false 0001141688 0001141688 2024-08-05 2024-08-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) August 5, 2024

 

Landmark Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number: 000-33203

 

Delaware   43-1930755

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification Number)

 

701 Poyntz

Manhattan, Kansas 66502

(Address of principal executive offices, including zip code)

 

(785) 565-2000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 Par Value   LARK   The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

   
 

 

Item 2.02. Results of Operations and Financial Condition.

 

On August 5, 2024, Landmark Bancorp, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2024. The press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this item and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.

 

Item 8.01. Other Events.

 

The Company also announced on August 5, 2024, that its Board of Directors approved a cash dividend of $0.21 per share. The cash dividend will be paid to all stockholders of record as of the close of business on August 21, 2024 and payable on September 4, 2024.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

 

99.1 Press Release dated August 5, 2024

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

   
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    LANDMARK BANCORP, INC
     
Dated: August 5, 2024 By:

/s/ Mark A. Herpich

    Mark A. Herpich
    Chief Financial Officer

 

   

 

 

Exhibit 99.1

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE Contact:
August 5, 2024 Mark A. Herpich
  Chief Financial Officer
  (785) 565-2000

 

Landmark Bancorp, Inc. Announces Second Quarter Earnings Per Share of $0.55

Declares Cash Dividend of $0.21 per Share

 

(Manhattan, KS, August 5, 2024) – Landmark Bancorp, Inc. (“Landmark”; Nasdaq: LARK) reported diluted earnings per share of $0.55 for the three months ended June 30, 2024, compared to $0.51 per share in the first quarter of 2024 and $0.61 per share in the same quarter last year. Net earnings for the second quarter of 2024 amounted to $3.0 million, compared to $2.8 million in the prior quarter and $3.4 million for the second quarter of 2023. For the three months ended June 30, 2024, the return on average assets was 0.78%, the return on average equity was 9.72%, and the efficiency ratio was 67.9%.

 

For the first six months of 2024, diluted earnings per share totaled $1.06 compared to $1.23 during the same period in 2023. Net earnings for the six months of 2024 totaled $5.8 million, compared to $6.7 million in the first six months of 2023. For the six months ended June 30, 2024, the return on average assets was 0.75%, the return on average equity was 9.30%, and the efficiency ratio was 70.0%.

 

In making this announcement, Abby Wendel, President and Chief Executive Officer of Landmark, said, “During the second quarter, we continued to see good growth in loans coupled with solid credit quality. Also, both our net interest income and our fee-based income grew nicely this quarter. During the second quarter 2024, non-interest expense grew by $544,000 but included a $979,000 valuation adjustment on a former branch facility that is currently under contract to be sold. Excluding these adjustments, non-interest expense would have declined by $306,000, or 2.9% from the prior quarter. This quarter total loans grew $16.5 million, or 6.9% annualized, driven mainly by strong growth in residential mortgage and construction loans. Additionally, net interest income grew 2.1%, to $11.0 million, as higher interest on loans exceeded interest costs on deposits and our net interest margin expanded by nine basis points and totaled 3.21%. Non-interest income also increased $320,000 over the prior quarter mainly due to higher fees and service charges along with higher gains on sales of mortgage loans. Excluding a decline in brokered deposits on the last day of the quarter, deposit balances were stable during the second quarter while average interest-bearing deposits increased slightly from the prior quarter.”

 

Ms. Wendel continued, “Loan credit quality remains excellent. Landmark recorded net loan recoveries of $52,000 in the second quarter of 2024 compared to net loan charge-offs of $7,000 in the first quarter of 2024 and $68,000 in the second quarter of 2023. The ratio of net loan charge-offs to loans remains low. No provision for credit losses was recorded in the second quarter 2024. Non-accrual loans totaled $5.0 million, or 0.51%, of gross loans at June 30, 2024 while the balance of loans past due 30 to 89 days totaled $1.9 million, or 0.19%, of gross loans at June 30, 2024. The allowance for credit losses totaled $10.9 million at June 30, 2024, or 1.11% of period end gross loans. At the end of the second quarter 2024 our equity to assets ratio grew to 8.22% while our loans to deposits ratio totaled 77.5% and reflects strong liquidity for future loan growth.”

 

Landmark’s Board of Directors declared a cash dividend of $0.21 per share, to be paid September 4, 2024, to common stockholders of record as of the close of business on August 21, 2024.

 

Management will host a conference call to discuss the Company’s financial results at 10:00 a.m. (Central time) on Tuesday, August 6, 2024. Investors may participate via telephone by dialing (833) 470-1428 and using access code 974885. A replay of the call will be available through September 5, 2024, by dialing (866) 813-9403 and using access code 416026.

 

SUMMARY OF SECOND QUARTER RESULTS

 

Net earnings in the second quarter of 2024 increased 8.4% to $3.0 million compared to the first quarter 2024 but decreased $350,000 from the same period last year. As previously mentioned, the current quarter included a valuation adjustment on a former branch under a sales contract which after tax reduced net income by $739,000, or $0.14 per share. During the second quarter, loans grew 6.9% annualized, and both net interest income and non-interest income increased over the first quarter. Non-interest expense, excluding the valuation adjustment, declined and no provision for credit losses was taken.

 

Net Interest Income

 

Net interest income in the second quarter of 2024 amounted to $11.0 million representing an increase of $227,000, or 2.1%, compared to the previous quarter. The increase in net interest income was due mainly to growth in interest income on loans, but partially offset by higher interest expense on deposits. The net interest margin increased to 3.21% during the second quarter from 3.12% during the prior quarter. Compared to the previous quarter, interest income on loans increased $532,000, or 3.7%, to $15.0 million due to both higher average balances and rates. The average tax-equivalent yield on the loan portfolio increased 17 basis points to 6.33%. Interest expense on deposits increased $216,000, or 4.0%, in the second quarter 2024, compared to the prior quarter, mainly due to higher rates on interest-bearing deposits. The average rate on interest-bearing deposits increased in the second quarter to 2.44% compared to 2.35% in the prior quarter. Interest on borrowed funds declined slightly due to a small decline in average balances.

 

 

 

 

Non-Interest Income

 

Non-interest income totaled $3.7 million for the second quarter of 2024, an increase of $320,000, or 9.4%, from the previous quarter. The increase in non-interest income compared to the first quarter of 2024 was primarily the result of increases of $230,000 in fees and service charges and $136,000 in gains on sales of one-to-four family residential real estate loans.

 

Non-Interest Expense

 

During the second quarter of 2024, non-interest expense totaled $11.1 million, an increase of $544,000, or 5.2%, compared to the prior quarter. As mentioned above, the increase in non-interest expense this quarter was primarily related to a valuation allowance of $979,000 recorded on a former branch facility that is currently under contract to be sold. A valuation allowance of $129,000 on this facility was also recorded in the first quarter of 2024. Excluding these valuation allowances, non-interest expense totaled $10.1 million in the second quarter of 2024 compared to $10.4 million in the first quarter of 2024, a decline of $306,000, or 2.9%. Compensation and benefits, occupancy and equipment and amortization of mortgage servicing rights and other intangibles were all lower this quarter.

 

Income Tax Expense

 

Landmark recorded income tax expense of $587,000 in the second quarter of 2024 compared to $518,000 in the prior quarter. The effective tax rate was 16.3% in the second quarter of 2024 compared to 15.7% in the first quarter of 2024. The increase in the effective tax rate was primarily due to higher earnings before taxes as tax-exempt income was consistent between the periods.

 

Balance Sheet Highlights

 

As of June 30, 2024, gross loans totaled $980.6 million, an increase of $16.5 million, or 6.9% annualized since March 31, 2024. During the quarter, loan growth was primarily comprised of one-to-four family residential real estate (growth of $19.3 million) and construction and land (growth of $5.7 million) loans. The increase in one-to-four family residential real estate loans is primarily related to continued demand for adjustable-rate mortgage loans which are retained in our portfolio. Investment securities decreased $16.8 million during the second quarter of 2024, while pre-tax unrealized net losses on these investment securities increased slightly from $24.4 million at March 31, 2024 to $24.8 million at June 30, 2024.

 

Period end deposit balances decreased $43.0 million to $1.3 billion at June 30, 2024. The decrease in deposits was mainly driven by declines in money market and checking (decrease of $36.9 million) non-interest-bearing demand (decrease of $3.8 million) and savings (decrease of $3.0 million) in the second quarter. The decrease in money market and checking accounts was mainly driven by a decline in brokered deposits on the last day of the quarter. Average interest-bearing deposits increased slightly this quarter compared to the first quarter. Total borrowings increased $49.5 million during the second quarter 2024. The increase was due to increased borrowing on our FHLB line of credit which was primarily related to the decline in brokered deposits. Average borrowings, including FHLB advances and repurchase agreements decreased $2.6 million this quarter compared to the first quarter. At June 30, 2024, the loan to deposits ratio was 77.5% compared to 73.6% in the prior quarter.

 

Stockholders’ equity increased to $128.3 million (book value of $23.45 per share) as of June 30, 2024, from $126.7 million (book value of $23.14 per share) as of March 31, 2024. The ratio of equity to total assets increased to 8.22% on June 30, 2024, from 8.16% on March 31, 2024.

 

The allowance for credit losses totaled $10.9 million, or 1.11% of total gross loans on June 30, 2024, compared to $10.9 million, or 1.13% of total gross loans on March 31, 2024. Net loan recoveries totaled $52,000 in the second quarter of 2024, compared to net loan charge-offs of $7,000 during the first quarter of 2024. No provision for credit losses was recorded in the second quarter of 2024 compared to a provision for credit losses of $300,000 in the first quarter of 2024.

 

Non-performing loans totaled $5.0 million, or 0.51% of gross loans at June 30, 2024 compared to $3.6 million, or 0.38% of gross loans at March 31, 2024. Loans 30-89 days delinquent totaled $1.9 million, or 0.19% of gross loans, as of June 30, 2024, compared to $3.9 million, or 0.42% of gross loans, as of March 31, 2024. Foreclosed real estate owned totaled $428,000 at June 30, 2024.

 

About Landmark

 

Landmark Bancorp, Inc., the holding company for Landmark National Bank, is listed on the Nasdaq Global Market under the symbol “LARK.” Headquartered in Manhattan, Kansas, Landmark National Bank is a community banking organization dedicated to providing quality financial and banking services. Landmark National Bank has 30 locations in 24 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott (2), Garden City, Great Bend (2), Hoisington, Iola, Junction City, Kincaid, La Crosse, Lawrence (2), Lenexa, Louisburg, Mound City, Osage City, Osawatomie, Overland Park, Paola, Pittsburg, Prairie Village, Topeka (2), Wamego and Wellsville, Kansas. Visit www.banklandmark.com for more information.

 

 

 

 

Special Note Concerning Forward-Looking Statements

 

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this press release, including forward-looking statements, speak only as of the date they are made, and Landmark undertakes no obligation to update any statement in light of new information or future events. A number of factors, many of which are beyond our ability to control or predict, could cause actual results to differ materially from those in our forward-looking statements. These factors include, among others, the following: (i) the strength of the local, national and international economies, including the effects of inflationary pressures and supply chain constraints on such economies; (ii) changes in state and federal laws, regulations and governmental policies concerning banking, securities, consumer protection, insurance, monetary, trade and tax matters, including any changes in response to the recent failures of other banks; (iii) changes in interest rates and prepayment rates of our assets; (iv) increased competition in the financial services sector and the inability to attract new customers, including from non-bank competitors such as credit unions and “fintech” companies; (v) timely development and acceptance of new products and services; (vi) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (vii) our risk management framework; (viii) interruptions in information technology and telecommunications systems and third-party services; (ix) changes and uncertainty in benchmark interest rates, including the timing of rate changes, if any, by the Federal Reserve; (x) the effects of severe weather, natural disasters, widespread disease or pandemics, or other external events; (xi) the loss of key executives or employees; (xii) changes in consumer spending; (xiii) integration of acquired businesses; (xiv) unexpected outcomes of existing or new litigation; (xv) changes in accounting policies and practices, such as the implementation of the current expected credit losses accounting standard; (xvi) the economic impact of past and any future terrorist attacks, acts of war, including the current Israeli-Palestinian conflict and the conflict in Ukraine, or threats thereof, and the response of the United States to any such threats and attacks; (xvii) the ability to manage credit risk, forecast loan losses and maintain an adequate allowance for loan losses; (xviii) fluctuations in the value of securities held in our securities portfolio; (xix) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xx) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xxi) the level of non-performing assets on our balance sheets; (xxii) the ability to raise additional capital; (xxiii) cyber-attacks; (xxiv) declines in real estate values; (xxv) the effects of fraud on the part of our employees, customers, vendors or counterparties; and (xxvi) any other risks described in the “Risk Factors” sections of reports filed by Landmark with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. Additional information concerning Landmark and its business, including additional risk factors that could materially affect Landmark’s financial results, is included in our filings with the Securities and Exchange Commission.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

 

(Dollars in thousands)  June 30,   March 31,   December 31,   September 30,   June 30, 
   2024   2024   2023   2023   2023 
Assets                         
Cash and cash equivalents  $23,889   $16,468   $27,101   $23,821   $20,038 
Interest-bearing deposits at other banks   4,881    4,920    4,918    5,904    8,336 
Investment securities available-for-sale, at fair value:                         
U.S. treasury securities   89,325    93,683    95,667    118,341    121,480 
Municipal obligations, tax exempt   114,047    118,445    120,623    115,706    124,451 
Municipal obligations, taxable   74,588    75,371    79,083    73,993    77,713 
Agency mortgage-backed securities   142,499    149,777    157,396    148,817    160,734 
Total investment securities available-for-sale   420,459    437,276    452,769    456,857    484,378 
Investment securities held-to-maturity   3,613    3,584    3,555    3,525    3,496 
Bank stocks, at cost   9,647    7,850    8,123    8,009    9,445 
Loans:                         
One-to-four family residential real estate   332,090    312,833    302,544    289,571    259,655 
Construction and land   30,480    24,823    21,090    21,657    22,016 
Commercial real estate   318,850    323,397    320,962    323,427    314,889 
Commercial   178,876    181,945    180,942    185,831    181,424 
Agriculture   84,523    86,808    89,680    84,560    84,345 
Municipal   6,556    5,690    4,507    3,200    2,711 
Consumer   29,200    28,544    28,931    29,180    28,219 
Total gross loans   980,575    964,040    948,656    937,426    893,259 
Net deferred loan (fees) costs and loans in process   (583)   (578)   (429)   (396)   (261)
Allowance for credit losses   (10,903)   (10,851)   (10,608)   (10,970)   (10,449)
Loans, net   969,089    952,611    937,619    926,060    882,549 
Loans held for sale, at fair value   2,513    2,697    853    1,857    3,900 
Bank owned life insurance   38,826    38,578    38,333    38,090    37,764 
Premises and equipment, net   20,986    20,696    19,709    23,911    24,027 
Goodwill   32,377    32,377    32,377    32,377    32,199 
Other intangible assets, net   2,900    3,071    3,241    3,414    3,612 
Mortgage servicing rights   2,997    2,977    3,158    3,368    3,514 
Real estate owned, net   428    428    928    934    934 
Other assets   28,149    29,684    28,988    29,459    25,148 
Total assets  $1,560,754   $1,553,217   $1,561,672   $1,557,586   $1,539,340 
                          
Liabilities and Stockholders’ Equity                         
Liabilities:                         
Deposits:                         
Non-interest-bearing demand   360,631    364,386    367,103    395,046    382,410 
Money market and checking   546,385    583,315    613,613    586,651    606,474 
Savings   150,996    154,000    152,381    157,112    160,426 
Certificates of deposit   192,470    191,823    183,154    169,225    131,661 
Total deposits   1,250,482    1,293,524    1,316,251    1,308,034    1,280,971 
FHLB and other borrowings   131,330    74,716    64,662    82,569    84,520 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Repurchase agreements   8,745    15,895    12,714    12,590    13,958 
Accrued interest and other liabilities   20,292    20,760    19,480    23,185    20,887 
Total liabilities   1,432,500    1,426,546    1,434,758    1,448,029    1,421,987 
Stockholders’ equity:                         
Common stock   55    55    55    52    52 
Additional paid-in capital   89,469    89,364    89,208    84,568    84,475 
Retained earnings   57,774    55,912    54,282    57,280    55,498 
Treasury stock, at cost   (330)   (249)   (75)   -    - 
Accumulated other comprehensive (loss) income   (18,714)   (18,411)   (16,556)   (32,343)   (22,672)
Total stockholders’ equity   128,254    126,671    126,914    109,557    117,353 
Total liabilities and stockholders’ equity  $1,560,754   $1,553,217   $1,561,672   $1,557,586   $1,539,340 

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings (unaudited)

 

(Dollars in thousands, except per share amounts)  Three months ended,   Six months ended, 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2024   2024   2023   2024   2023 
Interest income:                         
Loans  $15,022   $14,490   $12,623   $29,512   $23,999 
Investment securities:                         
Taxable   2,359    2,428    2,379    4,787    4,696 
Tax-exempt   759    764    775    1,523    1,561 
Interest-bearing deposits at banks   40    63    49    103    147 
Total interest income   18,180    17,745    15,826    35,925    30,403 
Interest expense:                         
Deposits   5,673    5,457    3,452    11,130    5,991 
FHLB and other borrowings   1,027    1,022    1,027    2,049    1,594 
Subordinated debentures   418    412    387    830    751 
Repurchase agreements   88    107    127    195    287 
Total interest expense   7,206    6,998    4,993    14,204    8,623 
Net interest income   10,974    10,747    10,833    21,721    21,780 
Provision for credit losses   -    300    250    300    299 
Net interest income after provision for credit losses   10,974    10,447    10,583    21,421    21,481 
Non-interest income:                         
Fees and service charges   2,691    2,461    2,481    5,152    4,839 
Gains on sales of loans, net   648    512    830    1,160    1,523 
Bank owned life insurance   248    245    223    493    441 
Other   133    182    295    315    521 
Total non-interest income   3,720    3,400    3,829    7,120    7,324 
Non-interest expense:                         
Compensation and benefits   5,504    5,532    5,572    11,036    11,114 
Occupancy and equipment   1,294    1,390    1,394    2,684    2,763 
Data processing   492    481    431    973    1,020 
Amortization of mortgage servicing rights and other intangibles   256    412    472    668    933 
Professional fees   649    647    607    1,296    1,098 
Valuation allowance on real estate held for sale   979    129    -    1,108    - 
Other   1,921    1,960    1,873    3,881    3,764 
Total non-interest expense   11,095    10,551    10,349    21,646    20,692 
Earnings before income taxes   3,599    3,296    4,063    6,895    8,113 
Income tax expense   587    518    701    1,105    1,394 
Net earnings  $3,012   $2,778   $3,362   $5,790   $6,719 
                          
Net earnings per share (1)                         
Basic  $0.55   $0.51   $0.61   $1.06   $1.23 
Diluted   0.55    0.51    0.61    1.06    1.23 
Dividends per share (1)   0.21    0.21    0.20    0.42    0.40 
Shares outstanding at end of period (1)   5,469,566    5,473,867    5,476,354    5,469,566    5,476,354 
Weighted average common shares outstanding - basic (1)   5,471,724    5,469,954    5,476,354    5,470,839    5,475,075 
Weighted average common shares outstanding - diluted (1)   5,474,336    5,474,852    5,480,528    5,474,602    5,480,748 
                          
Tax equivalent net interest income  $11,167   $10,925   $11,021   $22,075   $22,165 

 

(1) Share and per share values at or for the period ended June 30, 2023 have been adjusted to give effect to the 5% stock dividend paid during December 2023.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Select Ratios and Other Data (unaudited)

 

(Dollars in thousands, except per share amounts) 

As of or for the

three months ended,

  

As of or for the

six months ended,

 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2024   2024   2023   2024   2023 
Performance ratios:                         
Return on average assets (1)   0.78%   0.72%   0.88%   0.75%   0.89%
Return on average equity (1)   9.72%   8.88%   11.52%   9.30%   11.77%
Net interest margin (1)(2)   3.21%   3.12%   3.21%   3.16%   3.26%
Effective tax rate   16.3%   15.7%   17.3%   16.0%   17.2%
Efficiency ratio (3)   67.9%   72.1%   69.2%   70.0%   69.7%
Non-interest income to total income (3)   25.3%   24.1%   26.1%   24.7%   25.2%
                          
Average balances:                         
Investment securities  $437,136   $456,933   $495,456   $447,034   $497,486 
Loans   955,104    945,737    873,910    950,420    862,186 
Assets   1,545,816    1,555,662    1,525,589    1,550,739    1,518,373 
Interest-bearing deposits   936,237    935,417    882,726    935,827    877,841 
FHLB and other borrowings   72,875    72,618    77,176    72,747    61,285 
Subordinated debentures   21,651    21,651    21,651    21,651    21,651 
Repurchase agreements   11,524    14,371    16,909    12,947    22,199 
Stockholders’ equity  $124,624   $125,846   $117,038   $125,235   $115,087 
                          
Average tax equivalent yield/cost (1):                         
Investment securities   3.04%   2.96%   2.70%   2.99%   2.69%
Loans   6.33%   6.16%   5.80%   6.25%   5.62%
Total interest-bearing assets   5.29%   5.11%   4.66%   5.20%   4.53%
Interest-bearing deposits   2.44%   2.35%   1.57%   2.39%   1.38%
FHLB and other borrowings   5.67%   5.66%   5.34%   5.66%   5.25%
Subordinated debentures   7.76%   7.65%   7.17%   7.71%   6.99%
Repurchase agreements   3.07%   2.99%   3.01%   3.03%   2.61%
Total interest-bearing liabilities   2.78%   2.70%   2.01%   2.74%   1.77%
                          
Capital ratios:                         
Equity to total assets   8.22%   8.16%   7.62%          
Tangible equity to tangible assets (3)   6.09%   6.01%   5.42%          
Book value per share  $23.45   $23.14   $21.43           
Tangible book value per share (3)  $17.00   $16.67   $14.89           
                          
Rollforward of allowance for credit losses (loans):                         
Beginning balance  $10,851   $10,608   $10,267   $10,608   $8,791 
Adoption of CECL   -    -    -    -    1,523 
Charge-offs   (119)   (141)   (158)   (260)   (266)
Recoveries   171    134    90    305    151 
Provision for credit losses for loans   -    250    250    250    250 
Ending balance  $10,903   $10,851   $10,449   $10,903   $10,449 
                          
Allowance for unfunded loan commitments  $300   $300   $200           
                          
Non-performing assets:                         
Non-accrual loans  $5,007   $3,621   $2,784           
Accruing loans over 90 days past due   -    -    -           
Real estate owned   428    428    934           
Total non-performing assets  $5,435   $4,049   $3,718           
                          
Loans 30-89 days delinquent  $1,872   $4,064   $614           
                          
Other ratios:                         
Loans to deposits   77.50%   73.64%   68.90%          
Loans 30-89 days delinquent and still accruing to gross loans outstanding   0.19%   0.42%   0.07%          
Total non-performing loans to gross loans outstanding   0.51%   0.38%   0.31%          
Total non-performing assets to total assets   0.35%   0.26%   0.24%          
Allowance for credit losses to gross loans outstanding   1.11%   1.13%   1.17%          
Allowance for credit losses to total non-performing loans   217.76%   299.67%   375.32%          
Net loan charge-offs to average loans (1)   -0.02%   0.00%   0.03%   0.00%   0.01%

 

(1) Information is annualized.

(2) Net interest margin is presented on a fully tax equivalent basis, using a 21% federal tax rate.

(3) Non-GAAP financial measures. See the “Non-GAAP Financial Measures” section of this press release for a reconciliation to the most comparable GAAP equivalent.

 

 

 

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Finacials Measures (unaudited)

 

(Dollars in thousands, except per share amounts) 

As of or for the

three months ended,

  

As of or for the

six months ended,

 
   June 30,   March 31,   June 30,   June 30,   June 30, 
   2024   2024   2023   2024   2023 
                     
Non-GAAP financial ratio reconciliation:                         
Total non-interest expense  $11,095   $10,551   $10,349   $21,646   $20,692 
Less: foreclosure and real estate owned expense   39    (50)   (3)   (11)   (20)
Less: amortization of other intangibles   (171)   (170)   (198)   (341)   (395)
Less: valuation allowance on real estate held for sale   (979)   (129)   -    (1,108)   - 
Adjusted non-interest expense (A)   9,984    10,202    10,148    20,186    20,277 
                          
Net interest income (B)   10,974    10,747    10,833    21,721    21,780 
                          
Non-interest income   3,720    3,400    3,829    7,120    7,324 
Less: losses (gains) on sales of investment securities, net   -    -    -    -    - 
Less: gains on sales of premises and equipment and foreclosed assets   -    9    -    9    (1)
Adjusted non-interest income (C)  $3,720   $3,409   $3,829   $7,129   $7,323 
                          
Efficiency ratio (A/(B+C))   67.9%   72.1%   69.2%   70.0%   69.7%
Non-interest income to total income (C/(B+C))   25.3%   24.1%   26.1%   24.7%   25.2%
                          
Total stockholders’ equity  $128,254   $126,671   $117,353           
Less: goodwill and other intangible assets   (35,277)   (35,448)   (35,811)          
Tangible equity (D)  $92,977   $91,223   $81,542           
                          
Total assets  $1,560,754   $1,553,217   $1,539,340           
Less: goodwill and other intangible assets   (35,277)   (35,448)   (35,811)          
Tangible assets (E)  $1,525,477   $1,517,769   $1,503,529           
                          
Tangible equity to tangible assets (D/E)   6.09%   6.01%   5.42%          
                          
Shares outstanding at end of period (F)   5,469,566    5,473,867    5,476,354           
                          
Tangible book value per share (D/F)  $17.00   $16.67   $14.89           

 

 

 

v3.24.2.u1
Cover
Aug. 05, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Aug. 05, 2024
Entity File Number 000-33203
Entity Registrant Name Landmark Bancorp, Inc.
Entity Central Index Key 0001141688
Entity Tax Identification Number 43-1930755
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 701 Poyntz
Entity Address, City or Town Manhattan
Entity Address, State or Province KS
Entity Address, Postal Zip Code 66502
City Area Code (785)
Local Phone Number 565-2000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol LARK
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Landmark Bancorp (NASDAQ:LARK)
過去 株価チャート
から 10 2024 まで 11 2024 Landmark Bancorpのチャートをもっと見るにはこちらをクリック
Landmark Bancorp (NASDAQ:LARK)
過去 株価チャート
から 11 2023 まで 11 2024 Landmark Bancorpのチャートをもっと見るにはこちらをクリック