UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED September 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER: 001-40254

 

MOVANO INC.

(Exact name of registrant as specified in its charter)

 

Delaware   82-4233771
(State of incorporation)   (I.R.S. Employer
Identification No.)

 

6800 Koll Center Parkway, Pleasanton, CA 94566

(Address of principal executive office) (Zip code)

 

(415) 651-3172

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   MOVE   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No

 

As of November 8, 2024, there were 6,633,511 shares of our common stock, par value $0.0001 per share, outstanding.

 

 

 

 

 

  

MOVANO INC.

FORM 10-Q

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024

 

INDEX

 

    PAGE
PART I – FINANCIAL INFORMATION   1
     
Item 1. Financial Statements   1
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   20
     
Item 3. Quantitative and Qualitative Disclosure About Market Risk   26
     
Item 4. Controls and Procedures   26
     
PART II – OTHER INFORMATION   27
     
Item 1. Legal Proceedings   27
     
Item 1A. Risk Factors   27
     
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities   27
     
Item 3. Defaults Upon Senior Securities   27
     
Item 4. Mine Safety Disclosures   27
     
Item 5. Other Information   27
     
Item 6. Exhibits   28
     
SIGNATURES   29
     
EXHIBIT INDEX    

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Movano Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

(Unaudited)

 

   September 30,   December 31, 
   2024   2023 
         
ASSETS        
Current assets:        
Cash and cash equivalents  $11,272   $6,118 
Payroll tax credit, current portion   233    450 
Vendor deposits   9    399 
Inventory   2,033    1,114 
Prepaid expenses and other current assets   467    442 
Total current assets   14,014    8,523 
Property and equipment, net   237    342 
Payroll tax credit, noncurrent portion   55    169 
Other assets   761    387 
Total assets  $15,067   $9,421 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $1,896   $3,118 
Deferred revenue   20    1,252 
Other current liabilities   2,317    1,529 
Total current liabilities   4,233    5,899 
Noncurrent liabilities:          
Early exercised stock option liability       23 
Other noncurrent liabilities   583    50 
Total noncurrent liabilities   583    73 
Total liabilities   4,816    5,972 
           
Commitments and contingencies (Note 10)   
 
    
 
 
           
Stockholders’ equity:          
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at September 30, 2024 and December 31, 2023; no shares issued and outstanding at September 30, 2024 and December 31, 2023        
Common stock, $0.0001 par value, 500,000,000 and 150,000,000 shares authorized at September 30, 2024 and December 31, 2023, respectively; 6,633,511 and 3,723,218 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively   10    6 
Additional paid-in capital   153,732    127,823 
Accumulated deficit   (143,491)   (124,380)
Total stockholders’ equity   10,251    3,449 
Total liabilities and stockholders’ equity  $15,067   $9,421 

 

See accompanying notes to condensed consolidated financial statements. 

 

1

 

 

Movano Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except share and per share data)

(Unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
                 
Revenue  $50   $
   $902   $
 
                     
COSTS AND EXPENSES:                    
Cost of revenue   845    
    2,440    
 
Research and development   3,404    5,636    9,198    13,701 
Sales, general and administrative   3,180    3,443    8,794    9,965 
Total costs and expenses   7,429    9,079    20,432    23,666 
                     
Loss from operations   (7,379)   (9,079)   (19,530)   (23,666)
                     
Other income (expense), net:                    
Interest and other income, net   178    117    419    341 
Other income (expense), net   178    117    419    341 
                     
Net loss and total comprehensive loss  $(7,201)  $(8,962)  $(19,111)  $(23,325)
                     
Net loss per share, basic and diluted  $(1.06)  $(2.65)  $(3.33)  $(7.99)
                     
Weighted average shares used in computing net loss per share, basic and diluted   6,816,339    3,380,763    5,733,007    2,921,201 

 

See accompanying notes to condensed consolidated financial statements.

 

2

 

 

Movano Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(in thousands, except share data)

(Unaudited)

 

           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
Three Months Ended September 30, 2023  Shares   Amount   Capital   Deficit   Equity 
Balance at June 30, 2023   3,376,444   $5   $122,283   $(109,460)  $12,828 
Stock-based compensation           757        757 
Issuance of common stock   10,619        173        173 
Issuance of common stock warrants           124        124 
Vesting of early exercised stock options           24        24 
Net loss               (8,962)   (8,962)
Balance at September 30, 2023   3,387,063   $5   $123,361   $(118,422)  $4,944 

 

           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
Nine Months Ended September 30, 2023  Shares   Amount   Capital   Deficit   Equity 
Balance at December 31, 2022   2,243,964   $3   $103,009   $(95,097)  $7,915 
Stock-based compensation           2,252        2,252 
Issuance of common stock upon February 2023 public offering, net of issuance costs   356,040    1    5,179        5,180 
Issuance of warrants upon February 2023 public offering           1,473        1,473 
Issuance of common stock upon June 2023 public offering, net of issuance costs   613,334    1    8,065        8,066 
Issuance of common stock   157,335        3,061        3,061 
Issuance of common stock upon exercise of options   16,390        109        109 
Issuance of common stock warrant           124        124 
Vesting of early exercised stock options           89        89 
Net loss               (23,325)   (23,325)
Balance at September 30, 2023   3,387,063   $5   $123,361   $(118,422)  $4,944 

 

       Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
Three Months Ended September 30, 2024  Shares   Amount   Capital   Deficit   Equity 
Balance at June 30, 2024   6,596,565   $10   $153,058   $(136,290)  $16,778 
Stock-based compensation       
    534    
    534 
Common stock issuance costs       
    (65)   
    (65)
Issuance of common stock warrants       
    60    
    60 
Issuance of common stock   36,946    
    141    
    141 
Vesting of early exercised stock options       
    4    
    4 
Net loss       
    
    (7,201)   (7,201)
Balance at September 30, 2024   6,633,511   $10   $153,732   $(143,491)  $10,251 

 

       Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
Nine Months Ended September 30, 2024  Shares   Amount   Capital   Deficit   Equity 
Balance at December 31, 2023   3,723,218   $6   $127,823   $(124,380)  $3,449 
Stock-based compensation       
    2,695    
    2,695 
Issuance of common stock in April 2024 sale, net of issuance costs   2,806,898    4    12,890    
    12,894 
Issuance of pre-funded warrants in April 2024 sale       
    980    
    980 
Issuance of common stock warrants in April 2024 sale       
    8,756    
    8,756 
Issuance of common stock warrants       
    60    
    60 
Issuance of common stock   100,728        490        490 
Issuance of common stock upon exercise of options   2,667    
    15    
    15 
Vesting of early exercised stock options       
    23    
    23 
Net loss       
    
    (19,111)   (19,111)
Balance at September 30, 2024   6,633,511   $10   $153,732   $(143,491)  $10,251 

 

See accompanying notes to condensed consolidated financial statements.

 

3

 

 

Movano Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

   Nine Months Ended
September 30,
 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(19,111)  $(23,325)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   128    118 
Stock-based compensation   2,695    2,252 
Noncash lease expense   157    (11)
Non-cash compensation related to common stock warrants issued to strategic advisory group    60    
 
Loss on disposal of property and equipment   2    13 
Changes in operating assets and liabilities:          
Payroll tax credit   331    129 
Inventory   (919)   
 
Prepaid expenses, vendor deposits and other current assets   365    (626)
Other assets   (31)   (40)
Accounts payable   (1,216)   1,398 
Deferred revenue   (1,232)   
 
Other current and noncurrent liabilities   793    (836)
Net cash used in operating activities   (17,978)   (20,928)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment   (3)   (51)
Net cash used in investing activities   (3)   (51)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Issuance of common stock and warrants upon February 2023 public offering, net of issuance costs   
    6,653 
Issuance of common stock upon June 2023 public offering, net of issuance costs   
    8,066 
Issuance of common stock, pre-funded warrants and common stock warrants in April 2024 sale, net of issuance costs   22,630    
 
Issuance of common stock, net of issuance costs   490    3,061 
Issuance of common stock upon exercise of stock options   15    109 
Net cash provided by financing activities   23,135    17,889 
           
Net increase/(decrease) in cash and cash equivalents   5,154    (3,090)
Cash and cash equivalents at beginning of period   6,118    10,759 
Cash and cash equivalents at end of period  $11,272   $7,669 
           
NONCASH INVESTING AND FINANCING ACTIVITIES:          
Vesting of common stock issued upon early exercise  $23   $89 
Warrants issued upon February 2023 public offering  $
   $1,473 
Issuance of common stock warrant  $
   $124 
Issuance of common stock warrants in April 2024 sale  $8,756   $
 
Right of use asset recorded for operating lease liability  $514   $
 

 

See accompanying notes to condensed consolidated financial statements.

 

4

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 1 – Business Organization, Nature of Operations

 

Movano Inc., dba Movano Health (the “Company”, “Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is an early-stage technology company and is developing a platform to deliver purpose-driven healthcare solutions at the intersection of medical and consumer devices. Movano is on a mission to make medical grade data more accessible and actionable for all.

 

The Company’s solutions provide vital health information, including heart rate, heart rate variability (HRV), sleep, respiration rate, temperature, blood oxygen saturation (SpO2), steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style needs and give users actionable feedback to improve their quality of life.

 

On April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly owned subsidiary were not significant for the three and nine months ended September 30, 2024 and 2023, respectively.

 

Since inception, the Company has engaged in only limited research and development of product candidates and underlying technology and the commercialization of the Company’s first commercial product, the Evie Ring. For the three months and nine months ended September 30, 2024, the Company recorded revenue for this product of $0.1 million and $0.9 million, respectively.

 

On April 2, 2024, the Company entered into a securities purchase agreement for the private placement (“April 2024 Private Placement”) of an aggregate of 3,015,172 units with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser, a pre-funded warrant to purchase one share of common stock, and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $8.00. Certain directors and officers participated in the transaction and purchased 19,168 of the units at an offering price of $8.48 per unit.

 

Pre-funded warrants totaling 209,936 shares were issued as part of the April 2024 Private Placement. Each pre-funded warrant has an exercise price equal to $0.015 per share or calculated pursuant to the cashless exercise provision. The pre-funded warrants were immediately exercisable on the date of issuance and do not expire.

 

Warrants totaling 3,015,172 shares were issued as part of the April 2024 Private Placement. Each warrant that was issued to holders other than the Company’s officers and directors has an exercise price equal to $6.11 per share or calculated pursuant to the cashless exercise provision. The warrants issued to the Company’s officers and directors have an exercise price equal to $6.60 or calculated pursuant to the cashless exercise provision. The warrants were exercisable immediately and expire on the fifth anniversary of the initial exercise date of the warrant. After April 4, 2025, the warrants may be redeemed in whole or in part at the option of the Company with at least thirty days’ notice to the holder of the warrant, which notice may not be given before, but may be given at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $75.00 for ten consecutive trading days and (ii) the daily trading volume of the common stock has exceeded 6,667 shares on each of such ten trading days. The redemption price is $0.38 per warrant share.

 

The gross proceeds of the April 2024 Private Placement were approximately $24.1 million, before deducting offering fees and expenses of approximately $1.5 million. The April 2024 Private Placement closed on April 5, 2024. Common stock shares of 2,806,898 were issued.

 

The Company has incurred losses from operations and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through September 30, 2024, the Company has relied primarily on the proceeds from equity offerings to finance its operations. The Company expects to require additional financing to fund its future planned operations, including research and development and commercialization of its products. The Company will likely raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner companies. However, if such financing is not available at adequate levels, the Company would need to reevaluate its operating plans.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred significant losses and has an accumulated deficit of $143.5 million as of September 30, 2024. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s existence is dependent upon management’s ability to obtain additional funding sources. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.

 

Adequate additional financing may not be available to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern. 

 

5

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on April 16, 2024 with the United States Securities and Exchange Commission (the “SEC”) and amended on April 29, 2024.

 

The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods.

 

Significant estimates and assumptions reflected in these condensed consolidated financial statements include but are not limited to the fair value of stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

 

Reverse Stock Split

 

On October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th, “Reverse Stock Split Ratio”) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's percentage interest in the Company's equity, except to the extent that the Reverse Stock Split resulted in a stockholder of record owning a fractional share. Stockholders of record who were otherwise entitled to receive a fractional share, instead automatically had their fractional shares rounded up to the next whole share. No cash was issued for fractional shares as part of the Reverse Stock Split.

 

The Reverse Stock Split did not change the par value of the common stock or the authorized number of shares of common stock. Proportionate adjustments were made to the exercise prices and the number of shares underlying the Company’s equity plans and grants thereunder, as applicable. Additionally, proportionate adjustments were made to the exercise prices and the number of shares underlying all outstanding warrants, as required by the terms of these securities.

 

All common share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.

 

Segment Information

 

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

 

Cash and Cash Equivalents

 

The Company invests its excess cash primarily in money market funds. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

6

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

 

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2024 at one financial institution that totaled approximately $0.3 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institution in which those deposits are held.

 

The Company is dependent on third-party manufacturers to supply products for manufacturing as well as research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

 

The Company has no financial instruments with off-balance sheet risk of loss.

 

Inventory

 

Inventory, which consists of raw materials and finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price and incidental expenses incurred in bringing the inventory to its present location and condition. Cost is computed using the weighted-average cost method.

 

The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimate net realized value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, inventory write-downs may be required.

 

Software Development Costs

 

Costs associated with the planning and design phase of software development are classified as research and development costs and are expensed as incurred. Once technological feasibility has been established, a portion of the costs incurred in development, including coding, testing and quality assurance, are capitalized until available for general release to customers, and subsequently reported at the lower of unamortized cost or net realizable value. Amortization is calculated on a solution-by-solution basis based on the estimated lives of the underlying asset and is included in cost of revenue on the condensed consolidated statements of operations and comprehensive loss. During the three and nine months ended September 30, 2024 and 2023, no software development costs were capitalized, and no amortization was recognized.

 

Revenue

 

The Company recognizes revenue from contracts with customers upon transfer of control of promised goods or services at the transaction price which reflects the consideration the Company expects to be entitled in exchange for those goods or services. The transaction price is calculated as selling price net of variable consideration which may include estimates for future returns and sales incentives related to current period product revenue.

 

The Company generates revenue from the sale of Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part of the purchase, customers also receive customer support and future unspecified software updates. These products and services are collectively referred to as the Evie Ring Elements, each of which is distinct and a separate performance obligation. 

 

The Company allocates the transaction price to all distinct performance obligations based on their relative stand-alone selling price (“SSP”). When available, the Company uses observable prices to determine SSP. When observable prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the unique facts and circumstances related to each performance obligation including, where applicable, prices charged by the Company for similar offerings, market trends in the pricing for similar offerings, product-specific business objectives and the estimated cost to provide the performance obligation.

 

7

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Revenue associated with the Evie Ring, portable charger, charging cable, ring sizer, and mobile application performance obligations is recognized upon delivery to customers. The performance obligation for the embedded right to receive, on a when-and-if-available basis, customer support and future unspecified software updates, is recognized to revenue on a straight-line basis over the estimated life of the product and is not material in the periods presented. The Company allocates revenue and any related discounts to these performance obligations based on their relative SSPs. Because the Company lacks observable prices for the undelivered performance obligations, the allocation of revenue is based on the Company’s estimated SSPs.

 

Sales of the Evie Ring Elements include an assurance warranty.

 

Contract balances represent amounts presented in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company has no accounts receivable as of September 30, 2024, December 31, 2023, or December 31, 2022, respectively. There were no contract assets at September 30, 2024, December 31, 2023, or December 31, 2022.

 

The Company records a contract liability for deferred revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related performance obligations. Deferred revenue at September 30, 2024, December 31, 2023, and December 31, 2022 was $20,000, $1.3 million and $0, respectively. During the three and nine months ended September 30, 2024, deferred revenue of $0.1 million and $1.3 million, respectively, was recognized in revenue. However, customer refunds and returns during the three and nine months ended September 30, 2024 offset the recognition of revenue, which resulted in $0.1 million and $0.9 million of revenue during the three and nine months ended September 30, 2024.

 

The Company offers limited rights of return for a 30-day right of return, whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires significant judgement. The Company estimates reserves based on data specific to each reporting period and historical trends to date. The estimate is adjusted each period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized in other current liabilities. As of September 30, 2024, December 31, 2023, and December 31, 2022, the balance of product return provisions included in other current liabilities is $15,000, $0 and $0, respectively.

 

The Company collects sales taxes at the point of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the measurement of the transaction price.

 

Shipping and handling costs are incurred as part of fulfillment activities with customers and are included as a component of cost of revenue.

 

Costs of Revenue

 

Costs of revenue consists primarily of material costs, freight charges, purchasing and receiving costs, inspection costs, royalties, customer support and other costs, which are directly attributable to the production of the Company’s product. Write-down of inventory to lower of cost or net realizable value is also recorded in cost of goods sold.

 

Advertising Costs

 

The Company expenses advertising costs as they are incurred. Advertising expenses were $49,000 and $0.5 million for the three months ended September 30, 2024 and 2023, and $0.2 million and $1.0 million for the nine months ended September 30, 2024 and 2023, respectively. These costs are included in sales, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.

 

Stock-Based Compensation

 

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

 

8

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2024 and 2023, respectively.

 

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

 

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

 

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. The weighted average number of common shares used in calculating basic and diluted net loss per share includes the weighted-average pre-funded common stock warrants outstanding during the period as they are exercisable at any time for nominal cash consideration. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

 

Recently Issued Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosure requirements must be applied retrospectively to all prior periods presented in the financial statements. The effective date for the standard is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements for fiscal year 2024.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The effective date for the standard is for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements.

 

Note 3 – FAIR VALUE MEASUREMENTS

 

Financial assets and liabilities are recorded at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial instruments.

 

9

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 –  Quoted prices in active markets for identical assets or liabilities.

 

  Level 2 –  Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.

 

  Level 3 –  Significant unobservable inputs that cannot be corroborated by market data.

 

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The Company’s Level 1 financial assets are money market funds whose fair values are based on quoted market prices. The carrying amounts of prepaid expenses and other current assets, payroll tax credit, vendor deposits, inventory, accounts payable, deferred revenue, and other current liabilities approximate fair value due to the short-term nature of these instruments. 

 

The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023 (in thousands):

 

Fair Value Measurements

 

   September 30, 2024 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $10,659   $10,659   $   $ 
Total cash equivalents  $10,659   $10,659   $   $ 

 

   December 31, 2023 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $4,393   $4,393   $   $ 
Total cash equivalents  $4,393   $4,393   $   $ 

 

Note 4 – CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents consist of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Cash and cash equivalents:        
Cash  $613   $1,725 
Money market funds   10,659    4,393 
Total cash and cash equivalents  $11,272   $6,118 

 

10

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 5 – BALANCE SHEET COMPONENTS

 

Inventory as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Raw materials  $       1,852   $1,114 
Finished goods   181    
 
Total inventory  $2,033   $1,114 

 

Property and equipment, net, as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Office equipment and furniture  $255   $266 
Software   144    144 
Test equipment   310    310 
Total property and equipment   709    720 
Less: accumulated depreciation   (472)   (378)
Total property and equipment, net  $237   $342 

 

Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2024 was approximately $30,000 and $100,000, respectively. Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2023 was approximately $40,000 and $118,000, respectively.

 

Note 6 – Other Current Liabilities

 

Other current liabilities as of September 30, 2024 and December 31, 2023 consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Accrued compensation  $1,184   $299 
Accrued research and development   335    461 
Accrued inventory   148     
Accrued vacation   295    246 
Accrued severance payment       5 
Lease liabilities, current portion   102    217 
Other   253    301 
   $2,317   $1,529 

 

11

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 7 – Common Stock

 

As of September 30, 2024 and December 31, 2023, the Company was authorized to issue 500,000,000 and 150,000,000, shares of common stock, respectively, with a par value of $0.0001 per share. As of September 30, 2024 and December 31, 2023, 6,633,511 and 3,723,218 shares were outstanding, respectively.

 

On July 9, 2024, the Company filed a Certificate of Amendment to its Third Amended and Restated Certificate of Incorporation increasing the number of authorized shares of common stock from 150,000,000 to 500,000,000 shares.

 

On October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock. As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th) of a share of common stock.

 

At-the-Market Issuance of Common Stock

 

On August 15, 2022, the Company entered into an At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”). Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act, including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.

 

Under the terms of the Issuance Agreement, the Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate agreement between the Company and the Sales Agent.

 

The Company has no obligation to sell any of the Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.

 

In June 2024, the Company replaced B. Riley Securities with Jones Trading as the Sales Agent for the Issuance Agreement.

 

During the three months ended September 30, 2024 and 2023, the Company issued and sold an aggregate of 35,279 and 10,619 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $5.51 and $17.96 per share and received net proceeds of $0.2 million and $0.2 million, respectively. During the nine months ended September 30, 2024 and 2023, the Company issued and sold an aggregate of 99,061 and 157,335 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $6.64 and $20.14 per share and received net proceeds of $0.6 million and $3.1 million, respectively. As of September 30, 2024, an aggregate offering price amount of approximately $43.7 million remained available to be issued and sold under the Issuance Agreement.

 

Common Stock Reserved for Future Issuance

 

Common stock reserved for future issuance at September 30, 2024 is summarized as follows:

 

   September 30, 
   2024 
Warrants to purchase common stock   3,564,375 
Stock options outstanding   755,105 
Stock options available for future grants   801,236 
Total   5,120,716 

 

Early Exercised Stock Option Liability

 

During the three and nine months ended September 30, 2024 and 2023, no additional shares were issued upon the early exercise of common stock options. The Exercise Notice (Early Exercise) Agreement states that the Company has the option to repurchase all or a portion of the unvested shares in the event of the separation of the holder from service to the Company. The shares continue to vest in accordance with the original vesting schedules of the former option agreements.

 

As of September 30, 2024 and December 31, 2023, the Company has recorded a repurchase liability for approximately $0 and $23,000 for 0 and 2,917 shares that remain unvested, respectively. As of September 30, 2024, there are no remaining unvested shares.

 

12

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 8 – Common Stock Warrants

 

Preferred A and B Placement Warrants

 

During May 2024, the Board approved the amendment of 19,536 Preferred A Placement Warrants and 30,920 Preferred B Placement Warrants to extend the maturity to April 2025. The maturity of the Series A Placement Warrants were previously extended by amendment in February 2023, September 2023, and November 2023. The Company assessed the accounting treatment of the warrant amendments and determined that the amendments are modifications for accounting purposes. The Company determined the modifications had an insignificant impact on the consolidated financial statements.

 

April 2024 Pre-funded and Common Stock Warrants

 

On April 2, 2024, the Company entered into a securities purchase agreement for the private placement of an aggregate of 3,015,172 units with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser, a pre-funded warrant to purchase one share of common stock, and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $8.00. Certain directors and officers participated in the transaction and purchased 19,168 of the units at an offering price of $8.48 per unit.

 

Pre-funded warrants totaling 209,936 shares were issued. Each pre-funded warrant has an exercise price equal to $0.015 per share or calculated pursuant to the cashless exercise provision. The pre-funded warrants were immediately exercisable on the date of issuance and do not expire. 

 

Warrants totaling 3,015,172 shares were issued. Each warrant that was issued to holders other than the Company’s officers and directors has an exercise price equal to $6.11 per share or calculated pursuant to the cashless exercise provision. The warrants issued to the Company’s officers and directors have an exercise price equal to $6.60 or calculated pursuant to the cashless exercise provision. The warrants were exercisable immediately and expire on the fifth anniversary of the initial exercise date of the warrant. After April 4, 2025, the warrants may be redeemed in whole or in part at the option of the Company with at least thirty days’ notice to the holder of the warrant, which notice may not be given before, but may be given at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $75.00 for ten consecutive trading days and (ii) the daily trading volume of the common stock has exceeded 6,667 shares on each of such ten trading days. The redemption price is $0.38 per warrant share.

 

The warrants were recorded on a relative fair value basis at the date of issuance using the Black-Scholes model, which was recorded as a debit to issuance costs and a credit to additional paid-in capital on the condensed consolidated balance sheets. The warrants are not remeasured in future periods as the warrants meet the conditions for equity classification. The relative fair value of the April 2024 Pre-funded warrants was $1.0 million and the relative fair value of the April 2024 Warrants at the issuance date was $8.8 million.

 

The following assumptions were used to calculate the fair value of the pre-funded and common stock warrants at issuance date:

 

Expected term  5.0 years 
Expected volatility   59.5%
Risk-free interest rate   4.4%
Expected dividends   0.0%

 

August 2024 Common Stock Warrants

 

On August 14, 2024, in connection with a strategic advisory agreement, the Company issued warrants to purchase 22,097 shares of the Company’s common stock (the “August 2024 Warrants”). The August 2024 Warrants have a five-year term and an exercise price of $6.11 per share. The August 2024 Warrants may be exercised at any time prior to the expiration date of August 14, 2029. Each outstanding August 2024 Warrant not exercised on or before the expiration date will become void. The August 2024 Warrants are not subject to restrictions on transfers and each holder is permitted to transfer the August 2024 Warrants. The August 2024 Warrants can be exercised on a cashless basis at the option of the holder.

 

The August 2024 Warrants had a grant-date fair value of $2.72 at issuance and are fully vested. The Company recognized the aggregate fair value of $0.1 million within sales, general and administrative expense in its condensed consolidated statements of operations and comprehensive loss during the three and nine months ended September 30, 2024, respectively, and a credit to additional paid-in capital on the condensed consolidated balance sheets as of September 30, 2024. The warrants are not remeasured in future periods as the warrants meet the conditions for equity classification.

 

The following table provides quantitative information regarding inputs used in the Black-Scholes option-pricing model to determine the fair value of the August 2024 Warrants as of August 14, 2024:

 

Expected term   5.0 years 
Expected volatility   60.83%
Risk-free interest rate   3.67%
Expected dividends   0.0%

 

13

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2024:

 

 

Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding,
December 31,
2023
   Granted   Exercised   Canceled/ Expired   Outstanding,
September 30,
2024
   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    April 2025 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2025 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    154,800    
    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    23,220    
    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    13,441    
    
    
    13,441    August 2028 
April 2024 Pre-Funded warrants  April 2024  $0.015    
    209,936    
    
    209,936    None 
April 2024 warrants  April 2024  $6.11    
    3,015,172    
    
    3,015,172    April 2029 
August 2024 warrants  August 2024  $6.11    
    22,097    
    
    22,097    August 2029 
            317,170    3,247,205    
    
    3,564,375      

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding, December 31, 2022   Granted   Exercised   Canceled/ Expired   Outstanding, September 30, 2023   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    October 2023 
Preferred A Lead Investor Warrants  February 2021  $0.19    3,500    
    
    (3,500)   
    March 2023 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2024 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    
    154,800    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    
    23,220    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    
    13,441    
    
    13,441    August 2028 
            129,209    191,461    
    (3,500)   317,170      

 

14

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 9 – Stock-based Compensation

 

On July 9, 2024, the Company amended the 2019 Equity Incentive Plan to authorize 10,000,000 additional shares available for future grant. 

 

2019 Equity Incentive Plan

 

As of September 30, 2024, the Company had 696,375 shares available for future grant pursuant to the 2019 Plan.

 

2021 Employment Inducement Plan

 

As of September 30, 2024, the Company had 104,861 shares available for future grant under the Inducement Plan.

 

Stock Options

 

Stock option activity for the nine months ended September 30, 2024 was as follows (in thousands, except share, per share, and remaining life data):

 

   Number of Options   Weighted Average Exercise Price   Weighted Average Remaining Life  Intrinsic
Value
 
Outstanding at December 31, 2023   496,561   $31.95    7.1 years  $726 
Granted   291,948   $7.02         
Exercised   (2,667)  $5.70         
Cancelled   (30,738)  $29.95         
Outstanding at September 30, 2024   755,105   $22.58    7.3 years  $13 
                   
Exercisable as of September 30, 2024   635,850   $21.52    7.1 years  $
 
                   
Vested and expected to vest as of September 30, 2024   755,105   $22.58    7.3 years  $13 

 

The weighted-average grant date fair value of options granted during the nine months ended September 30, 2024 and 2023, was $3.62 and $11.24, respectively. During the nine months ended September 30, 2024 and 2023, 2,667 and 16,390 options were exercised for proceeds of $15,200 and $109,000, respectively. The fair value of the 333,683 and 92,278 options that vested during the nine months ended September 30, 2024 and 2023 was approximately $2.6 million and $2.2 million, respectively.

 

15

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

The Company estimated the fair value of stock options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2024 and 2023.

 

   Nine Months Ended
September 30,
 
   2024   2023 
         
Dividend yield   
%   %
Expected volatility   51.6%   61.88%
Risk-free interest rate   4.26%   3.73%
Expected life   5.00 years    5.97 years 

 

Dividend Rate—The expected dividend rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.

 

Expected Volatility—The expected volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the interest yield in effect at the date of grant for zero coupon U. S. Treasury notes with maturities approximately equal to the option’s expected term.

 

Expected Term—The expected term represents the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,” the Company determined the expected term to be the contractual life of the options.

 

Forfeiture Rate—The Company recognizes forfeitures when they occur.

 

The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2024 and 2023 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Cost of revenue  $3   $   $38   $ 
Research and development   144    228    966    678 
Sales, general and administrative   387    529    1,691    1,574 
   $534   $757   $2,695   $2,252 

 

As of September 30, 2024, unamortized compensation expense related to unvested stock options was approximately $1.8 million, which is expected to be recognized over a weighted average period of 1.6 years.

 

16

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 10 – Commitments and Contingencies

 

Operating and Finance Leases

 

On June 19, 2024, the Company executed the third amendment to the original corporate office and facilities lease. The purpose of the amendment was to extend the lease term of the facilities consisting of (i) 5,798 square feet and (ii) 1,890 rentable square feet within the building located at 6800 Koll Center Parkway, Pleasanton, CA. The extended lease term commences on October 1, 2024 and ends on December 31, 2027 with one option to extend the lease for three years. The monthly base rent will be approximately $20,000, with a rent abatement for the first three months of the lease term.

 

The lease amendment was accounted for as a lease modification. The right-of-use asset and operating lease liability for the existing premises were remeasured at the modification date, which resulted in an increase of $0.6 million to both the right-of-use asset and operating lease liabilities.

 

The balances of the operating and finance lease related accounts as of September 30, 2024 and December 31, 2023 are as follows (in thousands):

 

   September 30,   December 31, 
Operating and Finance leases  2024   2023 
Right-of-use assets  $636   $247 
Operating lease liabilities - Short-term  $90   $203 
Operating lease liabilities - Long-term  $557   $15 
Finance lease liabilities - Short-term  $16   $14 
Finance lease liabilities - Long-term  $22   $35 

 

The short-term balances of operating and finance lease liabilities are included in other current liabilities on the Company’s condensed consolidated balance sheets. The long-term balances of operating and finance lease liabilities are included in other noncurrent liabilities on the Company’s condensed consolidated balance sheets.

 

The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2024 and 2023 are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Lease Cost:                
Operating lease cost  $57   $65   $182   $193 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $68   $61   $195   $180 
Weighted average remaining lease term - operating leases (in years)   3.3    1.2    3.3    1.2 
Average discount rate - operating leases   10.00%   10.00%   10.00%   10.00%
Weighted average remaining lease term - financing leases (in years)   2.2        2.2     
Average discount rate - financing leases   15.08        15.08%    

 

17

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Future minimum lease payments for the operating and finance leases are as follows as of September 30, 2024 (in thousands):

 

2024  $5
2025   236 
2026   290 
2027   279 
Total lease payments   810
Less: Interest   (125)
Total lease liabilities  $685

 

Litigation

 

From time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact on the Company’s business, financial position, results of operations or cash flows.

 

Indemnification

 

The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements.

  

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.

 

No amounts associated with such indemnifications have been recorded as of September 30, 2024.

 

Non-cancelable Obligations

 

The Company did not have any non-cancelable contractual commitments as of September 30, 2024.

 

Royalty Commitments

 

The Company is required to make certain usage-based royalty payments to a vendor. The royalty amount is calculated based on the number of Evie Rings shipped, as adjusted for returns and refunds to customers, and the number of specified algorithms developed by the vendor that are included on the Evie Rings. The maximum amount of the royalty commitment is approximately $6.1 million, and the amount of the research and development expenses paid to the vendor will reduce the total royalty commitment amount. Through September 30, 2024, the Company has paid research and development expenses of approximately $0.6 million to the vendor. The amount of the royalty calculation for the three and nine months ended September 30, 2024 and 2023 was not significant.

 

 

18

 

 

Movano Inc.

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2024 and 2023

(Unaudited)

 

Note 11 – NET LOSS PER SHARE

 

The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2024 and 2023 (in thousands, except share and per share data):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(7,201)  $(8,962)  $(19,111)  $(23,325)
Denominator:                    
Weighted average shares used in computing net loss per share, basic and diluted   

6,816,339

    3,380,763    

5,733,007

    2,921,201 
                     
Net loss per share, basic and diluted  $(1.06)  $(2.65)  $(3.33)  $(7.99)

 

The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2024 and 2023 because including them would have been antidilutive are as follows:

 

   Nine Months Ended
September 30,
 
   2024   2023 
Shares subject to options to purchase common stock   755,105    518,591 
Shares subject to warrants to purchase common stock   3,564,375    317,170 
Total   4,319,480    835,761 

 

For both the three and nine months ended September 30, 2024, there were no performance-based option awards for shares of common stock. For both the three and nine months ended September 30, 2023, performance-based option awards for 3,347 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company.

 

Note 12 – Subsequent Events

 

Management of the Company evaluated events that have occurred after the balance sheet dates through the date these condensed consolidated financial statements were issued. No events required disclosure in the condensed consolidated financial statements.

 

19

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be covered by the “safe harbor” created by those sections. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of forward-looking terms such as “believe,” “expect,” “may,” “will,” “should,” “would,” “could,” “seek,” “intend,” “plan,” “goal,” “project,” “estimate,” “anticipate,” “strategy”, “future”, “likely” or other comparable terms and references to future periods. All statements other than statements of historical facts included in this Form 10-Q regarding our strategies, prospects, financial condition, operations, costs, plans and objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding expectations for revenues, cash flows and financial performance, the anticipated results of our development efforts, product features and the timing for receipt of required regulatory approvals and product launches.

 

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

 

  our limited operating history and our ability to achieve profitability;

 

  the failure of our common stock to meet the minimum requirements for continued listing on the Nasdaq Capital Market;

 

  our ability to continue as a going concern and our need for and ability to obtain additional capital in the future;

 

  our ability to demonstrate the feasibility of and develop products and their underlying technologies;

 

  the impact of competitive or alternative products, technologies and pricing;

 

  our ability to attract and retain highly qualified personnel;

 

  our dependence on consultants to assist in the development of our technologies;

 

  our ability to manage the growth of our Company and to realize the benefits from any acquisitions or strategic alliances we may enter in the future;

 

  the impact of macroeconomic and geopolitical conditions including increases in prices caused by rising inflation;

 

  our dependence on the successful commercialization of the Evie Ring;

 

  our dependence on third parties to design, manufacture, market and distribute our products;

 

  the adequacy of protections afforded to us by the patents that we own and the success we may have in, and the cost to us of, maintaining, enforcing and defending those patents;

 

  our need to secure required FCC, FDA and other regulatory approvals from governmental authorities in the United States;

 

  the impact of healthcare regulations and reform measures;

 

  the accuracy of our estimates of market size for our products;

 

  our ability to implement and maintain effective control over financial reporting and disclosure controls and procedures; and

 

  our success at managing the risks involved in the foregoing items.

 

The risks included above are not exhaustive. Other important risks and uncertainties are described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition and Results of Operations sections of our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”). Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

Overview

 

Movano Inc., dba Movano Health, a Delaware corporation, is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade, high-quality data to the forefront of consumer health devices.

 

20

 

 

Our initial commercial product is the Evie Ring, a wearable designed specifically for women that was launched in November 2023. The Evie Ring combines health and wellness metrics to give a full picture of one’s health, which include resting heart rate, heart rate variability (“HRV”), blood oxygen saturation (“SpO2”), respiration rate, skin temperature variability, period and ovulation tracking, menstrual symptom tracking, activity profile, including steps, active minutes and calories burned, sleep stages and duration, and mood tracking. The device provides women with continuous health data distilled down to simple, yet meaningful, insights to help them make manageable lifestyle changes and take a more proactive approach that could mitigate the risks of chronic disease. 

 

We launched the Evie Ring as a general wellness device without any FDA premarket clearances. Separately, we are planning to seek FDA clearances on our medical device, which will be sold under the brand name EvieMED. We believe EvieMED will be one of the first patient wearables with FDA clearance on the entire system, both hardware and software, differing from our competition which sometimes gets FDA clearance on an individual algorithm under “Software as a Medical Device” guidance. In July 2023, we filed our first 510(k) submission to the FDA for the EvieMED Ring’s pulse oximeter to monitor pulse and SpO2 data, following a successful pivotal hypoxia trial during the fourth quarter of 2022. With progressive changes in the device and significant additional requirements from FDA since the initial submission, we opted to withdraw the 2023 510(k). Armed with FDA’s review of the initial 510(k) and results from a second pivotal hypoxia trial using the production model ring completed in the first quarter of 2024, we re-submitted in April 2024. We believe that FDA clearance of these metrics, sold via prescription under the brand name EvieMED, would foster clinical-level confidence in EvieMED’s monitoring capabilities and could make the device attractive to clinicians and to facilities engaged in clinical trials for at-home and/or long-term patient monitoring.

 

In addition to the Evie Ring and EvieMED Ring, we are developing one of the smallest patented and proprietary System-on-a-Chip (“SoC”) designed specifically for blood pressure or continuous glucose monitoring systems (“GCM”). We built the integrated sensor from the ground up with multiple antennas and a variety of frequencies to achieve an unprecedented level of precision in health monitoring. We are currently conducting clinical trials with the SoC and developing algorithms that, if successful, will enable us to develop wearables that can monitor glucose non-invasively and blood pressure without a cuff. To that end, we are currently conducting a longitudinal study (n=100) to program the effects of stress on blood pressure over time, with results pending. Our end goal is to bring a Class II FDA-cleared device to the market that includes CGM and cuffless blood pressure monitoring capabilities. Over time, our technology could also enable the measurement and continuous monitoring of other health data.

 

On April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company.

 

Financial Operations Overview

 

We are an early-stage technology company with a limited operating history. To date, we have invested substantially all of our efforts and financial resources into (i) the research and development of the products we are developing, including conducting clinical studies and related sales, general and administrative costs, and (ii) the commercialization of our first commercial product, the Evie Ring. To date, we have funded our operations primarily from the sale of our equity securities.

 

We have incurred net losses in each year since inception. Our losses were $19.1 million and $23.3 million for the nine months ended September 30, 2024 and 2023, respectively. Substantially all our net losses have resulted from costs incurred in connection with our research and development programs and from sales, general and administrative costs associated with our operations.

 

As of September 30, 2024, we had $11.3 million in available cash and cash equivalents.

 

Reverse Stock Split

 

On October 29, 2024, we completed a 1-for-15 reverse stock split of our issued and outstanding common stock. As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's percentage interest in our equity, except to the extent that the Reverse Stock Split resulted in a stockholder of record owning a fractional share. Stockholders of record who were otherwise entitled to receive a fractional share, instead automatically had their fractional shares rounded up to the next whole share. No cash was issued for fractional shares as part of the Reverse Stock Split.

 

The Reverse Stock Split did not change the par value of the common stock or the authorized number of shares of common stock. Proportionate adjustments were made to the exercise prices and the number of shares underlying our equity plans and grants thereunder, as applicable. The amount of undistributed shares of Common Stock deemed to be covered by our effective registration statements on Forms S-3 and S-8 were proportionately reduced as of the effective time of the Reverse Stock Split at the Reverse Stock Split Ratio. Additionally, proportionate adjustments were made to the exercise prices and the number of shares underlying all outstanding warrants, as required by the terms of these securities.

 

All common share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our condensed consolidated financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements as well as the reported revenue and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and judgments. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

21

 

 

There have been no material changes in our critical accounting policies and estimates during the three and nine months ended September 30, 2024, as compared to those disclosed in the 2023 Form 10-K.

 

Recently Issued and Adopted Accounting Pronouncements

 

A description of recently adopted and recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in Note 2, Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements, to our audited financial statements for the year ended December 31, 2023, and notes thereto, included in the Company’s Annual Report on Form 10-K.

 

See Note 2 to our condensed consolidated financial statements included in Part I, Item 1, “Notes to Condensed Consolidated Financial Statements,” of this Quarterly Report on Form 10-Q for a description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations.

 

Results of Operations

 

Three and nine months ended September 30, 2024 and 2023

 

Our condensed consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023 as discussed herein are presented below.

 

   Three Months Ended
September 30,
   Change   Nine Months Ended
September 30,
   Change 
   2024   2023   $   %   2024   2023   $     % 
  

(in thousands)

   (in thousands) 
                                 
Revenue  $50$      $50    n/a     $902   $   $902    n/a   
                                         
OPERATING EXPENSES:                                        
Cost of revenue   845        845    n/a      2,440        2,440    n/a   
Research and development   3,404    5,636    (2,232)   -40%    9,198    13,701    (4,503)   -33% 
Sales, general and administrative   3,180    3,443    (263)   -8%    8,794    9,965    (1,171)   -12% 
Total operating expenses   7,429    9,079    (1,650)   -18%    20,432    23,666    (3,234)   -14% 
                                         
Loss from operations   (7,379)   (9,079)   1,700    19%    (19,530)   (23,666)   4,136    17% 
                                         
Other income (expense), net:                                        
Interest and other income, net   178    117    61    52%    419    341    78    23% 
Other income (expense), net   178    117    61    52%    419    341    78    23% 
                                         
Net loss  $(7,201)  $(8,962)  $1,761    20%   $(19,111)  $(23,325)  $4,214    18% 

 

Revenue

 

Revenue totaled $50,000 and $0 for the three months ended September 30, 2024 and 2023, respectively. The transfer of control of the Evie Ring Elements began in the first quarter of 2024, was completed in the second quarter of 2024, then re-started in the third quarter of 2024.

 

Revenue totaled $0.9 million and $0 for the nine months ended September 30, 2024 and 2023, respectively. This increase of $0.9 million was due to recognition of revenue upon the transfer of control of the Evie Ring Elements, which began in the first quarter of 2024.

 

Cost of revenue

 

Cost of revenue totaled $0.8 million and $0 for the three months ended September 30, 2024 and 2023, respectively. This increase of $0.8 million was due to the direct costs of $0.2 million related to the transfer of control of the various Evie Ring Elements, $0.1 million for labor and related stock-based compensation, and $0.5 million for inventory that was designated as scrap materials.

 

Cost of revenue totaled $2.4 million and $0 for the nine months ended September 30, 2024 and 2023, respectively. This increase of $2.4 million was due to the direct costs of $1.4 million related to the transfer of control of the various Evie Ring Elements, $0.3 million for labor and related stock-based compensation, $0.1 million for order processing, shipping and fulfillment costs, and $0.6 million for inventory that was designated as scrap materials.

 

22

 

 

Research and Development

 

Research and development expenses totaled $3.4 million and $5.6 million for the three months ended September 30, 2024 and 2023, respectively. This decrease of $2.2 million was due primarily to lower research and laboratory expenses and other professional fees. Research and development expenses for the three months ended September 30, 2024 included expenses related to employee compensation of $1.8 million, other professional fees of $1.1 million, research and laboratory expenses of $0.3 million, and other expenses of $0.2 million. Research and development expenses for the three months ended September 30, 2023 included expenses related to employee compensation of $1.6 million, other professional fees of $1.6 million, research and laboratory expenses of $2.1 million, and other expenses of $0.3 million.

 

Research and development expenses totaled $9.2 million and $13.7 million for the nine months ended September 30, 2024 and 2023, respectively. This decrease of $4.4 million was due primarily to lower research and laboratory expenses and other professional fees. Research and development expenses for the nine months ended September 30, 2024 included expenses related to employee compensation of $5.0 million, other professional fees of $2.4 million, research and laboratory expenses of $1.2 million, and other expenses of $0.6 million. Research and development expenses for the nine months ended September 30, 2023 included expenses related to employee compensation of $5.0 million, other professional fees of $4.1 million, research and laboratory expenses of $3.8 million, and other expenses of $0.8 million.

 

Sales, General and Administrative

 

Sales, general and administrative expenses totaled $3.2 million and $3.4 million for the three months ended September 30, 2024 and 2023, respectively. This decrease of $0.2 million was due primarily to lower headcount with respect to sales, general and administrative employees and decreased marketing costs, offset by increased stock compensation expenses related to the issuance of new option grants. Sales, general and administrative expenses for the three months ended September 30, 2024 included expenses related to employee and board of director compensation of $1.8 million, professional and consulting fees of $0.8 million, and other expenses of $0.6 million. Sales, general and administrative expenses for the three months ended September 30, 2023 included expenses related to employee and board of director compensation of $1.7 million, professional and consulting fees of $0.6 million, and other expenses of $1.1 million.

 

Sales, general and administrative expenses totaled $8.8 million and $10.0 million for the nine months ended September 30, 2024 and 2023, respectively. This decrease of $1.2 million was due primarily to lower Company headcount with respect to sales, general and administrative employees and decreased marketing costs, offset by increased stock compensation expenses related to the issuance of new option grants. Sales, general and administrative expenses for the nine months ended September 30, 2024 included expenses related to employee and board of director compensation of $4.8 million, professional and consulting fees of $2.3 million, and other expenses of $1.7 million. Sales, general and administrative expenses for the nine months ended September 30, 2023 included expenses related to employee and board of director compensation of $5.1 million, professional and consulting fees of $1.8 million, and other expenses of $3.1 million.

 

Loss from Operations

 

Loss from operations was $7.4 million for the three months ended September 30, 2024, as compared to $9.1 million for the three months ended September 30, 2023.

 

Loss from operations was $19.5 million for the nine months ended September 30, 2024, as compared to $23.7 million for the nine months ended September 30, 2023.

 

Other Income (Expense), Net

 

Other income (expense), net for the three months ended September 30, 2024 was a net other income of $0.2 million as compared to a net other income of $0.1 million for the three months ended September 30, 2023. The increase of $0.1 million is attributable to interest income on the additional funds that were received from the April 2024 Private Placement.

 

Other income (expense), net for the nine months ended September 30, 2024 was a net other income of $0.4 million as compared to a net other income of $0.3 million for the nine months ended September 30, 2023. The increase of $0.1 million is attributable to interest income on the additional funds that were received from the April 2024 Private Placement.

 

23

 

 

Net Loss

 

As a result of the foregoing, net loss was $7.2 million for the three months ended September 30, 2024, as compared to $9.0 million for the three months ended September 30, 2023.

 

As a result of the foregoing, net loss was $19.1 million for the nine months ended September 30, 2024, as compared to $23.3 million for the nine months ended September 30, 2023.

 

Liquidity and Capital Resources

 

At September 30, 2024, we had cash and cash equivalents totaling $11.3 million. During the nine months ended September 30, 2024, we used $18.0 million of cash in our operating activities. Our cash and cash equivalents are not expected to be sufficient to fund our operations for the next twelve months after the date these condensed consolidated financial statements are issued. In August 2022, we entered into an at-the-market issuance (“ATM”) to sell shares of our common stock for aggregate gross proceeds of up to $50.0 million, from time to time, through an ATM equity offering program. During the nine months ended September 30, 2024, we sold an aggregate of 99,061 shares of common stock through the ATM program for proceeds of approximately $0.6 million, net of commissions paid. Approximately $43.7 million remained available on the ATM equity offering program at September 30, 2024.

 

On April 2, 2024, the Company entered into a securities purchase agreement for the private placement of an aggregate of 3,015,172 units with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser a pre-funded warrant, and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $8.00. Certain directors and officers participated and purchased 19,168 units at an offering price of $8.48 per unit.

 

Each pre-funded warrant has an exercise price of $0.015 per share, was immediately exercisable on the date of issuance and does not expire. Each warrant has an exercise price equal to $6.11 per share, was exercisable immediately and expires on the fifth anniversary of the initial exercise date of the warrant. The warrants issued to the Company’s officers and directors have an exercise price equal to $6.60.

 

The private placement transaction closed on April 5, 2024, resulting in gross proceeds to the Company of approximately $24.1 million, before deducting offering fees and expenses of approximately $1.5 million.

 

We expect to continue to incur significant expenses and increasing operating losses for at least the next several years. We anticipate that our expenses will increase substantially as we:

 

  advance the engineering design and development of the Evie Ring and other potential products;

 

  prepare applications required for marketing approval of the Evie Ring in the United States;

 

  develop our plans for manufacturing, distributing and marketing the Evie Ring and other potential products; and

 

  add operational, financial and management information systems and personnel, including personnel to support our product development, planned commercialization efforts and our operation as a public company.

 

Until we can generate a sufficient amount of revenue from our planned products, if ever, we expect to finance future cash needs through public or private equity offerings, debt financings or corporate collaborations and licensing arrangements. Additional funds may not be available when we need them on terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our research or development programs or our commercialization efforts or it may become impossible for us to remain in operation. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution, and debt financing, if available, may involve restrictive covenants. To the extent that we raise additional funds through collaborations and licensing arrangements, it may be necessary to relinquish some rights to our technologies or applications or grant licenses on terms that may not be favorable to us. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate need for additional capital at that time.

 

24

 

 

These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statements are issued. Our condensed consolidated financial statements do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern. Our ability to continue as a going concern depends on our ability to raise additional capital as described above to support our future operations.

 

The following table summarizes our cash flows for the periods indicated:

 

   Nine Months Ended
September 30,
 
   2024   2023 
Net cash used in operating activities  $(17,978)  $(20,928)
Net cash used in investing activities   (3)   (51)
Net cash provided by financing activities   23,135    17,889 
Net increase / (decrease) in cash and cash equivalents  $5,154   $(3,090)

 

Operating Activities

 

During the nine months ended September 30, 2024, the Company used cash of $18.0 million in operating activities, as compared to $20.9 million used in operating activities during the nine months ended September 30, 2023.

 

The $18.0 million used in operating activities during the nine months ended September 30, 2024 was primarily attributable to our net loss of $19.1 million during the period. The net loss was offset by changes in our operating assets and liabilities totaling $1.9 million and by non-cash items, including stock-based compensation, totaling $3.0 million.

 

The $20.9 million used in operating activities during the nine months ended September 30, 2023 was primarily attributable to our net loss of $23.3 million during the period. The net loss was offset by non-cash items, including stock-based compensation of $2.3 million and depreciation and amortization of $0.1 million.

 

Investing Activities

 

During the nine months ended September 30, 2024 the Company used cash of $3,000 in investing activities, consisting of purchases of property and equipment.

 

During the nine months ended September 30, 2023 the Company used cash of $51,000 in investing activities, consisting of purchases of property and equipment.

 

Financing Activities

  

During the nine months ended September 30, 2024, the Company was provided cash of $23.1 million which included net proceeds $22.6 million from the issuance of common stock, pre-funded warrants and common stock warrants, and net proceeds of $0.5 million for the issuance of common stock through the ATM activity and the exercise of common stock options.

 

During the nine months ended September 30, 2023, the Company was provided cash of $17.9 million which included net proceeds of $6.7 million and $8.1 million from the issuance of common stock in public offerings in February 2023 and June 2023, respectively, net proceeds of $3.1 million for the issuance of common stock through the ATM activity and $0.1 million from the issuance of common stock upon the exercise of common stock options.   

 

Off-Balance Sheet Transactions

 

At September 30, 2024, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

 

Non-cancelable Obligations

 

The Company did not have any non-cancelable obligations at September 30, 2024.

 

25

 

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item 3.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We are responsible for maintaining disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Disclosure controls and procedures are controls and other procedures designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Based on our management’s evaluation (with the participation of our principal executive officer and our principal financial officer) of our disclosure controls and procedures as required by Rule 13a-15 under the Exchange Act, our principal executive officer and our principal financial officer have concluded that, due to the previously identified material weakness in our internal controls over financial reporting that is described below, our disclosure controls and procedures were not effective as of September 30, 2024, the end of the period covered by this report.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. As previously disclosed in our 2023 Form 10-K, we identified one material weakness in our internal control over financial reporting at December 31, 2023 related to ineffective design and operation of our financial close and reporting controls. Specifically, we did not design and maintain effective controls over certain account reviews and analyses and certain information technology general controls. Although we are making efforts to remediate these issues, these efforts may not be sufficient to avoid similar material weaknesses in the future.

 

Inherent Limitations on Effectiveness of Controls

 

Our management, including our principal executive officer and our principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of control effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the nine months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

26

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently a party to any pending legal proceedings that we believe will have a material adverse effect on our business or financial condition. We may, however, be subject to various claims and legal actions arising in the ordinary course of business from time to time.

 

Item 1A. Risk Factors 

 

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the risk factor included below and other information set forth in this report, the risks and uncertainties that we believe are most important for you to consider are discussed in Part I, “Item 1A. Risk Factors” in the 2023 Form 10-K. Except as disclosed below, we believe that there have been no material changes to the risk factors described in the 2023 Form 10-K.

 

Our failure to meet the continued listing requirements of Nasdaq could result in a de-listing of our common stock.

 

Our common stock is currently traded on the Nasdaq Stock Market (“Nasdaq”). On November 14, 2023, we were notified by Nasdaq that because the closing bid price for the Company’s common stock listed on Nasdaq was below $1.00 for 30 consecutive trading days, the Company no longer meets the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5550(a)(2), requiring a minimum bid price of $1.00 per share (the “Minimum Bid Price Requirement”). On May 15, 2024, since the Company did not regain compliance by May 13, 2024, the Company requested, and was granted, an additional 180 calendar days to regain compliance with Bid Price Requirement expiring November 11, 2024.

 

On October 29, 2024, the Company completed a 1-for-15 Reverse Stock Split of its issued and outstanding common stock. On November 12, 2024, the Company was notified by Nasdaq that it had regained compliance with the Minimum Bid Price Requirement. Even though the Company is now in compliance with continued listing requirements of Nasdaq, any future failure of the Company to satisfy such requirements could result in Nasdaq taking steps to delist the Company’s common stock. Such a delisting would likely have a negative effect on the price of the Company’s common stock and would impair shareholders’ ability to sell or purchase the Company’s common stock. In the event of a delisting, the Company would take actions to restore its compliance with Nasdaq’s listing requirements, but the Company can provide no assurance that any such action taken by the Company would allow its common stock to become listed again, stabilize the market price or improve the liquidity of the Company’s common stock, prevent the Company’s common stock from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with Nasdaq’s listing requirements

 

Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

  

Not applicable.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Rule 10b5-1 Trading Plans

 

During the third quarter of 2024, none of the Company’s directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

 

27

 

 

Item 6. Exhibits

 

Exhibit
Number
  Description
3.1   Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021)
3.2   Certificate of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on July 10, 2024)
3.3   Certificate of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on October 25, 2024)
3.4   Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021)
4.1   Specimen Certificate representing shares of common stock of the Registrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021)
4.2   Form of Underwriter Warrant (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021)
4.3   Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2018 private placement offering (incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021)
4.4   Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2019 private placement offering (incorporated by reference to Exhibit 4.4 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021)
4.6   Form of Warrant to Purchase Common Stock issued in 2020 (incorporated by reference to Exhibit 4.6 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021)
4.7   Form of Warrant to Purchase Common Stock issued in 2023 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023)
4.8   Warrant Agent Agreement, dated January 31, 2023, by and between the Registrant and Pacific Stock Transfer Company (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023)
4.9   Form of Pre-Funded Warrant issued in April 2024 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024)
4.10   Form of Warrant issued in April 2024 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024)
4.11*   Form of Warrant issued in August 2024
31.1   Certification of Periodic Report by Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2   Certification of Periodic Report by Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1   Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS   Inline XBRL Instance Document (filed herewith)
101.SCH   Inline XBRL Taxonomy Extension Schema Document (filed herewith)
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith.

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MOVANO INC.
     
Date: November 14, 2024 By: /s/ John Mastrototaro
    John Mastrototaro
    Chief Executive Officer
    (Principal Executive Officer)
     
  MOVANO INC.
     
Date: November 14, 2024 By: /s/ J. Cogan
    J. Cogan
    Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

 

29

 

 

false --12-31 Q3 0001734750 0001734750 2024-01-01 2024-09-30 0001734750 2024-11-08 0001734750 2024-09-30 0001734750 2023-12-31 0001734750 2024-07-01 2024-09-30 0001734750 2023-07-01 2023-09-30 0001734750 2023-01-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2023-06-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001734750 us-gaap:RetainedEarningsMember 2023-06-30 0001734750 2023-06-30 0001734750 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-09-30 0001734750 2023-09-30 0001734750 us-gaap:CommonStockMember 2022-12-31 0001734750 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001734750 us-gaap:RetainedEarningsMember 2022-12-31 0001734750 2022-12-31 0001734750 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001734750 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2024-06-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001734750 us-gaap:RetainedEarningsMember 2024-06-30 0001734750 2024-06-30 0001734750 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001734750 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001734750 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-09-30 0001734750 us-gaap:RetainedEarningsMember 2024-01-01 2024-09-30 0001734750 us-gaap:CommonStockMember 2024-09-30 0001734750 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001734750 us-gaap:RetainedEarningsMember 2024-09-30 0001734750 us-gaap:CommonStockMember 2023-12-31 0001734750 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001734750 us-gaap:RetainedEarningsMember 2023-12-31 0001734750 us-gaap:ProductMember 2024-07-01 2024-09-30 0001734750 us-gaap:ProductMember 2024-01-01 2024-09-30 0001734750 move:April2024PrivatePlacementMember 2024-04-02 2024-04-02 0001734750 move:April2024PrivatePlacementMember 2024-04-02 0001734750 2024-04-02 2024-04-02 0001734750 us-gaap:WarrantMember 2024-04-02 2024-04-02 0001734750 move:PreFundedWarrantsMember 2024-09-30 0001734750 us-gaap:WarrantMember 2024-09-30 0001734750 us-gaap:DirectorsAndOfficersLiabilityInsuranceMember 2024-09-30 0001734750 move:April2024PrivatePlacementMember 2024-01-01 2024-09-30 0001734750 us-gaap:CommonStockMember 2024-04-05 0001734750 us-gaap:OtherCurrentLiabilitiesMember 2024-09-30 0001734750 us-gaap:OtherCurrentLiabilitiesMember 2023-12-31 0001734750 us-gaap:OtherCurrentLiabilitiesMember 2022-12-31 0001734750 us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001734750 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001734750 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001734750 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-09-30 0001734750 us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001734750 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001734750 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001734750 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001734750 us-gaap:OfficeEquipmentMember 2024-09-30 0001734750 us-gaap:OfficeEquipmentMember 2023-12-31 0001734750 us-gaap:SoftwareDevelopmentMember 2024-09-30 0001734750 us-gaap:SoftwareDevelopmentMember 2023-12-31 0001734750 us-gaap:EquipmentMember 2024-09-30 0001734750 us-gaap:EquipmentMember 2023-12-31 0001734750 srt:MinimumMember 2024-07-09 0001734750 srt:MaximumMember 2024-07-09 0001734750 2022-08-15 2022-08-15 0001734750 move:IssuanceAgreementMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001734750 2024-09-30 2024-09-30 0001734750 move:IssuanceAgreementMember us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001734750 move:IssuanceAgreementMember 2024-01-01 2024-09-30 0001734750 move:IssuanceAgreementMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2024-05-31 0001734750 move:PreferredBPlacementWarrantsMember 2024-05-31 0001734750 us-gaap:PrivatePlacementMember 2024-04-02 2024-04-02 0001734750 2024-04-02 0001734750 srt:DirectorMember 2024-09-30 0001734750 move:AprilTwoThousandTwentyFourPreFundedWarrantsMember 2024-01-01 2024-09-30 0001734750 move:AprilCommonStockWarrantsMember 2024-01-01 2024-09-30 0001734750 2024-08-14 0001734750 move:AugustTwoThousandTwentyFourCommonStockWarrantsMember 2024-08-14 0001734750 move:AugustTwoThousandTwentyFourCommonStockWarrantsMember 2024-08-14 2024-08-14 0001734750 us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001734750 us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001734750 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001734750 us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001734750 us-gaap:MeasurementInputExpectedTermMember 2024-08-14 0001734750 us-gaap:MeasurementInputPriceVolatilityMember 2024-08-14 0001734750 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-08-14 0001734750 us-gaap:MeasurementInputExpectedDividendRateMember 2024-08-14 0001734750 move:PreferredAPlacementWarrantsMember 2024-01-01 2024-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2024-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2023-12-31 0001734750 move:PreferredBPlacementWarrantsMember 2024-01-01 2024-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2024-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2023-12-31 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2024-01-01 2024-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2024-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2023-12-31 0001734750 move:UnderwriterWarrantsMember 2024-01-01 2024-09-30 0001734750 move:UnderwriterWarrantsMember 2024-09-30 0001734750 move:UnderwriterWarrantsMember 2023-12-31 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2024-01-01 2024-09-30 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2024-09-30 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2023-12-31 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2024-01-01 2024-09-30 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2024-09-30 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2023-12-31 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2024-01-01 2024-09-30 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2024-09-30 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2023-12-31 0001734750 move:AprilTwoThousandTwentyFourPreFundedWarrantsMember 2024-09-30 0001734750 move:AprilTwoThousandTwentyFourPreFundedWarrantsMember 2023-12-31 0001734750 move:AprilTwoThousandTwentyFourWarrantsMember 2024-01-01 2024-09-30 0001734750 move:AprilTwoThousandTwentyFourWarrantsMember 2024-09-30 0001734750 move:AprilTwoThousandTwentyFourWarrantsMember 2023-12-31 0001734750 move:AugustTwoThousandTwentyFourWarrantsMember 2024-01-01 2024-09-30 0001734750 move:AugustTwoThousandTwentyFourWarrantsMember 2024-09-30 0001734750 move:AugustTwoThousandTwentyFourWarrantsMember 2023-12-31 0001734750 move:PreferredAPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2023-09-30 0001734750 move:PreferredAPlacementWarrantsMember 2022-12-31 0001734750 move:PreferredALeadInvestorWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2023-09-30 0001734750 move:PreferredALeadInvestorWarrantsMember 2022-12-31 0001734750 move:PreferredBPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2023-09-30 0001734750 move:PreferredBPlacementWarrantsMember 2022-12-31 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2023-01-01 2023-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2023-09-30 0001734750 move:ConvertibleNotesPlacementWarrantsMember 2022-12-31 0001734750 move:UnderwriterWarrantsMember 2023-01-01 2023-09-30 0001734750 move:UnderwriterWarrantsMember 2023-09-30 0001734750 move:UnderwriterWarrantsMember 2022-12-31 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2023-01-01 2023-09-30 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2023-09-30 0001734750 move:JanuaryTwoThousandTwentyThreeWarrantsMember 2022-12-31 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2023-01-01 2023-09-30 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2023-09-30 0001734750 move:FebruaryTwoThousandTwentyThreeWarrantsMember 2022-12-31 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2023-01-01 2023-09-30 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2023-09-30 0001734750 move:AugustTwoThousandTwentyThreeWarrantsMember 2022-12-31 0001734750 2024-07-09 0001734750 move:EquityIncentivePlanMember 2024-09-30 0001734750 move:EmploymentInducementPlanMember 2024-09-30 0001734750 us-gaap:StockOptionMember 2024-01-01 2024-09-30 0001734750 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001734750 us-gaap:StockOptionMember 2023-12-31 0001734750 us-gaap:StockOptionMember 2023-12-31 2023-12-31 0001734750 us-gaap:StockOptionMember 2024-01-01 2024-09-30 0001734750 us-gaap:StockOptionMember 2024-09-30 0001734750 us-gaap:CostOfSalesMember 2024-07-01 2024-09-30 0001734750 us-gaap:CostOfSalesMember 2023-07-01 2023-09-30 0001734750 us-gaap:CostOfSalesMember 2024-01-01 2024-09-30 0001734750 us-gaap:CostOfSalesMember 2023-01-01 2023-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2024-07-01 2024-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2023-07-01 2023-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-09-30 0001734750 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-07-01 2024-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-07-01 2023-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-09-30 0001734750 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-09-30 0001734750 2024-06-19 0001734750 2024-06-19 2024-06-19 0001734750 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001734750 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001734750 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001734750 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001734750 move:SharesSubjectToOptionsToPurchaseCommonStockMember 2024-01-01 2024-09-30 0001734750 move:SharesSubjectToOptionsToPurchaseCommonStockMember 2023-01-01 2023-09-30 0001734750 move:SharesSubjectToWarrantsToPurchaseCommonStockMember 2024-01-01 2024-09-30 0001734750 move:SharesSubjectToWarrantsToPurchaseCommonStockMember 2023-01-01 2023-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure utr:sqft

Exhibit 4.11

 

WARRANT

 

NEITHER THESE SECURITIES NOR THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”) AND APPLICABLE STATE SECURITIES LAWS AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO (I) AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR (II) AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS OR BLUE SKY LAWS. THESE SECURITIES AND THE SECURITIES ISSUABLE UPON EXERCISE OF THESE SECURITIES MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT OR OTHER LOAN SECURED BY SUCH SECURITIES.

 

MOVANO INC.

 

WARRANT TO PURCHASE COMMON STOCK

 

Warrant No. CSW-[___] Issue Date: August [___], 2024

 

Movano Inc., a Delaware corporation (the “Company”), hereby certifies that, for value received, [___], or permitted registered assigns (the “Holder”), is entitled to purchase from the Company shares of common stock, $0.0001 par value (the “Common Stock”), of the Company (each such share, a “Warrant Share” and all such shares, the “Warrant Shares”) as determined in accordance with the terms herein, at the Exercise Price (as defined below) at any time and from time to time from on or after the date hereof (the “Trigger Date”) and through and including 5:00 P.M., prevailing Pacific time, on August [___], 2029 (the “Expiration Date”), and subject to the following terms and conditions:

 

This Warrant (this “Warrant”) is issued pursuant to that certain engagement letter between the Company and Allele Capital Partners LLC (this “Engagement Letter”).

 

1. Definitions. In addition to the terms defined elsewhere in this Warrant, capitalized terms that are not otherwise defined herein have the meanings given to such terms in the Engagement Letter.

 

2. Exercise Price. For purposes of this Warrant, the “Exercise Price” shall be equal to $0.407 (as adjusted from time to time as provided in Section 11 herein).

 

3. Number of Warrant Shares. The aggregate number of Warrant Shares acquirable upon the exercise of this Warrant shall be equal to [___] shares of Common Stock (as adjusted from time to time as provided in Section 11 herein).

 

4. Registration of Warrants. The Company shall register this Warrant, upon records to be maintained by the Company for that purpose (the “Warrant Register”), in the name of the record Holder (which shall include the initial Holder or, as the case may be, any registered assignee to which this Warrant is permissibly assigned hereunder) from time to time. The Company may deem and treat the registered Holder of this Warrant as the absolute owner hereof for the purpose of any exercise hereof or any distribution to the Holder, and for all other purposes, absent actual notice to the contrary.

 

1

 

 

5. Transfers. The Company shall register the transfer of all or any portion of this Warrant in the Warrant Register, upon (i) surrender of this Warrant, with the Form of Assignment attached as Schedule 2 hereto duly completed and signed, to the Company’s transfer agent or to the Company at its address specified herein (ii) delivery, at the request of the Company, of an opinion of counsel reasonably satisfactory to the Company to the effect that the transfer of such portion of this Warrant may be made pursuant to an available exemption from the registration requirements of the Securities Act of 1933 (“Securities Act”) and all applicable state securities or blue sky laws and (iii) delivery by the transferee of a written statement to the Company certifying that the transferee is an “accredited investor” as defined in Rule 501(a) under the Securities Act and making the representations and certifications as the Company may reasonably request to procure an exemption from Section 5 of the Securities Act. Upon any such registration or transfer, a new warrant to purchase Common Stock in substantially the form of this Warrant (any such new warrant, a “New Warrant”) evidencing the portion of this Warrant so transferred shall be issued to the transferee, and a New Warrant evidencing the remaining portion of this Warrant not so transferred, if any, shall be issued to the transferring Holder. The acceptance of the New Warrant by the transferee thereof shall be deemed the acceptance by such transferee of all of the rights and obligations of a Holder of a Warrant.

 

6. Exercise and Duration of Warrants.

 

(a) All or any part of this Warrant shall be exercisable by the registered Holder at any time and from time to time on or after the Trigger Date and through and including 5:00 P.M. prevailing Pacific time on the Expiration Date. At 5:00 P.M., prevailing Pacific time, on the Expiration Date, the portion of this Warrant not exercised prior thereto shall be and become void and of no value and this Warrant shall be terminated and no longer outstanding.

 

(b) The Holder may exercise this Warrant by delivering to the Company (i) an exercise notice, in the form attached as Schedule 1 hereto (the “Exercise Notice”), appropriately completed and duly signed, (ii) payment of the Exercise Price for the number of Warrant Shares as to which this Warrant is being exercised (which may take the form of a “cashless exercise” if so indicated in the Exercise Notice and if a “cashless exercise” may occur at such time pursuant to Section 12 below), and the date such items are delivered to the Company (as determined in accordance with the notice provisions hereof) is an “Exercise Date.” The Holder shall not be required to deliver the original Warrant in order to effect an exercise hereunder, but shall do so reasonably shortly thereafter. Execution and delivery of the Exercise Notice shall have the same effect as cancellation of the original Warrant and issuance of a New Warrant evidencing the right to purchase the remaining number of Warrant Shares.

 

(c) The Holder may not exercise this Warrant at any time that Holder is unable to establish to the Company’s reasonable satisfaction that the exercise complies with an exemption from the registration provisions of Section5 of the Securities Act.

 

2

 

 

7. Delivery of Warrant Shares. Upon exercise of this Warrant, the Company shall promptly issue or cause to be issued and cause to be delivered to or upon the written order of the Holder and in such name or names as the Holder may designate a certificate for the Warrant Shares issuable upon such exercise, with an appropriate restrictive legend. The Holder, or any Person permissibly so designated by the Holder to receive Warrant Shares, shall be deemed to have become the holder of record of such Warrant Shares as of the Exercise Date.

 

8. Charges, Taxes and Expenses. Issuance and delivery of certificates for shares of Common Stock upon exercise of this Warrant shall be made without charge to the Holder for any issue or transfer tax, transfer agent fee or other incidental tax or expense in respect of the issuance of such certificates, all of which taxes and expenses shall be paid by the Company; provided, however, that the Company shall not be required to pay any tax which may be payable in respect of any transfer involved in the registration of any certificates for Warrant Shares or Warrants in a name other than that of the Holder or an Affiliate thereof. The Holder shall be responsible for all other tax liability that may arise as a result of holding or transferring this Warrant or receiving Warrant Shares upon exercise hereof.

 

9. Replacement of Warrant. If this Warrant is mutilated, lost, stolen or destroyed, the Company shall issue or cause to be issued in exchange and substitution for and upon cancellation hereof, or in lieu of and substitution for this Warrant, a New Warrant, but only upon receipt of evidence reasonably satisfactory to the Company of such loss, theft or destruction (in such case) and, in each case, a customary and reasonable indemnity (which shall not include a surety bond), if requested. Applicants for a New Warrant under such circumstances shall also comply with such other reasonable regulations and procedures and pay such other reasonable third-party costs as the Company may prescribe. If a New Warrant is requested as a result of a mutilation of this Warrant, then the Holder shall deliver such mutilated Warrant to the Company as a condition precedent to the Company’s obligation to issue the New Warrant.

 

10. Reservation of Warrant Shares. The Company covenants that it will at all times reserve and keep available out of the aggregate of its authorized but unissued and otherwise unreserved Common Stock, solely for the purpose of enabling it to issue Warrant Shares upon exercise of this Warrant as herein provided, the number of Warrant Shares which are then issuable and deliverable upon the exercise of this entire Warrant, free from preemptive rights or any other contingent purchase rights of persons other than the Holder (taking into account the adjustments and restrictions of Section 11). The Company covenants that all Warrant Shares so issuable and deliverable shall, upon issuance and the payment of the applicable Exercise Price in accordance with the terms hereof, be duly and validly authorized, issued and fully paid and nonassessable. The Company will take all such action as may be necessary to assure that such shares of Common Stock may be issued as provided herein without violation of any applicable law or regulation, or of any requirements of any securities exchange or automated quotation system upon which the Common Shares may be listed.

 

3

 

 

11. Certain Adjustments. The Exercise Price and number of Warrant Shares issuable upon exercise of this Warrant are subject to adjustment from time to time as set forth in this Section 11.

 

(a) Stock Dividends and Splits. If the Company, at any time while this Warrant is outstanding, (i) pays a stock dividend on its Common Stock or otherwise makes a distribution on any class of capital stock that is payable in shares of Common Stock, (ii) subdivides its outstanding shares of Common Stock into a larger number of shares, or (iii) combines its outstanding shares of Common Stock into a smaller number of shares, then in each such case the Exercise Price shall be multiplied by a fraction, the numerator of which shall be the number of shares of Common Stock outstanding immediately before such event and the denominator of which shall be the number of shares of Common Stock outstanding immediately after such event. Any adjustment made pursuant to clause (i) of this paragraph shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution, and any adjustment pursuant to clause (ii) or (iii) of this paragraph shall become effective immediately after the effective date of such subdivision or combination.

 

(b) Fundamental Transactions. If, at any time while this Warrant is outstanding (i) the Company effects any merger or consolidation of the Company with or into another Person, in which the Company is not the survivor, (ii) the Company effects any sale of all or substantially all of its assets or a majority of its Common Stock is acquired by a third party, in each case, in one or a series of related transactions, (iii) any tender offer or exchange offer (whether by the Company or another Person) is completed pursuant to which all or substantially all of the holders of Common Stock are permitted to tender or exchange their shares for other securities, cash or property, or (iv) the Company effects any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (other than as a result of a subdivision or combination of shares of Common Stock covered by Section 11(a) above) (in any such case, a “Fundamental Transaction”), then the Holder shall have the right thereafter to receive, upon exercise of this Warrant (including payment of the Exercise Price), the same amount and kind of securities, cash or property as it would have been entitled to receive upon the occurrence of such Fundamental Transaction if it had been, immediately prior to such Fundamental Transaction, the holder of the number of Warrant Shares then issuable upon exercise in full of this Warrant without regard to any limitations on exercise contained herein (the “Alternate Consideration”). The Company shall not effect any such Fundamental Transaction unless prior to or simultaneously with the consummation thereof, any successor to the Company, surviving entity or the corporation purchasing or otherwise acquiring such assets or other appropriate corporation or entity shall assume the obligation to deliver to the Holder, such Alternate Consideration as, in accordance with the foregoing provisions, the Holder may be entitled to purchase and/or receive (as the case may be), and the other obligations under this Warrant. The provisions of this paragraph (c) shall similarly apply to subsequent transactions analogous to a Fundamental Transaction.

 

(c) Number of Warrant Shares. Simultaneously with any adjustment to the Exercise Price pursuant to paragraph (a) of this Section, the number of Warrant Shares that may be purchased upon exercise of this Warrant shall be increased or decreased proportionately, so that after such adjustment the aggregate Exercise Price payable hereunder for the increased or decreased number of Warrant Shares shall be the same as the aggregate Exercise Price in effect immediately prior to such adjustment.

 

4

 

 

(d) Calculations. All calculations under this Section 11 shall be made to the nearest cent or the nearest 1/100th of a share, as applicable. The number of shares of Common Stock outstanding at any given time shall not include shares owned or held by or for the account of the Company, and the sale or issuance of any such shares shall be considered an issue or sale of Common Stock.

 

(e) Notice of Adjustments. Upon the occurrence of each adjustment pursuant to this Section 11, the Company at its expense will, at the written request of the Holder, promptly compute such adjustment, in good faith, in accordance with the terms of this Warrant and prepare a certificate setting forth such adjustment, including a statement of the adjusted Exercise Price and adjusted number or type of Warrant Shares or other securities issuable upon exercise of this Warrant (as applicable), describing the transactions giving rise to such adjustments and showing in detail the facts upon which such adjustment is based. Upon written request, the Company will promptly deliver a copy of each such certificate to the Holder and to the Company’s transfer agent.

 

(f) Notice of Corporate Events. If, while this Warrant is outstanding, the Company (i) declares a dividend or any other distribution of cash, securities or other property in respect of its Common Stock, including, without limitation, any granting of rights or warrants to subscribe for or purchase any capital stock of the Company, (ii) authorizes or approves, enters into any agreement contemplating or solicits stockholder approval for any Fundamental Transaction or (iii) authorizes the voluntary dissolution, liquidation or winding up of the affairs of the Company, then, except if such notice and the contents thereof shall be deemed to constitute material non-public information, the Company shall deliver to the Holder a notice describing the material terms and conditions of such transaction at least ten (10) Trading Days prior to the applicable record or effective date on which a Person would need to hold Common Stock in order to participate in or vote with respect to such transaction, and the Company will take all steps reasonably necessary in order to insure that the Holder is given the practical opportunity to exercise this Warrant prior to such time so as to participate in or vote with respect to such transaction; provided, however, that the failure to deliver such notice or any defect therein shall not affect the validity of the corporate action required to be described in such notice.

 

12. Payment of Exercise Price. The Holder shall pay the Exercise Price in immediately available funds; provided, however, that if at the time of exercise hereof there is no effective registration statement registering, or the prospectus contained therein is not available for the resale of the Warrant Shares by the Holder, then Holder may satisfy its obligation to pay the Exercise Price through a “cashless exercise”, in which event the Company shall issue to the Holder the number of Warrant Shares determined as follows:

 

X = Y [(A-B)/A]

 

where:

 

X = the number of Warrant Shares to be issued to the Holder.

 

Y = the total number of Warrant Shares with respect to which this Warrant is being exercised.

 

A = the average of the Closing Sale Prices of the shares of Common Stock for the five Trading Days ending on the date immediately preceding the Exercise Date.

 

B = the Exercise Price then in effect for the applicable Warrant Shares at the time of such exercise.

 

5

 

 

For purposes of this Warrant, “Closing Sale Price” means, for any security as of any date, the last trade price for such security on the principal securities exchange or trading market for such security, as reported by Bloomberg Financial Markets, or, if such exchange or trading market begins to operate on an extended hours basis and does not designate the last trade price, then the last trade price of such security prior to 4:00:00 p.m., New York Time, as reported by Bloomberg Financial Markets, or if the foregoing do not apply, the last trade price of such security in the over-the-counter market on the electronic bulletin board for such security as reported by Bloomberg Financial Markets, or, if no last trade price is reported for such security by Bloomberg Financial Markets, the average of the bid prices, or the ask prices, respectively, of any market makers for such security as reported in the “pink sheets” by Pink Sheets LLC. If the Closing Sale Price cannot be calculated for a security on a particular date on any of the foregoing bases, the Closing Sale Price of such security on such date shall be the fair market value as mutually determined by the Company and the Holder. If the Company and the Holder are unable to agree upon the fair market value of such security, then the Company shall, within two business days submit via facsimile (a) the disputed determination of the Warrant Exercise Price to an independent, reputable investment bank selected by the Company and approved by the Holder or (b) the disputed arithmetic calculation of the Warrant Shares to the Company’s independent, outside accountant. The Company shall cause at its expense the investment bank or the accountant, as the case may be, to perform the determinations or calculations and notify the Company and the Holder of the results no later than ten business days from the time it receives the disputed determinations or calculations. Such investment bank’s or accountant’s determination or calculation, as the case may be, shall be binding upon all parties absent demonstrable error. All such determinations to be appropriately adjusted for any stock dividend, stock split, stock combination or other similar transaction during the applicable calculation period.

 

For purposes of Rule 144 promulgated under the Securities Act, it is intended, understood and acknowledged that the Warrant Shares issued in a cashless exercise transaction shall be deemed to have been acquired by the Holder, and the holding period for the Warrant Shares shall be deemed to have commenced, on the date this Warrant was originally issued pursuant to the Engagement Letter (provided that the Commission continues to take the position that such treatment is proper at the time of such exercise).

 

13. No Settlement in Cash. Without limiting any rights of a Holder to receive Warrant Shares on a “cashless exercise” pursuant to Section 6(b), in no event shall the Company be required to net cash settle an exercise of this Warrant.

 

14. No Fractional Shares. No fractional Warrant Shares will be issued in connection with any exercise of this Warrant. In lieu of any fractional shares which would otherwise be issuable, the number of Warrant Shares to be issued shall be rounded up to the next whole number.

 

15. Notices. Any and all notices or other communications or deliveries hereunder (including, without limitation, any Exercise Notice) shall be in writing and shall be deemed given and effective on the earliest of (i) the date of transmission, if such notice or communication is delivered via email at the email address specified in the Engagement Agreement prior to 5:00 p.m. (prevailing Pacific time) on a Trading Day, (ii) the next Trading Day after the date of transmission, if such notice or communication is delivered via email at the email address specified in the Engagement Agreement t on a day that is not a Trading Day or later than 5:00 p.m. (prevailing Pacific time) on any Trading Day, (iii) the Trading Day following the date of mailing, if sent by nationally recognized overnight courier service specifying next business day delivery, or (iv) upon actual receipt by the party to whom such notice is required to be given, if by hand delivery. The address and facsimile number of a party for such notices or communications shall be as set forth in the Engagement Agreement unless changed by such party by two Trading Days’ prior notice to the other party in accordance with this Section 15.

 

6

 

 

16. Warrant Agent. The Company shall serve as warrant agent under this Warrant. Upon thirty (30) days’ notice to the Holder, the Company may appoint a new warrant agent. Any corporation into which the Company or any new warrant agent may be merged or any corporation resulting from any consolidation to which the Company or any new warrant agent shall be a party or any corporation to which the Company or any new warrant agent transfers substantially all of its corporate trust or shareholders’ services business shall be a successor warrant agent under this Warrant without any further act. Any such successor warrant agent shall promptly cause notice of its succession as warrant agent to be mailed (by first class mail, postage prepaid) to the Holder at the Holder’s last address as shown on the Warrant Register.

 

17. [Reserved].

 

18. Miscellaneous.

 

(a) The Holder, solely in such Person’s capacity as a holder of this Warrant, shall not be entitled to vote or receive dividends or be deemed the holder of share capital of the Company for any purpose, nor shall anything contained in this Warrant be construed to confer upon the Holder, solely in such Person’s capacity as the Holder of this Warrant, any of the rights of a stockholder of the Company or any right to vote, give or withhold consent to any corporate action (whether any reorganization, issue of stock, reclassification of stock, consolidation, merger, amalgamation, conveyance or otherwise), receive notice of meetings, receive dividends or subscription rights, or otherwise, prior to the issuance to the Holder of the Warrant Shares which such Person is then entitled to receive upon the due exercise of this Warrant. In addition, nothing contained in this Warrant shall be construed as imposing any liabilities on the Holder to purchase any securities (upon exercise of this Warrant or otherwise) or as a stockholder of the Company, whether such liabilities are asserted by the Company or by creditors of the Company.

 

(b) Subject to the restrictions on transfer set forth on the first page hereof, and compliance with applicable securities laws, this Warrant may be assigned by the Holder. This Warrant may not be assigned by the Company except to a successor in the event of a Fundamental Transaction. This Warrant shall be binding on and inure to the benefit of the parties hereto and their respective successors and assigns. Subject to the preceding sentence, nothing in this Warrant shall be construed to give to any Person other than the Company and the Holder any legal or equitable right, remedy or cause of action under this Warrant. This Warrant may be amended only in writing signed by the Company and the holders of a majority of the Warrant Shares then underlying any warrants that remain outstanding and unexercised and that were issued to the holder thereof due to the assignment of the original Warrant.

 

7

 

 

(c) GOVERNING LAW; VENUE; WAIVER OF JURY TRIAL. ALL QUESTIONS CONCERNING THE CONSTRUCTION, VALIDITY, ENFORCEMENT AND INTERPRETATION OF THIS WARRANT SHALL BE GOVERNED BY AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO THE PRINCIPLES OF CONFLICTS OF LAW THEREOF. EACH PARTY HEREBY IRREVOCABLY SUBMITS TO THE EXCLUSIVE JURISDICTION OF THE STATE AND FEDERAL COURTS SITTING IN THE CITY OF NEW YORK, BOROUGH OF MANHATTAN, FOR THE ADJUDICATION OF ANY DISPUTE HEREUNDER OR IN CONNECTION HEREWITH OR WITH ANY TRANSACTION CONTEMPLATED HEREBY OR DISCUSSED HEREIN (INCLUDING WITH RESPECT TO THE ENFORCEMENT OF ANY OF THE TRANSACTION DOCUMENTS), AND HEREBY IRREVOCABLY WAIVES, AND AGREES NOT TO ASSERT IN ANY SUIT, ACTION OR PROCEEDING, ANY CLAIM THAT IT IS NOT PERSONALLY SUBJECT TO THE JURISDICTION OF ANY SUCH COURT, THAT SUCH SUIT, ACTION OR PROCEEDING IS IMPROPER. EACH PARTY HEREBY IRREVOCABLY WAIVES PERSONAL SERVICE OF PROCESS AND CONSENTS TO PROCESS BEING SERVED IN ANY SUCH SUIT, ACTION OR PROCEEDING BY MAILING A COPY THEREOF VIA REGISTERED OR CERTIFIED MAIL OR OVERNIGHT DELIVERY (WITH EVIDENCE OF DELIVERY) TO SUCH PARTY AT THE ADDRESS IN EFFECT FOR NOTICES TO IT UNDER THE ENGAGEMENT LETTER AND AGREES THAT SUCH SERVICE SHALL CONSTITUTE GOOD AND SUFFICIENT SERVICE OF PROCESS AND NOTICE THEREOF. NOTHING CONTAINED HEREIN SHALL BE DEEMED TO LIMIT IN ANY WAY ANY RIGHT TO SERVE PROCESS IN ANY MANNER PERMITTED BY LAW. THE COMPANY HEREBY WAIVES ALL RIGHTS TO A TRIAL BY JURY.

 

(d) The headings herein are for convenience only, do not constitute a part of this Warrant and shall not be deemed to limit or affect any of the provisions hereof.

 

(e) In case any one or more of the provisions of this Warrant shall be invalid or unenforceable in any respect, the validity and enforceability of the remaining terms and provisions of this Warrant shall not in any way be affected or impaired thereby, and the parties will attempt in good faith to agree upon a valid and enforceable provision which shall be a commercially reasonable substitute therefor, and upon so agreeing, shall incorporate such substitute provision in this Warrant.

 

(f) Except as otherwise set forth herein, prior to exercise of this Warrant, the Holder hereof shall not, by reason of by being a Holder, be entitled to any rights of a stockholder with respect to the Warrant Shares.

 

8

 

 

IN WITNESS WHEREOF, the Company has caused this Warrant to be duly executed by its authorized officer as of the date first indicated above.

 

  “Company”
   
  Movano Inc.
   
  By:                                 
    J. Cogan
    Chief Financial Officer

 

9

 

 

SCHEDULE 1

 

FORM OF EXERCISE NOTICE

 

(To be executed by the Holder to exercise the right to purchase shares of Common Stock under the foregoing Warrant)

 

Ladies and Gentlemen:

 

(1) The undersigned is the Holder of Warrant No. _______ (the “Warrant”) issued by Movano Inc. (the “Company”). Capitalized terms used herein and not otherwise defined herein have the respective meanings set forth in the Warrant.

 

(2) The undersigned hereby exercises its right to purchase ________ Warrant Shares pursuant to the Warrant.

 

(3) The Holder intends that payment of the Exercise Price shall be made as (check one):

 

Cash Exercise

 

“Cashless Exercise” under Section 12

 

(4) If the Holder has elected a Cash Exercise, the Holder shall pay the sum of $_________ in immediately available funds to the Company in accordance with the terms of the Warrant.

 

(5) Pursuant to this Exercise Notice, the Company shall deliver to the Holder ________ Warrant Shares in accordance with the terms of the Warrant.

 

Dated: _______________________, ______

 

[Company]

 

_________________________________________

By:

 

(Signature must conform in all respects to name of Holder as specified on the face of the Warrant)

 

 

 

 

SCHEDULE 2

 

FORM OF ASSIGNMENT

 

[To be completed and signed only upon transfer of Warrant]

 

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto ________ (the “Transferee” the right represented by the within Warrant to purchase ________ shares of Common Stock of Movano Inc. (the “Company”) to which the within Warrant relates and appoints ________ attorney to transfer said right on the books of the Company with full power of substitution in the premises. In connection therewith, the undersigned represents, warrants, covenants and agrees to and with the Company that:

 

(a)the offer and sale of the Warrant contemplated hereby is being made in compliance with Section 4(a)(1) of the United States Securities Act of 1933, as amended (the “Securities Act”) or another valid exemption from the registration requirements of Section 5 of the Securities Act and in compliance with all applicable securities laws of the states of the United States;

 

(b)the undersigned has not offered to sell the Warrant by any form of general solicitation or general advertising, including, but not limited to, any advertisement, article, notice or other communication published in any newspaper, magazine or similar media or broadcast over television or radio, and any seminar or meeting whose attendees have been invited by any general solicitation or general advertising;

 

(c)the undersigned has read the Transferee’s investment letter included herewith, and to its actual knowledge, the statements made therein are true and correct; and

 

(d)the undersigned understands that the Company may condition the transfer of the Warrant contemplated hereby upon the delivery to the Company by the undersigned or the Transferee, as the case may be, of a written opinion of counsel (which opinion shall be in form, substance and scope customary for opinions of counsel in comparable transactions) to the effect that such transfer may be made without registration under the Securities Act and under applicable securities laws of the states of the United States.

 

(Continued on Next Page)

 

 

 

 

Dated: ________________, _____  
   
[Company] Address of Transferee
   
By:                               
   
(Signature must conform in all respects to
name of Holder as specified on the face of the
Warrant)
 
   
In the presence of:  

 

 

 

 

Exhibit 31.1

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, John Mastrototaro, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Movano Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  MOVANO INC.
  (Registrant)
     
Date: November 14, 2024 By: /s/ John Mastrototaro
    John Mastrototaro
    Chief Executive Officer
    (Principal Executive Officer)

 

 

Exhibit 31.2

 

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, J. Cogan, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Movano Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  MOVANO INC.
  (Registrant)
     
Date: November 14, 2024 By: /s/ J. Cogan
    J. Cogan
    Chief Financial Officer
    (Principal Financial Officer and Principal Accounting Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Movano Inc. (the “Company”) for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, John Mastrototaro, Chief Executive Officer of the Company, and J. Cogan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, to our knowledge that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

A signed original of this written statement required by Section 906 has been provided to Movano Inc. and will be retained by Movano Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

/s/ John Mastrototaro   /s/ J. Cogan  
Name:   John Mastrototaro   Name:   J. Cogan
Title: Chief Executive Officer   Title: Chief Financial Officer
  (Principal Executive Officer)     (Principal Financial Officer and Principal Accounting Officer)
         
Date: November 14, 2024   Date: November 14, 2024

 

 

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 08, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Information [Line Items]    
Entity Registrant Name MOVANO INC.  
Entity Central Index Key 0001734750  
Entity File Number 001-40254  
Entity Tax Identification Number 82-4233771  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 6800 Koll Center Parkway  
Entity Address, City or Town Pleasanton  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94566  
Entity Phone Fax Numbers [Line Items]    
City Area Code (415)  
Local Phone Number 651-3172  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, par value $0.0001 per share  
Trading Symbol MOVE  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   6,633,511
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 11,272 $ 6,118
Payroll tax credit, current portion 233 450
Vendor deposits 9 399
Inventory 2,033 1,114
Prepaid expenses and other current assets 467 442
Total current assets 14,014 8,523
Property and equipment, net 237 342
Payroll tax credit, noncurrent portion 55 169
Other assets 761 387
Total assets 15,067 9,421
Current liabilities:    
Accounts payable 1,896 3,118
Deferred revenue 20 1,252
Other current liabilities 2,317 1,529
Total current liabilities 4,233 5,899
Noncurrent liabilities:    
Early exercised stock option liability 23
Other noncurrent liabilities 583 50
Total noncurrent liabilities 583 73
Total liabilities 4,816 5,972
Commitments and contingencies (Note 10)
Stockholders’ equity:    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at September 30, 2024 and December 31, 2023; no shares issued and outstanding at September 30, 2024 and December 31, 2023
Common stock, $0.0001 par value, 500,000,000 and 150,000,000 shares authorized at September 30, 2024 and December 31, 2023, respectively; 6,633,511 and 3,723,218 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 10 6
Additional paid-in capital 153,732 127,823
Accumulated deficit (143,491) (124,380)
Total stockholders’ equity 10,251 3,449
Total liabilities and stockholders’ equity $ 15,067 $ 9,421
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 500,000,000 150,000,000
Common stock, shares issued 6,633,511 3,723,218
Common stock, shares outstanding 6,633,511 3,723,218
v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 50 $ 902
COSTS AND EXPENSES:        
Cost of revenue 845 2,440
Research and development 3,404 5,636 9,198 13,701
Sales, general and administrative 3,180 3,443 8,794 9,965
Total costs and expenses 7,429 9,079 20,432 23,666
Loss from operations (7,379) (9,079) (19,530) (23,666)
Other income (expense), net:        
Interest and other income, net 178 117 419 341
Other income (expense), net 178 117 419 341
Net loss and total comprehensive loss $ (7,201) $ (8,962) $ (19,111) $ (23,325)
Net loss per share, basic (in Dollars per share) $ (1.06) $ (2.65) $ (3.33) $ (7.99)
Net loss per share, basic (in Dollars per share) $ (1.06) $ (2.65) $ (3.33) $ (7.99)
Weighted average shares used in computing net loss per share, basic (in Shares) 6,816,339 3,380,763 5,733,007 2,921,201
Weighted average shares used in computing net loss per share, diluted (in Shares) 6,816,339 3,380,763 5,733,007 2,921,201
v3.24.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 3 $ 103,009 $ (95,097) $ 7,915
Balance (in Shares) at Dec. 31, 2022 2,243,964      
Stock-based compensation 2,252 2,252
Issuance of common stock upon February 2023 public offering, net of issuance costs $ 1 5,179 5,180
Issuance of common stock upon February 2023 public offering, net of issuance costs (in Shares) 356,040      
Issuance of warrants upon February 2023 public offering 1,473 1,473
Issuance of common stock upon June 2023 public offering, net of issuance costs $ 1 8,065 8,066
Issuance of common stock upon June 2023 public offering, net of issuance costs (in Shares) 613,334      
Issuance of common stock 3,061 3,061
Issuance of common stock (in Shares) 157,335      
Issuance of common stock upon exercise of options 109 109
Issuance of common stock upon exercise of options (in Shares) 16,390      
Issuance of common stock warrants 124 124
Vesting of early exercised stock options 89 89
Net loss (23,325) (23,325)
Balance at Sep. 30, 2023 $ 5 123,361 (118,422) 4,944
Balance (in Shares) at Sep. 30, 2023 3,387,063      
Balance at Jun. 30, 2023 $ 5 122,283 (109,460) 12,828
Balance (in Shares) at Jun. 30, 2023 3,376,444      
Stock-based compensation 757 757
Issuance of common stock 173 173
Issuance of common stock (in Shares) 10,619      
Issuance of common stock warrants 124 124
Vesting of early exercised stock options 24 24
Net loss (8,962) (8,962)
Balance at Sep. 30, 2023 $ 5 123,361 (118,422) 4,944
Balance (in Shares) at Sep. 30, 2023 3,387,063      
Balance at Dec. 31, 2023 $ 6 127,823 (124,380) 3,449
Balance (in Shares) at Dec. 31, 2023 3,723,218      
Issuance of common stock 141 141
Issuance of common stock (in Shares) 36,946      
Issuance of common stock upon exercise of options 15 15
Issuance of common stock upon exercise of options (in Shares) 2,667      
Vesting of restricted stock 2,695 2,695
Issuance of common stock in April 2024 sale, net of issuance costs $ 4 12,890 12,894
Issuance of common stock in April 2024 sale, net of issuance costs (in Shares) 2,806,898      
Issuance of pre-funded warrants in April 2024 sale 980 980
Issuance of common stock warrants in April 2024 sale 8,756 8,756
Issuance of common stock warrants 60 60
Issuance of common stock   490   490
Issuance of common stock (in Shares) 100,728      
Vesting of early exercised stock options 23 23
Net loss (19,111) (19,111)
Balance at Sep. 30, 2024 $ 10 153,732 (143,491) 10,251
Balance (in Shares) at Sep. 30, 2024 6,633,511      
Balance at Jun. 30, 2024 $ 10 153,058 (136,290) 16,778
Balance (in Shares) at Jun. 30, 2024 6,596,565      
Stock-based compensation 534 534
Common stock issuance costs (65) (65)
Issuance of common stock warrants 60 60
Vesting of early exercised stock options 4 4
Net loss (7,201) (7,201)
Balance at Sep. 30, 2024 $ 10 $ 153,732 $ (143,491) $ 10,251
Balance (in Shares) at Sep. 30, 2024 6,633,511      
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (19,111) $ (23,325)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 128 118
Stock-based compensation 2,695 2,252
Noncash lease expense 157 (11)
Non-cash compensation related to common stock warrants issued to strategic advisory group 60
Loss on disposal of property and equipment 2 13
Changes in operating assets and liabilities:    
Payroll tax credit 331 129
Inventory (919)
Prepaid expenses, vendor deposits and other current assets 365 (626)
Other assets (31) (40)
Accounts payable (1,216) 1,398
Deferred revenue (1,232)
Other current and noncurrent liabilities 793 (836)
Net cash used in operating activities (17,978) (20,928)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (3) (51)
Net cash used in investing activities (3) (51)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock and warrants upon February 2023 public offering, net of issuance costs 6,653
Issuance of common stock upon June 2023 public offering, net of issuance costs 8,066
Issuance of common stock, pre-funded warrants and common stock warrants in April 2024 sale, net of issuance costs 22,630
Issuance of common stock, net of issuance costs 490 3,061
Issuance of common stock upon exercise of stock options 15 109
Net cash provided by financing activities 23,135 17,889
Net increase/(decrease) in cash and cash equivalents 5,154 (3,090)
Cash and cash equivalents at beginning of period 6,118 10,759
Cash and cash equivalents at end of period 11,272 7,669
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Vesting of common stock issued upon early exercise 23 89
Warrants issued upon February 2023 public offering 1,473
Issuance of common stock warrant 124
Issuance of common stock warrants in April 2024 sale 8,756
Right of use asset recorded for operating lease liability $ 514
v3.24.3
Business Organization, Nature of Operations
9 Months Ended
Sep. 30, 2024
Business Organization, Nature of Operations [Abstract]  
BUSINESS ORGANIZATION, NATURE OF OPERATIONS

Note 1 – Business Organization, Nature of Operations

 

Movano Inc., dba Movano Health (the “Company”, “Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is an early-stage technology company and is developing a platform to deliver purpose-driven healthcare solutions at the intersection of medical and consumer devices. Movano is on a mission to make medical grade data more accessible and actionable for all.

 

The Company’s solutions provide vital health information, including heart rate, heart rate variability (HRV), sleep, respiration rate, temperature, blood oxygen saturation (SpO2), steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style needs and give users actionable feedback to improve their quality of life.

 

On April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly owned subsidiary were not significant for the three and nine months ended September 30, 2024 and 2023, respectively.

 

Since inception, the Company has engaged in only limited research and development of product candidates and underlying technology and the commercialization of the Company’s first commercial product, the Evie Ring. For the three months and nine months ended September 30, 2024, the Company recorded revenue for this product of $0.1 million and $0.9 million, respectively.

 

On April 2, 2024, the Company entered into a securities purchase agreement for the private placement (“April 2024 Private Placement”) of an aggregate of 3,015,172 units with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser, a pre-funded warrant to purchase one share of common stock, and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $8.00. Certain directors and officers participated in the transaction and purchased 19,168 of the units at an offering price of $8.48 per unit.

 

Pre-funded warrants totaling 209,936 shares were issued as part of the April 2024 Private Placement. Each pre-funded warrant has an exercise price equal to $0.015 per share or calculated pursuant to the cashless exercise provision. The pre-funded warrants were immediately exercisable on the date of issuance and do not expire.

 

Warrants totaling 3,015,172 shares were issued as part of the April 2024 Private Placement. Each warrant that was issued to holders other than the Company’s officers and directors has an exercise price equal to $6.11 per share or calculated pursuant to the cashless exercise provision. The warrants issued to the Company’s officers and directors have an exercise price equal to $6.60 or calculated pursuant to the cashless exercise provision. The warrants were exercisable immediately and expire on the fifth anniversary of the initial exercise date of the warrant. After April 4, 2025, the warrants may be redeemed in whole or in part at the option of the Company with at least thirty days’ notice to the holder of the warrant, which notice may not be given before, but may be given at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $75.00 for ten consecutive trading days and (ii) the daily trading volume of the common stock has exceeded 6,667 shares on each of such ten trading days. The redemption price is $0.38 per warrant share.

 

The gross proceeds of the April 2024 Private Placement were approximately $24.1 million, before deducting offering fees and expenses of approximately $1.5 million. The April 2024 Private Placement closed on April 5, 2024. Common stock shares of 2,806,898 were issued.

 

The Company has incurred losses from operations and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through September 30, 2024, the Company has relied primarily on the proceeds from equity offerings to finance its operations. The Company expects to require additional financing to fund its future planned operations, including research and development and commercialization of its products. The Company will likely raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner companies. However, if such financing is not available at adequate levels, the Company would need to reevaluate its operating plans.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred significant losses and has an accumulated deficit of $143.5 million as of September 30, 2024. The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s existence is dependent upon management’s ability to obtain additional funding sources. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.

 

Adequate additional financing may not be available to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern. 

v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on April 16, 2024 with the United States Securities and Exchange Commission (the “SEC”) and amended on April 29, 2024.

 

The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods.

 

Significant estimates and assumptions reflected in these condensed consolidated financial statements include but are not limited to the fair value of stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

 

Reverse Stock Split

 

On October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th, “Reverse Stock Split Ratio”) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's percentage interest in the Company's equity, except to the extent that the Reverse Stock Split resulted in a stockholder of record owning a fractional share. Stockholders of record who were otherwise entitled to receive a fractional share, instead automatically had their fractional shares rounded up to the next whole share. No cash was issued for fractional shares as part of the Reverse Stock Split.

 

The Reverse Stock Split did not change the par value of the common stock or the authorized number of shares of common stock. Proportionate adjustments were made to the exercise prices and the number of shares underlying the Company’s equity plans and grants thereunder, as applicable. Additionally, proportionate adjustments were made to the exercise prices and the number of shares underlying all outstanding warrants, as required by the terms of these securities.

 

All common share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.

 

Segment Information

 

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

 

Cash and Cash Equivalents

 

The Company invests its excess cash primarily in money market funds. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

 

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2024 at one financial institution that totaled approximately $0.3 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institution in which those deposits are held.

 

The Company is dependent on third-party manufacturers to supply products for manufacturing as well as research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

 

The Company has no financial instruments with off-balance sheet risk of loss.

 

Inventory

 

Inventory, which consists of raw materials and finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price and incidental expenses incurred in bringing the inventory to its present location and condition. Cost is computed using the weighted-average cost method.

 

The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimate net realized value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, inventory write-downs may be required.

 

Software Development Costs

 

Costs associated with the planning and design phase of software development are classified as research and development costs and are expensed as incurred. Once technological feasibility has been established, a portion of the costs incurred in development, including coding, testing and quality assurance, are capitalized until available for general release to customers, and subsequently reported at the lower of unamortized cost or net realizable value. Amortization is calculated on a solution-by-solution basis based on the estimated lives of the underlying asset and is included in cost of revenue on the condensed consolidated statements of operations and comprehensive loss. During the three and nine months ended September 30, 2024 and 2023, no software development costs were capitalized, and no amortization was recognized.

 

Revenue

 

The Company recognizes revenue from contracts with customers upon transfer of control of promised goods or services at the transaction price which reflects the consideration the Company expects to be entitled in exchange for those goods or services. The transaction price is calculated as selling price net of variable consideration which may include estimates for future returns and sales incentives related to current period product revenue.

 

The Company generates revenue from the sale of Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part of the purchase, customers also receive customer support and future unspecified software updates. These products and services are collectively referred to as the Evie Ring Elements, each of which is distinct and a separate performance obligation. 

 

The Company allocates the transaction price to all distinct performance obligations based on their relative stand-alone selling price (“SSP”). When available, the Company uses observable prices to determine SSP. When observable prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the unique facts and circumstances related to each performance obligation including, where applicable, prices charged by the Company for similar offerings, market trends in the pricing for similar offerings, product-specific business objectives and the estimated cost to provide the performance obligation.

 

Revenue associated with the Evie Ring, portable charger, charging cable, ring sizer, and mobile application performance obligations is recognized upon delivery to customers. The performance obligation for the embedded right to receive, on a when-and-if-available basis, customer support and future unspecified software updates, is recognized to revenue on a straight-line basis over the estimated life of the product and is not material in the periods presented. The Company allocates revenue and any related discounts to these performance obligations based on their relative SSPs. Because the Company lacks observable prices for the undelivered performance obligations, the allocation of revenue is based on the Company’s estimated SSPs.

 

Sales of the Evie Ring Elements include an assurance warranty.

 

Contract balances represent amounts presented in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company has no accounts receivable as of September 30, 2024, December 31, 2023, or December 31, 2022, respectively. There were no contract assets at September 30, 2024, December 31, 2023, or December 31, 2022.

 

The Company records a contract liability for deferred revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related performance obligations. Deferred revenue at September 30, 2024, December 31, 2023, and December 31, 2022 was $20,000, $1.3 million and $0, respectively. During the three and nine months ended September 30, 2024, deferred revenue of $0.1 million and $1.3 million, respectively, was recognized in revenue. However, customer refunds and returns during the three and nine months ended September 30, 2024 offset the recognition of revenue, which resulted in $0.1 million and $0.9 million of revenue during the three and nine months ended September 30, 2024.

 

The Company offers limited rights of return for a 30-day right of return, whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires significant judgement. The Company estimates reserves based on data specific to each reporting period and historical trends to date. The estimate is adjusted each period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized in other current liabilities. As of September 30, 2024, December 31, 2023, and December 31, 2022, the balance of product return provisions included in other current liabilities is $15,000, $0 and $0, respectively.

 

The Company collects sales taxes at the point of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the measurement of the transaction price.

 

Shipping and handling costs are incurred as part of fulfillment activities with customers and are included as a component of cost of revenue.

 

Costs of Revenue

 

Costs of revenue consists primarily of material costs, freight charges, purchasing and receiving costs, inspection costs, royalties, customer support and other costs, which are directly attributable to the production of the Company’s product. Write-down of inventory to lower of cost or net realizable value is also recorded in cost of goods sold.

 

Advertising Costs

 

The Company expenses advertising costs as they are incurred. Advertising expenses were $49,000 and $0.5 million for the three months ended September 30, 2024 and 2023, and $0.2 million and $1.0 million for the nine months ended September 30, 2024 and 2023, respectively. These costs are included in sales, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.

 

Stock-Based Compensation

 

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2024 and 2023, respectively.

 

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

 

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

 

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. The weighted average number of common shares used in calculating basic and diluted net loss per share includes the weighted-average pre-funded common stock warrants outstanding during the period as they are exercisable at any time for nominal cash consideration. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

 

Recently Issued Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosure requirements must be applied retrospectively to all prior periods presented in the financial statements. The effective date for the standard is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements for fiscal year 2024.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The effective date for the standard is for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements.

v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

Note 3 – FAIR VALUE MEASUREMENTS

 

Financial assets and liabilities are recorded at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial instruments.

 

A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 –  Quoted prices in active markets for identical assets or liabilities.

 

  Level 2 –  Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.

 

  Level 3 –  Significant unobservable inputs that cannot be corroborated by market data.

 

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The Company’s Level 1 financial assets are money market funds whose fair values are based on quoted market prices. The carrying amounts of prepaid expenses and other current assets, payroll tax credit, vendor deposits, inventory, accounts payable, deferred revenue, and other current liabilities approximate fair value due to the short-term nature of these instruments. 

 

The following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023 (in thousands):

 

Fair Value Measurements

 

   September 30, 2024 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $10,659   $10,659   $   $ 
Total cash equivalents  $10,659   $10,659   $   $ 

 

   December 31, 2023 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $4,393   $4,393   $   $ 
Total cash equivalents  $4,393   $4,393   $   $ 
v3.24.3
Cash and Cash Equivalents
9 Months Ended
Sep. 30, 2024
Cash and Cash Equivalents [Abstract]  
CASH AND CASH EQUIVALENTS

Note 4 – CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents consist of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Cash and cash equivalents:        
Cash  $613   $1,725 
Money market funds   10,659    4,393 
Total cash and cash equivalents  $11,272   $6,118 
v3.24.3
Balance Sheet Components
9 Months Ended
Sep. 30, 2024
Balance Sheet Components [Abstract]  
BALANCE SHEET COMPONENTS

Note 5 – BALANCE SHEET COMPONENTS

 

Inventory as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Raw materials  $       1,852   $1,114 
Finished goods   181    
 
Total inventory  $2,033   $1,114 

 

Property and equipment, net, as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Office equipment and furniture  $255   $266 
Software   144    144 
Test equipment   310    310 
Total property and equipment   709    720 
Less: accumulated depreciation   (472)   (378)
Total property and equipment, net  $237   $342 

 

Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2024 was approximately $30,000 and $100,000, respectively. Total depreciation and amortization expense related to property and equipment for the three and nine months ended September 30, 2023 was approximately $40,000 and $118,000, respectively.

v3.24.3
Other Current Liabilities
9 Months Ended
Sep. 30, 2024
Other Current Liabilities [Abstract]  
OTHER CURRENT LIABILITIES

Note 6 – Other Current Liabilities

 

Other current liabilities as of September 30, 2024 and December 31, 2023 consisted of the following (in thousands):

 

   September 30,   December 31, 
   2024   2023 
Accrued compensation  $1,184   $299 
Accrued research and development   335    461 
Accrued inventory   148     
Accrued vacation   295    246 
Accrued severance payment       5 
Lease liabilities, current portion   102    217 
Other   253    301 
   $2,317   $1,529 
v3.24.3
Common Stock
9 Months Ended
Sep. 30, 2024
Common Stock [Abstract]  
Common Stock

Note 7 – Common Stock

 

As of September 30, 2024 and December 31, 2023, the Company was authorized to issue 500,000,000 and 150,000,000, shares of common stock, respectively, with a par value of $0.0001 per share. As of September 30, 2024 and December 31, 2023, 6,633,511 and 3,723,218 shares were outstanding, respectively.

 

On July 9, 2024, the Company filed a Certificate of Amendment to its Third Amended and Restated Certificate of Incorporation increasing the number of authorized shares of common stock from 150,000,000 to 500,000,000 shares.

 

On October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock. As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th) of a share of common stock.

 

At-the-Market Issuance of Common Stock

 

On August 15, 2022, the Company entered into an At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”). Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act, including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.

 

Under the terms of the Issuance Agreement, the Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate agreement between the Company and the Sales Agent.

 

The Company has no obligation to sell any of the Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.

 

In June 2024, the Company replaced B. Riley Securities with Jones Trading as the Sales Agent for the Issuance Agreement.

 

During the three months ended September 30, 2024 and 2023, the Company issued and sold an aggregate of 35,279 and 10,619 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $5.51 and $17.96 per share and received net proceeds of $0.2 million and $0.2 million, respectively. During the nine months ended September 30, 2024 and 2023, the Company issued and sold an aggregate of 99,061 and 157,335 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $6.64 and $20.14 per share and received net proceeds of $0.6 million and $3.1 million, respectively. As of September 30, 2024, an aggregate offering price amount of approximately $43.7 million remained available to be issued and sold under the Issuance Agreement.

 

Common Stock Reserved for Future Issuance

 

Common stock reserved for future issuance at September 30, 2024 is summarized as follows:

 

   September 30, 
   2024 
Warrants to purchase common stock   3,564,375 
Stock options outstanding   755,105 
Stock options available for future grants   801,236 
Total   5,120,716 

 

Early Exercised Stock Option Liability

 

During the three and nine months ended September 30, 2024 and 2023, no additional shares were issued upon the early exercise of common stock options. The Exercise Notice (Early Exercise) Agreement states that the Company has the option to repurchase all or a portion of the unvested shares in the event of the separation of the holder from service to the Company. The shares continue to vest in accordance with the original vesting schedules of the former option agreements.

 

As of September 30, 2024 and December 31, 2023, the Company has recorded a repurchase liability for approximately $0 and $23,000 for 0 and 2,917 shares that remain unvested, respectively. As of September 30, 2024, there are no remaining unvested shares.

v3.24.3
Common Stock Warrants
9 Months Ended
Sep. 30, 2024
Common Stock Warrants [Abstract]  
COMMON STOCK WARRANTS

Note 8 – Common Stock Warrants

 

Preferred A and B Placement Warrants

 

During May 2024, the Board approved the amendment of 19,536 Preferred A Placement Warrants and 30,920 Preferred B Placement Warrants to extend the maturity to April 2025. The maturity of the Series A Placement Warrants were previously extended by amendment in February 2023, September 2023, and November 2023. The Company assessed the accounting treatment of the warrant amendments and determined that the amendments are modifications for accounting purposes. The Company determined the modifications had an insignificant impact on the consolidated financial statements.

 

April 2024 Pre-funded and Common Stock Warrants

 

On April 2, 2024, the Company entered into a securities purchase agreement for the private placement of an aggregate of 3,015,172 units with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser, a pre-funded warrant to purchase one share of common stock, and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $8.00. Certain directors and officers participated in the transaction and purchased 19,168 of the units at an offering price of $8.48 per unit.

 

Pre-funded warrants totaling 209,936 shares were issued. Each pre-funded warrant has an exercise price equal to $0.015 per share or calculated pursuant to the cashless exercise provision. The pre-funded warrants were immediately exercisable on the date of issuance and do not expire. 

 

Warrants totaling 3,015,172 shares were issued. Each warrant that was issued to holders other than the Company’s officers and directors has an exercise price equal to $6.11 per share or calculated pursuant to the cashless exercise provision. The warrants issued to the Company’s officers and directors have an exercise price equal to $6.60 or calculated pursuant to the cashless exercise provision. The warrants were exercisable immediately and expire on the fifth anniversary of the initial exercise date of the warrant. After April 4, 2025, the warrants may be redeemed in whole or in part at the option of the Company with at least thirty days’ notice to the holder of the warrant, which notice may not be given before, but may be given at any time after the date on which (i) the closing price of the Company’s common stock has equaled or exceeded $75.00 for ten consecutive trading days and (ii) the daily trading volume of the common stock has exceeded 6,667 shares on each of such ten trading days. The redemption price is $0.38 per warrant share.

 

The warrants were recorded on a relative fair value basis at the date of issuance using the Black-Scholes model, which was recorded as a debit to issuance costs and a credit to additional paid-in capital on the condensed consolidated balance sheets. The warrants are not remeasured in future periods as the warrants meet the conditions for equity classification. The relative fair value of the April 2024 Pre-funded warrants was $1.0 million and the relative fair value of the April 2024 Warrants at the issuance date was $8.8 million.

 

The following assumptions were used to calculate the fair value of the pre-funded and common stock warrants at issuance date:

 

Expected term  5.0 years 
Expected volatility   59.5%
Risk-free interest rate   4.4%
Expected dividends   0.0%

 

August 2024 Common Stock Warrants

 

On August 14, 2024, in connection with a strategic advisory agreement, the Company issued warrants to purchase 22,097 shares of the Company’s common stock (the “August 2024 Warrants”). The August 2024 Warrants have a five-year term and an exercise price of $6.11 per share. The August 2024 Warrants may be exercised at any time prior to the expiration date of August 14, 2029. Each outstanding August 2024 Warrant not exercised on or before the expiration date will become void. The August 2024 Warrants are not subject to restrictions on transfers and each holder is permitted to transfer the August 2024 Warrants. The August 2024 Warrants can be exercised on a cashless basis at the option of the holder.

 

The August 2024 Warrants had a grant-date fair value of $2.72 at issuance and are fully vested. The Company recognized the aggregate fair value of $0.1 million within sales, general and administrative expense in its condensed consolidated statements of operations and comprehensive loss during the three and nine months ended September 30, 2024, respectively, and a credit to additional paid-in capital on the condensed consolidated balance sheets as of September 30, 2024. The warrants are not remeasured in future periods as the warrants meet the conditions for equity classification.

 

The following table provides quantitative information regarding inputs used in the Black-Scholes option-pricing model to determine the fair value of the August 2024 Warrants as of August 14, 2024:

 

Expected term   5.0 years 
Expected volatility   60.83%
Risk-free interest rate   3.67%
Expected dividends   0.0%

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2024:

 

 

Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding,
December 31,
2023
   Granted   Exercised   Canceled/ Expired   Outstanding,
September 30,
2024
   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    April 2025 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2025 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    154,800    
    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    23,220    
    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    13,441    
    
    
    13,441    August 2028 
April 2024 Pre-Funded warrants  April 2024  $0.015    
    209,936    
    
    209,936    None 
April 2024 warrants  April 2024  $6.11    
    3,015,172    
    
    3,015,172    April 2029 
August 2024 warrants  August 2024  $6.11    
    22,097    
    
    22,097    August 2029 
            317,170    3,247,205    
    
    3,564,375      

 

The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding, December 31, 2022   Granted   Exercised   Canceled/ Expired   Outstanding, September 30, 2023   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    October 2023 
Preferred A Lead Investor Warrants  February 2021  $0.19    3,500    
    
    (3,500)   
    March 2023 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2024 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    
    154,800    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    
    23,220    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    
    13,441    
    
    13,441    August 2028 
            129,209    191,461    
    (3,500)   317,170      
v3.24.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2024
Stock-Based Compensation [Abstract]  
STOCK-BASED COMPENSATION

Note 9 – Stock-based Compensation

 

On July 9, 2024, the Company amended the 2019 Equity Incentive Plan to authorize 10,000,000 additional shares available for future grant. 

 

2019 Equity Incentive Plan

 

As of September 30, 2024, the Company had 696,375 shares available for future grant pursuant to the 2019 Plan.

 

2021 Employment Inducement Plan

 

As of September 30, 2024, the Company had 104,861 shares available for future grant under the Inducement Plan.

 

Stock Options

 

Stock option activity for the nine months ended September 30, 2024 was as follows (in thousands, except share, per share, and remaining life data):

 

   Number of Options   Weighted Average Exercise Price   Weighted Average Remaining Life  Intrinsic
Value
 
Outstanding at December 31, 2023   496,561   $31.95    7.1 years  $726 
Granted   291,948   $7.02         
Exercised   (2,667)  $5.70         
Cancelled   (30,738)  $29.95         
Outstanding at September 30, 2024   755,105   $22.58    7.3 years  $13 
                   
Exercisable as of September 30, 2024   635,850   $21.52    7.1 years  $
 
                   
Vested and expected to vest as of September 30, 2024   755,105   $22.58    7.3 years  $13 

 

The weighted-average grant date fair value of options granted during the nine months ended September 30, 2024 and 2023, was $3.62 and $11.24, respectively. During the nine months ended September 30, 2024 and 2023, 2,667 and 16,390 options were exercised for proceeds of $15,200 and $109,000, respectively. The fair value of the 333,683 and 92,278 options that vested during the nine months ended September 30, 2024 and 2023 was approximately $2.6 million and $2.2 million, respectively.

 

The Company estimated the fair value of stock options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2024 and 2023.

 

   Nine Months Ended
September 30,
 
   2024   2023 
         
Dividend yield   
%   %
Expected volatility   51.6%   61.88%
Risk-free interest rate   4.26%   3.73%
Expected life   5.00 years    5.97 years 

 

Dividend Rate—The expected dividend rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.

 

Expected Volatility—The expected volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the interest yield in effect at the date of grant for zero coupon U. S. Treasury notes with maturities approximately equal to the option’s expected term.

 

Expected Term—The expected term represents the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,” the Company determined the expected term to be the contractual life of the options.

 

Forfeiture Rate—The Company recognizes forfeitures when they occur.

 

The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2024 and 2023 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Cost of revenue  $3   $   $38   $ 
Research and development   144    228    966    678 
Sales, general and administrative   387    529    1,691    1,574 
   $534   $757   $2,695   $2,252 

 

As of September 30, 2024, unamortized compensation expense related to unvested stock options was approximately $1.8 million, which is expected to be recognized over a weighted average period of 1.6 years.

v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

Note 10 – Commitments and Contingencies

 

Operating and Finance Leases

 

On June 19, 2024, the Company executed the third amendment to the original corporate office and facilities lease. The purpose of the amendment was to extend the lease term of the facilities consisting of (i) 5,798 square feet and (ii) 1,890 rentable square feet within the building located at 6800 Koll Center Parkway, Pleasanton, CA. The extended lease term commences on October 1, 2024 and ends on December 31, 2027 with one option to extend the lease for three years. The monthly base rent will be approximately $20,000, with a rent abatement for the first three months of the lease term.

 

The lease amendment was accounted for as a lease modification. The right-of-use asset and operating lease liability for the existing premises were remeasured at the modification date, which resulted in an increase of $0.6 million to both the right-of-use asset and operating lease liabilities.

 

The balances of the operating and finance lease related accounts as of September 30, 2024 and December 31, 2023 are as follows (in thousands):

 

   September 30,   December 31, 
Operating and Finance leases  2024   2023 
Right-of-use assets  $636   $247 
Operating lease liabilities - Short-term  $90   $203 
Operating lease liabilities - Long-term  $557   $15 
Finance lease liabilities - Short-term  $16   $14 
Finance lease liabilities - Long-term  $22   $35 

 

The short-term balances of operating and finance lease liabilities are included in other current liabilities on the Company’s condensed consolidated balance sheets. The long-term balances of operating and finance lease liabilities are included in other noncurrent liabilities on the Company’s condensed consolidated balance sheets.

 

The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2024 and 2023 are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Lease Cost:                
Operating lease cost  $57   $65   $182   $193 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $68   $61   $195   $180 
Weighted average remaining lease term - operating leases (in years)   3.3    1.2    3.3    1.2 
Average discount rate - operating leases   10.00%   10.00%   10.00%   10.00%
Weighted average remaining lease term - financing leases (in years)   2.2        2.2     
Average discount rate - financing leases   15.08        15.08%    

 

Future minimum lease payments for the operating and finance leases are as follows as of September 30, 2024 (in thousands):

 

2024  $5
2025   236 
2026   290 
2027   279 
Total lease payments   810
Less: Interest   (125)
Total lease liabilities  $685

 

Litigation

 

From time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact on the Company’s business, financial position, results of operations or cash flows.

 

Indemnification

 

The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements.

  

The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.

 

No amounts associated with such indemnifications have been recorded as of September 30, 2024.

 

Non-cancelable Obligations

 

The Company did not have any non-cancelable contractual commitments as of September 30, 2024.

 

Royalty Commitments

 

The Company is required to make certain usage-based royalty payments to a vendor. The royalty amount is calculated based on the number of Evie Rings shipped, as adjusted for returns and refunds to customers, and the number of specified algorithms developed by the vendor that are included on the Evie Rings. The maximum amount of the royalty commitment is approximately $6.1 million, and the amount of the research and development expenses paid to the vendor will reduce the total royalty commitment amount. Through September 30, 2024, the Company has paid research and development expenses of approximately $0.6 million to the vendor. The amount of the royalty calculation for the three and nine months ended September 30, 2024 and 2023 was not significant.

v3.24.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2024
Net Loss Per Share [Abstract]  
NET LOSS PER SHARE

Note 11 – NET LOSS PER SHARE

 

The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2024 and 2023 (in thousands, except share and per share data):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(7,201)  $(8,962)  $(19,111)  $(23,325)
Denominator:                    
Weighted average shares used in computing net loss per share, basic and diluted   

6,816,339

    3,380,763    

5,733,007

    2,921,201 
                     
Net loss per share, basic and diluted  $(1.06)  $(2.65)  $(3.33)  $(7.99)

 

The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2024 and 2023 because including them would have been antidilutive are as follows:

 

   Nine Months Ended
September 30,
 
   2024   2023 
Shares subject to options to purchase common stock   755,105    518,591 
Shares subject to warrants to purchase common stock   3,564,375    317,170 
Total   4,319,480    835,761 

 

For both the three and nine months ended September 30, 2024, there were no performance-based option awards for shares of common stock. For both the three and nine months ended September 30, 2023, performance-based option awards for 3,347 shares of common stock are not included in the table above or considered in the calculation of diluted earnings per share because the performance conditions of the option award are not considered probable by the Company.

v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

Note 12 – Subsequent Events

 

Management of the Company evaluated events that have occurred after the balance sheet dates through the date these condensed consolidated financial statements were issued. No events required disclosure in the condensed consolidated financial statements.

v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (7,201) $ (8,962) $ (19,111) $ (23,325)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on April 16, 2024 with the United States Securities and Exchange Commission (the “SEC”) and amended on April 29, 2024.

The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Significant estimates and assumptions reflected in these condensed consolidated financial statements include but are not limited to the fair value of stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

Reverse Stock Split

Reverse Stock Split

On October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock (the “Reverse Stock Split”). As a result of the Reverse Stock Split, each share of common stock issued and outstanding immediately prior to October 29, 2024 were automatically reclassified and converted into one-fifteenth (1/15th, “Reverse Stock Split Ratio”) of a share of common stock. The Reverse Stock Split affected all common stockholders uniformly and did not alter any stockholder's percentage interest in the Company's equity, except to the extent that the Reverse Stock Split resulted in a stockholder of record owning a fractional share. Stockholders of record who were otherwise entitled to receive a fractional share, instead automatically had their fractional shares rounded up to the next whole share. No cash was issued for fractional shares as part of the Reverse Stock Split.

The Reverse Stock Split did not change the par value of the common stock or the authorized number of shares of common stock. Proportionate adjustments were made to the exercise prices and the number of shares underlying the Company’s equity plans and grants thereunder, as applicable. Additionally, proportionate adjustments were made to the exercise prices and the number of shares underlying all outstanding warrants, as required by the terms of these securities.

All common share and per-share amounts in this Form 10-Q have been retroactively restated to reflect the effect of the Reverse Stock Split.

Segment Information

Segment Information

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one segment. The Company’s chief operating decision maker is the Chief Executive Officer.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company invests its excess cash primarily in money market funds. The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

Concentrations of Credit Risk and Off-Balance Sheet Risk

Concentrations of Credit Risk and Off-Balance Sheet Risk

Cash and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as of September 30, 2024 at one financial institution that totaled approximately $0.3 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository institution in which those deposits are held.

The Company is dependent on third-party manufacturers to supply products for manufacturing as well as research and development activities. These programs could be adversely affected by a significant interruption in the supply of such materials.

The Company has no financial instruments with off-balance sheet risk of loss.

Inventory

Inventory

Inventory, which consists of raw materials and finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price and incidental expenses incurred in bringing the inventory to its present location and condition. Cost is computed using the weighted-average cost method.

The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimate net realized value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, inventory write-downs may be required.

Software Development Costs

Software Development Costs

Costs associated with the planning and design phase of software development are classified as research and development costs and are expensed as incurred. Once technological feasibility has been established, a portion of the costs incurred in development, including coding, testing and quality assurance, are capitalized until available for general release to customers, and subsequently reported at the lower of unamortized cost or net realizable value. Amortization is calculated on a solution-by-solution basis based on the estimated lives of the underlying asset and is included in cost of revenue on the condensed consolidated statements of operations and comprehensive loss. During the three and nine months ended September 30, 2024 and 2023, no software development costs were capitalized, and no amortization was recognized.

Revenue

Revenue

The Company recognizes revenue from contracts with customers upon transfer of control of promised goods or services at the transaction price which reflects the consideration the Company expects to be entitled in exchange for those goods or services. The transaction price is calculated as selling price net of variable consideration which may include estimates for future returns and sales incentives related to current period product revenue.

The Company generates revenue from the sale of Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part of the purchase, customers also receive customer support and future unspecified software updates. These products and services are collectively referred to as the Evie Ring Elements, each of which is distinct and a separate performance obligation. 

The Company allocates the transaction price to all distinct performance obligations based on their relative stand-alone selling price (“SSP”). When available, the Company uses observable prices to determine SSP. When observable prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the unique facts and circumstances related to each performance obligation including, where applicable, prices charged by the Company for similar offerings, market trends in the pricing for similar offerings, product-specific business objectives and the estimated cost to provide the performance obligation.

 

Revenue associated with the Evie Ring, portable charger, charging cable, ring sizer, and mobile application performance obligations is recognized upon delivery to customers. The performance obligation for the embedded right to receive, on a when-and-if-available basis, customer support and future unspecified software updates, is recognized to revenue on a straight-line basis over the estimated life of the product and is not material in the periods presented. The Company allocates revenue and any related discounts to these performance obligations based on their relative SSPs. Because the Company lacks observable prices for the undelivered performance obligations, the allocation of revenue is based on the Company’s estimated SSPs.

Sales of the Evie Ring Elements include an assurance warranty.

Contract balances represent amounts presented in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company has no accounts receivable as of September 30, 2024, December 31, 2023, or December 31, 2022, respectively. There were no contract assets at September 30, 2024, December 31, 2023, or December 31, 2022.

The Company records a contract liability for deferred revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related performance obligations. Deferred revenue at September 30, 2024, December 31, 2023, and December 31, 2022 was $20,000, $1.3 million and $0, respectively. During the three and nine months ended September 30, 2024, deferred revenue of $0.1 million and $1.3 million, respectively, was recognized in revenue. However, customer refunds and returns during the three and nine months ended September 30, 2024 offset the recognition of revenue, which resulted in $0.1 million and $0.9 million of revenue during the three and nine months ended September 30, 2024.

The Company offers limited rights of return for a 30-day right of return, whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires significant judgement. The Company estimates reserves based on data specific to each reporting period and historical trends to date. The estimate is adjusted each period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized in other current liabilities. As of September 30, 2024, December 31, 2023, and December 31, 2022, the balance of product return provisions included in other current liabilities is $15,000, $0 and $0, respectively.

The Company collects sales taxes at the point of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the measurement of the transaction price.

Shipping and handling costs are incurred as part of fulfillment activities with customers and are included as a component of cost of revenue.

Costs of Revenue

Costs of Revenue

Costs of revenue consists primarily of material costs, freight charges, purchasing and receiving costs, inspection costs, royalties, customer support and other costs, which are directly attributable to the production of the Company’s product. Write-down of inventory to lower of cost or net realizable value is also recorded in cost of goods sold.

Advertising Costs

Advertising Costs

The Company expenses advertising costs as they are incurred. Advertising expenses were $49,000 and $0.5 million for the three months ended September 30, 2024 and 2023, and $0.2 million and $1.0 million for the nine months ended September 30, 2024 and 2023, respectively. These costs are included in sales, general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.

Stock-Based Compensation

Stock-Based Compensation

The Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.

 

Income Taxes

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and nine months ended September 30, 2024 and 2023, respectively.

The Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.

Net Loss Per Share

Net Loss per Share

Basic net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. The weighted average number of common shares used in calculating basic and diluted net loss per share includes the weighted-average pre-funded common stock warrants outstanding during the period as they are exercisable at any time for nominal cash consideration. Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosure requirements must be applied retrospectively to all prior periods presented in the financial statements. The effective date for the standard is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements for fiscal year 2024.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The effective date for the standard is for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effects adoption of this guidance will have on the consolidated financial statements.

v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Fair Value Measurements Fair Value Measurements
   September 30, 2024 
   Fair Value   Level 1   Level 2   Level 3 
                 
Cash equivalents:                
Money market funds  $10,659   $10,659   $   $ 
Total cash equivalents  $10,659   $10,659   $   $ 
   December 31, 2023 
   Fair Value   Level 1   Level 2   Level 3 
Cash equivalents:                
Money market funds  $4,393   $4,393   $   $ 
Total cash equivalents  $4,393   $4,393   $   $ 
v3.24.3
Cash and Cash Equivalents (Tables)
9 Months Ended
Sep. 30, 2024
Cash and Cash Equivalents [Abstract]  
Schedule of Cash and Cash Equivalents Cash and cash equivalents consist of the following (in thousands):
   September 30,   December 31, 
   2024   2023 
Cash and cash equivalents:        
Cash  $613   $1,725 
Money market funds   10,659    4,393 
Total cash and cash equivalents  $11,272   $6,118 
v3.24.3
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2024
Balance Sheet Components [Abstract]  
Schedule of Inventory Inventory as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):
   September 30,   December 31, 
   2024   2023 
Raw materials  $       1,852   $1,114 
Finished goods   181    
 
Total inventory  $2,033   $1,114 
Schedule of Property and Equipment Property and equipment, net, as of September 30, 2024 and December 31, 2023, consisted of the following (in thousands):
   September 30,   December 31, 
   2024   2023 
Office equipment and furniture  $255   $266 
Software   144    144 
Test equipment   310    310 
Total property and equipment   709    720 
Less: accumulated depreciation   (472)   (378)
Total property and equipment, net  $237   $342 
v3.24.3
Other Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Other Current Liabilities [Abstract]  
Schedule of Other Current Liabilities Other current liabilities as of September 30, 2024 and December 31, 2023 consisted of the following (in thousands):
   September 30,   December 31, 
   2024   2023 
Accrued compensation  $1,184   $299 
Accrued research and development   335    461 
Accrued inventory   148     
Accrued vacation   295    246 
Accrued severance payment       5 
Lease liabilities, current portion   102    217 
Other   253    301 
   $2,317   $1,529 
v3.24.3
Common Stock (Tables)
9 Months Ended
Sep. 30, 2024
Common Stock [Abstract]  
Schedule of Common Stock Reserved for Future Issuance Common stock reserved for future issuance at September 30, 2024 is summarized as follows:
   September 30, 
   2024 
Warrants to purchase common stock   3,564,375 
Stock options outstanding   755,105 
Stock options available for future grants   801,236 
Total   5,120,716 
v3.24.3
Common Stock Warrants (Tables)
9 Months Ended
Sep. 30, 2024
Common Stock Warrants [Abstract]  
Schedule of Fair Value of the Common Stock Warrants The following assumptions were used to calculate the fair value of the pre-funded and common stock warrants at issuance date:
Expected term  5.0 years 
Expected volatility   59.5%
Risk-free interest rate   4.4%
Expected dividends   0.0%
The following table provides quantitative information regarding inputs used in the Black-Scholes option-pricing model to determine the fair value of the August 2024 Warrants as of August 14, 2024:
Expected term   5.0 years 
Expected volatility   60.83%
Risk-free interest rate   3.67%
Expected dividends   0.0%

 

Schedule of Company's Warrant Activity The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2024:
Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding,
December 31,
2023
   Granted   Exercised   Canceled/ Expired   Outstanding,
September 30,
2024
   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    April 2025 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2025 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    154,800    
    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    23,220    
    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    13,441    
    
    
    13,441    August 2028 
April 2024 Pre-Funded warrants  April 2024  $0.015    
    209,936    
    
    209,936    None 
April 2024 warrants  April 2024  $6.11    
    3,015,172    
    
    3,015,172    April 2029 
August 2024 warrants  August 2024  $6.11    
    22,097    
    
    22,097    August 2029 
            317,170    3,247,205    
    
    3,564,375      
The following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:
Warrant Issuance  Issuance  Weighted
Average
Exercise
Price
   Outstanding, December 31, 2022   Granted   Exercised   Canceled/ Expired   Outstanding, September 30, 2023   Expiration 
Preferred A Placement Warrants  March and April 2018 and August 2019  $21.00    19,536    
    
    
    19,536    October 2023 
Preferred A Lead Investor Warrants  February 2021  $0.19    3,500    
    
    (3,500)   
    March 2023 
Preferred B Placement Warrants  April 2019  $31.50    30,920    
    
    
    30,920    April 2024 
Convertible Notes Placement Warrants  August 2020  $38.55    11,455    
    
    
    11,455    August 2025 
Underwriter Warrants  March 2021  $90.00    63,798    
    
    
    63,798    March 2026 
January 2023 warrants  January 2023  $23.55    
    154,800    
    
    154,800    January 2028 
February 2023 warrants  February 2023  $23.55    
    23,220    
    
    23,220    February 2028 
August 2023 warrants  August 2023  $18.60    
    13,441    
    
    13,441    August 2028 
            129,209    191,461    
    (3,500)   317,170      
v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Stock-Based Compensation [Abstract]  
Schedule of Stock Option Activity Stock option activity for the nine months ended September 30, 2024 was as follows (in thousands, except share, per share, and remaining life data):
   Number of Options   Weighted Average Exercise Price   Weighted Average Remaining Life  Intrinsic
Value
 
Outstanding at December 31, 2023   496,561   $31.95    7.1 years  $726 
Granted   291,948   $7.02         
Exercised   (2,667)  $5.70         
Cancelled   (30,738)  $29.95         
Outstanding at September 30, 2024   755,105   $22.58    7.3 years  $13 
                   
Exercisable as of September 30, 2024   635,850   $21.52    7.1 years  $
 
                   
Vested and expected to vest as of September 30, 2024   755,105   $22.58    7.3 years  $13 
Schedule of Weighted Average Assumptions for Fair Value of Options Estimated The fair value of the stock options was estimated using the following weighted average assumptions for the nine months ended September 30, 2024 and 2023.
   Nine Months Ended
September 30,
 
   2024   2023 
         
Dividend yield   
%   %
Expected volatility   51.6%   61.88%
Risk-free interest rate   4.26%   3.73%
Expected life   5.00 years    5.97 years 
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees The Company has recorded stock-based compensation expense for the three and nine months ended September 30, 2024 and 2023 related to the issuance of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Cost of revenue  $3   $   $38   $ 
Research and development   144    228    966    678 
Sales, general and administrative   387    529    1,691    1,574 
   $534   $757   $2,695   $2,252 
v3.24.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
Schedule of Operating Lease Related Accounts The balances of the operating and finance lease related accounts as of September 30, 2024 and December 31, 2023 are as follows (in thousands):
   September 30,   December 31, 
Operating and Finance leases  2024   2023 
Right-of-use assets  $636   $247 
Operating lease liabilities - Short-term  $90   $203 
Operating lease liabilities - Long-term  $557   $15 
Finance lease liabilities - Short-term  $16   $14 
Finance lease liabilities - Long-term  $22   $35 
The components of lease expense and supplemental cash flow information as of and for the three and nine months ended September 30, 2024 and 2023 are as follows (in thousands):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Lease Cost:                
Operating lease cost  $57   $65   $182   $193 
                     
Other Information:                    
Cash paid for amounts included in the measurement of lease liabilities for the year ended  $68   $61   $195   $180 
Weighted average remaining lease term - operating leases (in years)   3.3    1.2    3.3    1.2 
Average discount rate - operating leases   10.00%   10.00%   10.00%   10.00%
Weighted average remaining lease term - financing leases (in years)   2.2        2.2     
Average discount rate - financing leases   15.08        15.08%    

 

Schedule of Future Minimum Lease Payments Future minimum lease payments for the operating and finance leases are as follows as of September 30, 2024 (in thousands):
2024  $5
2025   236 
2026   290 
2027   279 
Total lease payments   810
Less: Interest   (125)
Total lease liabilities  $685
v3.24.3
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Net Loss Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share The following table provides the computation of the basic and diluted net loss per share during the three and nine months ended September 30, 2024 and 2023 (in thousands, except share and per share data):
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(7,201)  $(8,962)  $(19,111)  $(23,325)
Denominator:                    
Weighted average shares used in computing net loss per share, basic and diluted   

6,816,339

    3,380,763    

5,733,007

    2,921,201 
                     
Net loss per share, basic and diluted  $(1.06)  $(2.65)  $(3.33)  $(7.99)
Schedule of Common Stock Diluted Net Loss Per Share The potential shares of common stock that were excluded from the computation of diluted net loss per share for the nine months ended September 30, 2024 and 2023 because including them would have been antidilutive are as follows:
   Nine Months Ended
September 30,
 
   2024   2023 
Shares subject to options to purchase common stock   755,105    518,591 
Shares subject to warrants to purchase common stock   3,564,375    317,170 
Total   4,319,480    835,761 
v3.24.3
Business Organization, Nature of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Apr. 02, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Apr. 05, 2024
Dec. 31, 2023
Business Organization, Nature of Operations [Line Items]              
Shares purchased (in Shares) 19,168            
Offering price per share $ 8.48            
Warrants issued (in Shares)   3,564,375   3,564,375      
Common stock shares issued (in Shares)   6,633,511   6,633,511     3,723,218
Accumulated deficit (in Dollars)   $ (143,491)   $ (143,491)     $ (124,380)
Product [Member]              
Business Organization, Nature of Operations [Line Items]              
Revenue (in Dollars)   $ 100   $ 900      
Warrant [Member]              
Business Organization, Nature of Operations [Line Items]              
Offering price per share $ 8.48            
Warrants issued (in Shares)   3,015,172   3,015,172      
Warrants exercise price   $ 6.11   $ 6.11      
Pre-Funded Warrants [Member]              
Business Organization, Nature of Operations [Line Items]              
Warrants issued (in Shares)   209,936   209,936      
Warrants exercise price   $ 0.015   $ 0.015      
Officers and Directors [Member]              
Business Organization, Nature of Operations [Line Items]              
Warrants exercise price   6.6   $ 6.6      
Common Stock [Member]              
Business Organization, Nature of Operations [Line Items]              
Aggregate units (in Shares)     10,619 36,946 157,335    
Purchase price   75   $ 75      
Common stock equal or exceed price per share   $ 75   $ 75      
Common stock exceeded shares (in Shares)   6,667   6,667      
Redemption price per share   $ 0.38   $ 0.38      
Common stock shares issued (in Shares)           2,806,898  
April 2024 Private Placement [Member]              
Business Organization, Nature of Operations [Line Items]              
Aggregate units (in Shares) 3,015,172            
Purchase price $ 8            
Gross proceeds (in Dollars)       $ 24,100      
Offering fees and expense (in Dollars)       $ 1,500      
v3.24.3
Summary of Significant Accounting Policies (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Summary of Significant Accounting Policies [Line Items]            
Number of segments     1      
Federally insured limits $ 300,000   $ 300,000      
Deferred revenue 20,000   20,000   $ 1,300,000 $ 0
Deferred recognized in revenue 100,000   1,300,000      
Customer refunds 0.0000001   900,000      
Other current liabilities 2,317,000   2,317,000   1,529,000  
Advertising expenses 49,000 $ 500,000 200,000 $ 1,000,000    
Other Current Liabilities [Member]            
Summary of Significant Accounting Policies [Line Items]            
Other current liabilities $ 15,000,000   $ 15,000,000   $ 0 $ 0
v3.24.3
Fair Value Measurements (Details) - Schedule of Fair Value Measurements - Fair Value, Recurring [Member] - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Cash equivalents:    
Money market funds $ 10,659 $ 4,393
Total cash equivalents 10,659 4,393
Level 1 [Member]    
Cash equivalents:    
Money market funds 10,659 4,393
Total cash equivalents 10,659 4,393
Level 2 [Member]    
Cash equivalents:    
Money market funds
Total cash equivalents
Level 3 [Member]    
Cash equivalents:    
Money market funds
Total cash equivalents
v3.24.3
Cash and Cash Equivalents (Details) - Schedule of Cash and Cash Equivalents - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Cash and cash equivalents:    
Cash $ 613 $ 1,725
Money market funds 10,659 4,393
Total cash and cash equivalents $ 11,272 $ 6,118
v3.24.3
Balance Sheet Components (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Balance Sheet Components [Abstract]        
Total depreciation and amortization expense $ 30,000 $ 40,000 $ 100,000 $ 118,000
v3.24.3
Balance Sheet Components (Details) - Schedule of Inventory - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule of Inventory [Abstract]    
Raw materials $ 1,852 $ 1,114
Finished goods 181
Total inventory $ 2,033 $ 1,114
v3.24.3
Balance Sheet Components (Details) - Schedule of Property and Equipment - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule of Property and Equipment [Line Items]    
Total property and equipment $ 709 $ 720
Less: accumulated depreciation (472) (378)
Total property and equipment, net 237 342
Office Equipment and Furniture [Member]    
Schedule of Property and Equipment [Line Items]    
Total property and equipment 255 266
Software [Member]    
Schedule of Property and Equipment [Line Items]    
Total property and equipment 144 144
Test Equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Total property and equipment $ 310 $ 310
v3.24.3
Other Current Liabilities (Details) - Schedule of Other Current Liabilities - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule of Other Current Liabilities [Abstract]    
Accrued compensation $ 1,184 $ 299
Accrued research and development 335 461
Accrued inventory 148
Accrued vacation 295 246
Accrued severance payment 5
Lease liabilities, current portion 102 217
Other 253 301
Total $ 2,317 $ 1,529
v3.24.3
Common Stock (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Aug. 15, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jul. 09, 2024
Dec. 31, 2023
Common Stock [Line Items]                
Common stock, shares authorized 500,000,000   500,000,000   500,000,000     150,000,000
Common stock, par value (in Dollars per share) $ 0.0001   $ 0.0001   $ 0.0001     $ 0.0001
Common stock, shares outstanding 6,633,511   6,633,511   6,633,511     3,723,218
Aggregate offering price (in Dollars)   $ 50,000,000   $ 173,000 $ 141,000 $ 3,061,000    
Weighted average public offering price per share (in Dollars per share) $ 5.51     $ 17.96 $ 6.64 $ 20.14    
Net proceeds (in Dollars)     $ 200,000 $ 200,000 $ 490,000 $ 3,061,000    
Repurchase liability (in Dollars) $ 0   $ 0   $ 0     $ 23,000
Unvested shares 0   0   0     2,917
Issuance Agreement [Member]                
Common Stock [Line Items]                
Net proceeds (in Dollars)         $ 600,000      
Minimum [Member]                
Common Stock [Line Items]                
Common stock, shares authorized             150,000,000  
Maximum [Member]                
Common Stock [Line Items]                
Common stock, shares authorized             500,000,000  
Common Stock [Member] | Issuance Agreement [Member]                
Common Stock [Line Items]                
Aggregate offering price (in Dollars)           43,700,000    
Aggregate shares of common stock     35,279   99,061      
Common Stock [Member]                
Common Stock [Line Items]                
Aggregate offering price (in Dollars)          
Aggregate shares of common stock       10,619 36,946 157,335    
Sale of stock units       10,619   157,335    
v3.24.3
Common Stock (Details) - Schedule of Common Stock Reserved for Future Issuance - shares
Sep. 30, 2024
Jul. 09, 2024
Class of Stock [Line Items]    
Warrants to purchase common stock 3,564,375  
Stock options outstanding 755,105  
Stock options available for future grants 801,236 10,000,000
Total 5,120,716  
v3.24.3
Common Stock Warrants (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Aug. 14, 2024
Apr. 02, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
May 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Common Stock Warrants [Line Items]                
Warrants (in Shares)       3,564,375        
Purchase price, per share   $ 8            
Transaction purchased (in Shares)   19,168            
Offering price   $ 8.48            
Warrants issued (in Shares) 22,097   317,170 3,564,375 317,170   317,170 129,209
Price per share       $ 0.38        
Pre-Funded Warrants [Member]                
Common Stock Warrants [Line Items]                
Warrants (in Shares)       209,936        
Warrants issued (in Shares)       209,936        
Price per share       $ 0.015        
Exercise price       $ 0.015        
Warrant [Member]                
Common Stock Warrants [Line Items]                
Warrants (in Shares)       3,015,172        
Offering price   $ 8.48            
Warrants issued (in Shares)       3,015,172        
Price per share       $ 6.11        
Exercise price       $ 6.11        
April 2024 Pre-Funded Warrants [Member]                
Common Stock Warrants [Line Items]                
Warrants issued (in Shares)       209,936      
Exercise price       $ 0.015        
Fair value of warrants (in Dollars)       $ 1.0        
April Common Stock Warrants [Member]                
Common Stock Warrants [Line Items]                
Fair value of warrants (in Dollars)       $ 8.8        
August 2024 Common Stock Warrants [Member]                
Common Stock Warrants [Line Items]                
Exercise price $ 6.11              
Fair value of warrants (in Dollars) $ 0.1              
Fair value of issuance vested $ 2.72              
Directors [Member]                
Common Stock Warrants [Line Items]                
Exercise price       $ 6.6        
Preferred A Placement Warrants [Member]                
Common Stock Warrants [Line Items]                
Warrants (in Shares)           19,536    
Preferred B Placement Warrants [Member]                
Common Stock Warrants [Line Items]                
Warrants (in Shares)           30,920    
Common Stock [Member]                
Common Stock Warrants [Line Items]                
Shares issued (in Shares)     10,619 36,946 157,335      
Common stock closing price       $ 75        
Common stock shares exceeded (in Shares)       6,667        
Private Placement [Member]                
Common Stock Warrants [Line Items]                
Shares issued (in Shares)   3,015,172            
v3.24.3
Common Stock Warrants (Details) - Schedule of Fair Value of the Common Stock Warrants
Sep. 30, 2024
Aug. 14, 2024
Expected term [Member]    
Common Stock Warrants (Details) - Schedule of Fair Value of the Common Stock Warrants [Line Items]    
Warrants and Rights Outstanding, Measurement Input 5 5
Expected volatility [Member]    
Common Stock Warrants (Details) - Schedule of Fair Value of the Common Stock Warrants [Line Items]    
Warrants and Rights Outstanding, Measurement Input 59.5 60.83
Risk-free interest rate [Member]    
Common Stock Warrants (Details) - Schedule of Fair Value of the Common Stock Warrants [Line Items]    
Warrants and Rights Outstanding, Measurement Input 4.4 3.67
Expected dividends [Member]    
Common Stock Warrants (Details) - Schedule of Fair Value of the Common Stock Warrants [Line Items]    
Warrants and Rights Outstanding, Measurement Input 0 0
v3.24.3
Common Stock Warrants (Details) - Schedule of Company's Warrant Activity - $ / shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Outstanding beginning balances 317,170 129,209
Warrant Issuance, Granted 3,247,205 191,461
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired (3,500)
Warrant Issuance, Outstanding Ending balances 3,564,375 317,170
Preferred A Placement Warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance March and April 2018 and August 2019 March and April 2018 and August 2019
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 21 $ 21
Warrant Issuance, Outstanding beginning balances 19,536 19,536
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 19,536 19,536
Warrant Issuance, Expiration April 2025 October 2023
Preferred B Placement Warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance April 2019 April 2019
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 31.5 $ 31.5
Warrant Issuance, Outstanding beginning balances 30,920 30,920
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 30,920 30,920
Warrant Issuance, Expiration April 2025 April 2024
Convertible Notes Placement Warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance August 2020 August 2020
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 38.55 $ 38.55
Warrant Issuance, Outstanding beginning balances 11,455 11,455
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 11,455 11,455
Warrant Issuance, Expiration August 2025 August 2025
Underwriter Warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance March 2021 March 2021
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 90 $ 90
Warrant Issuance, Outstanding beginning balances 63,798 63,798
Warrant Issuance, Granted
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 63,798 63,798
Warrant Issuance, Expiration March 2026 March 2026
January 2023 warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance January 2023 January 2023
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 23.55 $ 23.55
Warrant Issuance, Outstanding beginning balances 154,800
Warrant Issuance, Granted 154,800
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 154,800 154,800
Warrant Issuance, Expiration January 2028 January 2028
February 2023 warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance February 2023 February 2023
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 23.55 $ 23.55
Warrant Issuance, Outstanding beginning balances 23,220
Warrant Issuance, Granted 23,220
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 23,220 23,220
Warrant Issuance, Expiration February 2028 February 2028
August 2023 warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance August 2023 August 2023
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 18.6 $ 18.6
Warrant Issuance, Outstanding beginning balances 13,441
Warrant Issuance, Granted 13,441
Warrant Issuance, Exercised
Warrant Issuance, Canceled/ Expired
Warrant Issuance, Outstanding Ending balances 13,441 13,441
Warrant Issuance, Expiration August 2028 August 2028
April 2024 Pre-Funded warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance April 2024  
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 0.015  
Warrant Issuance, Outstanding beginning balances  
Warrant Issuance, Granted 209,936  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Outstanding Ending balances 209,936  
Warrant Issuance, Expiration None  
April 2024 warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance April 2024  
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 6.11  
Warrant Issuance, Outstanding beginning balances  
Warrant Issuance, Granted 3,015,172  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Outstanding Ending balances 3,015,172  
Warrant Issuance, Expiration April 2029  
August 2024 warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance August 2024  
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share) $ 6.11  
Warrant Issuance, Outstanding beginning balances  
Warrant Issuance, Granted 22,097  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired  
Warrant Issuance, Outstanding Ending balances 22,097  
Warrant Issuance, Expiration August 2029  
Preferred A Lead Investor Warrants [Member]    
Schedule of Company's Warrant Activity [Line Items]    
Warrant Issuance, Issuance   February 2021
Warrant Issuance, Weighted Average Exercise Price (in Dollars per share)   $ 0.19
Warrant Issuance, Outstanding beginning balances   3,500
Warrant Issuance, Granted  
Warrant Issuance, Exercised  
Warrant Issuance, Canceled/ Expired   (3,500)
Warrant Issuance, Outstanding Ending balances  
Warrant Issuance, Expiration   March 2023
v3.24.3
Stock-Based Compensation (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jul. 09, 2024
Stock-Based Compensation [Line Items]      
Additional shares available for future grant. 801,236   10,000,000
Future grant shares 5,120,716    
Unamortized compensation expense (in Dollars) $ 1,800,000    
Recognized over a weighted average period 1 year 7 months 6 days    
2019 Equity Incentive Plan [Member]      
Stock-Based Compensation [Line Items]      
Future grant shares 696,375    
2021 Employment Inducement Plan [Member]      
Stock-Based Compensation [Line Items]      
Future grant shares 104,861    
Equity Option [Member]      
Stock-Based Compensation [Line Items]      
Fair value of per share (in Dollars per share) $ 3.62 $ 11.24  
Stock option exercised 2,667 16,390  
Exercised for proceeds (in Dollars) $ 15,200 $ 109,000  
Shares of option vested 333,683 92,278  
Fair value option vested (in Dollars) $ 2,600,000 $ 2,200,000  
v3.24.3
Stock-Based Compensation (Details) - Schedule of Stock Option Activity - Stock option [Member] - USD ($)
9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Schedule of Stock Option Activity [Line Items]    
Number of Options, Outstanding Ending 496,561 755,105
Weighted Average Exercise Price, Outstanding Ending $ 31.95 $ 22.58
Weighted Average Remaining Life, Outstanding Ending 7 years 1 month 6 days 7 years 3 months 18 days
Intrinsic Value, Outstanding Ending $ 726,000 $ 13,000
Number of Options, Exercisable   635,850
Weighted Average Exercise Price, Exercisable   $ 21.52
Weighted Average Remaining Life, Exercisable   7 years 1 month 6 days
Intrinsic Value, Exercisable  
Number of Options, Vested and expected to vest   755,105
Weighted Average Exercise Price, Vested and expected to vest   $ 22.58
Weighted Average Remaining Life, Vested and expected to vest   7 years 3 months 18 days
Intrinsic Value, Vested and expected to vest   $ 13,000
Number of Options, Granted   291,948
Weighted Average Exercise Price, Granted   $ 7.02
Number of Options, Exercised   (2,667)
Weighted Average Exercise Price, Exercised   $ 5.7
Number of Options, Cancelled   (30,738)
Weighted Average Exercise Price, Cancelled   $ 29.95
v3.24.3
Stock-Based Compensation (Details) - Schedule of Weighted Average Assumptions for Fair Value of Options Estimated
9 Months Ended
Sep. 30, 2024
Schedule of Weighted Average Assumptions for Fair Value of Options Estimated [Abstract]  
Dividend yield
Expected volatility 51.60%
Risk-free interest rate 4.26%
Expected life 5 years
v3.24.3
Stock-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense to Employees and Non-Employees - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation $ 534 $ 757 $ 2,695 $ 2,252
Cost of revenue [Member]        
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation 3 38
Research and development [Member]        
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation 144 228 966 678
Sales, general and administrative [Member]        
Schedule of Stock-Based Compensation Expense to Employees and Non-Employees [Line Items]        
Total stock-based compensation $ 387 $ 529 $ 1,691 $ 1,574
v3.24.3
Commitments and Contingencies (Details)
9 Months Ended
Jun. 19, 2024
USD ($)
ft²
Sep. 30, 2024
USD ($)
Commitments and Contingencies [Abstract]    
Square feet (in Square Feet) | ft² 5,798  
Rentable square feet (in Square Feet) | ft² 1,890  
Lease option to extend term The extended lease term commences on October 1, 2024 and ends on December 31, 2027 with one option to extend the lease for three years  
Rent $ 20,000  
Right-of-use asset and operating lease liability   $ 600,000
Royalty commitment   6,100,000
Research and development expenses   $ 600,000
v3.24.3
Commitments and Contingencies (Details) - Schedule of Operating and Finance Lease Related Accounts - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Schedule of Operating and Finance Lease Related Accounts [Abstract]          
Right-of-use assets $ 636   $ 636   $ 247
Operating lease liabilities - Short-term 90   90   203
Operating lease liabilities - Long-term 557   557   15
Finance lease liabilities - Short-term 16   16   14
Finance lease liabilities - Long-term 22   22   $ 35
Lease Cost:          
Operating lease cost 57 $ 65 182 $ 193  
Other Information:          
Cash paid for amounts included in the measurement of lease liabilities for the year ended $ 68 $ 61 $ 195 $ 180  
Weighted average remaining lease term - operating leases (in years) 3 years 3 months 18 days 1 year 2 months 12 days 3 years 3 months 18 days 1 year 2 months 12 days  
Average discount rate - operating leases 10.00% 10.00% 10.00% 10.00%  
Weighted average remaining lease term - financing leases (in years) 2 years 2 months 12 days   2 years 2 months 12 days    
Average discount rate - financing leases 15.08% 15.08%  
v3.24.3
Commitments and Contingencies (Details) - Schedule of Future Minimum Lease Payments
Sep. 30, 2024
USD ($)
Schedule of Future Minimum Lease Payments [Abstract]  
2024 $ 5
2025 236
2026 290
2027 279
Total lease payments 810
Less: Interest (125)
Total lease liabilities $ 685
v3.24.3
Net Loss Per Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Common Stock [Member]        
Net Loss Per Share [Line Items]        
Performance-based option awards 3,347 3,347
v3.24.3
Net Loss Per Share (Details) - Schedule of Basic and Diluted Net Loss Per Share - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net loss $ (7,201) $ (8,962) $ (19,111) $ (23,325)
Denominator:        
Weighted average shares used in computing net loss per share, basic 6,816,339 3,380,763 5,733,007 2,921,201
Weighted average shares used in computing net loss per share, diluted 6,816,339 3,380,763 5,733,007 2,921,201
Net loss per share, basic $ (1.06) $ (2.65) $ (3.33) $ (7.99)
Net loss per share, diluted $ (1.06) $ (2.65) $ (3.33) $ (7.99)
v3.24.3
Net Loss Per Share (Details) - Schedule of Common Stock Diluted Net Loss Per Share - shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Common Stock Diluted Net Loss Per Share [LIne Items]    
Total 4,319,480 835,761
Shares subject to options to purchase common stock [Member]    
Schedule of Common Stock Diluted Net Loss Per Share [LIne Items]    
Total 755,105 518,591
Shares subject to warrants to purchase common stock [Member]    
Schedule of Common Stock Diluted Net Loss Per Share [LIne Items]    
Total 3,564,375 317,170

Movano (NASDAQ:MOVE)
過去 株価チャート
から 11 2024 まで 12 2024 Movanoのチャートをもっと見るにはこちらをクリック
Movano (NASDAQ:MOVE)
過去 株価チャート
から 12 2023 まで 12 2024 Movanoのチャートをもっと見るにはこちらをクリック