HANGZHOU, China, Nov. 16,
2023 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and
HKEX: 9999, "NetEase" or the "Company"), a leading internet and
game services provider, today announced its unaudited financial
results for the third quarter ended September 30, 2023.
Third Quarter 2023 Financial Highlights
- Net revenues were RMB27.3 billion
(US$3.7 billion), an increase of
11.6% compared with the third quarter of 2022.
- Games and related value-added services net revenues were
RMB21.8 billion (US$3.0 billion), an increase of 16.5% compared
with the third quarter of 2022.
- Youdao net revenues were RMB1.5
billion (US$210.9 million), an
increase of 9.7% compared with the third quarter of 2022.
- Cloud Music net revenues were RMB2.0
billion (US$270.4 million), a
decrease of 16.3% compared with the third quarter of 2022.
- Innovative businesses and others net revenues were RMB2.0 billion (US$271.2
million), a slight increase compared with the third quarter
of 2022.
- Gross profit was RMB17.0 billion
(US$2.3 billion), an increase of
23.4% compared with the third quarter of 2022.
- Total operating expenses were RMB9.4
billion (US$1.3 billion), an
increase of 4.5% compared with the third quarter of 2022.
- Net income attributable to the Company's shareholders was
RMB7.8 billion (US$1.1 billion). Non-GAAP net income from
continuing operations attributable to the Company's shareholders
was RMB8.6 billion (US$1.2 billion).[1]
- Basic net income per share was US$0.33 (US$1.67
per ADS). Non-GAAP basic net income from continuing operations per
share was US$0.37 (US$1.84 per ADS).[1]
[1] As
used in this announcement, non-GAAP net income from continuing
operations attributable to the Company's shareholders and non-GAAP
basic and diluted net income from continuing operations per share
and per ADS are defined to exclude share-based compensation
expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP
Results" at the end of this announcement.
|
Third Quarter 2023 and Recent Operational Highlights
- Justice mobile game gained robust revenue and user
growth, accumulating over 50 million registered players.
- Dunk City Dynasty, NetEase Game's first
self-developed basketball game, topped China's iOS top-grossing chart at the end of
October.
- Time-honored flagship titles, including the Fantasy
Westward Journey series, continued to invigorate players,
and newer hit games, including Eggy
Party, Identity V and Naraka: Bladepoint,
maintained ongoing popularity.
- Hotly anticipated new games spanning diverse genres reached
ongoing Company development milestones with multiple high-profile
titles slated for launch in 2024.
- Cloud Music considerably strengthened its music-centric
membership monetization and further improved
profitability. Cloud Music continued to cultivate its music
community and introduce premium offerings, including expansive
content and innovative features.
- Youdao achieved record-high revenue, driven by growth in
its learning services and online marketing services, and
substantially reduced its loss from operations as an ongoing
effort.
"Our robust and increasingly diversified games portfolio led our
strong results in the third quarter, with total net revenues
reaching RMB27.3 billion for a
year-over-year increase of nearly 12%," said Mr. William Ding, Chief Executive Officer and
Director of NetEase. "Our flagship games continue to win the
hearts of players with fan favorites like the Fantasy
Westward Journey series. Our newest innovative, first-rate
games in various genres, including Racing
Master, Justice mobile game and Dunk
City Dynasty, also quickly gained widespread acclaim. The
popularity of our wide-ranging newest hits highlights our
exceptional talent in R&D that is expanding our reach in the
casual gaming market while also pushing the boundaries of
traditional MMOs, where we are bringing players all-new gaming
experiences like never before.
"In our broader NetEase family, Cloud Music and Youdao are
tracking well, delivering innovative content offerings in their
respective fields. Looking forward, creating products and content
with a passion that invigorates the market and shapes resonant
experiences will drive value for our users and for our Company,"
Mr. Ding concluded.
Third Quarter 2023 Financial Results
Net Revenues
Net revenues for the third quarter of 2023 were
RMB27,270.4 million
(US$3,737.7 million), compared
with RMB24,011.3 million and
RMB24,426.8 million for the preceding
quarter and the third quarter of 2022, respectively.
Net revenues from games and related value-added services were
RMB21,779.9 million (US$2,985.2 million) for the third quarter of
2023, compared with RMB18,798.6
million and RMB18,699.1
million for the preceding quarter and the third quarter of
2022, respectively. Net revenues from the operation of online games
accounted for approximately 93.7% of the segment's net revenues for
the third quarter of 2023, compared with 91.7% and
92.9% for the preceding quarter and the third
quarter of 2022, respectively. Net revenues from mobile games
accounted for approximately 77.6% of net revenues from the
operation of online games for the third quarter of 2023, compared
with 73.6% and 68.6% for the preceding quarter and
the third quarter of 2022, respectively.
Net revenues from Youdao were RMB1,538.8
million (US$210.9 million) for
the third quarter of 2023, compared with RMB1,206.6 million and RMB1,402.4 million for the preceding quarter and
the third quarter of 2022, respectively.
Net revenues from Cloud Music were RMB1,973.1 million (US$270.4 million) for the third quarter of 2023,
compared with RMB1,948.5 million and
RMB2,357.2 million for the preceding
quarter and the third quarter of 2022, respectively.
Net revenues from innovative businesses and others were
RMB1,978.7 million (US$271.2 million) for the third quarter of 2023,
compared with RMB2,057.5 million and
RMB1,968.0 million for the preceding
quarter and the third quarter of 2022, respectively.
Gross Profit
Gross profit for the third quarter of 2023 was RMB16,966.3 million (US$2,325.4 million), compared with RMB14,375.4 million and RMB13,743.9 million for the preceding quarter and
the third quarter of 2022, respectively.
The quarter-over-quarter increase in games and related
value-added services' gross profit was primarily due to
increased net revenues from newly launched games such as
Justice mobile game and Racing Master. The
year-over-year increase was primarily due to increased net revenues
from the operation of online games such as Eggy Party and those newly launched titles,
as well as decreased royalty fees due to the termination of certain
licensed games.
The quarter-over-quarter increase in Youdao's gross profit was
primarily attributable to the increase in net revenues from its
learning services. The year-over-year increase primarily resulted
from increased revenue contribution from both its learning services
and online marketing services.
The quarter-over-quarter and year-over-year increases in
Cloud Music's gross profit primarily resulted from increased net
revenues from sales of membership subscriptions and continued
improvement in cost control measures.
The quarter-over-quarter decrease in innovative businesses and
others' gross profit was primarily due to decreased e-commerce
gross profit from Yanxuan. The year-over-year increase was
primarily due to increased gross profit from Yanxuan and several
other businesses included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services
for the third quarter of 2023 was 69.0%, compared with 67.4% and
65.0% for the preceding quarter and the third quarter of 2022,
respectively. The quarter-over-quarter increase was primarily
attributable to changes in the revenue mix of NetEase's
self-developed, co-developed and licensed games, as well as the
relative revenue contribution from different channels. The
year-over-year increase was mainly attributable to a higher
proportion of net revenues contributed by NetEase's
self-developed games.
Gross profit margin for Youdao for the third quarter of 2023 was
55.9%, compared with 47.0% and 54.2% for the preceding quarter and
the third quarter of 2022, respectively. The quarter-over-quarter
and year-over-year increases were primarily attributable to the
factors enumerated above.
Gross profit margin for Cloud Music for the third quarter of
2023 was 27.2%, compared with 27.0% and 14.2% for the preceding
quarter and the third quarter of 2022, respectively. The
quarter-over-quarter and year-over-year improvements were mainly
due to the factors enumerated above.
Gross profit margin for innovative businesses and others for the
third quarter of 2023 was 27.3%, compared with 29.5% and 25.5%
for the preceding quarter and the third quarter of 2022,
respectively. The quarter-over-quarter and year-over-year
fluctuations were mainly due to changes in the product mix within
the segment.
Operating Expenses
Total operating expenses for the third quarter of 2023 were
RMB9,408.4 million (US$1,289.5 million), compared with RMB8,312.8 million and RMB9,002.1 million for the preceding quarter and
the third quarter of 2022, respectively. The quarter-over-quarter
increase was mainly due to increased marketing expenditures and
staff-related costs associated with games and related value-added
services. The year-over-year increase was mainly due to higher
research and development investments.
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment income,
interest income, exchange gains/ (losses) and others. The
quarter-over-quarter and year-over-year decreases were mainly due
to net unrealized exchange losses arising from the Company's U.S.
dollar-denominated bank deposits and loan balances as the exchange
rate of the U.S. dollar against the RMB fluctuated in the third
quarter of 2023.
Income Tax
The Company recorded a net income tax charge of RMB1,290.4 million (US$176.9 million) for the third quarter of 2023,
compared with RMB712.1 million and
RMB1,586.7 million for the preceding
quarter and the third quarter of 2022, respectively. The effective
tax rate for the third quarter of 2023 was 14.2%, compared with
8.0% and 19.3% for the preceding quarter and the third quarter of
2022, respectively. The lower effective tax rate for the preceding
quarter was primarily due to tax benefits recognized in that
quarter. The effective tax rate represents certain estimates by the
Company as to the tax obligations and benefits applicable to it in
each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
RMB7,836.9 million (US$1,074.1 million) for the third quarter of
2023, compared with RMB8,242.8
million and RMB6,699.4 million
for the preceding quarter and the third quarter of 2022,
respectively.
NetEase reported basic net income of US$0.33 per share (US$1.67 per ADS) for the third quarter of 2023,
compared with US$0.35 per share
(US$1.75 per ADS) and US$0.28 per share (US$1.41 per ADS) for the preceding quarter and
the third quarter of 2022, respectively.
Non-GAAP net income from continuing operations attributable to
the Company's shareholders totaled RMB8,645.2 million (US$1,184.9 million) for the third quarter of
2023, compared with RMB9,017.5
million and RMB7,469.6 million
for the preceding quarter and the third quarter of 2022,
respectively.
NetEase reported non-GAAP basic net income from continuing
operations of US$0.37 per share
(US$1.84 per ADS) for the third
quarter of 2023, compared with US$0.38 per share (US$1.92 per ADS) and US$0.31 per share (US$1.57 per ADS) for the preceding quarter and
the third quarter of 2022, respectively.
Other Financial Information
As of September 30, 2023, the
Company's total cash and cash equivalents, current and non-current
time deposits and restricted cash, as well as short-term
investments balance, minus short-term and long-term loans,
totaled RMB104.4 billion (US$14.3 billion), compared with RMB95.6 billion as of December 31, 2022. Net cash provided by operating
activities was RMB9.8 billion
(US$1.3 billion) for the
third quarter of 2023, compared with RMB7.7 billion and RMB7.5
billion for the preceding quarter and the third quarter of
2022, respectively.
Quarterly Dividend
The board of directors has approved a dividend of US$0.0990 per share (US$0.4950 per ADS) for the third quarter of
2023 to holders of ordinary shares and holders of ADSs as of the
close of business on December 1,
2023, Beijing/Hong Kong
Time and New York Time, respectively, payable in U.S. dollars. For
holders of ordinary shares, in order to qualify for the dividend,
all valid documents for the transfer of shares accompanied by the
relevant share certificates must be lodged for registration with
the Company's Hong Kong branch
share registrar, Computershare Hong Kong Investor Services Limited,
at Shops 1712-1716, 17th Floor, Hopewell Centre, 183
Queen's Road East, Wanchai, Hong
Kong no later than 4:30 p.m.
on December 1, 2023 (Beijing/ Hong Kong Time). The payment date is
expected to be December 12, 2023 for
holders of ordinary shares, and on or around December 15, 2023 for holders of ADSs.
NetEase paid a dividend of US$0.1050 per share (US$0.5250 per ADS) for the second quarter of
2023 in September 2023.
Under the Company's current dividend policy, the determination
to make dividend distributions and the amount of such distribution
in any particular quarter will be made at the discretion of its
board of directors and will be based upon the Company's operations
and earnings, cash flow, financial condition and other relevant
factors.
Share Repurchase Program
On November 17, 2022, the Company
announced that its board of directors had approved a new share
repurchase program of up to US$5.0
billion of the Company's ADSs and ordinary shares in open
market transactions. This share repurchase program commenced on
January 10, 2023 following the
completion of the prior program on January
9, 2023, and will be in effect for a period not to exceed 36
months from such date. As of September 30,
2023, approximately 6.6 million ADSs had been
repurchased under this program for a total cost of US$587.9 million.
The extent to which NetEase repurchases its ADSs and its
ordinary shares depends upon a variety of factors, including market
conditions. These programs may be suspended or discontinued at any
time.
** The United States dollar
(US$) amounts disclosed in this announcement are presented solely
for the convenience of the reader. The percentages stated are
calculated based on RMB.
Announcement on Change of Management
The Company also announced today that Mr. Charles Zhaoxuan Yang
has resigned from his position as Chief Financial Officer effective
November 30, 2023 for personal
reasons and to subsequently pursue other career interests. Mr. Yang
will remain with the Company as a consultant until June 30, 2024 to ensure a smooth transition as
the Company undertakes a search to find a
successor.
"We are grateful to Charles for his contributions to NetEase
over the past six years, and he has been instrumental in leading
some of our largest capital market transactions, which were key
milestones in the Company's history. On behalf of the Board and
management team, I wish him well in his future endeavors," said Mr.
Ding.
Mr. Yang said, "It has been a pleasure to have been able to work
together with William, the Board and the management team to help
NetEase progress to where it is now. I am committed to ensuring a
smooth transition and have full confidence in NetEase's prospects
for sustainable growth and value creation."
Conference Call
NetEase's management team will host a teleconference call with a
simultaneous webcast at 7:00 a.m.
New York Time on Thursday, November 16,
2023 (Beijing/ Hong Kong
Time: 8:00 p.m., Thursday, November 16, 2023). NetEase's
management will be on the call to discuss the quarterly results and
answer questions.
Interested parties may participate in the conference call by
dialing 1-914-202-3258 and providing conference ID: 10034483,
15 minutes prior to the initiation of the call. A replay of the
call will be available by dialing 1-855-883-1031 and entering PIN:
10034483. The replay will be available through November 23, 2023.
This call will be webcast live and the replay will be available
for 12 months. Both will be available on NetEase's Investor
Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a
leading internet and game services provider centered around premium
content. With extensive offerings across its expanding gaming
ecosystem, the Company develops and operates some of the most
popular and longest running mobile and PC games available in
China and globally.
Powered by one of the largest in-house game R&D teams
focused on mobile, PC and console, NetEase creates superior gaming
experiences, inspires players, and passionately delivers value for
its thriving community worldwide. By infusing play with culture,
and education with technology, NetEase transforms gaming into a
meaningful vehicle to build a more entertaining and enlightened
world.
Beyond games, NetEase service offerings include its
majority-controlled subsidiaries Youdao (NYSE: DAO), an
intelligent learning company with industry-leading technology, and
Cloud Music (HKEX: 9899), a well-known online music platform
featuring a vibrant content community, as well as Yanxuan,
NetEase's private label consumer lifestyle brand.
NetEase's market-leading ESG initiatives are among the most
recognized in the global media and entertainment industry, earning
it inclusion in the 2022 Dow Jones Sustainability World Index, 2022
Dow Jones Sustainability Emerging Markets Index and 2023 Bloomberg
Gender-Equality Index, as well as receiving an "A" rating from
MSCI. For more information, please visit:
http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking
nature. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. You can identify these forward-looking statements by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates" and similar statements.
In addition, statements that are not historical facts, including
statements about NetEase's strategies and business plans, its
expectations regarding the growth of its business and its revenue
and the quotations from management in this announcement are or
contain forward-looking statements. NetEase may also make
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC"), in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. The accuracy of these statements may be
impacted by a number of business risks and uncertainties that could
cause actual results to differ materially from those projected or
anticipated, including risks related to: the risk that the online
games market will not continue to grow or that NetEase will not be
able to maintain its position in that market in China or globally; risks associated with
NetEase's business and operating strategies and its ability to
implement such strategies; NetEase's ability to develop and manage
its operations and business; competition for, among other things,
capital, technology and skilled personnel; potential changes
in government regulation that could adversely affect the industry
and geographical markets in which NetEase operates; the risk that
NetEase may not be able to continuously develop new and creative
online services or that NetEase will not be able to set, or follow
in a timely manner, trends in the market; the risk related to
economic uncertainty and capital market disruption; the risk
related to the expansion of NetEase's businesses and operations
internationally; the risk associated with cybersecurity
threats or incidents; and the risk that fluctuations in the value
of the Renminbi with respect to other currencies could adversely
affect NetEase's business and financial results. Further
information regarding these and other risks is included in
NetEase's filings with the SEC and announcements on the website of
the Hong Kong Stock Exchange. NetEase does not undertake any
obligation to update this forward-looking information, except as
required under applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as
non-GAAP net income from continuing operations attributable to the
Company's shareholders and non-GAAP basic and diluted net income
from continuing operations per ADS and per share, as supplemental
metrics in reviewing and assessing its operating performance and
formulating its business plan. The presentation of non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of
America ("U.S. GAAP").
NetEase defines non-GAAP net income from continuing operations
attributable to the Company's shareholders as net income from
continuing operations attributable to the Company's shareholders
excluding share-based compensation expenses. Non-GAAP net income
from continuing operations attributable to the Company's
shareholders enables NetEase's management to assess its operating
results without considering the impact of share-based compensation
expenses. NetEase believes that these non-GAAP financial measures
provide useful information to investors in understanding and
evaluating the Company's current operating performance and
prospects in the same manner as management does, if they so choose.
NetEase also believes that the use of this non-GAAP financial
measure facilitates investors' assessment of its operating
performance.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools. One of the key
limitations of using non-GAAP net income from continuing operations
attributable to the Company's shareholders is that it does not
reflect all items of expense/ income that affect our operations.
Share-based compensation expenses have been and may continue to be
incurred in NetEase's business and are not reflected in the
presentation of non-GAAP net income from continuing operations
attributable to the Company's shareholders. In addition, the
non-GAAP financial measures NetEase uses may differ from the
non-GAAP measures used by other companies, including peer
companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling
non-GAAP net income from continuing operations attributable to the
Company's shareholders to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating the
Company's performance. See "Unaudited Reconciliation of GAAP and
Non-GAAP Results" at the end of this announcement. NetEase
encourages you to review its financial information in its entirety
and not rely on a single financial measure.
Contact for Media and Investors:
Margaret Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
NETEASE,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(in
thousands)
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
September
30,
|
|
2022
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
24,889,000
|
|
15,116,464
|
|
2,071,884
|
Time
deposits
|
84,947,679
|
|
87,174,226
|
|
11,948,222
|
Restricted
cash
|
2,699,055
|
|
3,041,312
|
|
416,846
|
Accounts
receivable, net
|
5,002,872
|
|
6,492,193
|
|
889,829
|
Inventories
|
993,636
|
|
721,958
|
|
98,953
|
Prepayments and other current assets, net
|
5,448,284
|
|
6,483,086
|
|
888,581
|
Short-term
investments
|
7,622,673
|
|
8,536,188
|
|
1,169,982
|
Total current
assets
|
131,603,199
|
|
127,565,427
|
|
17,484,297
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property,
equipment and software, net
|
6,342,330
|
|
7,582,320
|
|
1,039,243
|
Land use
rights, net
|
4,121,767
|
|
4,109,744
|
|
563,287
|
Deferred
tax assets
|
1,480,789
|
|
1,422,599
|
|
194,983
|
Time
deposits
|
2,973,840
|
|
2,220,840
|
|
304,391
|
Restricted
cash
|
270
|
|
290
|
|
40
|
Other
long-term assets
|
26,238,790
|
|
28,673,785
|
|
3,930,069
|
Total non-current
assets
|
41,157,786
|
|
44,009,578
|
|
6,032,013
|
Total
assets
|
172,760,985
|
|
171,575,005
|
|
23,516,310
|
|
|
|
|
|
|
Liabilities,
Redeemable Noncontrolling Interests
and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
1,507,141
|
|
863,331
|
|
118,329
|
Salary and
welfare payables
|
4,732,941
|
|
2,833,841
|
|
388,410
|
Taxes
payable
|
2,813,096
|
|
3,072,590
|
|
421,133
|
Short-term
loans
|
23,875,704
|
|
11,221,194
|
|
1,537,993
|
Contract
liabilities
|
12,518,890
|
|
14,188,592
|
|
1,944,708
|
Accrued
liabilities and other payables
|
11,381,075
|
|
11,689,169
|
|
1,602,134
|
Total current
liabilities
|
56,828,847
|
|
43,868,717
|
|
6,012,707
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Deferred
tax liabilities
|
2,126,120
|
|
2,005,689
|
|
274,903
|
Long-term
loans
|
3,654,964
|
|
427,997
|
|
58,662
|
Other
long-term liabilities
|
1,277,574
|
|
1,327,427
|
|
181,938
|
Total non-current
liabilities
|
7,058,658
|
|
3,761,113
|
|
515,503
|
Total
liabilities
|
63,887,505
|
|
47,629,830
|
|
6,528,210
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
136,440
|
|
144,382
|
|
19,789
|
|
|
|
|
|
|
NetEase, Inc.'s
shareholders' equity
|
104,731,317
|
|
119,978,728
|
|
16,444,453
|
Noncontrolling
interests
|
4,005,723
|
|
3,822,065
|
|
523,858
|
Total equity
|
108,737,040
|
|
123,800,793
|
|
16,968,311
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling
interests and shareholders'
equity
|
172,760,985
|
|
171,575,005
|
|
23,516,310
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
NETEASE,
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
(in thousands,
except per share data or per ADS data)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
24,426,760
|
|
24,011,301
|
|
27,270,406
|
|
3,737,720
|
|
71,141,680
|
|
76,327,994
|
|
10,461,622
|
Cost of
revenues
|
|
(10,682,868)
|
|
(9,635,888)
|
|
(10,304,106)
|
|
(1,412,295)
|
|
(31,619,918)
|
|
(30,089,735)
|
|
(4,124,141)
|
Gross
profit
|
|
13,743,892
|
|
14,375,413
|
|
16,966,300
|
|
2,325,425
|
|
39,521,762
|
|
46,238,259
|
|
6,337,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
(3,768,618)
|
|
(3,271,705)
|
|
(3,567,153)
|
|
(488,919)
|
|
(9,984,812)
|
|
(9,743,904)
|
|
(1,335,513)
|
General and
administrative expenses
|
|
(1,264,342)
|
|
(1,132,147)
|
|
(1,494,186)
|
|
(204,795)
|
|
(3,392,866)
|
|
(3,648,011)
|
|
(500,002)
|
Research and
development expenses
|
|
(3,969,156)
|
|
(3,908,907)
|
|
(4,347,052)
|
|
(595,813)
|
|
(10,948,938)
|
|
(12,005,691)
|
|
(1,645,517)
|
Total operating
expenses
|
|
(9,002,116)
|
|
(8,312,759)
|
|
(9,408,391)
|
|
(1,289,527)
|
|
(24,326,616)
|
|
(25,397,606)
|
|
(3,481,032)
|
Operating
profit
|
|
4,741,776
|
|
6,062,654
|
|
7,557,909
|
|
1,035,898
|
|
15,195,146
|
|
20,840,653
|
|
2,856,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income,
net
|
|
1,347,269
|
|
287,691
|
|
556,603
|
|
76,289
|
|
91,078
|
|
1,315,662
|
|
180,326
|
Interest income,
net
|
|
556,148
|
|
935,578
|
|
1,147,227
|
|
157,241
|
|
1,520,383
|
|
2,858,835
|
|
391,836
|
Exchange gains/
(losses), net
|
|
1,398,045
|
|
1,464,956
|
|
(400,483)
|
|
(54,891)
|
|
2,165,448
|
|
677,905
|
|
92,915
|
Other, net
|
|
164,435
|
|
120,826
|
|
240,024
|
|
32,898
|
|
501,940
|
|
618,883
|
|
84,825
|
Income before
tax
|
|
8,207,673
|
|
8,871,705
|
|
9,101,280
|
|
1,247,435
|
|
19,473,995
|
|
26,311,938
|
|
3,606,351
|
Income tax
|
|
(1,586,673)
|
|
(712,090)
|
|
(1,290,398)
|
|
(176,864)
|
|
(4,065,264)
|
|
(3,631,047)
|
|
(497,676)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
continuing operations
|
|
6,621,000
|
|
8,159,615
|
|
7,810,882
|
|
1,070,571
|
|
15,408,731
|
|
22,680,891
|
|
3,108,675
|
Net income from
discontinued operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
624,864
|
|
-
|
|
-
|
Net
income
|
|
6,621,000
|
|
8,159,615
|
|
7,810,882
|
|
1,070,571
|
|
16,033,595
|
|
22,680,891
|
|
3,108,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable
noncontrolling
interests
|
|
(781)
|
|
(868)
|
|
(895)
|
|
(123)
|
|
(2,268)
|
|
(2,623)
|
|
(360)
|
Net loss attributable
to noncontrolling
interests
|
|
79,145
|
|
84,020
|
|
26,901
|
|
3,687
|
|
353,536
|
|
156,021
|
|
21,384
|
Net income
attributable to the
Company's shareholders
|
|
6,699,364
|
|
8,242,767
|
|
7,836,888
|
|
1,074,135
|
|
16,384,863
|
|
22,834,289
|
|
3,129,699
|
Including:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Net income from
continuing operations
attributable to the Company's
shareholders
|
|
6,699,364
|
|
8,242,767
|
|
7,836,888
|
|
1,074,135
|
|
15,759,999
|
|
22,834,289
|
|
3,129,699
|
-Net income from
discontinued operations
attributable to the Company's
shareholders
|
|
-
|
|
-
|
|
-
|
|
-
|
|
624,864
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
share *
|
|
2.05
|
|
2.56
|
|
2.44
|
|
0.33
|
|
5.01
|
|
7.10
|
|
0.97
|
-Continuing
operations
|
|
2.05
|
|
2.56
|
|
2.44
|
|
0.33
|
|
4.82
|
|
7.10
|
|
0.97
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.19
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
ADS *
|
|
10.27
|
|
12.80
|
|
12.19
|
|
1.67
|
|
25.04
|
|
35.48
|
|
4.86
|
-Continuing
operations
|
|
10.27
|
|
12.80
|
|
12.19
|
|
1.67
|
|
24.09
|
|
35.48
|
|
4.86
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.95
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share *
|
|
2.03
|
|
2.54
|
|
2.41
|
|
0.33
|
|
4.96
|
|
7.02
|
|
0.96
|
-Continuing
operations
|
|
2.03
|
|
2.54
|
|
2.41
|
|
0.33
|
|
4.77
|
|
7.02
|
|
0.96
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.19
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per ADS *
|
|
10.17
|
|
12.69
|
|
12.06
|
|
1.65
|
|
24.79
|
|
35.11
|
|
4.81
|
-Continuing
operations
|
|
10.17
|
|
12.69
|
|
12.06
|
|
1.65
|
|
23.84
|
|
35.11
|
|
4.81
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.95
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary
shares used in calculating net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,262,989
|
|
3,218,783
|
|
3,213,834
|
|
3,213,834
|
|
3,271,602
|
|
3,217,873
|
|
3,217,873
|
Diluted
|
|
3,293,766
|
|
3,248,916
|
|
3,249,649
|
|
3,249,649
|
|
3,305,081
|
|
3,251,666
|
|
3,251,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
The accompanying notes
are an integral part of this announcement.
|
NETEASE,
INC.
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in
thousands)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
6,621,000
|
|
8,159,615
|
|
7,810,882
|
|
1,070,571
|
|
16,033,595
|
|
22,680,891
|
|
3,108,675
|
|
Net
income from discontinued operations
|
-
|
|
-
|
|
-
|
|
-
|
|
(624,864)
|
|
-
|
|
-
|
|
Adjustments to reconcile net income to net cash provided
by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
713,852
|
|
661,363
|
|
651,856
|
|
89,344
|
|
2,089,068
|
|
2,395,488
|
|
328,329
|
|
Fair
value changes of equity security investments
|
680,019
|
|
(78,035)
|
|
(382,132)
|
|
(52,376)
|
|
2,956,180
|
|
(686,887)
|
|
(94,146)
|
|
Impairment losses on investments and other long-term
assets
|
6,763
|
|
47,870
|
|
280,641
|
|
38,465
|
|
254,848
|
|
328,511
|
|
45,026
|
|
Fair
value changes of short-term investments
|
(119,620)
|
|
(96,884)
|
|
(72,875)
|
|
(9,988)
|
|
(319,278)
|
|
(307,675)
|
|
(42,170)
|
|
Share-based compensation cost
|
786,999
|
|
787,862
|
|
819,548
|
|
112,328
|
|
2,297,600
|
|
2,429,823
|
|
333,035
|
|
Allowance for expected credit losses
|
44,126
|
|
8,540
|
|
22,386
|
|
3,068
|
|
54,778
|
|
51,646
|
|
7,079
|
|
Losses on disposal of property, equipment and
software
|
528
|
|
252
|
|
2,649
|
|
363
|
|
2,454
|
|
2,291
|
|
314
|
|
Unrealized exchange (gains)/ losses
|
(1,401,893)
|
|
(1,466,295)
|
|
362,213
|
|
49,645
|
|
(2,193,925)
|
|
(718,121)
|
|
(98,427)
|
|
Gains on disposal of long-term investments
|
(1,724,433)
|
|
(16,382)
|
|
(3,197)
|
|
(438)
|
|
(1,728,433)
|
|
(25,347)
|
|
(3,474)
|
|
Deferred income taxes
|
(234,336)
|
|
(334,380)
|
|
(305,703)
|
|
(41,900)
|
|
(88,647)
|
|
(62,417)
|
|
(8,555)
|
|
Share of results on equity method investees
|
(159,128)
|
|
(129,292)
|
|
(160,042)
|
|
(21,936)
|
|
(1,205,195)
|
|
(385,142)
|
|
(52,788)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
35,786
|
|
770,551
|
|
(1,177,732)
|
|
(161,422)
|
|
330,143
|
|
(1,523,463)
|
|
(208,808)
|
|
Inventories
|
(88,300)
|
|
69,410
|
|
84,970
|
|
11,646
|
|
33,082
|
|
271,710
|
|
37,241
|
|
Prepayments and other assets
|
368,673
|
|
(7,233)
|
|
(573,631)
|
|
(78,623)
|
|
(364,782)
|
|
(455,037)
|
|
(62,368)
|
|
Accounts
payable
|
(84,434)
|
|
(115,791)
|
|
150,868
|
|
20,678
|
|
(128,355)
|
|
(577,862)
|
|
(79,203)
|
|
Salary and
welfare payables
|
(567,676)
|
|
758,106
|
|
(588,217)
|
|
(80,622)
|
|
(1,541,111)
|
|
(2,055,848)
|
|
(281,777)
|
|
Taxes
payable
|
475,245
|
|
(992,892)
|
|
515,087
|
|
70,599
|
|
10,457
|
|
255,911
|
|
35,076
|
|
Contract
liabilities
|
1,580,450
|
|
(41,196)
|
|
1,560,628
|
|
213,903
|
|
1,781,919
|
|
2,009,423
|
|
275,414
|
|
Accrued
liabilities and other payables
|
552,688
|
|
(306,784)
|
|
845,721
|
|
115,917
|
|
1,050,486
|
|
(104,899)
|
|
(14,378)
|
|
Net
cash provided by operating activities
|
7,486,309
|
|
7,678,405
|
|
9,843,920
|
|
1,349,222
|
|
18,700,020
|
|
23,522,996
|
|
3,224,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software
|
(557,028)
|
|
(520,544)
|
|
(643,144)
|
|
(88,150)
|
|
(1,751,443)
|
|
(1,816,627)
|
|
(248,989)
|
|
Proceeds from sale of property, equipment and software
|
3,307
|
|
4,292
|
|
3,101
|
|
425
|
|
39,210
|
|
9,897
|
|
1,356
|
|
Purchase of intangible assets, content and licensed
copyrights
|
(152,276)
|
|
(283,321)
|
|
(742,523)
|
|
(101,771)
|
|
(381,233)
|
|
(1,852,526)
|
|
(253,910)
|
|
Net
change in short-term investments with terms of three
months or
less
|
156,475
|
|
1,630,013
|
|
(1,993,921)
|
|
(273,290)
|
|
1,708,147
|
|
(1,087,059)
|
|
(148,994)
|
|
Purchase of short-term investments with terms over three
months
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,250,000)
|
|
-
|
|
-
|
|
Proceeds from maturities of short-term investments with terms
over three
months
|
1,195,475
|
|
-
|
|
376,950
|
|
51,665
|
|
3,208,478
|
|
481,219
|
|
65,957
|
|
Investment in long-term investments and acquisition of
subsidiaries
|
(844,513)
|
|
(270,228)
|
|
(417,448)
|
|
(57,216)
|
|
(3,434,752)
|
|
(1,916,724)
|
|
(262,709)
|
|
Proceeds from disposal of long-term investments
|
2,277,625
|
|
16,531
|
|
20,898
|
|
2,864
|
|
2,318,275
|
|
78,709
|
|
10,788
|
|
Placement/ rollover of matured time deposits
|
(18,830,844)
|
|
(10,874,831)
|
|
(30,831,994)
|
|
(4,225,876)
|
|
(75,998,870)
|
|
(78,026,928)
|
|
(10,694,480)
|
|
Proceeds from maturities of time deposits
|
17,770,581
|
|
21,918,791
|
|
33,893,436
|
|
4,645,482
|
|
64,570,517
|
|
78,144,576
|
|
10,710,605
|
|
Change in other long-term assets
|
(31,782)
|
|
(31,189)
|
|
(181,263)
|
|
(24,844)
|
|
(262,227)
|
|
(333,293)
|
|
(45,682)
|
|
Net
cash provided by/ (used in) investing activities
|
987,020
|
|
11,589,514
|
|
(515,908)
|
|
(70,711)
|
|
(11,233,898)
|
|
(6,318,756)
|
|
(866,058)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
changes from loans with terms of three months or
less
|
(3,645,232)
|
|
(14,970,935)
|
|
(7,501,788)
|
|
(1,028,206)
|
|
2,479,450
|
|
(19,834,683)
|
|
(2,718,569)
|
|
Proceed of loans with terms over three months
|
70,691
|
|
2,171,541
|
|
7,607,060
|
|
1,042,634
|
|
3,627,609
|
|
11,058,160
|
|
1,515,647
|
|
Payment of loans with terms over three months
|
(50,208)
|
|
(3,233,500)
|
|
(4,250,550)
|
|
(582,586)
|
|
(82,481)
|
|
(7,524,472)
|
|
(1,031,315)
|
|
Net
amounts received/ (paid) related to capital contribution from
or repurchase of
noncontrolling interests shareholders
|
14,305
|
|
22,228
|
|
11,573
|
|
1,586
|
|
(54,537)
|
|
58,150
|
|
7,970
|
|
Cash
paid for repurchase of NetEase's ADSs/ purchase of
subsidiaries' ADSs and
shares
|
(1,956,829)
|
|
(2,195,210)
|
|
(296,495)
|
|
(40,638)
|
|
(5,320,359)
|
|
(4,608,462)
|
|
(631,642)
|
|
Dividends paid to NetEase's shareholders
|
(1,617,574)
|
|
(2,119,316)
|
|
(2,423,355)
|
|
(332,148)
|
|
(4,704,683)
|
|
(5,755,011)
|
|
(788,790)
|
|
Net
cash used in financing
activities
|
(7,184,847)
|
|
(20,325,192)
|
|
(6,853,555)
|
|
(939,358)
|
|
(4,055,001)
|
|
(26,606,318)
|
|
(3,646,699)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash held in
foreign currencies
|
3,470
|
|
(47,876)
|
|
4,197
|
|
575
|
|
57,166
|
|
(28,181)
|
|
(3,863)
|
|
Net increase/
(decrease) in cash, cash equivalents and restricted cash
|
1,291,952
|
|
(1,105,149)
|
|
2,478,654
|
|
339,728
|
|
3,468,287
|
|
(9,430,259)
|
|
(1,292,525)
|
|
Cash, cash
equivalents and restricted cash, at the beginning
of the period
|
19,552,450
|
|
16,784,561
|
|
15,679,412
|
|
2,149,042
|
|
17,376,115
|
|
27,588,325
|
|
3,781,295
|
|
Cash, cash
equivalents and restricted cash, at end of the
period
|
20,844,402
|
|
15,679,412
|
|
18,158,066
|
|
2,488,770
|
|
20,844,402
|
|
18,158,066
|
|
2,488,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for income tax, net
|
1,550,748
|
|
1,625,045
|
|
1,165,196
|
|
159,703
|
|
4,121,174
|
|
3,864,820
|
|
529,718
|
|
Cash
paid for interest expenses
|
193,329
|
|
326,646
|
|
105,665
|
|
14,483
|
|
324,149
|
|
708,025
|
|
97,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands,
except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
18,699,106
|
|
18,798,646
|
|
21,779,851
|
|
2,985,177
|
|
55,480,763
|
|
60,644,094
|
|
8,311,965
|
Youdao
|
|
1,402,434
|
|
1,206,634
|
|
1,538,783
|
|
210,908
|
|
3,559,200
|
|
3,908,687
|
|
535,730
|
Cloud Music
|
|
2,357,248
|
|
1,948,539
|
|
1,973,064
|
|
270,431
|
|
6,615,964
|
|
5,881,444
|
|
806,119
|
Innovative businesses
and others
|
|
1,967,972
|
|
2,057,482
|
|
1,978,708
|
|
271,204
|
|
5,485,753
|
|
5,893,769
|
|
807,808
|
Total net
revenues
|
|
24,426,760
|
|
24,011,301
|
|
27,270,406
|
|
3,737,720
|
|
71,141,680
|
|
76,327,994
|
|
10,461,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
(6,551,193)
|
|
(6,122,836)
|
|
(6,749,507)
|
|
(925,096)
|
|
(19,978,841)
|
|
(19,555,391)
|
|
(2,680,290)
|
Youdao
|
|
(642,254)
|
|
(639,459)
|
|
(679,147)
|
|
(93,085)
|
|
(1,751,443)
|
|
(1,880,026)
|
|
(257,679)
|
Cloud Music
|
|
(2,023,600)
|
|
(1,422,855)
|
|
(1,436,552)
|
|
(196,896)
|
|
(5,745,203)
|
|
(4,379,785)
|
|
(600,299)
|
Innovative businesses
and others
|
|
(1,465,821)
|
|
(1,450,738)
|
|
(1,438,900)
|
|
(197,218)
|
|
(4,144,431)
|
|
(4,274,533)
|
|
(585,873)
|
Total cost of
revenues
|
|
(10,682,868)
|
|
(9,635,888)
|
|
(10,304,106)
|
|
(1,412,295)
|
|
(31,619,918)
|
|
(30,089,735)
|
|
(4,124,141)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
12,147,913
|
|
12,675,810
|
|
15,030,344
|
|
2,060,081
|
|
35,501,922
|
|
41,088,703
|
|
5,631,675
|
Youdao
|
|
760,180
|
|
567,175
|
|
859,636
|
|
117,823
|
|
1,807,757
|
|
2,028,661
|
|
278,051
|
Cloud Music
|
|
333,648
|
|
525,684
|
|
536,512
|
|
73,535
|
|
870,761
|
|
1,501,659
|
|
205,820
|
Innovative businesses
and others
|
|
502,151
|
|
606,744
|
|
539,808
|
|
73,986
|
|
1,341,322
|
|
1,619,236
|
|
221,935
|
Total gross
profit
|
|
13,743,892
|
|
14,375,413
|
|
16,966,300
|
|
2,325,425
|
|
39,521,762
|
|
46,238,259
|
|
6,337,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
65.0 %
|
|
67.4 %
|
|
69.0 %
|
|
69.0 %
|
|
64.0 %
|
|
67.8 %
|
|
67.8 %
|
Youdao
|
|
54.2 %
|
|
47.0 %
|
|
55.9 %
|
|
55.9 %
|
|
50.8 %
|
|
51.9 %
|
|
51.9 %
|
Cloud Music
|
|
14.2 %
|
|
27.0 %
|
|
27.2 %
|
|
27.2 %
|
|
13.2 %
|
|
25.5 %
|
|
25.5 %
|
Innovative businesses
and others
|
|
25.5 %
|
|
29.5 %
|
|
27.3 %
|
|
27.3 %
|
|
24.5 %
|
|
27.5 %
|
|
27.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00 =
RMB7.2960 on the last trading day of
September 2023 (September 29, 2023) as set forth in the H.10
statistical release of the U.S. Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted into US$ at that rate on September 29, 2023, or at any other certain
date.
Note 2: Share-based compensation cost reported in the Company's
unaudited condensed consolidated statements of comprehensive income
is set out as follows in RMB and USD (in thousands):
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Share-based
compensation cost included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
190,645
|
|
193,001
|
|
210,533
|
|
28,856
|
|
562,620
|
|
607,048
|
|
83,203
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
24,980
|
|
31,069
|
|
33,804
|
|
4,633
|
|
87,170
|
|
97,226
|
|
13,326
|
General and
administrative expenses
|
288,598
|
|
281,326
|
|
280,581
|
|
38,457
|
|
865,551
|
|
856,188
|
|
117,350
|
Research and
development expenses
|
282,776
|
|
282,466
|
|
294,630
|
|
40,382
|
|
782,259
|
|
869,361
|
|
119,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
Note 3: The financial information prepared and presented in this
announcement might be different from those published and to be
published by NetEase's listed subsidiaries to meet the
disclosure requirements under U.S. GAAP or different accounting
standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP
results is set out as follows in RMB and USD (in thousands, except
per share data or per ADS data):
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net income from
continuing operations attributable to the
Company's shareholders
|
|
6,699,364
|
|
8,242,767
|
|
7,836,888
|
|
1,074,135
|
|
15,759,999
|
|
22,834,289
|
|
3,129,699
|
Add: Share-based
compensation
|
|
770,255
|
|
774,683
|
|
808,276
|
|
110,783
|
|
2,237,056
|
|
2,394,559
|
|
328,202
|
Non-GAAP net income
from continuing operations
attributable to the Company's
shareholders
|
|
7,469,619
|
|
9,017,450
|
|
8,645,164
|
|
1,184,918
|
|
17,997,055
|
|
25,228,848
|
|
3,457,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net
income from continuing
operations per share *
|
|
2.29
|
|
2.80
|
|
2.69
|
|
0.37
|
|
5.50
|
|
7.84
|
|
1.07
|
Non-GAAP basic net
income from continuing
operations per ADS *
|
|
11.45
|
|
14.01
|
|
13.45
|
|
1.84
|
|
27.50
|
|
39.20
|
|
5.37
|
Non-GAAP diluted net
income from continuing
operations per share *
|
|
2.27
|
|
2.78
|
|
2.66
|
|
0.36
|
|
5.45
|
|
7.76
|
|
1.06
|
Non-GAAP diluted net
income from continuing
operations per ADS *
|
|
11.34
|
|
13.88
|
|
13.30
|
|
1.82
|
|
27.23
|
|
38.79
|
|
5.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
View original
content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2023-unaudited-financial-results-301990338.html
SOURCE NetEase, Inc.