false
0001039280
0001039280
2024-09-30
2024-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): September 30, 2024
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of small business issuer as specified in its charter)
nevada |
|
95-4627685 |
(State
or other Jurisdiction of |
|
(I.R.S.
Employer NO.) |
Incorporation
or Organization) |
|
|
16000
Ventura Blvd., Suite 770
Encino,
CA 91436
(Address
of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s
telephone/facsimile numbers, including area code)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $.01 par value per share |
|
NTWK |
|
NASDAQ |
Item
2.02 Results of Operations and Financial Condition.
On
September 30, 2024, NetSol Technologies, Inc. issued a press release announcing results of operations and financial conditions for the
fiscal year and fourth quarter ended June 30, 2024. The press release is furnished as Exhibit 99.1 to this Form 8-K.
The
information in this report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated
by reference into any registration statement or other document field under the Securities Act of 1933, as amended, or the Exchange Act,
except as shall be expressly set forth by specific reference in such filing.
Exhibits
99.1 News Release dated September 30, 2024
104
Inline XBRL for the cover page of this Current Report on Form 8-K
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
NETSOL
TECHNOLOGIES, INC. |
|
|
Date:
September 30, 2024 |
/s/
Najeeb Ghauri |
|
NAJEEB
GHAURI |
|
Chief
Executive Officer |
|
|
Date:
September 30, 2024 |
/s/
Roger Almond |
|
ROGER
ALMOND |
|
Chief
Financial Officer |
Exhibit
99.1
NETSOL
Technologies Reports 19% Revenue Growth in Fiscal Fourth Quarter of 2024 and Exceeds Full Fiscal Year 2024 Revenue Target
|
● |
FY’24
Total Revenue Increase 17% to $61.4 million exceeding target revenue range of $60 - $61 million |
|
● |
Q4’
24 Gross Margins of 52% increased from 35% in 4Q’ 23; FY’ 24 Gross Margins of 48% increased from 32% in FY ‘23 |
|
● |
FY’24
Operating Income of $3.5 million from a loss of $(8.8 million) last year |
|
● |
$0.06
earnings per share in FY’ 24 compared with a loss of $(0.46) per share in FY’ 23 |
|
● |
10%
increase in Subscription and Support revenues to $7.5 million in 4Q’ 24; Annual Recurring Revenues of $28 million meets FY’
24 target |
Encino,
Calif., September 30, 2024 – NETSOL Technologies, Inc. (Nasdaq: NTWK), a global business services and asset finance
solutions provider, reported results for the fourth quarter and full fiscal 2024 ended June 30, 2024.
Najeeb
Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, “We’re proud to have exceeded
our full-year revenue estimates and achieve profitability for the full fiscal year. Our performance in fiscal 2024 underscores the successful
execution of our long-term strategy, our commitment to investing in the growth of our business, and the ongoing development of innovative
products and solutions that meet the diverse needs of our expanding customer base.”
Fiscal
Fourth Quarter 2024 Financial Results
Total
net revenues for the fourth quarter of fiscal 2024 increased 19% to $16.4 million, compared with $13.8 million in the prior year period.
On a constant currency basis, total net revenues were $16.5 million.
|
● |
License
fees were $621,000 compared with $21,000 in the prior year period. License fees on a constant currency basis were $605,000. |
|
● |
Total
subscription (SaaS and Cloud) and support revenues increased 10% to $7.5 million compared with $6.8 million in the prior year period.
Total subscription and support revenues on a constant currency basis were $7.5 million. |
|
● |
Total
services revenues were $8.4 million, compared with $7.0 million in the prior year period. Total services revenues on a constant currency
basis were $8.4 million. |
Gross
profit for the fourth quarter of fiscal 2024 was $8.5 million or 52% of net revenues, compared to $4.8 million or 35% of net revenues
in the fourth quarter of fiscal 2023. On a constant currency basis, gross profit for the fourth quarter of fiscal 2024 was $8.7 million
or 52% of net revenues as measured on a constant currency basis.
Operating
expenses for the fourth quarter of fiscal 2024 were $7.7 million or 47% of sales compared to $7.7 million or 56% of sales for the fourth
quarter of fiscal 2023. On a constant currency basis, operating expenses for the fourth quarter of fiscal 2024 were $8.3 million or 50%
of sales on a constant currency basis.
Income
from operations for the fourth quarter of fiscal 2024 was $798,000 compared to a loss from operations of $(2.9 million) in the fourth
quarter of fiscal 2023.
GAAP
net loss attributable to NETSOL for the fourth quarter of fiscal 2024 totaled $(83,000) or $(0.01) per diluted share, compared with a
GAAP net loss of $(5.1 million) or $(0.45) per diluted share in the fourth quarter of fiscal 2023.
Non-GAAP
EBITDA for the fourth quarter of fiscal 2024 was $1.2 million or $0.11 per diluted share, compared with a non-GAAP EBITDA loss of $(4.5
million) or $(0.40) per diluted share in the fourth quarter of fiscal 2023 (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
Non-GAAP
adjusted EBITDA for the fourth quarter of fiscal 2024 was $674,000 or $0.06 per diluted share, compared with a non-GAAP adjusted EBITDA
loss of $(4.2 million) or $(0.37) per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
Full
Fiscal Year Ended June 30, 2024 Financial Results
Total
net revenues for the full fiscal year ended June 30, 2024, were $61.4 million, compared to $52.4 million in the prior year. On a constant
currency basis, total net revenues were $61.7 million.
|
● |
License
fees were $5.5 million compared with $2.3 million in the prior year period. License fees on a constant currency basis were $5.5 million. |
|
● |
Total
subscription (SaaS and Cloud) and support revenues for the full fiscal year ended June 30, 2024, were $28.0 million compared with
$26.0 million in the prior year period. Total subscription and support revenues on a constant currency basis were $28.0 million. |
|
● |
Total
services revenues were $28.0 million compared with $24.1 million in the prior year period. Total services revenues on a constant
currency basis were $28.1 million. |
Gross
profit for the full fiscal year ended June 30, 2024, was $29.3 million or 48% of net revenues, compared with $16.9 million or 32% of
net revenues in the prior year. On a constant currency basis, gross profit for the full fiscal year ended June 30, 2024, was $26.5 million
or 43% of net revenues as measured on a constant currency basis.
Operating
expenses for the full fiscal year ended June 30, 2024, were $25.8 million or 42% of sales compared with $25.7 million or 49% of sales
in the prior year. On a constant currency basis, operating expenses were $27.8 million or 45% of sales on a constant currency basis.
Income
from operations for the full year ended June 30, 2024 was $3.5 million compared to a loss from operations of $(8.8 million) in prior
year.
GAAP
net income attributable to NETSOL for the full fiscal year ended June 30, 2024, totaled $684,000 or $0.06 per diluted share, compared
with a GAAP net loss attributable to NETSOL of $(5.2 million) or a loss of $(0.46) per diluted share in the prior year. Included in GAAP
net income attributable to NETSOL was a loss of $(1.2 million) on foreign currency exchange transactions for the full fiscal year ended
June 30, 2024, compared to a gain of $6.8 million in the prior year period. As most contracts are either in U.S. dollars or Euros, currency
fluctuations will yield foreign currency exchange gains or losses depending on the value of other currencies compared to the U.S. dollar
and the Euro. As such, on a constant currency basis, GAAP net loss attributable to NETSOL for the full fiscal year ended June 30, 2024
totaled $(2.9 million) or $(0.26) per diluted share.
Non-GAAP
EBITDA for the full fiscal year ended June 30, 2024, was $4.2 million or $0.37 per diluted share, compared with a non-GAAP EBITDA loss
of $(426,000) or $(0.04) per diluted share in the full fiscal year ended June 30, 2023 (see note regarding “Use of Non-GAAP Financial
Measures,” below for further discussion of this non-GAAP measure).
Non-GAAP
adjusted EBITDA for the full fiscal year of 2024 was $2.7 million or $0.23 per diluted share, compared with a non-GAAP adjusted EBITDA
loss of $(2.3 million) or $(0.20) per diluted share in the prior year period (see note regarding “Use of Non-GAAP Financial Measures,”
below for further discussion of this non-GAAP measure).
At
June 30, 2024, cash and cash equivalents increased to $19.1 million compared to $15.5 at June 30, 2023. Total NETSOL stockholders’
equity at June 30, 2024, was $34.8 million, or $3.05 per share.
Management
Commentary
“We’re
thrilled to report strong revenue growth and profitability for the full fiscal year of 2024,” Najeeb Ghauri, Co-Founder, Chief
Executive Officer, and Chairman of NETSOL Technologies Inc., commented. “We reached several milestones during the fiscal year as
we exceeded our full year revenue target of $60 – $61 million driven by strong demand for our comprehensive suite of products,
met our annual recurring revenue target of $28 million, and achieved full year profitability with earnings per share of $0.06.”
Mr.
Ghauri continued, “In addition to our sales growth, we continued to invest in the growth of our business throughout the fiscal
year. We increased our investments in sales and marketing in support of our long-term goals and are intently focused on the development
of new products and services that expand our total addressable market. Moreover, we remain committed to the innovation and integration
of cutting-edge AI solutions into our business processes and our products and offerings. During the year, we made significant investments
in our AI capabilities by adding top talent to our already impressive team.
“As
a global company, our presence across key markets is a major focus. We performed well in our established markets during the fiscal year,
signing a healthy mix of both new agreements and extensions with existing customers that include tier one automakers, banks, and financial
services providers throughout Asia Pacific and Europe,” Mr. Ghauri added. “These longstanding partnerships are especially
encouraging as they represent the stickiness of our customer base and validate the performance and reliability of our products. Our presence
in the United States is still nascent but exhibiting strong signs of early growth, and we have a healthy and expanding pipeline of activity
as we continue to establish NETSOL in this region.”
Roger
Almond, Chief Financial Officer of NETSOL Technologies Inc., commented, “We’re very pleased by our results in fiscal 2024.
We believe that we’re still only in the beginning stages of our renewed growth and anticipate double digit revenue improvement
in fiscal 2025 driven by enhanced sales and market recognition of our products and services. As we look ahead, we remain committed to
executing on our growth strategy while carefully managing costs to deliver sustainable, profitable growth for our shareholders.”
Conference
Call
NETSOL
Technologies management will hold a conference call on Tuesday, October 1, at 9:00 a.m. Eastern Time (6:00 a.m. Pacific Time) to discuss
these financial results. A question-and-answer session will follow management’s presentation.
U.S.
dial-in: 877-407-0789
International
dial-in: 201-689-8562
Please
call the conference telephone number 5-10 minutes prior to the start time and provide the operator with the conference ID: NETSOL. The
operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Investor
Relations at 818-222-9195.
The
conference call will also be broadcast live and available for replay here, along with additional replay access being provided through
the company information section of NETSOL’s website.
A
telephone replay of the conference call will be available approximately three hours after the call concludes through Tuesday, October
15, 2024.
Toll-free
replay number: 844-512-2921
International
replay number: 412-317-6671
Replay
ID: 13749314
About
NETSOL Technologies
NETSOL
Technologies, Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global leasing
and finance industry. The Company’s suite of applications is backed by 40 years of domain expertise and supported by a committed
team of professionals placed in ten strategically located support and delivery centers throughout the world. NETSOL’s products
help companies transform their finance and leasing operations, providing a fully automated asset-based finance solution covering the
complete leasing and finance lifecycle.
Forward-Looking
Statements
This
press release may contain forward-looking statements relating to the development of the Company’s products and services and future
operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual
results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words,
and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance
and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company’s
actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The
subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein
to reflect any change in the company’s expectations with regard thereto or any change in events, conditions or circumstances upon
which any statement is based.
Use
of Non-GAAP Financial Measures
The
reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation
of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.
Investor
Relations Contact:
IMS
Investor Relations
netsol@imsinvestorrelations.com
+1
203-972-9200
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
1: Consolidated Balance Sheets
| |
As of | | |
As of | |
| |
June 30, 2024 | | |
June 30, 2023 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 19,127,165 | | |
$ | 15,533,254 | |
Accounts receivable, net of allowance of $398,809 and $420,354 | |
| 13,049,614 | | |
| 11,714,422 | |
Revenues in excess of billings, net of allowance of $116,148 and $1,380,141 | |
| 12,684,518 | | |
| 12,377,677 | |
Other current assets | |
| 2,600,786 | | |
| 1,978,514 | |
Total current assets | |
| 47,462,083 | | |
| 41,603,867 | |
Revenues in excess of billings, net - long term | |
| 954,029 | | |
| - | |
Property and equipment, net | |
| 5,106,842 | | |
| 6,161,186 | |
Right of use assets - operating leases | |
| 1,328,624 | | |
| 1,151,575 | |
Other assets | |
| 32,340 | | |
| 32,327 | |
Intangible assets, net | |
| - | | |
| 127,931 | |
Goodwill | |
| 9,302,524 | | |
| 9,302,524 | |
Total assets | |
$ | 64,186,442 | | |
$ | 58,379,410 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 8,232,342 | | |
$ | 6,552,181 | |
Current portion of loans and obligations under finance leases | |
| 6,276,125 | | |
| 5,779,510 | |
Current portion of operating lease obligations | |
| 608,202 | | |
| 505,237 | |
Unearned revenue | |
| 8,752,153 | | |
| 7,932,306 | |
Total current liabilities | |
| 23,868,822 | | |
| 20,769,234 | |
Loans and obligations under finance leases; less current maturities | |
| 95,771 | | |
| 176,229 | |
Operating lease obligations; less current maturities | |
| 688,749 | | |
| 652,194 | |
Total liabilities | |
| 24,653,342 | | |
| 21,597,657 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $.01 par value; 500,000 shares authorized; | |
| - | | |
| - | |
Common stock, $.01 par value; 14,500,000 shares authorized; 12,359,922 shares issued and 11,420,891
outstanding as of June 30, 2024, 12,284,887 shares issued and 11,345,856 outstanding as of June 30, 2023 | |
| 123,602 | | |
| 122,850 | |
Additional paid-in-capital | |
| 128,783,865 | | |
| 128,476,048 | |
Treasury stock (at cost, 939,031 shares as of June 30, 2024 and June 30, 2023) | |
| (3,920,856 | ) | |
| (3,920,856 | ) |
Accumulated deficit | |
| (44,212,313 | ) | |
| (44,896,186 | ) |
Other comprehensive loss | |
| (45,935,616 | ) | |
| (45,975,156 | ) |
Total NetSol stockholders’ equity | |
| 34,838,682 | | |
| 33,806,700 | |
Non-controlling interest | |
| 4,694,418 | | |
| 2,975,053 | |
Total stockholders’ equity | |
| 39,533,100 | | |
| 36,781,753 | |
Total liabilities and stockholders’ equity | |
$ | 64,186,442 | | |
$ | 58,379,410 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
2: Consolidated Statement of Operations
| |
For the Three Months | | |
For the Years | |
| |
Ended June 30, | | |
Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net Revenues: | |
| | | |
| | | |
| | | |
| | |
License fees | |
$ | 620,749 | | |
$ | 20,735 | | |
$ | 5,449,991 | | |
$ | 2,269,564 | |
Subscription and support | |
| 7,472,386 | | |
| 6,805,076 | | |
| 27,952,768 | | |
| 25,980,661 | |
Services | |
| 8,355,318 | | |
| 6,964,538 | | |
| 27,990,332 | | |
| 24,142,990 | |
Total net revenues | |
| 16,448,453 | | |
| 13,790,349 | | |
| 61,393,091 | | |
| 52,393,215 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 7,976,157 | | |
| 8,974,275 | | |
| 32,108,221 | | |
| 35,477,652 | |
Gross profit | |
| 8,472,296 | | |
| 4,816,074 | | |
| 29,284,870 | | |
| 16,915,563 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 7,336,916 | | |
| 7,366,072 | | |
| 24,388,714 | | |
| 24,093,908 | |
Research and development cost | |
| 337,189 | | |
| 356,820 | | |
| 1,402,601 | | |
| 1,601,613 | |
Total operating expenses | |
| 7,674,105 | | |
| 7,722,892 | | |
| 25,791,315 | | |
| 25,695,521 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| 798,191 | | |
| (2,906,818 | ) | |
| 3,493,555 | | |
| (8,779,958 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income and (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (286,150 | ) | |
| (252,920 | ) | |
| (1,142,166 | ) | |
| (765,030 | ) |
Interest income | |
| 651,794 | | |
| 212,293 | | |
| 1,911,258 | | |
| 1,217,850 | |
Gain (loss) on foreign currency exchange transactions | |
| (74,563 | ) | |
| (610,481 | ) | |
| (1,187,320 | ) | |
| 6,748,038 | |
Share of net loss from equity investment | |
| - | | |
| (1,040,753 | ) | |
| - | | |
| (1,033,243 | ) |
Other income (expense) | |
| 125,910 | | |
| (662,953 | ) | |
| 148,120 | | |
| (605,570 | ) |
Total other income (expenses) | |
| 416,991 | | |
| (2,354,814 | ) | |
| (270,108 | ) | |
| 5,562,045 | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) before income taxes | |
| 1,215,182 | | |
| (5,261,632 | ) | |
| 3,223,447 | | |
| (3,217,913 | ) |
Income tax provision | |
| (727,001 | ) | |
| 285,438 | ) | |
| (1,145,518 | ) | |
| (926,560 | ) |
Net income (loss) | |
| 488,181 | | |
| (5,547,070 | ) | |
| 2,077,929 | | |
| (4,144,473 | ) |
Non-controlling interest | |
| (571,063 | ) | |
| 472,354 | | |
| (1,394,056 | ) | |
| (1,099,275 | ) |
Net income (loss) attributable to NetSol | |
$ | (82,882 | ) | |
$ | (5,074,716 | ) | |
$ | 683,873 | | |
$ | (5,243,748 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) per common share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.01 | ) | |
$ | (0.45 | ) | |
$ | 0.06 | | |
$ | (0.46 | ) |
Diluted | |
$ | (0.01 | ) | |
$ | (0.45 | ) | |
$ | 0.06 | | |
$ | (0.46 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,405,240 | | |
| 11,308,571 | | |
| 11,378,595 | | |
| 11,279,966 | |
Diluted | |
| 11,405,240 | | |
| 11,308,571 | | |
| 11,421,940 | | |
| 11,279,966 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
3: Consolidated Statement of Cash Flows
| |
For the Years | |
| |
Ended June 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income (loss) | |
$ | 2,077,929 | | |
$ | (4,144,473 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,721,800 | | |
| 3,244,538 | |
Provision (reversal) for bad debts | |
| (29,134 | ) | |
| 1,702,744 | |
Impairment and share of net loss from investment under equity method | |
| - | | |
| 2,113,430 | |
(Gain) loss on sale of assets | |
| (101,864 | ) | |
| 19,721 | |
Stock based compensation | |
| 308,569 | | |
| 317,451 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (1,296,321 | ) | |
| (6,860,983 | ) |
Accounts receivable - related party | |
| (606,061 | ) | |
| | |
Revenues in excess of billing | |
| (1,205,456 | ) | |
| 1,514,305 | |
Other current assets | |
| (216,944 | ) | |
| (131,108 | ) |
Accounts payable and accrued expenses | |
| 1,611,745 | | |
| 709,758 | |
Unearned revenue | |
| 645,125 | | |
| 3,524,188 | |
Net cash provided by operating activities | |
| 2,909,388 | | |
| 2,009,571 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property and equipment | |
| (515,404 | ) | |
| (1,639,438 | ) |
Sales of property and equipment | |
| 223,866 | | |
| 240,207 | |
Net cash used in investing activities | |
| (291,538 | ) | |
| (1,399,231 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Purchase of subsidiary treasury stock | |
| - | | |
| (61,124 | ) |
Proceeds from bank loans | |
| 756,936 | | |
| 270,292 | |
Payments on finance lease obligations and loans - net | |
| (517,385 | ) | |
| (928,160 | ) |
Net cash provided by (used in) financing activities | |
| 239,551 | | |
| (718,992 | ) |
Effect of exchange rate changes | |
| 736,510 | | |
| (8,321,891 | ) |
Net increase (decrease) in cash and cash equivalents | |
| 3,593,911 | | |
| (8,430,543 | ) |
Cash and cash equivalents at beginning of the period | |
| 15,533,254 | | |
| 23,963,797 | |
Cash and cash equivalents at end of period | |
$ | 19,127,165 | | |
$ | 15,533,254 | |
NETSOL
Technologies, Inc. and Subsidiaries
Schedule
4: Reconciliation to GAAP
| |
For the Three Months | | |
For the Years | |
| |
Ended June 30, | | |
Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net Income (loss) attributable to NetSol | |
$ | (82,882 | ) | |
$ | (5,074,716 | ) | |
$ | 683,873 | | |
$ | (5,243,748 | ) |
Non-controlling interest | |
| 571,063 | | |
| (472,354 | ) | |
| 1,394,056 | | |
| 1,099,275 | |
Income taxes | |
| 727,001 | | |
| 285,438 | | |
| 1,145,518 | | |
| 926,560 | |
Depreciation and amortization | |
| 370,561 | | |
| 725,069 | | |
| 1,721,800 | | |
| 3,244,538 | |
Interest expense | |
| 286,150 | | |
| 252,920 | | |
| 1,142,166 | | |
| 765,030 | |
Interest (income) | |
| (651,794 | ) | |
| (212,293 | ) | |
| (1,911,258 | ) | |
| (1,217,850 | ) |
EBITDA | |
$ | 1,220,099 | | |
$ | (4,495,936 | ) | |
$ | 4,176,155 | | |
$ | (426,195 | ) |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 47,694 | | |
| 118,892 | | |
| 308,569 | | |
| 317,451 | |
Adjusted EBITDA, gross | |
$ | 1,267,793 | | |
$ | (4,377,044 | ) | |
$ | 4,484,724 | | |
$ | (108,744 | ) |
Less non-controlling interest (a) | |
| (594,303 | ) | |
| 208,924 | | |
| (1,810,394 | ) | |
| (2,154,850 | ) |
Adjusted EBITDA, net | |
$ | 673,490 | | |
$ | (4,168,120 | ) | |
$ | 2,674,330 | | |
$ | (2,263,594 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,405,240 | | |
| 11,308,571 | | |
| 11,378,595 | | |
| 11,279,966 | |
Diluted | |
| 11,448,585 | | |
| 11,308,571 | | |
| 11,421,940 | | |
| 11,279,966 | |
| |
| | | |
| | | |
| | | |
| | |
Basic adjusted EBITDA | |
$ | 0.06 | | |
$ | (0.37 | ) | |
$ | 0.24 | | |
$ | (0.20 | ) |
Diluted adjusted EBITDA | |
$ | 0.06 | | |
$ | (0.37 | ) | |
$ | 0.23 | | |
$ | (0.20 | ) |
| |
| | | |
| | | |
| | | |
| | |
(a) The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to
non-controlling interest is as follows | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (loss) attributable to non-controlling interest | |
$ | 571,063 | | |
$ | (472,354 | ) | |
$ | 1,394,056 | | |
$ | 1,099,275 | |
Income Taxes | |
| 43,287 | | |
| 54,809 | | |
| 198,923 | | |
| 253,158 | |
Depreciation and amortization | |
| 92,159 | | |
| 191,326 | | |
| 440,302 | | |
| 905,002 | |
Interest expense | |
| 87,702 | | |
| 79,233 | | |
| 354,624 | | |
| 237,162 | |
Interest (income) | |
| (202,480 | ) | |
| (65,708 | ) | |
| (590,170 | ) | |
| (369,197 | ) |
EBITDA | |
$ | 591,731 | | |
$ | (212,694 | ) | |
$ | 1,797,735 | | |
$ | 2,125,400 | |
Add back: | |
| | | |
| | | |
| | | |
| | |
Non-cash stock-based compensation | |
| 2,572 | | |
| 3,770 | | |
| 12,659 | | |
| 29,450 | |
Adjusted EBITDA of non-controlling interest | |
$ | 594,303 | | |
$ | (208,924 | ) | |
$ | 1,810,394 | | |
$ | 2,154,850 | |
v3.24.3
Cover
|
Sep. 30, 2024 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Sep. 30, 2024
|
Entity File Number |
0-22773
|
Entity Registrant Name |
NETSOL
TECHNOLOGIES, INC.
|
Entity Central Index Key |
0001039280
|
Entity Tax Identification Number |
95-4627685
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
16000
Ventura Blvd.
|
Entity Address, Address Line Two |
Suite 770
|
Entity Address, City or Town |
Encino
|
Entity Address, State or Province |
CA
|
Entity Address, Postal Zip Code |
91436
|
City Area Code |
(818)
|
Local Phone Number |
222-9195
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common
Stock, $.01 par value per share
|
Trading Symbol |
NTWK
|
Security Exchange Name |
NASDAQ
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
NetSol Technologies (NASDAQ:NTWK)
過去 株価チャート
から 10 2024 まで 11 2024
NetSol Technologies (NASDAQ:NTWK)
過去 株価チャート
から 11 2023 まで 11 2024