and (d) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed Released Stock. In the event the Company files the disclosure specified in Subpart 1300 of the SEC Regulation S-K Report with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards for Disclosure for Mineral Products, to the relevant Canadian securities regulator (the “Securities Filing”) that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.

During the three and six months ended June 30, 2024, the Company recognized share-based compensation expense of $3,415 and $8,121, respectively ($37,567 and $39,448, respectively, during the three and six months ended June 30, 2023), related to the Restricted Shares.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

8.4 Share Purchase Warrants

There were common stock purchase warrants to purchase 1,741,292 shares of common stock outstanding as at June 30, 2024, with an exercise price of $13.00 per share and with a weighted average remaining contractual life of 1.82 years.

8.5 Stock Options

On February 6, 2023, the Company adopted a long term incentive plan (“2023 Incentive Plan”). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of the Company or its subsidiaries to remain in the service of the Company or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number shares of common stock issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the common stock issued and outstanding.

On May 4, 2023, the Company granted stock options to purchase 82,500 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.47%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 61.34%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $4.18 per share.

On February 27, 2024, the Company granted stock options to purchase 99,050 shares of common stock at an exercise price of $10.00 per share. The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the stock options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 4.50%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 54.93%. As there is limited trading history of the Company’s shares of common stock prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector the Company operates over a period similar to the expected life of the stock options. The grant-date fair value of stock options granted was $1.14 per share.

The following table summarizes the Company’s stock option activity during this period:

Schedule of Stock Option Activity

	Number of Stock Options		Weighted Average Exercise Price
Balance, December 31, 2023		82,500	$	10.00
Granted		99,050		10.00
Balance, March 31, 2024 and June 30, 2024		181,550	$	10.00

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

As at June 30, 2024, the aggregate intrinsic value under the provisions of ASC 718 of all outstanding stock options was $nil. The unrecognized share-based compensation expense related to the unvested portion of stock options totaled $69,010 to be recognized over the next 0.77 years.

During the three and six months ended June 30, 2024, the Company recognized share-based compensation expenses of $47,841 and $121,135, respectively ($135,952 and $135,952, respectively, during the three and six months ended June 30, 2023), for the stock options granted.

Note 9: Net Loss Per Share

The following table provides reconciliation of net loss per share of common stock:

	2024			2023			2024			2023
	Three Months Ended June 30						Six Months Ended June 30
	2024			2023			2024			2023
Numerator
Net loss for the period	$	(1,487,203	)	$	(2,919,318	)	$	(2,449,652	)	$	(3,943,579	)

Denominator
Weighted average number of shares, basic and diluted		12,398,709			11,726,195			12,398,709			10,934,993

Net loss per share, basic and diluted	$	(0.12	)	$	(0.25	)	$	(0.20	)	$	(0.36	)

The basic and diluted net loss per share are the same as the Company is in a net loss position.

The Company’s potentially dilutive securities, including stock options (stock options to purchase 181,550 and 82,500 shares of common stock outstanding as at June 30, 2024, and 2023, respectively) and warrants (warrants to purchase 1,741,292 shares of common stock outstanding as at June 30, 2024, and 2023), have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of shares of common stock outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same.

Note 10: Financial Instruments

Financial Risk Management Objectives and Policies

The financial risks arising from the Company’s operations are credit risk, liquidity risk and currency risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company’s ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

Credit Risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company’s credit risk is primarily associated with its bank balances. The Company mitigates credit risk associated with its bank balances by holding cash with large, reputable financial institutions.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk, the Company closely monitors its liquidity position to ensure it has adequate sources of funding to finance its projects and operations. The Company had working capital as at June 30, 2024, of $8,877,592. The Company’s accounts payable, accrued liabilities, current portion of lease liabilities and withholding taxes payable are expected to be realized or settled within a one-year period.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

The Company has not generated any revenue from operations and the only sources of financing to date have been through advances from GoldMining and the IPO. The Company’s ability to meet its obligations and finance exploration activities depends on its ability to generate cash flow through the issuance of shares of common stock pursuant to private placements, public offerings, including under the ATM Program, and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. This may be further complicated by the limited liquidity for the Company’s common stock, restricting access to some institutional investors. The Company’s growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

The Company believes that the existing cash on hand will enable us to meet its working capital requirements for the next twelve months commencing from the date that the condensed consolidated financial statements are issued.

Currency Risk

The Company reports its financial statements in U.S. dollars. The Company is exposed to foreign exchange risk when it undertakes transactions and holds assets and liabilities in currencies other than its functional currency. Financial instruments that impact the Company’s net loss due to currency fluctuations include cash and cash equivalents, restricted cash, accounts payable and accrued liabilities which are denominated in Canadian dollars. The impact of a U.S. dollar change against Canadian dollars of 10% would have an impact of approximately $590 on net loss for the quarter ended June 30, 2024.

Note 11: Commitments and Contingencies

Payments Required to Maintain the Whistler Project

The Company is required to make annual land payments to the Department of Natural Resources of Alaska in the amount of $230,605 in 2024 and thereafter, to keep the Whistler Project in good standing. Additionally, the Company has an annual labor requirement of $135,200 for 2024 and thereafter, for which a cash-in-lieu payment equal to the value of the annual labor requirement may be made instead. The Company has excess labor carry forwards of $167,674 expiring in 2026 and $1,766,156 expiring in 2027, of which up to $135,200 can be applied each year to the Company’s annual labor requirements.

Future Commitments

On November 27, 2020, GoldMining agreed to cause the Company to issue a 1.0% net smelter return (“NSR”) royalty on its Whistler Project to Gold Royalty Corp. (“GRC”). The Company also assigned certain buyback rights relating to an existing third party royalty on the Whistler Project such that GRC has a right to acquire a 0.75% NSR (including an area of interest) on the Whistler Project for $5,000,000 pursuant to such buyback rights.

In August 2015 the Company acquired rights to the Whistler Project and associated equipment pursuant to an asset purchase agreement by and among the Company, GoldMining, Kiska Metals Corporation (“Kiska”) and Geoinformatics Alaska Exploration Inc (“Geoinformatics”). Pursuant to such agreement, the Company assumed an obligation on the Whistler Project pursuant to a royalty purchase agreement between Kiska, Geoinformatics, and MF2, LLC (“MF2”), dated December 16, 2014. This agreement granted MF2 a 2.75% NSR royalty over the Whistler Project area, and, extending outside the current claims, over an area of interest defined by certain maximum historical extent of claims held on the Whistler Project.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

In May 2024, the Company entered into an agreement with Equity Geoscience for the management of an exploration program for the Whistler Project. The agreement included an approved work order totaling $3,500,000, with the Company holding the option for approval of additional expenditures up to $2,000,000, for the period of January 1, 2024, to December 31, 2024. If the Company elects not to proceed with the additional expenditures and terminates the work, it will approve a decampment budget in addition to the $3,500,000 expenditure. The work order may be paused, postponed or terminated by either party with 30 days written notice. Additionally, as at June 30, 2024, the Company has paid $1,905,000 towards the approved work order.

Note 12: Related Party Transactions

During the periods presented, the Company shared personnel, including key management personnel, office space, equipment, and various administrative services with other companies, including GoldMining. Costs incurred by GoldMining were allocated between its related subsidiaries based on an estimate of time incurred and use of services and are charged at cost. During the three and six months ended June 30, 2024, the allocated costs from GoldMining to the Company were $7,400 and $18,366, respectively ($18,818 and $63,712 for the three and six months ended June 30, 2023, respectively). Out of the allocated costs, $4,115 and $11,381 for the three and six months ended June 30, 2024, respectively, were noncash share-based compensation costs ($10,740 and $37,495 for the three and six months ended June 30, 2023, respectively). The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company.

For the three and six months ended June 30, 2024, the amounts advanced to the Company or paid on its behalf by GoldMining were $nil ($107,113 and $470,805 for the three and six months ended June 30, 2023). In May 2023 the Company repaid GoldMining $1,680,925, for amounts previously advanced to the Company. The amount paid represented the full amount of the outstanding loan from GoldMining at the time.

During the three and six months ended June 30, 2024, the Company incurred $38,693 and $139,513, respectively, and during the three and six months ended June 30, 2023, $92,442 and $94,596, respectively, in general and administrative costs, paid to Blender, for information technology, corporate branding, sponsorships and advertising, media, website design, maintenance and hosting services, provided by Blender to the Company.

During the three and six months ended June 30, 2024, share-based compensation costs included $2,109 and $5,100, respectively ($23,973 and $25,158 during the three and six months ended June 30, 2023), in amounts incurred for the co-chairman and a director of GoldMining for performance based Restricted Shares granted in September 2022 (Note 8.3).

Related party transactions are based on the amounts agreed to by the parties. During the quarters ended June 30, 2024, and 2023, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references to “U.S. GoldMining”, “the Company”, “we”, “us” and “our” refer to U.S. GoldMining Inc., a Nevada corporation and references to “$” or “dollars” are to United States dollars.

This management’s discussion and analysis of our financial condition and results of operations (the “MD&A”) is intended to assist you in better understanding and evaluating the financial condition and results of operations of the Company. You should read this MD&A in conjunction with our unaudited interim condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q (“Quarterly Report”), as well as our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2023, as amended on Form 10-K/A (the “Annual Report”), including the related notes contained therein.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report includes forward-looking statements and forward-looking information within the meaning of Canadian securities laws and the Private Securities Litigation Reform Act of 1995, collectively referred to as “forward-looking statements”. Forward-looking statements include statements that relate to our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, financing needs and other information that is not historical information. Forward-looking statements can often be identified by the use of terminology such as “subject to”, “believe”, “anticipate”, “plan”, “target”, “expect”, “intend”, “estimate”, “project”, “outlook”, “may”, “will”, “should”, “would”, “could”, “can”, the negatives thereof, variations thereon and similar expressions, or by discussions of strategy. In addition, any statements that refer to expectations, beliefs, plans, projections, objectives, performance or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking. In particular, forward-looking statements include, but are not limited to, statements about:

	●	anticipated tonnages and grades of the mineral resources disclosed for the Whistler Project;
	●	our expectations regarding the continuity of mineral deposits;
	●	our expectations regarding raising capital and developing the Whistler Project;
	●	our planned exploration activities on the Whistler Project;
	●	expectations regarding environmental, social or political issues that may affect the exploration or development progress;
	●	our estimates regarding future revenue, expenses and needs for additional financing; and
	●	our ability to attract and retain qualified employees and key personnel.

These forward-looking statements are based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances, including that:

	●	the timing and ability to obtain requisite operational, environmental and other licenses, permits and approvals, including extensions thereof will occur and proceed as expected;
	●	current gold, silver, base metal and other commodity prices will be sustained, or will improve;
	●	the proposed development of the Whistler Project will be viable operationally and economically and will proceed as expected;
	●	any additional financing required by us will be available on reasonable terms or at all; and
	●	the Company will not experience any material accident, labor dispute or failure of plant or equipment.

Despite a careful process to prepare and review the forward-looking statements, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct.

Forward-looking statements are necessarily based on a number of opinions, estimates and assumptions that we considered appropriate and reasonable as of the date such statements are made, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements, including but not limited to the risk factors described in greater detail under Item 1A. Risk Factors in our Annual Report. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements.

These factors should not be construed as exhaustive and should be read with other cautionary statements in this document. Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking statements. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking statements, which speaks only as of the date made. The forward-looking statements contained in this document represent our expectations as of the date of this Quarterly Report (or as the date they are otherwise stated to be made) and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required under applicable securities laws.

Business Overview

We are a United States domiciled exploration stage company and our sole project is currently the Whistler Project. The Whistler Project is a gold-copper exploration project located in the Yentna Mining District, approximately 105 miles (170 kilometres) northwest of Anchorage, in Alaska.

We were incorporated on June 30, 2015, in Alaska as “BRI Alaska Corp.”. On September 8, 2022, we redomiciled to Nevada and changed our name to “U.S. GoldMining Inc.”. We are a subsidiary of GoldMining Inc. (“GoldMining”), a company organized under the laws of Canada and listed on the Toronto Stock Exchange and NYSE American. As of the date hereof, GoldMining owns 9,878,261 shares of our common stock, par value $0.001 per share (the “Common Stock”), representing 79.7% of the outstanding shares of our Common Stock and warrants (the “Warrants”) to purchase up to 122,490 additional shares of our Common Stock, exercisable at a price of $13.00 per share until April 24, 2026.

Our principal executive offices are located at 1188 West Georgia Street, Suite 1830, Vancouver, British Columbia, Canada V6E 4A2, our registered office is 3773 Howard Hughes Pkwy #500s Las Vegas, NV 89169 and our head operating office is located at 301 Calista Court, Suite 200, Office 203, Anchorage, Alaska, 99518. Our website address is www.usgoldmining.us.

On April 24, 2023, we completed our initial public offering (the “IPO”) of shares of Common Stock and Warrants. Our shares of Common Stock and Warrants are listed on the Nasdaq Capital Market under the symbols “USGO” and “USGOW”, respectively.

Change of Fiscal Year End

On February 9, 2024, our board of directors approved a change of our fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period beginning on December 1, 2023, and ending on December 31, 2023 (the “Transition Period”). The Company’s unaudited consolidated financial statements for the Transition Period were reported in its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the United States Securities and Exchange Commission (the “SEC”) on May 10, 2024.

Recent Developments

2023 and 2024 Field Programs

On August 21, 2023, we announced the commencement of a confirmatory 2023 Phase 1 Drilling Program at the Whistler Project. Phase 1 of the confirmatory program comprised up to an initial 5,000 meters of the budgeted drilling program. Four confirmatory drill holes were completed for a total of 2,234 meters by mid-November, at which time the program was paused for winter break.

On January 16, 2024, we announced initial results from the abovementioned program, which confirmed the continuity of the near-surface high-grade core at the Whistler deposit and included the best intercept of continuous mineralization intersected in drilling at the Whistler Project to date, which was 547 meters at 1.06 grams per tonne gold equivalent.

On May 22, 2024, we announced an update regarding our proposed exploration program for 2024 and our preparations and mobilization for the 2024 field season. The focus of this program is to confirm our understanding and seek to further delineate and extend areas of high-grade mineralization at the Whistler Project.

On June 27, 2024, we announced the re-commencement of drilling at Whistler Project for the 2024 field season. The exploration program for the current field season is focused on additional confirmatory infill and step-out drilling within the Whistler and Raintree West deposits. Surface exploration activities are also planned with the objective to identify drill targets within the broader Whistler Orbit, a classic ‘porphyry cluster’ with potential to discover additional mineralized intrusive centers.

At-The-Market Equity Program

On May 15, 2024, we filed a shelf registration statement on Form S-3 with the SEC, covering the offering, issuance and sale of up to $40 million of a variety of securities including our common stock, preferred stock, warrants and/ or units. Additionally, we entered into an At The Market Offering Agreement with a syndicate of agents for the ATM facility (the “ATM Program”). Pursuant to the ATM Program, the Company may sell up to $5.5 million shares of common stock from time to time through the sales agents. A fixed cash commission rate of 2.5% of the gross sales price per share of common stock sold under the ATM Program will be payable to the agents in connection with any such sales. During the six months ended June 30, 2024, no shares of common stock were sold under the ATM Program.

Results of Operations

Three months ended June 30, 2024, compared to three months ended June 30, 2023

Selected operating results	For the Three Months Ended
	June 30, 2024 ($)			June 30, 2023 ($)			Change ($)
Net loss for the period		(1,487,203	)		(2,919,318	)		1,432,115
Loss from operations		(1,610,760	)		(3,053,152	)		1,442,392
Exploration expenses		923,403			621,320			302,083
General and administrative expenses		653,110			2,426,591			(1,773,481	)
Depreciation		29,752			-			29,752

For the three months ended June 30, 2024, we recorded a net loss of $1,487,203 ($0.12 per share), compared to a net loss of $2,919,318 ($0.25 per share) for the three months ended June 30, 2023. The decrease in net loss was primarily due to decreased legal and accounting expenditures after the completion of our IPO in 2023, partially offset by the increase of costs associated with planning for and mobilization of the exploration program for the current field season at the Whistler Project.

For the three months ended June 30, 2024, we had exploration expenses of $923,403, compared to $621,320 for the three months ended June 30, 2023. The increase was primarily related to the exploration program for the current field season and included planning and mobilization to design and execute drilling (respectively), consulting fees to third party vendors that provided geological and environmental work, regulatory and community stakeholder engagements and other technical services, and camp and maintenance costs. During the three months ended June 30, 2024, exploration expenses primarily consisted of:

(i) consulting fees of $285,449, compared to $277,712 for the three months ended June 30, 2023. Such expenses were primarily for consulting fees paid to third parties for the planning and management of our planned exploration programs at the Whistler Project, including database management, geological interpretation and modelling. In addition, consulting fees to third parties to conduct environmental baseline, and regulator, community and other stakeholder engagements;

(ii) drilling expenses of $280,830, compared to $144,554 for the three months ended June 30, 2023. The expenses during the three months ended June 30, 2024, were primarily as a result of the commencement of the current field program at the Whistler Project. The field program for the prior year commenced in late August 2023, whereas with camp established and drilling equipment already on site, drilling commenced earlier, on June 25, 2024. Comparatively, the drilling expenses during the three months ended June 30, 2023, were primarily for drilling supplies and mobilization of drilling equipment in readiness for drilling in the third quarter of 2023;

(iii) camp maintenance expenses of $185,597, compared to $112,235 for the three months ended June 30, 2023. The additional expenses during the three months ended June 30, 2024, were primarily for camp costs, including equipment maintenance, camp management labor and supplies for the ongoing exploration program, as well as work to support maintenance of the existing access road between camp and drilling sites at Raintree and Whistler deposits, construction of new trails and drill pads, and stakeholder engagement to support the Alaska state led future access road. Comparatively, the expenses during the three months ended June 30, 2023, were primarily for equipment maintenance and facility rental fees during the renovation of the Whistler camp; and

(iv) transportation, travel and other exploration expenses of $171,527, compared to $86,819 for the three months ended June 30, 2023. Such expenses were primarily for fuel consumption, aircraft charter costs to transport crews, equipment and supplies to the Whistler Project, in connection with the earlier start of field exploration activities in the current quarter and to ensure adequate stocks of equipment and consumables for the ongoing exploration program through the third quarter of 2024.

For the three months ended June 30, 2024, general and administrative expenditures were $653,110, compared to $2,426,591 for the three months ended June 30, 2023. During the three months ended June 30, 2024, general and administrative expenditures primarily consisted of:

(i) professional fees of $265,780, which were primarily for legal and accounting fees associated with the filing of registration statement and the implementation of the ATM Program, compared to $758,536 for the three months ended June 30, 2023. During the three months ended June 30, 2023, professional fees were higher for legal, audit, accounting and tax services during the preparation and execution of our IPO;

(ii) share-based compensation expenses of $55,371, which consisted of $3,415 related to the award of restricted shares, $47,841 related to the fair value of stock options issued by us to management, directors, consultants and employees, and $4,115 for GoldMining personnel, allocated for their time spent on our affairs, compared to $249,959 during the three months ended June 30, 2023. The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company;

(iii) management fees, salaries and benefits of $86,519, compared to $97,337 during the three months ended June 30, 2023;

(iv) consulting, corporate development and investor relations expenses of $67,437, compared to $1,135,500 during the three months ended June 30, 2023. Comparatively, during the three months ended June 30, 2023, the expenses were higher for building initial corporate brand awareness of the new company after completion of the IPO;

(v) filing, listing, dues and subscriptions expenses of $54,836, compared to $81,994 during the three months ended June 30, 2023. Comparatively, during the three months ended June 30, 2023, the expenses were primarily for filing and listing fees for our IPO;

(vi) office administrative and insurance expenses of $115,833, compared to $91,292 during the three months ended June 30, 2023; and

(vii) travel, website design and hosting expenses of $7,334, compared to $11,973 during the three months ended June 30, 2023.

For the three months ended June 30, 2024, depreciation expenses were $29,752, compared to $nil for the three months ended June 30, 2023. The increase was primarily due to depreciation of camp structures, which were renovated and made available for their intended use in July 2023, and for new equipment acquired after completion of the IPO.

For the three months ended June 30, 2024, our loss from operations was $1,610,760, compared to $3,053,152 for the three months ended June 30, 2023. The decrease was primarily due to decreased legal and accounting expenditures after the completion of our IPO, partially offset by the increase in costs associated with the Whistler Project exploration program.

Six months ended June 30, 2024, compared to six months ended June 30, 2023

Selected operating results	For the Six Months Ended
	June 30, 2024 ($)			June 30, 2023 ($)			Change ($)
Net loss for the period		(2,449,652	)		(3,943,579	)		1,493,927
Loss from operations		(2,717,515	)		(4,074,763	)		1,357,248
Exploration expenses		1,337,900			746,525			591,375
General and administrative expenses		1,316,011			3,317,871			(2,001,860	)
Depreciation		54,721			-			54,721

For the six months ended June 30, 2024, we recorded a net loss of $2,449,652 ($0.20 per share), compared to a net loss of $3,943,579 ($0.36 per share) for the six months ended June 30, 2023. The decrease in net loss was primarily due to decreased legal and accounting expenditures after the completion of our IPO, partially offset by the increase in costs associated with increased exploration activity at the Whistler Project.

For the six months ended June 30, 2024, we had exploration expenses of $1,337,900, compared to $746,525 for the six months ended June 30, 2023. The increase was primarily related to the exploration program for the 2024 field season and included drilling, consulting fees to vendors that provided geological and environmental work, regulatory and community stakeholder engagements and other technical services, and maintenance costs. During the six months ended June 30, 2024, exploration expenses primarily consisted of:

(i) consulting fees of $441,283, compared to $401,867 for the six months ended June 30, 2023. Such expenses were primarily for consulting fees paid to third parties for the planned exploration program over the 2023 and 2024 field seasons at the Whistler Project, as well as regulator, community and other stakeholder engagements;

(ii) drilling expenses of $363,020, compared to $144,554 for the six months ended June 30, 2023. The expenses during the six months ended June 30, 2024, were primarily as a result of the earlier commencement of the current program at the Whistler Project. The 2023 field program, which was our inaugural drilling program, began in late August 2023. Comparatively, the drilling expenses during the six months ended June 30, 2023, were primarily for drilling supplies and mobilization of drilling equipment;

(iii) camp maintenance expenses of $339,037, compared to $112,235 for the six months ended June 30, 2023. The expenses during the six months ended June 30, 2024, were primarily for camp costs, including equipment maintenance, camp management labor and supplies for the ongoing exploration program, as well as work to support maintenance of the existing access road between camp and drilling sites at Raintree and Whistler deposits, construction of new trails and drill pads, and stakeholder engagement to support the Alaska state led future access road. Comparatively, the expenses during the six months ended June 30, 2023, were primarily for camp and equipment maintenance and facility rental fees during the renovation of the Whistler camp; and

(iv) transportation, travel and other exploration expenses of $194,560, compared to $87,869 for the six months ended June 30, 2023. Such expenses were primarily for fuel consumption, aircraft charter costs to transport crews, equipment and supplies to the Whistler Project, in connection with the ongoing exploration program.

For the six months ended June 30, 2024, general and administrative expenditures were $1,316,011, compared to $3,317,871 for the six months ended June 30, 2023. During the six months ended June 30, 2024, general and administrative expenditures primarily consisted of:

(i) professional fees of $418,587, compared to $1,443,555 during the same period of 2023. During the six months ended June 30, 2023, professional fees were higher for legal, audit, accounting and tax services during the preparation and execution of our IPO;

(ii) share-based compensation expenses of $140,637, which consisted of $8,121 related to the award of restricted shares, $121,135 related to the fair value of stock options issued by us to management, directors, consultants and employees, and $11,381 for GoldMining personnel, allocated for their time spent on our affairs, compared to $278,595 during the six months ended June 30, 2023. The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by the Company;

(iii) management fees, salaries and benefits of $174,642, compared to $152,643 during the six months ended June 30, 2023;

(iv) consulting, corporate development and investor relations expenses of $229,876, compared to $1,201,280 during the six months ended June 30, 2023. During the six months ended June 30, 2023, the expenses were primarily for building corporate brand awareness after completion of the IPO;

(v) filing, listing, dues and subscriptions expenses of $88,322, compared to $125,797 during the six months ended June 30, 2023. Comparatively, during the six months ended June 30, 2023, the expenses were primarily for filing and listing fees for our IPO;

(vi) office administrative and insurance expenses of $247,336, compared to $95,261 during the six months ended June 30, 2023. The increase was primarily for directors’ and officers’ insurance expenses during this period as a result of the completion of our IPO; and

(vii) travel, website design and hosting expenses of $16,611, compared to $20,740 during the six months ended June 30, 2023.

For the six months ended June 30, 2024, depreciation expenses were $54,721, compared to $nil for the six months ended June 30, 2023. The increase was primarily due to depreciation of camp structures, which were renovated and made available for their intended use in July 2023, and for new equipment acquired after completion of the IPO.

For the six months ended June 30, 2024, our loss from operations was $2,717,515, compared to $4,074,763 for the six months ended June 30, 2023. The decrease was primarily due to decreased legal and accounting expenditures after the completion of our IPO in 2023, partially offset by the increase in costs associated with the Whistler Project exploration program.

Liquidity and Capital Resources

	As at June 30, 2024		As at December 31, 2023
	($)		($)
Cash and cash equivalents		8,220,444		11,203,893
Working capital⁽¹⁾		8,877,592		11,293,443
Total assets		10,498,891		12,776,013
Total current liabilities		507,970		475,378
Accounts payable		231,540		118,610
Accrued liabilities		70,775		149,812
Total non-current liabilities		292,455		300,139
Stockholders’ equity		9,698,466		12,000,496

(1)

Working capital is the difference between the total current assets and total current liabilities.

Prior to the completion of our IPO, capital resources consisted primarily of cash advanced and/or contributed from GoldMining. On April 24, 2023, we completed our IPO and issued 2,000,000 units, consisting of one share of Common Stock and one Warrant (the “Units”) at a price of $10.00 per Unit for net proceeds in an aggregate amount of approximately $19.1 million after deducting underwriting fees and offering costs. In May 2023 we repaid GoldMining $1,680,925, for amounts previously advanced to us by GoldMining.

As of June 30, 2024, we had cash and cash equivalents of $8,220,444 (December 31, 2023: $11,203,893) and restricted cash of $86,552 (December 31, 2023: $87,756). We had other receivables of $100,945 (December 31, 2023: $152,716). We had inventories of $33,916 (December 31, 2023: $27,249), which included fuels held at the Whistler Project camp site. We had prepaid expenses of $943,705 as of June 30, 2024, compared to $297,207 as of December 31, 2023. The increase in prepaid expenses was primarily due to the $822,850 cash advances to a third party technical consulting company for management of the exploration program for the Whistler Project, partially offset by the amortization of corporate development and insurance expenses.

As of June 30, 2024, we had current liabilities of $507,970, compared to $475,378 as of December 31, 2023. Current liabilities as of June 30, 2024, consisted of: (i) accounts payable of $231,540, compared to $118,610 as of December 31, 2023; (ii) accrued liabilities of $70,775, compared to $149,812 as of December 31, 2023; (iii) current portion of lease liabilities of $24,792, compared to $21,057 as of December 31, 2023; (iv) withholdings taxes payable of $180,863, which remained the same as of December 31, 2023; and (v) income tax payable of $nil compared to $5,036 as of December 31, 2023.

We have not generated any revenue from operations and the only sources of financing to date have been through advances from GoldMining and the IPO. Our ability to meet our obligations and finance exploration activities depends on our ability to generate cash flow through the issuance of shares of Common Stock pursuant to private placements, public offerings, including under the ATM Program, and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private placements or public offerings. This may be further complicated by the limited liquidity for our shares of Common Stock, restricting access to some institutional investors. Our growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

As of June 30, 2024, we did not have any off-balance sheet arrangements.

Summary of Cash Flows

Operating Activities

Net cash used in operating activities during the six months ended June 30, 2024, was $2,819,802, compared to $4,440,947 during the six months ended June 30, 2023. A decrease in prepaid expenses used cash of $646,498 in the six months ended June 30, 2024, compared to $721,443 in the same period of 2023. An increase in other receivables provided cash of $51,771 in the six months ended June 30, 2024, compared to a decrease in other receivables using cash of $136,229 in the same period of 2023. An increase in accounts payable provided cash of $112,930 in the six months ended June 30, 2024, compared to a decrease in accounts payable using cash of $55,962 in the same period of 2023. A decrease in accrued liabilities used cash of $79,037 in the six months ended June 30, 2024, compared to an increase in accrued liabilities providing cash of $73,370 in the same period of 2023.

Significant operating expenditures during the six months ended June 30, 2024, and 2023, included general and administrative expenses and exploration expenditures.

Investing Activities

Net cash used in investing activities during the six months ended June 30, 2024, was $171,836, which related to the purchase of equipment, compared to $679,705 during the six months ended June 30, 2023, which related to the construction of camp structures.

Financing Activities

During the six months ended June 30, 2024, net cash provided by financing activities was $6,985, which related to allocated personnel costs from GoldMining, compared to $21,235,524 during the six months ended June 30, 2023. The net cash provided by financing activities during the six months ended June 30, 2023, primarily comprised of the net proceeds of $19,056,223 from the IPO, proceeds from warrant exercises of $3,363,204, allocated personnel costs from GoldMining of $26,217, and advances from GoldMining of $470,805, partially offset by $1,680,925 for repayment of advances from GoldMining.

Commitments Required to Keep Whistler Project in Good Standing

We are required to make annual land payments to the Department of Natural Resources of Alaska in the amount of $230,605 in 2024 and thereafter, to keep the Whistler Project in good standing. Additionally, we have an annual labor requirement of $135,200 for 2024 and thereafter, for which a cash-in-lieu payment equal to the value of the annual labor requirement may be made instead. We have excess labor carry forwards of $167,674 expiring in 2026 and $1,766,156 expiring in 2027, of which up to $135,200 can be applied each year to meet our annual labor requirements. The Whistler Project is in good standing as of the date of this Quarterly Report.

Future Commitments

On November 27, 2020, GoldMining agreed to cause us to issue a 1.0% net smelter return (“NSR”) royalty on our Whistler Project to Gold Royalty Corp. (“GRC”). We also assigned certain buyback rights relating to an existing third party royalty on the Whistler Project such that GRC has a right to acquire a 0.75% NSR (including an area of interest) on the Whistler Project for $5,000,000 pursuant to such buyback rights.

In August 2015, we acquired rights to the Whistler Project and associated equipment pursuant to an asset purchase agreement by and among us, GoldMining, Kiska Metals Corporation (“Kiska”), and Geoinformatics Alaska Exploration Inc (“Geoinformatics”). Pursuant to such agreement, we assumed an obligation on the Whistler Project pursuant to a royalty purchase agreement between Kiska, Geoinformatics, and MF2, LLC (“MF2”), dated December 16, 2014. This agreement granted MF2 a 2.75% NSR royalty over the Whistler Project area, and, extending outside the current claims, over an area of interest defined by certain maximum historical extent of claims held on the Whistler Project.

In May 2024, we entered into an agreement with Equity Geoscience for the management of an exploration program for the Whistler Project. The agreement included an approved work order totaling $3,500,000, with us holding the option for approval of additional expenditures up to $2,000,000, for the period of January 1, 2024, to December 31, 2024. If we elect not to proceed with the additional expenditures and terminate the work, we will approve a decampment budget in addition to the $3,500,000 expenditure. The work order may be paused, postponed or terminated by either party with 30 days written notice. Additionally, as at June 30, 2024, the Company has paid $1,905,000 towards the approved work order.

Transactions with Related Parties

During the periods presented, we shared personnel, including key management personnel, office space, equipment, and various administrative services with other companies, including GoldMining. Costs incurred by GoldMining were allocated between its related subsidiaries based on an estimate of time incurred and use of services and are charged at cost. During the three and six months ended June 30, 2024, the allocated costs from GoldMining to us were $7,400 and $18,366, respectively ($18,818 and $63,712 for the three and six months ended June 30, 2023, respectively). Out of the allocated costs, $4,115 and $11,381 for the three and six months ended June 30, 2024, respectively, were non-cash share-based compensation costs ($10,740 and $37,495 for the three and six months ended June 30, 2023, respectively). The allocated costs from GoldMining were treated as a capital contribution, as there is no obligation or intent regarding the repayment of such amounts by us.

For the three and six months ended June 30, 2024, the amounts advanced to us or paid on our behalf by GoldMining were $nil ($107,113 and $470,805 for the three and six months ended June 30, 2023). In May 2023, we repaid GoldMining $1,680,925, for amounts previously advanced to us. The amount paid represented the full amount of the outstanding loan from GoldMining at the time.

During the three and six months ended June 30, 2024, we incurred $38,693 and $139,513, respectively, and during the three and six months ended June 30, 2023, $92,442 and $94,596, respectively, in general and administrative costs, paid to Blender Media Inc., a company whose principal is an immediate family member of a director of GoldMining, for information technology, corporate branding, sponsorships and advertising, media, website design, maintenance and hosting services provided by Blender to the Company.

During the three and six months ended June 30, 2024, share-based compensation costs included $2,109 and $5,100, respectively ($23,973 and $25,158 during the three and six months ended June 30, 2023), in amounts incurred for the co-chairman and a director of GoldMining for performance based restricted shares of our Common Stack granted to such individual in September 2022.

Related party transactions are based on the amounts agreed to by the parties. During the quarters ended June 30, 2024, and 2023, we did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

Our Audit Committee is charged with reviewing and approving all related party transactions and reviewing and making recommendations to our board of directors, or approving any contracts or other transactions with any of our current or former executive officers. The Charter of the Audit Committee sets forth our written policy for the review of related party transactions.

Outstanding Securities

As of the date hereof, we have 12,398,709 shares of Common Stock outstanding. In addition, we have outstanding stock options issued under our long-term incentive plan to purchase 181,550 shares of Common Stock at an exercise price of $10 per share with a weighted average remaining contractual life of 4.29 years, and outstanding Warrants to purchase 1,741,292 shares of Common Stock at an exercise price of $13 per share with a weighted average remaining contractual life of 1.82 years. The exercise of stock options and Warrants is at the discretion of their respective holders and, accordingly, there is no assurance that any of the stock options or warrants will be exercised in the future.

Critical Accounting Estimates and Judgments

The preparation of these financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the year. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:

Asset retirement obligation

An asset retirement obligation represents the present value of estimated future costs for the rehabilitation of our mineral property. These estimates include assumptions as to the future activities, cost of services, timing of the rehabilitation work to be performed, inflation rates, exchange rates and interest rates. The actual cost to rehabilitate a mineral property may vary from the estimated amounts because there are uncertainties in factors used to estimate the cost and potential changes in regulations or laws governing the rehabilitation of a mineral property. Management periodically reviews the rehabilitation requirements and adjusts the liability as new information becomes available and will assess the impact of new regulations and laws as they are enacted.

Allocation of expenses from GoldMining

For six months ended June 30, 2024, and 2023, certain general administrative expenses, including employment related expenditures for services and support functions provided by GoldMining, were allocated on a pro-rata basis considered by GoldMining to be a reasonable reflection of the utilization of services provided to us.

Restricted Shares

The fair value of the restricted shares is measured at grant date and recognized over the period during which the restricted shares vest. When restricted shares are conditional upon the achievement of a performance condition, we estimate the length of the expected vesting period at grant date, based on the most likely outcome of the performance condition. The fair value of the restricted shares is determined based on the fair value of the shares of Common Stock on the grant date, adjusted for lack of marketability discount, minority shareholder discount, and other applicable factors that are generally recognized by market participants.

Stock Options

We grant stock options to certain of our directors, officers, employees and consultants. We use the Black-Scholes option-pricing model to determine the grant date fair value of stock options. The fair value of stock options granted to employees is recognized as an expense over the vesting period with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes, provides services that could be provided by a direct employee, or has authority and responsibility for planning, directing and controlling our activities, including non-executive directors. The fair value is measured at grant date and recognized over the period during which the options vest. Forfeitures are accounted for as they occur.

The Black-Scholes option-pricing model uses as inputs the fair value of our shares of Common Stock and assumptions we make for the volatility of our shares of Common Stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield. We have historically been a private company and continue to lack sufficient company-specific historical and implied volatility information. Therefore, we estimate our expected share volatility based on the historical volatility of a publicly traded set of peer companies and expect to continue to do so until such time as we have adequate historical data regarding the volatility of our own traded share price.

Recently Issued Accounting Pronouncements

JOBS Act

In April 2012 the JOBS Act was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

We continue the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements under the JOBS Act. Subject to certain conditions, as an emerging growth company, we may rely on certain of these exemptions, including without limitation, providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act. We will remain an emerging growth company until the earlier of: (i) the last day of the fiscal year in which we have total annual gross revenue of $1.235 billion or more; (ii) the last day of the fiscal year following the fifth anniversary of the date of the completion of our IPO; (iii) the date on which we have issued more than $1.0 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information under this item.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act and, as of the end of the period covered by this Quarterly Report, our Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective.

It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during our last completed fiscal quarter, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not currently a party to any material proceedings. Regardless of outcome, such proceedings or claims can have an adverse impact on us because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained.

Item 1A.

Risk Factors

In addition to the information contained in this Quarterly Report on Form 10-Q, you should carefully consider the risks discussed under “Risk Factors” in our Annual Report. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. As of the date hereof, there have been no material changes in the risk factors discussed in our Annual Report.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.

Defaults Upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

Not applicable.

Item 5.

Other Information

None.

Item 6.

Exhibits

The following exhibits are included with this Quarterly Report:

Exhibit		Description of Exhibit

10.1		At The Market Offering Agreement, dated May 15, 2024, by and between U.S. GoldMining Inc. and H.C. Wainwright & Co., LLC as representative of the several agents party thereto. (Incorporated by reference from Exhibit 1.2 of the Company’s Registration Statement on Form S-3 filed with the SEC on May 15, 2024.)

31.1*		Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*		Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**		Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Exchange Act Rules 13a-14(b) and 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS* 101.SCH* 101.CAL* 101.DEF* 101.LAB* 101.PRE*		Inline XBRL Instance Document Inline XBRL Taxonomy Extension Schema Document Inline XBRL Taxonomy Extension Calculation Linkbase Document Inline XBRL Taxonomy Extension Definitions Linkbase Document Inline XBRL Taxonomy Extension Label Linkbase Document Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

* Filed herewith

** Furnished herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	U.S. GOLDMINING INC.

Date: August 13, 2024	By:	/s/ Tim Smith
		Tim Smith
		President, Chief Executive Officer (Principal Executive Officer)


Date: August 13, 2024	By:	/s/ Tyler Wong
		Tyler Wong
		Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

Exhibit 31.1

CERTIFICATION

I, Tim Smith, certify that:

(1)	I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, of U.S. GoldMining Inc.;

(2)	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4)

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5)	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 13, 2024

/s/ Tim Smith
Tim Smith
President, Chief Executive Officer (Principal Executive Officer)

Exhibit 31.2

CERTIFICATION

I, Tyler Wong, certify that:

(1)	I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, of U.S. GoldMining Inc.;

(2)	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4)

(a)

(b)

(c)

(d)

(5)	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 13, 2024

/s/ Tyler Wong
Tyler Wong
Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, Tim Smith, the Chief Executive Officer of U.S. GoldMining Inc., and Tyler Wong, the Interim Chief Financial Officer of U.S. GoldMining Inc., each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge, the Quarterly Report on Form 10-Q of U.S. GoldMining Inc., for the quarterly period ended June 30, 2024 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and that the information contained in the Report fairly presents in all material respects the financial condition and results of operations of U.S. GoldMining Inc.

Date: August 13, 2024

/s/ Tim Smith
Tim Smith President, Chief Executive Officer (Principal Executive Officer)

/s/ Tyler Wong
Tyler Wong Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

Cover - shares	6 Months Ended
Cover - shares	Jun. 30, 2024	Aug. 13, 2024
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2024
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	001-41690
Entity Registrant Name	U.S. GOLDMINING INC.
Entity Central Index Key	0001947244
Entity Tax Identification Number	37-1792147
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	1188 West Georgia Street
Entity Address, Address Line Two	Suite 1830
Entity Address, City or Town	Vancouver
Entity Address, State or Province	BC
Entity Address, Country	CA
Entity Address, Postal Zip Code	V6E 4A2
City Area Code	604
Local Phone Number	388-9788
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		12,398,709
Common Stock Par Value 0.001 Per Share [Member]
Title of 12(b) Security	Common Stock, par value $0.001 per share
Trading Symbol	USGO
Security Exchange Name	NASDAQ
Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00
Title of 12(b) Security	Warrants, each warrant exercisable for one share of Common Stock at an exercise price of $13.00
Trading Symbol	USGOW
Security Exchange Name	NASDAQ

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 8,220,444	$ 11,203,893
Restricted cash	86,552	87,756
Other receivables	100,945	152,716
Inventories	33,916	27,249
Prepaid expenses	943,705	297,207
Total current assets	9,385,562	11,768,821
Exploration and evaluation assets	31,392	31,392
Operating lease right-of-use assets, net	122,978	133,956
Property and equipment, net	958,959	841,844
Total assets	10,498,891	12,776,013
Current liabilities
Accounts payable	231,540	118,610
Accrued liabilities	70,775	149,812
Current portion of lease liabilities	24,792	21,057
Withholdings taxes payable	180,863	180,863
Income tax payable		5,036
Total current liabilities	507,970	475,378
Lease liabilities	102,252	118,819
Asset retirement obligations	190,203	181,320
Total liabilities	800,425	775,517
Stockholders’ equity
Common stock $0.001 par value: 300,000,000 shares authorized as at June 30, 2024, December 31, 2023; 12,398,709 shares issued and outstanding as at June 30, 2024, and December 31, 2023	12,399	12,399
Additional paid-in capital	26,846,656	26,699,034
Accumulated deficit	(17,160,589)	(14,710,937)
Total stockholders’ equity	9,698,466	12,000,496
Total liabilities and stockholders’ equity	$ 10,498,891	$ 12,776,013

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	300,000,000	300,000,000
Common stock, shares issued	12,398,709	12,398,709
Common stock, shares outstanding	12,398,709	12,398,709

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Operating expenses
Exploration expenses	$ 923,403	$ 621,320	$ 1,337,900	$ 746,525
General and administrative expenses	653,110	2,426,591	1,316,011	3,317,871
Accretion	4,495	5,241	8,883	10,367
Depreciation	29,752		54,721
Total operating expenses	1,610,760	3,053,152	2,717,515	4,074,763
Loss from operations	(1,610,760)	(3,053,152)	(2,717,515)	(4,074,763)
Other income (expenses)
Interest income	125,604	134,111	269,953	134,111
Foreign exchange gain (loss)	874	(277)	831	(2,927)
Net loss for the period before tax	(1,484,282)	(2,919,318)	(2,446,731)	(3,943,579)
Current income tax expense	(2,921)		(2,921)
Net loss for the period	$ (1,487,203)	$ (2,919,318)	$ (2,449,652)	$ (3,943,579)
Loss per share
Loss per share Basic	$ (0.12)	$ (0.25)	$ (0.20)	$ (0.36)
Loss per share Diluted	$ (0.12)	$ (0.25)	$ (0.20)	$ (0.36)
Weighted average shares outstanding
Weighted average shares outstanding Basic	12,398,709	11,726,195	12,398,709	10,934,993
Weighted average shares outstanding Diluted	12,398,709	11,726,195	12,398,709	10,934,993

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)

6 Months Ended

Jun. 30, 2024

Jun. 30, 2023

Operating activities

Net loss for the period

$ (2,449,652)

$ (3,943,579)

Adjustments to reconcile net loss to net cash used in operating activities:

Accretion

8,883

10,367

Depreciation

54,721

Share-based compensation

^[1]

140,637

278,595

Non-cash lease expenses

13,657

Changes in operating assets and liabilities

Inventories

(6,667)

Prepaid expenses

(646,498)

(721,443)

Other receivables

51,771

(136,229)

Accounts payable

112,930

(55,962)

Accrued liabilities

(79,037)

73,370

Withholdings taxes payable

53,934

Income tax payable

(5,036)

Lease liabilities

(15,511)

Net cash used in operating activities

(2,819,802)

(4,440,947)

Investing activities

Construction of camp structures

(679,705)

Purchase of equipment

(171,836)

Net cash used in investing activities

(171,836)

(679,705)

Financing activities

Proceeds from initial public offering, net of underwriters’ fees and issuance costs

19,056,223

Proceeds from common shares issued for warrant exercise

3,363,204

Capital contributions from GoldMining

6,985

26,217

Advance from GoldMining

470,805

Repayment of advance from GoldMining

(1,680,925)

Net cash provided by financing activities

6,985

21,235,524

Net change in cash, cash equivalents and restricted cash

(2,984,653)

16,114,872

Cash, cash equivalents and restricted cash, beginning of period

11,291,649

154,971

Cash, cash equivalents and restricted cash, end of period

8,306,996

16,269,843

Supplemental disclosure of non-cash financing activities:

Allocation of share-based compensation expenses from GoldMining

$ 11,381

$ 37,495

[1]	During the three and six months ended June 30, 2024, and 2023, share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 12).

Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Share Issuance Obligation [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2022	$ 10,135	$ 3,844,501		$ (5,298,557)	$ (1,443,921)
Balance, shares at Dec. 31, 2022	10,135,001
Capital contributions from GoldMininig		18,139			18,139
Allocated from GoldMining		26,755			26,755
Amortization of share-based compensation		1,881			1,881
Net loss for the period				(1,024,261)	(1,024,261)
Withholding taxes on return of capital		(10,740)			(10,740)
Balance at Mar. 31, 2023	$ 10,135	3,880,536		(6,322,818)	(2,432,147)
Balance, shares at Mar. 31, 2023	10,135,001
Balance at Dec. 31, 2022	$ 10,135	3,844,501		(5,298,557)	(1,443,921)
Balance, shares at Dec. 31, 2022	10,135,001
Net loss for the period					(3,943,579)
Balance at Jun. 30, 2023	$ 12,394	26,463,624	65,700	(9,242,136)	17,299,582
Balance, shares at Jun. 30, 2023	12,393,709
Balance at Mar. 31, 2023	$ 10,135	3,880,536		(6,322,818)	(2,432,147)
Balance, shares at Mar. 31, 2023	10,135,001
Capital contributions from GoldMininig		8,078			8,078
Allocated from GoldMining		10,740			10,740
Amortization of share-based compensation		173,519			173,519
Net loss for the period				(2,919,318)	(2,919,318)
Common stock
Issued under initial public offering	$ 2,000	18,206,955			18,208,955
Issued under initial public offering, shares	2,000,000
Underwriter fees and issuance costs		(883,311)			(883,311)
Issued upon exercise of warrants	$ 259	3,362,945			3,363,204
Issued upon exercise of warrants, shares	258,708
Warrants
Issued in connnection with initial public offering		1,791,045			1,791,045
Underwriter fees and issuance costs		(86,883)			(86,883)
Share-based compensation
Common stock to be issued for consulting services			65,700		65,700
Balance at Jun. 30, 2023	$ 12,394	26,463,624	65,700	(9,242,136)	17,299,582
Balance, shares at Jun. 30, 2023	12,393,709
Balance at Dec. 31, 2023	$ 12,399	26,699,034		(14,710,937)	12,000,496
Balance, shares at Dec. 31, 2023	12,398,709
Capital contributions from GoldMininig		3,700			3,700
Allocated from GoldMining		7,266			7,266
Amortization of share-based compensation		78,000			78,000
Net loss for the period				(962,449)	(962,449)
Balance at Mar. 31, 2024	$ 12,399	26,788,000		(15,673,386)	11,127,013
Balance, shares at Mar. 31, 2024	12,398,709
Balance at Dec. 31, 2023	$ 12,399	26,699,034		(14,710,937)	12,000,496
Balance, shares at Dec. 31, 2023	12,398,709
Net loss for the period					(2,449,652)
Balance at Jun. 30, 2024	$ 12,399	26,846,656		(17,160,589)	9,698,466
Balance, shares at Jun. 30, 2024	12,398,709
Balance at Mar. 31, 2024	$ 12,399	26,788,000		(15,673,386)	11,127,013
Balance, shares at Mar. 31, 2024	12,398,709
Capital contributions from GoldMininig		3,285			3,285
Allocated from GoldMining		4,115			4,115
Amortization of share-based compensation		51,256			51,256
Net loss for the period				(1,487,203)	(1,487,203)
Balance at Jun. 30, 2024	$ 12,399	$ 26,846,656		$ (17,160,589)	$ 9,698,466
Balance, shares at Jun. 30, 2024	12,398,709

Business

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Business

Note 1: Business

Summary of Significant Policies

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Summary of Significant Policies

Note 2: Summary of Significant Policies

Basis of Presentation

Consolidation

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

Management’s Use of Estimates

Recently Issued Accounting Pronouncements

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Cash and Cash Equivalents and Restricted Cash

6 Months Ended

Jun. 30, 2024

Cash and Cash Equivalents [Abstract]

Cash and Cash Equivalents and Restricted Cash

Note 3: Cash and Cash Equivalents and Restricted Cash

Schedule of Cash and Cash Equivalents

	June 30, 2024		December 31, 2023
Cash and cash equivalents consist of:
Cash at bank	$	320,444	$	703,893
Term deposits		7,900,000		10,500,000
Total	$	8,220,444	$	11,203,893

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	8,220,444	$	11,203,893
Restricted cash		86,552		87,756
Total cash, cash equivalents and restricted cash	$	8,306,996	$	11,291,649

Restricted cash relates to term deposits held by the bank as security for corporate credit cards.

Prepaid Expenses

6 Months Ended

Jun. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Prepaid Expenses

Note 4: Prepaid Expenses

Prepaid expenses consist of the following:

Schedule of Prepaid Expenses

	June 30, 2024		December 31, 2023
Advances⁽¹⁾	$	822,850	$	-
Prepaid insurance		46,538		148,360
Prepaid corporate development expenses		27,850		136,774
Prepaid dues and subscriptions		34,907		-
Other prepaid expenses		11,560		12,073
Total	$	943,705	$	297,207

(1)

Advances relate to the cash advanced to Equity Geoscience Ltd. (“Equity Geoscience”), a technical consulting company for the management of an exploration program for the Whistler Project

Property and Equipment

6 Months Ended

Jun. 30, 2024

Property, Plant and Equipment [Abstract]

Property and Equipment

Note 5: Property and Equipment

Property and equipment consist of the following:

Schedule of Property and Equipment

	June 30, 2024							December 31, 2023
	Cost		Accumulated Depreciation			Net Book Value		Cost		Accumulated Depreciation			Net Book Value
Camp structures	$	767,706	$	(71,961	)	$	695,745	$	767,706	$	(33,576	)	$	734,130
Exploration equipment		108,137		(8,845	)		99,292		52,846		(2,642	)		50,204
Vehicles and hauling equipment		174,508		(12,877	)		161,631		60,537		(3,027	)		57,510
Computer hardware		2,574		(283	)		2,291		-		-			-
	$	1,052,925	$	(93,966	)	$	958,959	$	881,089	$	(39,245	)	$	841,844

Leases

6 Months Ended

Jun. 30, 2024

Leases

Leases

Note 6: Leases

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Minimum future lease payments under operating lease with terms longer than one year are as follows:

Schedule of Operating Lease Payments


Fiscal 2024		18,486
Fiscal 2025		37,237
Fiscal 2026		38,029
Fiscal 2027		38,029
Fiscal 2028		25,353
Total lease payments		157,134
Less: imputed interest		(30,090	)
Present value of lease liabilities	$	127,044

Current portion of lease liabilities	$	24,792
Non-current portion of lease liabilities	$	102,252

During the three and six months ended June 30, 2024, and 2023, total lease expenses include the following components:

Schedule of Total lease Payments

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Operating Leases	$	9,001	$	-	$	18,136	$	-
Short-term Leases		1,050		2,250		2,100		3,300
Total Lease Expenses	$	10,051	$	2,250	$	20,236	$	3,300

General and Administrative Expenses

6 Months Ended

Jun. 30, 2024

General And Administrative Expenses

General and Administrative Expenses

Note 7: General and Administrative Expenses

The following table presents general and administrative expenses for the three and six months ended June 30, 2024, and 2023:

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Office, consulting, investor relations, insurance and travel⁽¹⁾	$	190,604	$	1,238,765	$	493,823	$	1,317,281
Professional fees		265,780		758,536		418,587		1,443,555
Management fees, salaries and benefits⁽²⁾		86,519		97,337		174,642		152,643
Share-based compensation⁽²⁾		55,371		249,959		140,637		278,595
Filing, listing, dues and subscriptions		54,836		81,994		88,322		125,797
Total	$	653,110	$	2,426,591	$	1,316,011	$	3,317,871

	(1)	Office, consulting, investor relations, insurance and travel expenses include costs for Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 12).

	(2)	During the three and six months ended June 30, 2024, and 2023, share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 12).

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Capital Stock

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Capital Stock

Note 8: Capital Stock

8.1 Equity Financing

Initial Public Offering

GoldMining acquired 122,490 Units in the IPO for total consideration of $1,224,900.

	($)
Fair value of common stock		18,208,955
Fair value of common stock purchase warrants		1,791,045
Total gross proceeds from the IPO		20,000,000

Gross proceeds		20,000,000
Common stock issuance costs		(883,311	)
Common stock purchase warrant issuance costs		(86,883	)
Net proceeds received		19,029,806

Fair value allocation to:
Common stock		17,325,644
Common stock purchase warrants		1,704,162
		19,029,806

ATM Program

8.2 Common and Preferred Shares

The authorized share capital of the Company is comprised of 300,000,000 shares of common stock with par value of $0.001 and 10,000,000 shares of preferred stock with par value of $0.001.

As of June 30, 2024, there were 12,398,709 shares of common stock issued and outstanding and no preferred stock issued and outstanding.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

8.3 Restricted Shares

(a)	with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;

(b)	with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;

(c)	with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or

(d)	with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award. Upon satisfaction of the conditions referenced in both (c) and (d) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed Released Stock. In the event the Company files the disclosure specified in Subpart 1300 of the SEC Regulation S-K Report with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards for Disclosure for Mineral Products, to the relevant Canadian securities regulator (the “Securities Filing”) that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

8.4 Share Purchase Warrants

8.5 Stock Options

The following table summarizes the Company’s stock option activity during this period:

Schedule of Stock Option Activity

	Number of Stock Options		Weighted Average Exercise Price
Balance, December 31, 2023		82,500	$	10.00
Granted		99,050		10.00
Balance, March 31, 2024 and June 30, 2024		181,550	$	10.00

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Net Loss Per Share

6 Months Ended

Jun. 30, 2024

Loss per share

Net Loss Per Share

Note 9: Net Loss Per Share

The following table provides reconciliation of net loss per share of common stock:

	2024			2023			2024			2023
	Three Months Ended June 30						Six Months Ended June 30
	2024			2023			2024			2023
Numerator
Net loss for the period	$	(1,487,203	)	$	(2,919,318	)	$	(2,449,652	)	$	(3,943,579	)

Denominator
Weighted average number of shares, basic and diluted		12,398,709			11,726,195			12,398,709			10,934,993

Net loss per share, basic and diluted	$	(0.12	)	$	(0.25	)	$	(0.20	)	$	(0.36	)

The basic and diluted net loss per share are the same as the Company is in a net loss position.

Financial Instruments

6 Months Ended

Jun. 30, 2024

Investments, All Other Investments [Abstract]

Financial Instruments

Note 10: Financial Instruments

Financial Risk Management Objectives and Policies

Credit Risk

Liquidity Risk

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Currency Risk

Commitments and Contingencies

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 11: Commitments and Contingencies

Payments Required to Maintain the Whistler Project

Future Commitments

U.S. GOLDMINING INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited – Expressed in U.S. Dollars)

Related Party Transactions

6 Months Ended

Jun. 30, 2024

Related Party Transactions

Note 12: Related Party Transactions

Summary of Significant Policies (Policies)	6 Months Ended
Summary of Significant Policies (Policies)	Jun. 30, 2024
Accounting Policies [Abstract]
Basis of Presentation	*Basis of Presentation* The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended November 30, 2023. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements include all adjustments that are necessary for a fair presentation of the Company’s interim financial position, operating results and cash flows for the periods presented. On February 9, 2024, the board of directors of the Company approved a change of the Company’s fiscal year end from November 30 to December 31, effective beginning with the next fiscal year, which began on January 1, 2024, and will end on December 31, 2024 (the “Fiscal 2024”). As a result of the change in fiscal year, there was a one-month transition period (the “Transition Period”) beginning on December 1, 2023, and ending on December 31, 2023. The results of the Transition Period were reported in the Company’s Form 10-Q for the three months ended March 31, 2024, filed with the United States Securities and Exchange Commission (the “SEC”) on May 10, 2024.
Consolidation	*Consolidation* The consolidated financial statements include the financial statements of U.S. GoldMining Inc. and US GoldMining Canada Inc., a wholly owned subsidiary of the Company. Subsidiaries are consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. U.S. GOLDMINING INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited – Expressed in U.S. Dollars) All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.
Management’s Use of Estimates	*Management’s Use of Estimates* The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations and share-based compensation.
Recently Issued Accounting Pronouncements	*Recently Issued Accounting Pronouncements* In November 2023 the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updates (the “ASU”) 2023-07, the amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses”. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable “investors to better understand an entity’s overall performance” and assess “potential future cash flows.” The amendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Management is currently evaluating the impact of this guidance on the Company’s financial statements. In December 2023 the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU expands public entities’ income tax disclosures by requiring disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this guidance on the Company’s financial statements. In March 2024 the SEC adopted new climate disclosure rules. These rules require companies to publish information that describes the climate-related risks that are reasonably likely to have a material impact on a company’s business or consolidated financial statements. The rules reflect the SEC’s efforts to respond to investors’ demand for more consistent, comparable, and reliable information about the financial effects of climate-related risks on a registrant’s operations and how it manages those risks while balancing concerns about mitigating the associated costs of the rules. Management is currently evaluating the impact of these rules on our financial statements.

Cash and Cash Equivalents and Restricted Cash (Tables)

6 Months Ended

Jun. 30, 2024

Cash and Cash Equivalents [Abstract]

Schedule of Cash and Cash Equivalents

	June 30, 2024		December 31, 2023
Cash and cash equivalents consist of:
Cash at bank	$	320,444	$	703,893
Term deposits		7,900,000		10,500,000
Total	$	8,220,444	$	11,203,893

Schedule of Cash, Cash Equivalents and Restricted Cash

	June 30, 2024		December 31, 2023
Cash and cash equivalents	$	8,220,444	$	11,203,893
Restricted cash		86,552		87,756
Total cash, cash equivalents and restricted cash	$	8,306,996	$	11,291,649

Prepaid Expenses (Tables)

6 Months Ended

Jun. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of Prepaid Expenses

Prepaid expenses consist of the following:

Schedule of Prepaid Expenses

	June 30, 2024		December 31, 2023
Advances⁽¹⁾	$	822,850	$	-
Prepaid insurance		46,538		148,360
Prepaid corporate development expenses		27,850		136,774
Prepaid dues and subscriptions		34,907		-
Other prepaid expenses		11,560		12,073
Total	$	943,705	$	297,207

(1)

Advances relate to the cash advanced to Equity Geoscience Ltd. (“Equity Geoscience”), a technical consulting company for the management of an exploration program for the Whistler Project

Property and Equipment (Tables)

6 Months Ended

Jun. 30, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Property and equipment consist of the following:

Schedule of Property and Equipment

	June 30, 2024							December 31, 2023
	Cost		Accumulated Depreciation			Net Book Value		Cost		Accumulated Depreciation			Net Book Value
Camp structures	$	767,706	$	(71,961	)	$	695,745	$	767,706	$	(33,576	)	$	734,130
Exploration equipment		108,137		(8,845	)		99,292		52,846		(2,642	)		50,204
Vehicles and hauling equipment		174,508		(12,877	)		161,631		60,537		(3,027	)		57,510
Computer hardware		2,574		(283	)		2,291		-		-			-
	$	1,052,925	$	(93,966	)	$	958,959	$	881,089	$	(39,245	)	$	841,844

Leases (Tables)

6 Months Ended

Jun. 30, 2024

Leases

Schedule of Operating Lease Payments

Minimum future lease payments under operating lease with terms longer than one year are as follows:

Schedule of Operating Lease Payments


Fiscal 2024		18,486
Fiscal 2025		37,237
Fiscal 2026		38,029
Fiscal 2027		38,029
Fiscal 2028		25,353
Total lease payments		157,134
Less: imputed interest		(30,090	)
Present value of lease liabilities	$	127,044

Current portion of lease liabilities	$	24,792
Non-current portion of lease liabilities	$	102,252

Schedule of Total lease Payments

During the three and six months ended June 30, 2024, and 2023, total lease expenses include the following components:

Schedule of Total lease Payments

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Operating Leases	$	9,001	$	-	$	18,136	$	-
Short-term Leases		1,050		2,250		2,100		3,300
Total Lease Expenses	$	10,051	$	2,250	$	20,236	$	3,300

General and Administrative Expenses (Tables)

6 Months Ended

Jun. 30, 2024

General And Administrative Expenses

Schedule of General And Administrative Expenses

The following table presents general and administrative expenses for the three and six months ended June 30, 2024, and 2023:

	2024		2023		2024		2023
	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Office, consulting, investor relations, insurance and travel⁽¹⁾	$	190,604	$	1,238,765	$	493,823	$	1,317,281
Professional fees		265,780		758,536		418,587		1,443,555
Management fees, salaries and benefits⁽²⁾		86,519		97,337		174,642		152,643
Share-based compensation⁽²⁾		55,371		249,959		140,637		278,595
Filing, listing, dues and subscriptions		54,836		81,994		88,322		125,797
Total	$	653,110	$	2,426,591	$	1,316,011	$	3,317,871

	(1)	Office, consulting, investor relations, insurance and travel expenses include costs for Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 12).

	(2)	During the three and six months ended June 30, 2024, and 2023, share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 12).

Capital Stock (Tables)

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Schedule of Allocation of Fair Value of Common Stock and Common Stock Purchase Warrants

	($)
Fair value of common stock		18,208,955
Fair value of common stock purchase warrants		1,791,045
Total gross proceeds from the IPO		20,000,000

Gross proceeds		20,000,000
Common stock issuance costs		(883,311	)
Common stock purchase warrant issuance costs		(86,883	)
Net proceeds received		19,029,806

Fair value allocation to:
Common stock		17,325,644
Common stock purchase warrants		1,704,162
		19,029,806

Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity during this period:

Schedule of Stock Option Activity

	Number of Stock Options		Weighted Average Exercise Price
Balance, December 31, 2023		82,500	$	10.00
Granted		99,050		10.00
Balance, March 31, 2024 and June 30, 2024		181,550	$	10.00

Net Loss Per Share (Tables)

6 Months Ended

Jun. 30, 2024

Loss per share

Schedule of Net Loss Per Share of Common Stock

The following table provides reconciliation of net loss per share of common stock:

	2024			2023			2024			2023
	Three Months Ended June 30						Six Months Ended June 30
	2024			2023			2024			2023
Numerator
Net loss for the period	$	(1,487,203	)	$	(2,919,318	)	$	(2,449,652	)	$	(3,943,579	)

Denominator
Weighted average number of shares, basic and diluted		12,398,709			11,726,195			12,398,709			10,934,993

Net loss per share, basic and diluted	$	(0.12	)	$	(0.25	)	$	(0.20	)	$	(0.36	)

Business (Details Narrative) - shares	Jun. 30, 2024	Dec. 31, 2023	Apr. 24, 2023
BusinessLineItems [Line Items]
Controlling interest of shares	12,398,709	12,398,709
Common Stock [Member]
BusinessLineItems [Line Items]
Number of warrants issued	1,741,292
GoldMining Inc [Member]
BusinessLineItems [Line Items]
Controlling interest of shares			9,622,491
Ownership percentage	79.70%		79.30%
GoldMining Inc [Member] \| Common Stock [Member] \| Maximum [Member]
BusinessLineItems [Line Items]
Number of warrants issued			122,490
Whistler Project [Member]
BusinessLineItems [Line Items]
Ownership percentage	100.00%

Schedule of Cash and Cash Equivalents (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Cash and Cash Equivalents [Abstract]
Cash at bank	$ 320,444	$ 703,893
Term deposits	7,900,000	10,500,000
Total	$ 8,220,444	$ 11,203,893

Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Cash and Cash Equivalents [Abstract]
Cash and cash equivalents	$ 8,220,444	$ 11,203,893
Restricted cash	86,552	87,756
Total cash, cash equivalents and restricted cash	$ 8,306,996	$ 11,291,649

Schedule of Prepaid Expenses (Details) - USD ($)

Jun. 30, 2024

Dec. 31, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Advances

^[1]

$ 822,850

Prepaid insurance

46,538

148,360

Prepaid corporate development expenses

27,850

136,774

Prepaid dues and subscriptions

34,907

Other prepaid expenses

11,560

12,073

Total

$ 943,705

$ 297,207

[1]	Advances relate to the cash advanced to Equity Geoscience Ltd. (“Equity Geoscience”), a technical consulting company for the management of an exploration program for the Whistler Project

Schedule of Property and Equipment (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Cost	$ 1,052,925	$ 881,089
Property, Plant and Equipment, Accumulated Depreciation	(93,966)	(39,245)
Property, Plant and Equipment, Net Book Value	958,959	841,844
Camp Structures [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Cost	767,706	767,706
Property, Plant and Equipment, Accumulated Depreciation	(71,961)	(33,576)
Property, Plant and Equipment, Net Book Value	695,745	734,130
Exploration Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Cost	108,137	52,846
Property, Plant and Equipment, Accumulated Depreciation	(8,845)	(2,642)
Property, Plant and Equipment, Net Book Value	99,292	50,204
Vehicles And Hauling Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Cost	174,508	60,537
Property, Plant and Equipment, Accumulated Depreciation	(12,877)	(3,027)
Property, Plant and Equipment, Net Book Value	161,631	57,510
Computer Hardware [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Cost	2,574
Property, Plant and Equipment, Accumulated Depreciation	(283)
Property, Plant and Equipment, Net Book Value	$ 2,291

Schedule of Operating Lease Payments (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Leases
Fiscal 2024	$ 18,486
Fiscal 2025	37,237
Fiscal 2026	38,029
Fiscal 2027	38,029
Fiscal 2028	25,353
Total lease payments	157,134
Less: imputed interest	(30,090)
Present value of lease liabilities	127,044
Current portion of lease liabilities	24,792	$ 21,057
Non-current portion of lease liabilities	$ 102,252	$ 118,819

Schedule of Total lease Payments (Details) - USD ($)	3 Months Ended		6 Months Ended
Schedule of Total lease Payments (Details) - USD ($)	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Leases
Operating Leases	$ 9,001		$ 18,136
Short-term Leases	1,050	2,250	2,100	3,300
Total Lease Expenses	$ 10,051	$ 2,250	$ 20,236	$ 3,300

Leases (Details Narrative)	Jun. 30, 2024	Nov. 30, 2023	May 31, 2023
Leases
Operating Lease for years		4 years 10 months 17 days	5 years 3 months 29 days
Remaining lease for years	4 years 3 months
Operating lease discount rate	11.34%

Schedule of General And Administrative Expenses (Details) - USD ($)

3 Months Ended

6 Months Ended

Jun. 30, 2024

Jun. 30, 2023

Jun. 30, 2024

Jun. 30, 2023

General And Administrative Expenses

Office, consulting, investor relations, insurance and travel

^[1]

$ 190,604

$ 1,238,765

$ 493,823

$ 1,317,281

Professional fees

265,780

758,536

418,587

1,443,555

Management fees, salaries and benefits

^[2]

86,519

97,337

174,642

152,643

Share-based compensation

^[2]

55,371

249,959

140,637

278,595

Filing, listing, dues and subscriptions

54,836

81,994

88,322

125,797

Total

$ 653,110

$ 2,426,591

$ 1,316,011

$ 3,317,871

[1]	Office, consulting, investor relations, insurance and travel expenses include costs for Blender Media Inc. (“Blender”), a company controlled by a direct family member of the co-chairman and a director of GoldMining (Note 12).
[2]	During the three and six months ended June 30, 2024, and 2023, share-based compensation and management fees, salaries and benefits include costs allocated from GoldMining (Note 12).

Schedule of Allocation of Fair Value of Common Stock and Common Stock Purchase Warrants (Details)	Apr. 19, 2023 USD ($)
Equity [Abstract]
Fair value of common stock	$ 18,208,955
Fair value of common stock purchase warrants	1,791,045
Total gross proceeds from the IPO	20,000,000
Gross proceeds	20,000,000
Common stock issuance costs	(883,311)
Common stock purchase warrant issuance costs	(86,883)
Net proceeds received	19,029,806
Common stock	17,325,644
Common stock purchase warrants	1,704,162
Total Fair Value Allocated to Shares and Warrants	$ 19,029,806

Schedule of Stock Option Activity (Details)	6 Months Ended
Schedule of Stock Option Activity (Details)	Jun. 30, 2024 $ / shares shares
Equity [Abstract]
Number of Stock Options, Balance \| shares	82,500
Weighted Average Exercise Price, Balance \| $ / shares	$ 10.00
Number of Stock Options, Granted \| shares	99,050
Weighted Average Exercise Price, Granted \| $ / shares	$ 10.00
Number of Stock Options, Balance \| shares	181,550
Weighted Average Exercise Price, Balance \| $ / shares	$ 10.00

Capital Stock (Details Narrative) - USD ($)									3 Months Ended		6 Months Ended
Capital Stock (Details Narrative) - USD ($)	Jun. 30, 2024	May 15, 2024	Feb. 27, 2024	May 04, 2023	Apr. 24, 2023	Apr. 19, 2023	Apr. 19, 2023	Sep. 23, 2022	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023	Feb. 06, 2023
Subsidiary, Sale of Stock [Line Items]
Net proceeds received							$ 19,029,806
Common stock, shares authorized	300,000,000								300,000,000		300,000,000		300,000,000
Common stock par value	$ 0.001								$ 0.001		$ 0.001		$ 0.001
preferred stock, shares authorized	10,000,000								10,000,000		10,000,000
preferred stock par value	$ 0.001								$ 0.001		$ 0.001
Common stock, shares outstanding	12,398,709								12,398,709		12,398,709		12,398,709
Common stock, shares issued	12,398,709								12,398,709		12,398,709		12,398,709
Preferred stock, shares issued	0								0		0
Preferred stock, shares outstanding	0								0		0
Performance based restricted stock granted	635,000							635,000
Restricted shares remain unvested	349,250								349,250		349,250
Description of terms and conditions in the event of disclosure of mineral products											aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.
Stock options to purchase of common shares											99,050
Exercise price											$ 10.00
Intrinsic value of outstanding options
Unrecognized share-based compensation expense	$ 69,010								69,010		$ 69,010
Weighted-average period unrecognized											9 months 7 days
Share-based compensation expenses									$ 47,841	$ 135,952	$ 121,135	$ 135,952
2023 Incentive Plan [Member]
Subsidiary, Sale of Stock [Line Items]
Percentage of shares issued and outstanding														10.00%
Common Stock [Member]
Subsidiary, Sale of Stock [Line Items]
Number of units issued										2,000,000
Number of warrants issued	1,741,292								1,741,292		1,741,292
ATM Program [Member]
Subsidiary, Sale of Stock [Line Items]
Registration, description		the Company filed a shelf registration statement on Form S-3 with the SEC, covering the offering, issuance and sale of up to $40 million of a variety of securities including the Company’s common stock, preferred stock, warrants and/ or units. Additionally, the Company entered into an At The Market Offering Agreement with a syndicate of agents for the ATM facility (the “ATM Program”). Pursuant to the ATM Program, the Company may sell up to $5.5 million shares of common stock from time to time through the sales agents. A fixed cash commission rate of 2.5% of the gross sales price per share of common stock sold under the ATM Program will be payable to the agents in connection with any such sales. During the six months ended June 30, 2024, no shares of common stock were sold under the ATM Program.
Restricted Stock [Member]
Subsidiary, Sale of Stock [Line Items]
Maximum number of shares of common stock may be issued								1,000,000
Recognition of share based compensation expenses									$ 3,415	$ 37,567	$ 8,121	$ 39,448
Restricted Stock [Member] \| Condition One [Member]
Subsidiary, Sale of Stock [Line Items]
Offering description											with respect to 15% of the Restricted Shares, if the recipient of such award ceases to be our or our affiliates’ director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant;
Percentage of the Restricted Shares granted											15.00%
Restricted Stock [Member] \| Condition Two [Member]
Subsidiary, Sale of Stock [Line Items]
Offering description											with respect to 15% of the Restricted Shares, if we have not re-established the Whistler Project camp and performed of a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award;
Percentage of the Restricted Shares granted											15.00%
Restricted Stock [Member] \| Condition Three [Member]
Subsidiary, Sale of Stock [Line Items]
Offering description											with respect to 15% of the Restricted Shares, if we have not achieved a $250,000,000 market capitalization, based on the number of shares of our outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which our common stock is listed prior to the date that is five years after the date of grant of such award; or
Percentage of the Restricted Shares granted											15.00%
Restricted Stock [Member] \| Condition Four [Member]
Subsidiary, Sale of Stock [Line Items]
Percentage of the Restricted Shares granted											10.00%
Offering description											with respect to 10% of the Restricted Shares, if we have not achieved a share price of $25.00 prior to the date that is six years after the date of grant of such award.
Warrant [Member]
Subsidiary, Sale of Stock [Line Items]
Warrant exercise price	$ 13.00								$ 13.00		$ 13.00
Warrants outstanding, term											1 year 9 months 25 days
Share-Based Payment Arrangement, Option [Member]
Subsidiary, Sale of Stock [Line Items]
Exercise price			$ 10.00	$ 10.00
Description of vesting of options			The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.	The stock options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.
Risk-free interest rate			4.50%	3.47%
Expected life			3 years	3 years
Expected dividend yield			0.00%	0.00%
Estimated forfeiture rate			0.00%	0.00%
Expected volatility rate			54.93%	61.34%
Share price			$ 1.14	$ 4.18
Share-Based Payment Arrangement, Option [Member] \| Common Stock [Member]
Subsidiary, Sale of Stock [Line Items]
Stock options to purchase of common shares			99,050	82,500							181,550	82,500
IPO [Member]
Subsidiary, Sale of Stock [Line Items]
Number of units issued					2,000,000	2,000,000
Price per unit					$ 10.00	$ 10.00	$ 10.00
Warrant exercise price per share						$ 13.00	$ 13.00
Net proceeds received					$ 20,000,000
Securities issuance costs					970,194
Cash fees paid to the underwriters					$ 650,000
Acquired units, shares					122,490
Total consideration					$ 1,224,900

Schedule of Net Loss Per Share of Common Stock (Details) - USD ($)	3 Months Ended				6 Months Ended
	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2024	Jun. 30, 2023
Numerator
Net loss for the period	$ (1,487,203)	$ (962,449)	$ (2,919,318)	$ (1,024,261)	$ (2,449,652)	$ (3,943,579)
Weighted average number of shares, basic	12,398,709		11,726,195		12,398,709	10,934,993
Weighted average number of shares, diluted	12,398,709		11,726,195		12,398,709	10,934,993
Net loss per share, basic	$ (0.12)		$ (0.25)		$ (0.20)	$ (0.36)
Net loss per share, diluted	$ (0.12)		$ (0.25)		$ (0.20)	$ (0.36)

Net Loss Per Share (Details Narrative) - shares			6 Months Ended
Net Loss Per Share (Details Narrative) - shares	Feb. 27, 2024	May 04, 2023	Jun. 30, 2024	Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock options to purchase of common stock			99,050
Common Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of warrants issued			1,741,292
Warrants [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of warrants issued			1,741,292	1,741,292
Share-Based Payment Arrangement, Option [Member] \| Common Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock options to purchase of common stock	99,050	82,500	181,550	82,500

Financial Instruments (Details Narrative)	6 Months Ended
Financial Instruments (Details Narrative)	Jun. 30, 2024 USD ($)
Investments, All Other Investments [Abstract]
Working capital	$ 8,877,592
Foreign currency transaction loss	$ 590

Commitments and Contingencies (Details Narrative) - USD ($)	1 Months Ended	6 Months Ended
	May 31, 2024	Jun. 30, 2024	Nov. 27, 2020	Aug. 31, 2015
Research and Development Arrangement, Contract to Perform for Others [Line Items]
Annual labor requirement 2024		$ 135,200
Labor and related carry forward expense		135,200
Net smelter return, percentage			1.00%	2.75%
Percentage of net smelter return to acquire including area of interest			0.75%
Commitment amount right to acquire net smelter return pursuant to buyback rights			$ 5,000,000
Wrok order, description	The agreement included an approved work order totaling $3,500,000, with the Company holding the option for approval of additional expenditures up to $2,000,000, for the period of January 1, 2024, to December 31, 2024. If the Company elects not to proceed with the additional expenditures and terminates the work, it will approve a decampment budget in addition to the $3,500,000 expenditure. The work order may be paused, postponed or terminated by either party with 30 days written notice. Additionally, as at June 30, 2024, the Company has paid $1,905,000 towards the approved work order.
Expiring in 2026 [Member]
Research and Development Arrangement, Contract to Perform for Others [Line Items]
Labor and related carry forward expense		167,674
Expiring in 2027 [Member]
Research and Development Arrangement, Contract to Perform for Others [Line Items]
Labor and related carry forward expense		1,766,156
Whistler Project [Member]
Research and Development Arrangement, Contract to Perform for Others [Line Items]
Annual land payment		$ 230,605

Related Party Transactions (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended		6 Months Ended
	May 31, 2023	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Related Party Transaction [Line Items]
Share-based compensation costs		$ 47,841	$ 135,952	$ 121,135	$ 135,952
Repayment of previously advanced amount					1,680,925
General and Administrative costs incurred		653,110	2,426,591	1,316,011	3,317,871
Board of Directors Chairman [Member] \| Restricted Stock [Member]
Related Party Transaction [Line Items]
Share-based compensation costs		2,109	23,973	5,100	25,158
Blender Media Inc [Member]
Related Party Transaction [Line Items]
General and Administrative costs incurred		38,693	92,442	139,513	94,596
GoldMining Inc [Member]
Related Party Transaction [Line Items]
Related party cost		7,400	18,818	18,366	63,712
Share-based compensation costs		4,115	10,740	11,381	37,495
Advance paid during the period			$ 107,113		$ 470,805
Repayment of previously advanced amount	$ 1,680,925