Tecnoglass, Inc.
(NASDAQ: TGLS)
(“Tecnoglass” or the
“Company”),
a leading manufacturer
of architectural glass, windows, and associated aluminum products
serving the global residential and commercial end markets, today
reported financial results for the first quarter ended March 31,
2022.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, "The strong momentum in our business has
continued through 2022, driving yet another quarter of record
results across our industry leading platform. As we’ve previously
highlighted, the step-change in our performance continues to be
derived from our strategic automation and capacity enhancements,
focused efforts to control costs, and our ability to leverage our
vertically integrated structure to deliver best-in-class service
with attractive lead times to our expanding customer base. We also
continue to experience favorable single-family residential trends
and market share gains as we further strengthen our presence in key
U.S. regions, particularly in the Southeast where secular demand
tailwinds drove our outperformance. These factors, along with our
careful working capital management, helped to generate our 9th
consecutive quarter of strong cash flow. Looking to the balance of
2022, we are situated to grow our position as an industry leader
and drive operational excellence throughout our organization to
create additional value for all our stakeholders.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “We are extremely pleased with the growth in our
single-family residential business in which our quarterly revenues
again more than doubled year-over-year, representing 44% of our
total revenues. Our commercial business also continues to
strengthen, with our record backlog at quarter end reflecting an
increasing number of commercial projects in our pipeline through
2022. The combination of our solid trajectory in single-family
activity, our growing base of commercial projects and the proven
efficiencies in our operations put us on path for another record
year of Adjusted EBITDA margins. Overall, we are thrilled to report
another consecutive quarter of outstanding results and reiterate
our view that Tecnoglass’ unique vertically integrated model,
innovative product pipeline, and strong geographic positioning
collectively put us in prime position to accomplish our objectives
in 2022 and beyond.”
First Quarter
2022
Results
Total revenues for the first quarter of 2022
increased 20.6% to $134.5 million, compared to $111.6 million in
the prior year quarter, driven by strong growth in single family
residential activity and market share gains. Single-family
residential revenues increased approximately 155% year-over-year,
representing 44.4% of total revenues for the first quarter, helped
by the introduction of new products, an expanding customer base and
robust housing demand. Changes in foreign currency exchange rates
had an adverse impact of $0.4 million on Colombia and total
revenues in the quarter.
Gross profit for the first quarter of 2022 grew
33.2% to $60.3 million, representing a 44.8% gross margin, compared
to gross profit of $45.3 million, representing a 40.6% gross margin
in the prior year quarter. The 420 basis point improvement in gross
margin mainly reflected operating leverage on higher sales, greater
operating efficiencies related to automation and a higher mix of
revenue from manufacturing versus installation activity as
Tecnoglass continues to increase its mix of single family
residential products. Selling, general and administrative expense
(“SG&A”) was $26.4 million compared to $19.9 million in the
prior year quarter, with approximately half of the increase
attributable to shipping expense as a result of a higher sales
volume and higher shipping rates. The remainder, or $2.7 million,
of the increase in SG&A was due to non-recurring professional
fees and other costs to finalize a Special Committee assessment in
response to a short seller’s report issued in December 2021. The
findings from the Special Committee’s review, completed in March
2022, did not result in an adverse effect on the Company’s
consolidated financial statements, results of operations, or
liquidity for the fiscal year ended December 31, 2021 or other
previously reported periods.
Net income was $21.0 million, or $0.44 per
diluted share, in the first quarter of 2022 compared to net income
of $8.3 million, or $0.17 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction loss of
$2.9 million in the first quarter of 2022 and a $0.05 million loss
in the first quarter of 2021. As previously disclosed, these
non-cash gains and losses are related to the accounting
re-measurement of U.S. Dollar denominated assets and liabilities
against the Colombian Peso as functional currency.
Adjusted net income1 was $25.4
million, or $0.53 per diluted share, in the first quarter of 2022
compared to adjusted net income of $16.6 million, or $0.35 per
diluted share, in the prior year quarter. Adjusted net
income1, as reconciled in the table below,
excludes the impact of non-cash foreign exchange transaction gains
or losses and other non-core items, along with the tax impact of
adjustments at statutory rates, to better reflect core financial
performance.
Adjusted EBITDA1, as reconciled
in the table below, increased 35.1% to $45.4 million, or 33.7% of
total revenues, in the first quarter of 2022, compared to $33.6
million, or 30.1% of total revenues, in the prior year quarter. The
improvement was driven by higher sales, a stronger gross margin and
operating leverage on SG&A. Adjusted EBITDA1
included a $0.8 million contribution from the Company’s joint
venture with Saint-Gobain during both the first quarter 2022 and
the prior year quarter.
Dividend
The Company declared a quarterly cash dividend
of $0.065 per share for the first quarter of 2022, which was paid
on April 29, 2022 to shareholders of record as of the close of
business on March 31, 2022.
Balance Sheet &
Liquidity
The Company ended the first quarter of 2022 with
total liquidity of approximately $250 million, including cash and
cash equivalents of $84.4 million and availability under its
committed revolving credit facilities of $165 million. Given the
Company’s continued growth in adjusted EBITDA1 and strong cash
generation, debt leverage continues to trend lower and now stands
at 0.6 times LTM net debt to adjusted EBITDA1, compared to 1.4
times in the prior year quarter. Given its strong cash flow
generation, the Company voluntarily prepaid $15 million under its
Syndicated Term Loan facility during the quarter.
Full Year 2022
Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “Based on our strong momentum into the second
quarter and growing project pipeline, we are increasing our full
year 2022 outlook for revenues to grow to a range of $580 million
to $605 million and for adjusted EBITDA1 to increase to a range of
$185 million to $195 million. This implies adjusted EBITDA growth
of approximately 26% at the midpoint. Our structural advantages
through our vertically integrated business model, along with our
expectations for robust demand to continue for our products and
services in the U.S. collectively provide us with confidence in our
ability to report another year of record results and cash flow in
the full year 2022.”
Webcast and Conference Call
Management will host a webcast and conference
call on May 4, 2022 at 9:00 a.m. Eastern time (8:00 a.m. Bogota,
Colombia time) to review the Company’s results. The conference call
will be broadcast live over the Internet. Additionally, a slide
presentation will accompany the conference call. To listen to the
call and view the slides, please visit the Investor Relations
section of Tecnoglass' website at www.tecnoglass.com. Please go to
the website at least 15 minutes early to register, download and
install any necessary audio software. For those unable to access
the webcast, the conference call will be accessible by dialing
1-800-786-6018 (domestic) or 1-212-231-2936 (international). Upon
dialing in, please request to join the Tecnoglass First Quarter
2022 Earnings Conference Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing (844) 512-2921 (Domestic)
or (412) 317-6671 (International) and entering passcode:
22018389.
About
Tecnoglass
Tecnoglass Inc. is a leading producer of
architectural glass, windows, and associated aluminum products
serving the multi-family, single-family and commercial end markets.
Tecnoglass is the second largest glass fabricator serving the U.S.
and the #1 architectural glass transformation company in Latin
America. Located in Barranquilla, Colombia, the Company’s 3.5
million square foot, vertically-integrated and state-of-the-art
manufacturing complex provides efficient access to over 1,000
global customers, with the U.S. accounting for more than 90% of
revenues. Tecnoglass' tailored, high-end products are found on some
of the world's most distinctive properties, including One Thousand
Museum (Miami), Paramount (Miami), Salesforce Tower (San
Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto
Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de
Cristal (Barranquilla). For more information, please visit
www.tecnoglass.com or view our corporate video at
https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1Adjusted net income (loss) and Adjusted EBITDA in both periods
are reconciled in the table below.
Investor Relations:
Santiago
GiraldoCFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance Sheets
(In thousands, except share and per share
data)(Unaudited)
|
|
March
31, |
|
|
December
31, |
|
|
|
2022 |
|
|
2021 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
84,431 |
|
|
$ |
85,011 |
|
Investments |
|
|
2,624 |
|
|
|
1,977 |
|
Trade accounts receivable, net |
|
|
106,497 |
|
|
|
110,539 |
|
Due from related parties |
|
|
2,314 |
|
|
|
2,252 |
|
Inventories |
|
|
104,531 |
|
|
|
84,975 |
|
Contract assets – current portion |
|
|
16,267 |
|
|
|
18,667 |
|
Other current assets |
|
|
28,150 |
|
|
|
22,854 |
|
Total current assets |
|
$ |
344,814 |
|
|
$ |
326,275 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
182,764 |
|
|
$ |
166,629 |
|
Deferred income taxes |
|
|
163 |
|
|
|
596 |
|
Contract assets – non-current |
|
|
10,275 |
|
|
|
11,853 |
|
Long-term trade accounts receivable |
|
|
2,704 |
|
|
|
3,995 |
|
Intangible assets |
|
|
3,150 |
|
|
|
3,337 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Long-term investments |
|
|
53,389 |
|
|
|
51,160 |
|
Other long-term assets |
|
|
4,752 |
|
|
|
4,157 |
|
Total long-term assets |
|
|
280,758 |
|
|
|
265,288 |
|
Total assets |
|
$ |
625,572 |
|
|
$ |
591,563 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt |
|
$ |
485 |
|
|
$ |
10,700 |
|
Trade accounts payable and accrued expenses |
|
|
68,062 |
|
|
|
68,087 |
|
Due to related parties |
|
|
7,093 |
|
|
|
3,857 |
|
Dividends payable |
|
|
3,142 |
|
|
|
3,141 |
|
Contract liability – current portion |
|
|
44,781 |
|
|
|
45,213 |
|
Other current liabilities |
|
|
35,902 |
|
|
|
24,017 |
|
Total current liabilities |
|
$ |
159,465 |
|
|
$ |
155,015 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
3,841 |
|
|
$ |
3,417 |
|
Contract liability – non-current |
|
|
43 |
|
|
|
78 |
|
Long-term debt |
|
|
183,414 |
|
|
|
188,355 |
|
Total long-term liabilities |
|
|
187,298 |
|
|
|
191,850 |
|
Total liabilities |
|
$ |
346,763 |
|
|
$ |
346,865 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par value, 1,000,000 shares
authorized, 0 shares issued and outstanding at March 31, 2022 and
December 31, 2021, respectively |
|
$ |
- |
|
|
$ |
- |
|
Ordinary shares, $0.0001 par value, 100,000,000 shares
authorized, 47,674,773 and 47,674,773 shares issued and outstanding
at March 31, 2022 and December 31, 2021, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
2,273 |
|
|
|
2,273 |
|
Additional paid-in capital |
|
|
219,290 |
|
|
|
219,290 |
|
Retained earnings |
|
|
108,799 |
|
|
|
91,045 |
|
Accumulated other comprehensive (loss) |
|
|
(52,494 |
) |
|
|
(68,751 |
) |
Shareholders’ equity attributable to controlling
interest |
|
|
277,873 |
|
|
|
243,862 |
|
Shareholders’ equity attributable to non-controlling
interest |
|
|
936 |
|
|
|
836 |
|
Total shareholders’ equity |
|
|
278,809 |
|
|
|
244,698 |
|
Total liabilities and shareholders’ equity |
|
$ |
625,572 |
|
|
$ |
591,563 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations
and Comprehensive Income (In thousands, except
share and per share
data)(Unaudited)
|
|
Three months
ended |
|
|
|
March 31, |
|
|
|
2022 |
|
|
2021 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
External customers |
|
$ |
134,022 |
|
|
$ |
111,175 |
|
Related parties |
|
|
526 |
|
|
|
380 |
|
Total operating revenues |
|
|
134,548 |
|
|
|
111,555 |
|
Cost of sales |
|
|
74,215 |
|
|
|
66,246 |
|
Gross profit |
|
|
60,333 |
|
|
|
45,309 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling expense |
|
|
(13,368 |
) |
|
|
(11,083 |
) |
General and administrative expense |
|
|
(10,275 |
) |
|
|
(8,793 |
) |
Other non recurring professional fees |
|
|
(2,724 |
) |
|
|
- |
|
Total operating expenses |
|
|
(26,367 |
) |
|
|
(19,876 |
) |
Operating income |
|
|
33,966 |
|
|
|
25,433 |
|
Non-operating income, net |
|
|
342 |
|
|
|
159 |
|
Equity method income |
|
|
1,580 |
|
|
|
1,091 |
|
Foreign currency transactions losses |
|
|
(2,909 |
) |
|
|
(45 |
) |
Loss on Debt Extinguishment |
|
|
- |
|
|
|
(11,147 |
) |
Interest expense and deferred cost of financing |
|
|
(1,468 |
) |
|
|
(3,522 |
) |
Income before taxes |
|
|
31,511 |
|
|
|
11,969 |
|
Income tax provision |
|
|
(10,558 |
) |
|
|
(3,688 |
) |
Net income |
|
$ |
20,953 |
|
|
$ |
8,281 |
|
Income attributable to non-controlling interest |
|
|
(100 |
) |
|
|
(89 |
) |
Income attributable to parent |
|
$ |
20,853 |
|
|
$ |
8,192 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,953 |
|
|
$ |
8,281 |
|
Foreign currency translation adjustments |
|
|
13,635 |
|
|
|
15,634 |
|
Change in fair value derivative contracts |
|
|
2,622 |
|
|
|
(159 |
) |
Total comprehensive income |
|
$ |
37,210 |
|
|
$ |
23,756 |
|
Comprehensive income attributable to non-controlling
interest |
|
|
(100 |
) |
|
|
(89 |
) |
Total comprehensive income attributable to parent |
|
$ |
37,110 |
|
|
$ |
23,667 |
|
Basic income per share |
|
$ |
0.44 |
|
|
$ |
0.17 |
|
Diluted income per share |
|
$ |
0.44 |
|
|
$ |
0.17 |
|
Basic weighted average common shares outstanding |
|
|
47,674,773 |
|
|
|
47,674,773 |
|
Diluted weighted average common shares outstanding |
|
|
47,674,773 |
|
|
|
47,674,773 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows (In
thousands)(Unaudited)
|
|
Three months ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,953 |
|
|
$ |
8,281 |
|
Adjustments
to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Allowance
for bad debts |
|
|
414 |
|
|
|
537 |
|
Depreciation
and amortization |
|
|
5,251 |
|
|
|
5,297 |
|
Deferred
income taxes |
|
|
(1,568 |
) |
|
|
704 |
|
Equity
method income |
|
|
(1,580 |
) |
|
|
(1,091 |
) |
Deferred
cost of financing |
|
|
363 |
|
|
|
255 |
|
Other
non-cash adjustments |
|
|
5 |
|
|
|
(3 |
) |
Loss on Debt
Extinguishment |
|
|
- |
|
|
|
2,333 |
|
Unrealized
currency translation losses |
|
|
3,205 |
|
|
|
2,411 |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade
accounts receivables |
|
|
6,099 |
|
|
|
(3,844 |
) |
Inventories |
|
|
(13,452 |
) |
|
|
2,761 |
|
Prepaid
expenses |
|
|
507 |
|
|
|
(575 |
) |
Other
assets |
|
|
(1,841 |
) |
|
|
(3,192 |
) |
Trade
accounts payable and accrued expenses |
|
|
(5,550 |
) |
|
|
11,942 |
|
Accrued
interest expense |
|
|
(1 |
) |
|
|
(7,169 |
) |
Taxes
payable |
|
|
11,591 |
|
|
|
1,707 |
|
Labor
liabilities |
|
|
(331 |
) |
|
|
(557 |
) |
Other
liabilities |
|
|
(1,196 |
) |
|
|
(359 |
) |
Contract
assets and liabilities |
|
|
1,965 |
|
|
|
8,425 |
|
Related
parties |
|
|
2,301 |
|
|
|
789 |
|
CASH
PROVIDED BY OPERATING ACTIVITIES |
|
$ |
27,135 |
|
|
$ |
28,652 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(1,136 |
) |
|
|
(42 |
) |
Acquisition
of property and equipment |
|
|
(9,258 |
) |
|
|
(5,698 |
) |
CASH USED
IN INVESTING ACTIVITIES |
|
$ |
(10,394 |
) |
|
$ |
(5,740 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Cash
dividend |
|
|
(3,099 |
) |
|
|
(1,311 |
) |
Loss on Debt
Extinguishment - Call Premium |
|
|
- |
|
|
|
(8,610 |
) |
Deferred
financing transaction costs |
|
|
- |
|
|
|
(89 |
) |
Proceeds
from debt |
|
|
93 |
|
|
|
221,118 |
|
Repayments of debt |
|
|
(15,312 |
) |
|
|
(213,180 |
) |
CASH USED
IN FINANCING ACTIVITIES |
|
$ |
(18,317 |
) |
|
$ |
(2,072 |
) |
|
|
|
|
|
|
|
|
|
Effect of
exchange rate changes on cash and cash equivalents |
|
$ |
997 |
|
|
$ |
(2,893 |
) |
|
|
|
|
|
|
|
|
|
NET
(DECREASE) INCREASE IN CASH |
|
|
(580 |
) |
|
|
17,947 |
|
CASH - Beginning of period |
|
|
85,011 |
|
|
|
67,668 |
|
CASH - End of period |
|
$ |
84,431 |
|
|
$ |
85,615 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid
during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,139 |
|
|
$ |
10,268 |
|
Income
Tax |
|
$ |
2,927 |
|
|
$ |
2,507 |
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITES: |
|
|
|
|
|
|
|
|
Assets
acquired under credit or debt |
|
$ |
2,678 |
|
|
$ |
745 |
|
Revenues by
Region(Amounts in
thousands)(Unaudited)
|
Three months ended |
|
Twelve months ended |
|
March 31, |
|
March 31, |
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
Revenues by
Region |
|
|
|
|
|
|
|
|
|
|
|
United States |
126,984 |
|
100,807 |
|
26.0 |
% |
|
482,504 |
|
362,446 |
|
33.1 |
% |
Colombia |
4,025 |
|
7,665 |
|
-47.5 |
% |
|
22,735 |
|
25,371 |
|
-10.4 |
% |
Other Countries |
3,538 |
|
3,083 |
|
14.8 |
% |
|
14,539 |
|
11,956 |
|
21.6 |
% |
Total Revenues by
Region |
134,548 |
|
111,555 |
|
20.6 |
% |
|
519,778 |
|
399,773 |
|
30.0 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance
Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral non-GAAP performance measures, which
management uses in managing and evaluating the Company's business,
may provide users of the Company's financial information with
additional meaningful bases for comparing the Company's current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. However, these non‑GAAP performance measures should be
viewed in addition to, and not as an alternative for, the Company's
reported results under accounting principles generally accepted in
the United States.
|
Three months ended |
|
Twelve months ended |
|
March 31, |
|
March 31, |
2022 |
|
|
2021 |
|
% Change |
|
2022 |
|
|
2021 |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues with
Foreign Currency Held Neutral |
134,978 |
|
|
111,555 |
|
21.0 |
% |
|
522,086 |
|
|
399,773 |
|
30.6 |
% |
Impact of changes in foreign
currency |
(430 |
) |
|
- |
|
|
|
(2,308 |
) |
|
- |
|
|
Total Revenues,
As Reported |
134,548 |
|
|
111,555 |
|
20.6 |
% |
|
519,778 |
|
|
399,773 |
|
30.0 |
% |
Currency impacts on total revenues for the
current quarter have been derived by translating current quarter
revenues at the prevailing average foreign currency rates during
the prior year quarter, as applicable.
Reconciliation of Adjusted EBITDA and
Adjusted net
(loss) income to
net (loss)
income(In thousands, except share
and per share
data)(Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are not measures of financial performance under generally accepted
accounting principles (“GAAP”). Management believes Adjusted EBITDA
and adjusted net (loss) income, in addition to operating profit,
net (loss) income and other GAAP measures, is useful to investors
to evaluate the Company’s results because it excludes certain items
that are not directly related to the Company’s core operating
performance. Investors should recognize that Adjusted EBITDA and
adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
Three months
ended |
|
|
|
Mar 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
20,953 |
|
|
|
8,282 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(100 |
) |
|
|
(89 |
) |
(Loss) Income attributable to parent |
|
|
20,853 |
|
|
|
8,193 |
|
Foreign currency transactions losses (gains) |
|
|
2,909 |
|
|
|
45 |
|
Deferred cost of financing |
|
|
|
|
|
|
|
|
Non Recurring expenses (extinguishment of debt, bond issuance
costs, provision for bad debt, acquisition related costs and
other) |
|
|
763 |
|
|
|
1,283 |
|
Non Recurring professional fees |
|
|
2,724 |
|
|
|
|
|
Extinguishment of debt - Call Option Premium |
|
|
- |
|
|
|
8,610 |
|
Extinguishment of debt - Deferred Costs |
|
|
- |
|
|
|
2,537 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
|
36 |
|
|
|
79 |
|
Change in FV of Hedging Derivatives |
|
|
- |
|
|
|
(185 |
) |
Tax impact of adjustments at statutory rate |
|
|
(1,930 |
) |
|
|
(3,958 |
) |
Adjusted net (loss) income |
|
|
25,355 |
|
|
|
16,604 |
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
0.44 |
|
|
|
0.17 |
|
Diluted income (loss) per share |
|
|
0.44 |
|
|
|
0.17 |
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted net income (loss) per share |
|
|
0.53 |
|
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
Diluted Weighted Average Common Shares Outstanding in
thousands |
|
|
47,675 |
|
|
|
47,675 |
|
Basic weighted average common shares outstanding in thousands |
|
|
47,675 |
|
|
|
47,675 |
|
Diluted weighted average common shares outstanding in
thousands |
|
|
47,675 |
|
|
|
47,675 |
|
|
|
Three months
ended |
|
|
|
Mar 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
20,953 |
|
|
|
8,281 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(100 |
) |
|
|
(89 |
) |
(Loss) Income attributable to parent |
|
|
20,853 |
|
|
|
8,192 |
|
Interest expense and deferred cost of financing |
|
|
1,468 |
|
|
|
3,522.0 |
|
Income tax (benefit) provision |
|
|
10,558 |
|
|
|
3,688.0 |
|
Depreciation & amortization |
|
|
5,251 |
|
|
|
5,289.0 |
|
Foreign currency transactions losses (gains) |
|
|
2,909 |
|
|
|
45.0 |
|
Non Recurring expenses (extinguishment of debt, bond issuance
costs, provision for bad debt, acquisition related costs and
other) |
|
|
763 |
|
|
|
1,028.0 |
|
Non Recurring professional fees |
|
|
2,724 |
|
|
|
|
|
Extinguishment of debt - Call Option Premium |
|
|
- |
|
|
|
8,610.0 |
|
Extinguishment of debt - Deferred Costs |
|
|
- |
|
|
|
2,537.0 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
|
825 |
|
|
|
838.0 |
|
Change in FV of Hedging Derivatives |
|
|
- |
|
|
|
(184.0 |
) |
Adjusted EBITDA |
|
|
45,351 |
|
|
|
33,565 |
|
Tecnoglass (NASDAQ:TGLS)
過去 株価チャート
から 12 2024 まで 1 2025
Tecnoglass (NASDAQ:TGLS)
過去 株価チャート
から 1 2024 まで 1 2025