Navitas Semiconductor (Nasdaq: NVTS) the only pure-play,
next-generation power semiconductor company and industry leader in
gallium nitride (GaN) power ICs and silicon carbide (SiC)
technology, today announced unaudited financial results for
the third quarter ended September 30, 2024.
“I’m pleased to announce record sales in the mobile fast-charger
market plus a completely new GaN platform for 48V AI data
centers, EV and AI robotics applications in conjunction with a
new, strategic, dual-sourcing partnership with Infineon,” said Gene
Sheridan, CEO and co-founder. “Despite macro-economic challenges,
we continue to grow faster than the market, and the new,
low-voltage GaN platform not only opens up new strategic markets,
but also brings customers dual-sourcing options from Navitas and
Infineon for added confidence to accelerate adoption of GaN into
new mainstream, high-volume applications.”
The company also announced a cost-reduction plan that is
expected to save $2 million per quarter and streamline the
organization with increased focus on AI data center, EV and mobile
applications, accelerating the company’s path to profitability. The
plan includes a 14% reduction in headcount (approximately 45
employees).
3Q24 Financial Highlights
- Revenue: Total revenue was $21.7 million in
the third quarter of 2024, compared to $22.0 million in the third
quarter of 2023, and $20.5 million in the second quarter of
2024.
- Loss from Operations: GAAP loss from
operations for the quarter was $29.0 million, compared to a loss of
$28.6 million for the third quarter of 2023 and a loss of $31.1
million for the second quarter of 2024. On a non-GAAP basis,
loss from operations for the quarter was $12.7 million compared to
a loss of $8.7 million for the third quarter of 2023, and a loss of
$13.3 million in the second quarter of 2024.
- Cash: Cash and cash equivalents were $98.6
million as of September 30, 2024.
Market, Customer and Technology Highlights
- New, Low-voltage (LV) GaN Platform (80-200V):
Optimized for 48V systems in AI data center, EV, and motor drive,
sampling in Q4 2024, with strategic dual-sourcing partnership with
Infineon Technologies. Common specifications (packaging, pin-out,
footprint and IP) to accelerate customer adoption of GaN into
high-volume, mainstream applications.
- AI Data Center: New 98%-efficient, 8.5 kW AI
power supply reference design with high-voltage (HV) GaN+SiC
architecture launched as well as proprietary IntelliWeave™ PFC
control technique to deliver extreme power density demanded by
NVIDA’s Hopper-Blackwell-Rubin AI GPU roadmap. High-voltage
GaNSafe power ICs and Gen-3 ‘Fast’ SiC devices are featured in over
60 active customer projects with direct customers such as Delta,
GreatWall, Compuware and LiteON, supplying end-users like AWS,
Azure and Google. Our data center production revenues started in Q3
as expected and will continue ramping throughout 2025.
- EV: Leading-edge, trench-assisted, planar-gate
Gen-3 ‘Fast’ SiC devices now fully AEC Q101 (automotive) qualified
and pushing beyond. Six new on-board and road-side charger design
wins in Q3, expected to ramp in 2025 and 2026. Largest pipeline
segment, with 200+ projects. New, LV GaN platform optimized for 48V
battery EV applications.
- Mobile & Consumer: GaNSlim ICs achieved
another 26 design wins in Q3. Three new tier-1 OEM wins expected to
deliver revenue ramping Q2’25, adding to the Samsung wins announced
in August.
- Appliance &
Industrial: Thirty new design wins in Q3, ranging
from vacuum cleaners and LED lighting, to solid-state,
grid-connected circuit-breakers, multi-kW power supplies and heat
pumps. New, LV GaN platform addresses 48V industrial motor drives
including AI robotics.
- Solar & Energy Storage: Ten design wins,
including at Generac, expected to ramp mid-2025. Next-gen GaN ICs –
including Navitas-proprietary, industry-leading bi-directional GaN
ICs - continue on track for significant mid-2025 ramp in solar
micro-inverters. New, LV GaN doubles TAM in inverters, as
complement to HV GaN and SiC.
Business Outlook Fourth quarter 2024 net
revenues are expected to be between $18.0 and $20.0 million.
Non-GAAP gross margin for the fourth quarter is expected to be 40%
plus or minus 50 basis points and non-GAAP operating expenses are
expected to be approximately $20.5 million in the fourth quarter of
2024.
Navitas Q3 2024 Financial Results Conference Call and
Webcast Information:When: Monday,
November 4, 2024Time: 2:00 p.m. Pacific / 5:00
p.m. EasternToll Free Dial-in: (800) 715-9871 or
(646) 307-1963, Conference ID: 2158932Live
Webcast:
https://edge.media-server.com/mmc/p/ughm3b5iReplay:
A replay of the call will be accessible from the Investor Relations
section of the Company’s website at
https://ir.navitassemi.com/.
Non-GAAP Financial MeasuresThis press release
and statements in our public webcast include financial measures
that are not calculated in accordance with generally accepted
accounting principles (“GAAP”), which we refer to as “non-GAAP
financial measures,” including (i) non-GAAP operating expenses,
(ii) non-GAAP research and development expense, (iii) non-GAAP
selling, general and administrative expense, (iv) non-GAAP loss
from operations, (vi) non-GAAP operating margin, and (vi) non-GAAP
loss and loss per share. Each of these non-GAAP financial measures
are adjusted from GAAP results to exclude certain expenses which
are outlined in the “Reconciliation of GAAP Results to Non-GAAP
Financial Measures” tables below. We believe these non-GAAP
financial measures provide investors with useful supplemental
information about our operating performance and enable comparison
of financial trends and results between periods where certain items
may vary independent of business performance. We believe these
non-GAAP financial measures offer an additional view of our
operations that, when coupled with the GAAP results and the
reconciliations to corresponding GAAP financial measures, provide a
more complete understanding of the results of operations. However,
these non-GAAP financial measures should be considered as a
supplement to, and not as a substitute for, or superior to, the
corresponding measures calculated in accordance with GAAP.
Note Regarding Customer Pipeline
Statistic“Customer pipeline” reflects estimated potential
future business based on interest expressed by potential customers
for qualified programs, stated in terms of estimated revenue that
may be realized in one or more future periods. All customer
pipeline information constitutes forward-looking statements.
Customer pipeline is not a proxy for backlog or an estimate of
future revenue, nor should it be considered as any other measure or
indicator of financial performance. Rather, Navitas uses customer
pipeline as a statistical metric to indicate the Company’s current
view of relative changes in future potential business across
various end markets. Time horizons vary based on product type and
application. Accordingly, actual business realized depends on
whether potential customers ultimately choose the Navitas solution,
the portion of the customer program awarded to the Navitas solution
as compared to other sources in dual- or multiple-source cases,
successful customer qualification of the selected solution, the
time needed for customers to begin production, the duration and
pace of the customer’s ramp to full production, and strategic
decisions of Navitas throughout the process based on expected
revenues, margins and other factors relating to pipeline
opportunities discussed below under “Cautionary Statement Regarding
Forward-Looking Statements.”
Cautionary Statement Regarding Forward-Looking
Statements This press release, including the
paragraph headed “Business Outlook,” includes “forward-looking
statements” within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended. The term “customer pipeline” and
related information constitute forward-looking statements. Other
forward-looking statements may be identified by the use of words
such as “we expect” or “are expected to be,” “estimate,” “plan,”
“project,” “forecast,” “intend,” “anticipate,” “believe,” “seek,”
or other similar expressions that predict or indicate future events
or trends or that are not statements of historical matters.
Customer pipeline and other forward-looking statements are made
based on estimates and forecasts of financial and performance
metrics, projections of market opportunity and market share and
current indications of customer interest, all of which are based on
various assumptions, whether or not identified in this press
release. All such statements are based on current expectations of
the management of Navitas and are not predictions of actual future
performance. Forward-looking statements are provided for
illustrative purposes only and are not intended to serve as, and
must not be relied on by any investor as, a guarantee, an
assurance, a prediction or a definitive statement of fact or
probability. Actual events and circumstances are difficult or
impossible to predict and will differ from assumptions and
expectations. Many actual events and circumstances that affect
performance are beyond the control of Navitas, and forward-looking
statements are subject to a number of risks and uncertainties,
including the possibility that the expected growth of our business
will not be realized, or will not be realized within expected time
periods, due to, among other things, the failure to successfully
integrate acquired businesses into our business and operational
systems; the effect of acquisitions on customer and supplier
relationships, or the failure to retain and expand those
relationships; the success or failure of other business development
efforts; Navitas’ financial condition and results of operations;
Navitas’ ability to accurately predict future revenues for the
purpose of appropriately budgeting and adjusting Navitas’ expenses;
Navitas’ ability to diversify its customer base and develop
relationships in new markets; Navitas’ ability to scale its
technology into new markets and applications; the effects of
competition on Navitas’ business, including actions of competitors
with an established presence and resources in markets we hope to
penetrate, including silicon carbide markets; the level of demand
in our customers’ end markets and our customers’ ability to predict
such demand, both generally and with respect to successive
generations of products or technology; Navitas’ ability to attract,
train and retain key qualified personnel; changes in government
trade policies, including the imposition of tariffs and the
regulation of cross-border investments, particularly involving the
United States and China; other regulatory developments in the
United States, China and other countries; the impact of the
COVID-19 pandemic or other epidemics on Navitas’ business and the
economies that affect our business, including but not limited to
Navitas’ supply chain and the supply chains of customers and
suppliers; and Navitas’ ability to protect its intellectual
property rights.
These and other risk factors are discussed in the Risk Factors
section beginning on p. 15 of our annual report on Form 10-K for
the year ended December 31, 2023, as amended in our Form 10-K/A,
filed with the SEC on July 23, 2024, the Risk Factors section of
our most recent quarterly report on Form 10-Q, and in other
documents we file with the SEC. If any of the risks described
above, and discussed in more detail in our SEC reports, materialize
or if our assumptions underlying forward-looking statements prove
to be incorrect, actual results could differ materially from the
results implied by these forward-looking statements. There may be
additional risks that Navitas is not aware of or that Navitas
currently believes are immaterial that could also cause actual
results to differ materially from those contained in
forward-looking statements. In addition, forward-looking statements
reflect Navitas’ expectations, plans or forecasts of future events
and views as of the date of this press release. Navitas anticipates
that subsequent events and developments will cause Navitas’
assessments to change. However, while Navitas may elect to update
these forward-looking statements at some point in the future,
Navitas specifically disclaims any obligation to do so. These
forward-looking statements should not be relied upon as
representing Navitas’ assessments as of any date subsequent to the
date of this press release.
About Navitas
Navitas Semiconductor (Nasdaq: NVTS) is the only pure-play,
next-generation power-semiconductor company, celebrating 10
years of power innovation founded in 2014. GaNFast™ power
ICs integrate gallium nitride (GaN) power and drive, with
control, sensing, and protection to enable faster charging, higher
power density, and greater energy savings.
Complementary GeneSiC™ power devices are optimized
high-power, high-voltage, and high-reliability silicon carbide
(SiC) solutions. Focus markets include AI datacenters, EV, solar,
energy storage, home appliance / industrial, mobile and consumer.
Over 250 Navitas patents are issued or pending, with the industry’s
first and only 20-year GaNFast warranty. Navitas was the
world’s first semiconductor company to
be CarbonNeutral®-certified.
Navitas Semiconductor, GaNFast, GaNSense, GeneSiC and the
Navitas logo are trademarks or registered trademarks of Navitas
Semiconductor Limited and affiliates. All other brands, product
names and marks are or may be trademarks or registered trademarks
used to identify products or services of their respective
owners.
Contact InformationStephen Oliver, VP Investor
Relationsir@navitassemi.com
NAVITAS
SEMICONDUCTOR CORPORATION |
CONSOLIDATED
STATEMENTS OF OPERATIONS (GAAP) - UNAUDITED |
(dollars in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
NET
REVENUES |
$ |
21,681 |
|
|
$ |
21,978 |
|
|
$ |
65,324 |
|
|
$ |
53,399 |
|
COST OF
REVENUES (exclusive of amortization of intangible assets included
below) |
|
13,069 |
|
|
|
14,878 |
|
|
|
39,207 |
|
|
|
33,322 |
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
Research and development |
|
17,828 |
|
|
|
16,553 |
|
|
|
57,028 |
|
|
|
50,740 |
|
Selling, general and administrative |
|
15,040 |
|
|
|
14,419 |
|
|
|
46,509 |
|
|
|
46,629 |
|
Amortization of intangible assets |
|
4,717 |
|
|
|
4,774 |
|
|
|
14,265 |
|
|
|
14,046 |
|
Total
operating expenses |
|
37,585 |
|
|
|
35,746 |
|
|
|
117,802 |
|
|
|
111,415 |
|
LOSS FROM
OPERATIONS |
|
(28,973 |
) |
|
|
(28,646 |
) |
|
|
(91,685 |
) |
|
|
(91,338 |
) |
OTHER INCOME
(EXPENSE), net: |
|
|
|
|
|
|
|
Interest income (expense) |
|
(39 |
) |
|
|
47 |
|
|
|
(109 |
) |
|
|
1,298 |
|
Dividend income |
|
1,210 |
|
|
|
1,648 |
|
|
|
4,251 |
|
|
|
2,107 |
|
Gain (loss) from change in fair value of earnout liabilities |
|
9,171 |
|
|
|
34,473 |
|
|
|
42,920 |
|
|
|
(25,503 |
) |
Other income |
|
26 |
|
|
|
20 |
|
|
|
140 |
|
|
|
50 |
|
Total other income (expense), net |
|
10,368 |
|
|
|
36,188 |
|
|
|
47,202 |
|
|
|
(22,048 |
) |
INCOME
(LOSS) BEFORE INCOME TAXES |
|
(18,605 |
) |
|
|
7,542 |
|
|
|
(44,483 |
) |
|
|
(113,386 |
) |
INCOME TAX
PROVISION (BENEFIT) |
|
125 |
|
|
|
23 |
|
|
|
256 |
|
|
|
(13 |
) |
NET
LOSS |
|
(18,730 |
) |
|
|
7,519 |
|
|
|
(44,739 |
) |
|
|
(113,373 |
) |
LESS: Net
loss attributable to noncontrolling interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(518 |
) |
NET INCOME
(LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
(18,730 |
) |
|
$ |
7,519 |
|
|
$ |
(44,739 |
) |
|
$ |
(112,855 |
) |
NET INCOME
(LOSS) PER SHARE: |
|
|
|
|
|
|
|
Basic |
$ |
(0.10 |
) |
|
$ |
0.04 |
|
|
$ |
(0.25 |
) |
|
$ |
(0.68 |
) |
Diluted |
$ |
(0.10 |
) |
|
$ |
0.04 |
|
|
$ |
(0.25 |
) |
|
$ |
(0.68 |
) |
SHARES USED
IN PER SHARE CALCULATION: |
|
|
|
|
|
|
|
Basic |
|
184,672 |
|
|
|
175,103 |
|
|
|
182,551 |
|
|
|
165,719 |
|
Diluted |
|
184,672 |
|
|
|
185,626 |
|
|
|
182,551 |
|
|
|
165,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
RECONCILIATION OF GAAP RESULTS TO NON-GAAP FINANCIAL
MEASURES - UNAUDITED |
(dollars in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
RECONCILIATION OF GROSS PROFIT MARGIN |
|
|
|
|
|
|
|
GAAP Net revenues |
$ |
21,681 |
|
|
$ |
21,978 |
|
|
$ |
65,324 |
|
|
$ |
53,399 |
|
Cost of revenues (exclusive of amortization of intangibles) |
|
(13,069 |
) |
|
|
(14,878 |
) |
|
|
(39,207 |
) |
|
|
(33,322 |
) |
Cost of revenues (amortization of intangibles) |
|
(3,959 |
) |
|
|
(3,959 |
) |
|
|
(11,876 |
) |
|
|
(11,601 |
) |
GAAP Gross profit |
|
4,653 |
|
|
|
3,141 |
|
|
|
14,241 |
|
|
|
8,476 |
|
GAAP Gross margin |
|
21.5 |
% |
|
|
14.3 |
% |
|
|
21.8 |
% |
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
Cost of revenues (amortization of intangibles) |
|
3,959 |
|
|
|
3,959 |
|
|
|
11,876 |
|
|
|
11,601 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
Other operational charges |
|
— |
|
|
|
122 |
|
|
|
— |
|
|
|
122 |
|
Stock-based compensation expense |
|
76 |
|
|
|
— |
|
|
|
325 |
|
|
|
— |
|
Non-GAAP Gross profit |
$ |
8,688 |
|
|
$ |
9,246 |
|
|
$ |
26,442 |
|
|
$ |
22,223 |
|
Non-GAAP Gross margin |
|
40.1 |
% |
|
|
42.1 |
% |
|
|
40.5 |
% |
|
|
41.6 |
% |
RECONCILIATION OF OPERATING EXPENSES |
|
|
|
|
|
|
|
GAAP Research and development |
$ |
17,828 |
|
|
$ |
16,553 |
|
|
$ |
57,028 |
|
|
$ |
50,740 |
|
Stock-based compensation expenses |
|
(6,267 |
) |
|
|
(6,013 |
) |
|
|
(20,075 |
) |
|
|
(20,137 |
) |
Non-GAAP Research and development |
|
11,561 |
|
|
|
10,540 |
|
|
|
36,953 |
|
|
|
30,603 |
|
GAAP Selling, general and administrative |
|
15,040 |
|
|
|
14,419 |
|
|
|
46,509 |
|
|
|
46,629 |
|
Stock-based compensation expenses |
|
(5,029 |
) |
|
|
(6,066 |
) |
|
|
(17,611 |
) |
|
|
(21,673 |
) |
Payroll taxes on vesting of employee stock-based compensation |
|
(137 |
) |
|
|
(413 |
) |
|
|
(687 |
) |
|
|
(698 |
) |
Employee separation and transition |
|
— |
|
|
|
— |
|
|
|
(275 |
) |
|
|
— |
|
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
(450 |
) |
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,485 |
) |
Termination of distributor |
|
— |
|
|
|
(483 |
) |
|
|
— |
|
|
|
(483 |
) |
Other |
|
— |
|
|
|
(47 |
) |
|
|
(111 |
) |
|
|
(105 |
) |
Non-GAAP Selling, general and administrative |
|
9,874 |
|
|
|
7,410 |
|
|
|
27,375 |
|
|
|
22,185 |
|
Total Non-GAAP Operating expenses |
$ |
21,435 |
|
|
$ |
17,950 |
|
|
$ |
64,328 |
|
|
$ |
52,788 |
|
RECONCILIATION OF LOSS FROM OPERATIONS |
|
|
|
|
|
|
|
GAAP Loss from operations |
$ |
(28,973 |
) |
|
$ |
(28,646 |
) |
|
$ |
(91,685 |
) |
|
$ |
(91,338 |
) |
GAAP Operating margin |
|
(133.6 |
)% |
|
|
(130.3 |
)% |
|
|
(140.4 |
)% |
|
|
(171.0 |
)% |
Add: Stock-based compensation expenses included in: |
|
|
|
|
|
|
|
Research and development |
|
6,267 |
|
|
|
6,013 |
|
|
|
20,075 |
|
|
|
20,137 |
|
Selling, general and administrative |
|
5,029 |
|
|
|
6,066 |
|
|
|
17,611 |
|
|
|
21,673 |
|
Cost of goods sold |
|
76 |
|
|
|
— |
|
|
|
325 |
|
|
|
— |
|
Total |
|
11,372 |
|
|
|
12,079 |
|
|
|
38,011 |
|
|
|
41,810 |
|
Amortization of acquisition-related intangible assets |
|
4,717 |
|
|
|
4,774 |
|
|
|
14,265 |
|
|
|
14,046 |
|
Payroll taxes on vesting of employee stock-based compensation |
|
137 |
|
|
|
413 |
|
|
|
687 |
|
|
|
698 |
|
Employee separation and transition |
|
— |
|
|
|
— |
|
|
|
275 |
|
|
|
— |
|
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,485 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
Termination of distributor |
|
— |
|
|
|
483 |
|
|
|
— |
|
|
|
483 |
|
Other |
|
— |
|
|
|
169 |
|
|
|
111 |
|
|
|
227 |
|
Non-GAAP Loss from operations |
$ |
(12,747 |
) |
|
$ |
(8,704 |
) |
|
$ |
(37,886 |
) |
|
$ |
(30,565 |
) |
Non-GAAP Operating margin |
|
(58.8 |
)% |
|
|
(39.6 |
)% |
|
|
(58.0 |
)% |
|
|
(57.2 |
)% |
RECONCILIATION OF NET LOSS PER SHARE |
|
|
|
|
|
|
|
GAAP Net income (loss) attributable to controlling interest |
$ |
(18,730 |
) |
|
$ |
7,519 |
|
|
$ |
(44,739 |
) |
|
$ |
(112,855 |
) |
Adjustments to GAAP Net income (loss) |
|
|
|
|
|
|
|
Loss (Gain) from change in fair value of earnout liabilities |
|
(9,171 |
) |
|
|
(34,473 |
) |
|
|
(42,920 |
) |
|
|
25,503 |
|
Total stock-based compensation |
|
11,372 |
|
|
|
12,079 |
|
|
|
38,011 |
|
|
|
41,810 |
|
Amortization of acquisition-related intangible assets |
|
4,717 |
|
|
|
4,774 |
|
|
|
14,265 |
|
|
|
14,046 |
|
Payroll taxes on vesting of employee stock-based compensation |
|
137 |
|
|
|
413 |
|
|
|
687 |
|
|
|
698 |
|
Employee separation and transition |
|
— |
|
|
|
— |
|
|
|
275 |
|
|
|
— |
|
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,485 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
2,024 |
|
|
|
— |
|
|
|
2,024 |
|
Termination of distributor |
|
— |
|
|
|
483 |
|
|
|
— |
|
|
|
483 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other expense |
|
— |
|
|
|
149 |
|
|
|
28 |
|
|
|
177 |
|
Non-GAAP Net loss |
$ |
(11,675 |
) |
|
$ |
(7,032 |
) |
|
$ |
(33,943 |
) |
|
$ |
(26,629 |
) |
Average shares outstanding for calculation of non-GAAP Net loss per
share (basic and diluted) |
|
184,672 |
|
|
|
175,103 |
|
|
|
182,551 |
|
|
|
165,719 |
|
Non-GAAP Net loss per share (basic and diluted) |
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
CONDENSED
CONSOLIDATED BALANCE SHEETS |
(dollars in
thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
98,614 |
|
|
$ |
152,839 |
|
|
|
|
|
Accounts receivable, net |
|
21,091 |
|
|
|
25,858 |
|
|
|
|
|
Inventories |
|
21,284 |
|
|
|
22,234 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
4,161 |
|
|
|
6,178 |
|
|
|
|
|
Total current assets |
|
145,150 |
|
|
|
207,109 |
|
|
|
|
|
ACCOUNTS RECEIVABLE NONCURRENT, net |
|
5,211 |
|
|
|
— |
|
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
13,057 |
|
|
|
9,154 |
|
|
|
|
|
OPERATING LEASE RIGHT OF USE ASSETS |
|
7,266 |
|
|
|
8,268 |
|
|
|
|
|
INTANGIBLE ASSETS, net |
|
76,856 |
|
|
|
91,099 |
|
|
|
|
|
GOODWILL |
|
163,215 |
|
|
|
163,215 |
|
|
|
|
|
OTHER ASSETS |
|
8,654 |
|
|
|
6,701 |
|
|
|
|
|
Total assets |
$ |
419,409 |
|
|
$ |
485,546 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable and other accrued expenses |
$ |
13,593 |
|
|
$ |
24,740 |
|
|
|
|
|
Accrued compensation expenses |
|
8,497 |
|
|
|
10,902 |
|
|
|
|
|
Operating lease liabilities, current |
|
1,868 |
|
|
|
1,892 |
|
|
|
|
|
Customer deposit and deferred revenue |
|
2,006 |
|
|
|
10,953 |
|
|
|
|
|
Total current liabilities |
|
25,964 |
|
|
|
48,487 |
|
|
|
|
|
OPERATING LEASE LIABILITIES NONCURRENT |
|
5,993 |
|
|
|
6,653 |
|
|
|
|
|
EARNOUT LIABILITY |
|
3,932 |
|
|
|
46,852 |
|
|
|
|
|
DEFERRED TAX LIABILITIES |
|
1,040 |
|
|
|
1,040 |
|
|
|
|
|
ACCRUED ROYALTIES NONCURRENT |
|
1,652 |
|
|
|
1,897 |
|
|
|
|
|
Total liabilities |
|
38,581 |
|
|
|
104,929 |
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
380,828 |
|
|
|
380,617 |
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
419,409 |
|
|
$ |
485,546 |
|
|
|
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/9e61ca9b-386d-43a1-84fe-1ba8c487a43a
Navitas Semiconductor (NASDAQ:NVTS)
過去 株価チャート
から 11 2024 まで 12 2024
Navitas Semiconductor (NASDAQ:NVTS)
過去 株価チャート
から 12 2023 まで 12 2024