Global-e Online Ltd. (Nasdaq: GLBE) the global leader of
Direct-To-Consumer cross border eCommerce enablement, today
reported financial results for the second quarter of 2023.
“The results of the second quarter of 2023, together with the
updated guidance for the remainder of the year, illustrate the
continued strong momentum of our business, as evident from both
top-line growth, improved profitability and new client launches,”
said Amir Schlachet, Founder and CEO of Global-e. “We remain
focused on executing across all fronts, as we continue to tap into
the massive global opportunity presented by the direct-to-consumer
cross-border e-commerce market.”
Q2 2023 Financial Results
- GMV1 in the second quarter of 2023 was $825 million, an
increase of 54% year over year
- Revenue in the second quarter of 2023 was $133.3 million, an
increase of 53% year over year, of which service fees revenue was
$59.5 million and fulfillment services revenue was $73.8
million
- Non-GAAP gross profit2 in the second quarter of 2023 was $57.7
million, an increase of 58% year over year. GAAP gross profit in
the second quarter of 2023 was $54.9 million
- Non-GAAP gross margin2 in the second quarter of 2023 was 43.3%,
an increase of 140 basis points from 41.9% in the second quarter of
2022. GAAP gross margin in the second quarter of 2023 was
41.2%
- Adjusted EBITDA3 in the second quarter of 2023 was $21.0
million compared to $11.1 million in the second quarter of
2022
- Net loss in the second quarter of 2023 was $35.5 million
Recent Business Highlights
- Continued to on-board many new merchants located all around the
globe and trading in various verticals, including:
- Renowned fashion brands such as LK Bennet and Club L London in
the UK, Monday Swimwear and Pepper in the US, Tara Jarmon in France
and Diesel in Italy
- APAC-based brands such as Venroy, Rollie Nation, Lahana and
Lilybod in Australia, Japanese brands including Hinoya, 45R,
A-tude, Nubian and Anna Sui, and our first ever Korean brand -
HYEIN SEO
- Expanded within existing merchant groups, with notable examples
being Orveda, which is part of the beauty and fragrance group COTY
and Givenchy Beauty, which is part of the LVMH group of luxury
brands
- Continued accelerated growth of our US-outbound business with
US outbound revenue up 99% in the second quarter of 2023
- Strategic partnership with Shopify remains on track:
- Continuing the migration process of all our legacy
Shopify-based enterprise merchants onto the new native app
- Working in close collaboration with Shopify towards the roll
out of Shopify Markets Pro, currently in early access. General
availability in the US expected later this year, to be followed by
the UK
Q3 and Full Year Outlook
Global-e is introducing third quarter guidance and is raising
the full year guidance as follows:
|
Q3 2023 |
|
FY 2023 |
|
Previous FY 2023 |
(in millions) |
GMV (1) |
$840 - $880 |
|
$3,480 - $3,640 |
|
$3,400 - $3,550 |
Revenue |
$136 - $142 |
|
$570 - $596 |
|
$562 - $590 |
Adjusted EBITDA (2) |
$17 - $21 |
|
$85 - $93 |
|
$70 - $77 |
|
1 Gross Merchandise Value (GMV) is a non-GAAP operating metric.
See “Non-GAAP Financial Measures and Key Operating Metrics” for
additional information regarding this metric.
2 Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP
financial measures. See “Non-GAAP Financial Measures and Key
Operating Metrics” for additional information regarding this
metric.
3 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP
Financial Measures” for additional information regarding this
metric, including the reconciliations to Operating Profit (Loss),
its most directly comparable GAAP financial measure. The Company is
unable to provide a reconciliation of Adjusted EBITDA to Operating
Profit (Loss), its most directly comparable GAAP financial measure,
on a forward-looking basis without unreasonable effort because
items that impact this GAAP financial measure are not within the
Company’s control and/or cannot be reasonably predicted. These
items may include, but are not limited to, share-based compensation
expenses. Such information may have a significant, and potentially
unpredictable impact on the Company’s future financial results.
Conference Call Information:
Global-e will host a conference call at 8:00 a.m. ET on Tuesday,
August 8, 2023.The call will be available, live, to interested
parties by dialing:
United States/Canada Toll Free:
|
1-888-886-7786 |
International Toll: |
1-416-764-8658 |
|
|
A live webcast will also be available in the Investor Relations
section of Global-e’s website at:
https://investors.global-e.com/news-events/events-presentations
Approximately two hours after completion of the live call, an
archived version of the webcast will be available on the Investor
Relations section of the Company’s web site and will remain
available for approximately 30 calendar days.
Non-GAAP Financial Measures and Key Operating
Metrics
To supplement Global-e’s financial information presented in
accordance with generally accepted accounting principles in the
United States of America, or GAAP, Global-e considers certain
financial measures and key performance metrics that are not
prepared in accordance with GAAP including:
- Non-GAAP gross profit, which Global-e defines as gross profit
adjusted for amortization of acquired intangibles. Non-GAAP gross
margin is calculated as Non-GAAP gross profit divided by
revenues
- Adjusted EBITDA, which Global-e defines as operating profit
(loss) adjusted for stock-based compensation expenses, depreciation
and amortization, commercial agreements amortization, amortization
of acquired intangibles, merger related contingent consideration
and acquisition related expenses. Adjusted EBITDA is frequently
used by analysts, investors and other interested parties to
evaluate companies in our industry. We believe that Adjusted EBITDA
is an appropriate measure of operating performance because it
eliminates the impact of expenses that do not relate directly to
the performance of the underlying business.
Global-e uses the Non-GAAP measures in conjunction with GAAP
measures as part of Global-e’s overall assessment of its
performance, including the preparation of Global-e’s annual
operating budget and quarterly forecasts, to evaluate the
effectiveness of Global-e’s business strategies, and to communicate
with Global-e’s board of directors concerning its financial
performance. The Non-GAAP measures are used by our management to
understand and evaluate our operating performance and trends.
Global-e’s definition of Non-GAAP measures may differ from the
definition used by other companies and therefore comparability may
be limited. In addition, other companies may not publish these
metrics or similar metrics. Furthermore, these metrics have certain
limitations in that they do not include the impact of certain
expenses that are reflected in our consolidated statement of
operations that are necessary to run our business. Thus, Non -GAAP
measures should be considered in addition to, not as substitutes
for, or in isolation from, measures prepared in accordance with
GAAP.
Global-e also uses Gross Merchandise Value (GMV) as a key
operating metric. Gross Merchandise Value or GMV is defined as the
combined amount we collect from the shopper and the merchant for
all components of a given transaction, including products, duties
and taxes and shipping.
For more information on the non-GAAP financial measures, please
see the reconciliation tables provided below. The accompanying
reconciliation tables have more details on the GAAP financial
measures that are most directly comparable to non-GAAP financial
measures and the related reconciliations between these financial
measures.
Cautionary Note Regarding Forward Looking
Statements
Certain statements in this press release may constitute
“forward-looking” statements and information, within the meaning of
Section 27A of the Securities Act of 1933, Section 21E of the
Securities Exchange Act of 1934, and the safe harbor provisions of
the U.S. Private Securities Litigation Reform Act of 1995,
including statements or information regarding Global-e’s
expectations, operations, strategy and Global-e’s projected revenue
and other future financial and operational results or other
characterizations of future events or circumstances, including any
underlying assumptions. These forward-looking statements may be
identified by the words "believe," "project," "expect,"
"anticipate," "estimate," "intend," "strategy," "future,"
"opportunity," "plan," "may," "should," "will," "would," "will be,"
"will continue," "will likely result," and similar expressions.
Forward-looking statements are predictions, projections and other
statements about future events that are based on current
expectations and assumptions and, as a result, are subject to risks
and uncertainties. Global-e believes there is a reasonable basis
for its expectations and beliefs, but they are inherently
uncertain. Many factors could cause actual future events to differ
materially from the forward-looking statements in this
announcement, including but not limited to, the ability to retain
merchants or the GMV generated by such merchants; the ability to
attract new merchants; our expectations regarding our revenue,
expenses and operations; anticipated trends and challenges in our
business and the markets in which we operate; our ability to
compete in our industry; our ability to anticipate merchant needs
or develop or acquire new functionality or enhance our existing
platform to meet those needs; our ability to manage our growth and
manage expansion into additional markets; our ability to establish
and protect intellectual property rights; our ability to hire and
retain key personnel; costs related to being a public company; our
ability to adapt to emerging or evolving regulatory developments,
technological changes, and cybersecurity needs; our anticipated
cash needs and our estimates regarding our capital requirements and
our needs for additional financing; impacts from the COVID-19
pandemic, including variants, and related vaccination roll out
efforts; and the other risks and uncertainties described in
Global-e’s Annual Report on Form 20-F for the year ended December
31, 2022, filed with the SEC on March 31, 2023 and other documents
filed with or furnished by Global-e from time to time with the
Securities and Exchange Commission (the “SEC”). The foregoing list
of factors is not exhaustive. You should carefully consider the
foregoing factors. These filings identify and address other
important risks and uncertainties that could cause actual events
and results to differ materially from those contained in the
forward-looking statements. These statements reflect management’s
current expectations regarding future events and operating
performance and speak only as of the date of this press release.
Forward-looking statements speak only as of the date they are made.
Readers are cautioned not to put undue reliance on forward-looking
statements Although we believe that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee
that future results, levels of activity, performance and events and
circumstances reflected in the forward-looking statements will be
achieved or will occur. Except as required by applicable law, we
undertake no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information,
future events or otherwise, after the date on which the statements
are made or to reflect the occurrence of unanticipated events.
About Global-E Online Ltd.
Global-e (Nasdaq: GLBE) is the world's leading platform enabling
and accelerating global, Direct-To-Consumer cross-border ecommerce.
The chosen partner of over 1,000 brands and retailers across the
United States, Europe and Asia, Global-e makes selling
internationally as simple as selling domestically. The company
enables merchants to increase the conversion of international
traffic into sales by offering online shoppers in over 200
destinations worldwide a seamless, localized shopping experience.
Global-e's end-to-end ecommerce solutions combine best-in-class
localization capabilities, big-data best-practice business
intelligence models, streamlined international logistics and vast
cross-border experience, enabling international shoppers to buy
seamlessly online and retailers to sell to, and from, anywhere in
the world. For more information, please
visit: www.global-e.com.
Investor Contact:Erica Mannion or Mike
FunariSapphire Investor Relations, LLCIR@global-e.com+1
617-542-6180
Press Contact: Headline Media Garrett Krivicich
Globale@headline.media +1 786-233-7684
|
Global-E Online Ltd. |
CONSOLIDATED BALANCE SHEETS |
(In thousands) |
|
|
Period Ended |
|
|
December 31, |
|
|
June 30, |
|
|
2022 |
|
|
2023 |
|
|
(Audited) |
|
|
(Unaudited) |
|
Assets |
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
Cash and
cash equivalents |
$ |
165,033 |
|
|
$ |
151,020 |
|
Short-term deposits |
|
46,353 |
|
|
|
55,064 |
|
Accounts
receivable, net |
|
16,424 |
|
|
|
14,095 |
|
Prepaid
expenses and other current assets |
|
51,904 |
|
|
|
57,365 |
|
Marketable securities |
|
16,813 |
|
|
|
17,599 |
|
Funds
receivable, including cash in banks |
|
78,125 |
|
|
|
70,057 |
|
Total
current assets |
|
374,652 |
|
|
|
365,200 |
|
Property
and equipment, net |
|
10,283 |
|
|
|
9,883 |
|
Operating lease right-of-use assets |
|
19,718 |
|
|
|
22,827 |
|
Long
term deposits |
|
3,225 |
|
|
|
3,537 |
|
Deferred
contract acquisition costs, noncurrent |
|
1,825 |
|
|
|
2,080 |
|
Deferred
tax assets |
|
171 |
|
|
|
- |
|
Other
assets, noncurrent |
|
3,739 |
|
|
|
3,259 |
|
Commercial agreement asset |
|
282,963 |
|
|
|
261,741 |
|
Goodwill
and other intangible assets |
|
466,024 |
|
|
|
455,773 |
|
Total
long-term assets |
|
787,948 |
|
|
|
759,100 |
|
Total
assets |
$ |
1,162,600 |
|
|
$ |
1,124,300 |
|
Liabilities and Shareholders’
Equity |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
Accounts
payable |
$ |
52,220 |
|
|
$ |
30,842 |
|
Accrued
expenses and other current liabilities |
|
75,990 |
|
|
|
71,252 |
|
Funds
payable to Customers |
|
78,125 |
|
|
|
70,057 |
|
Short
term operating lease liabilities |
|
3,245 |
|
|
|
3,591 |
|
Total
current liabilities |
|
209,580 |
|
|
|
175,742 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
Deferred
tax liabilities, net |
|
6,558 |
|
|
|
2,604 |
|
Long
term operating lease liabilities |
|
16,579 |
|
|
|
18,995 |
|
Other
long-term liabilities |
|
1,762 |
|
|
|
1,036 |
|
Total
liabilities |
$ |
234,479 |
|
|
$ |
198,377 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
Share
capital and additional paid-in capital |
|
1,253,093 |
|
|
|
1,329,405 |
|
Accumulated comprehensive income |
|
(1,926 |
) |
|
|
(1,820 |
) |
Accumulated deficit |
|
(323,046 |
) |
|
|
(401,662 |
) |
Total
shareholders’ equity |
|
928,121 |
|
|
|
925,923 |
|
Total
liabilities, convertible preferred shares and shareholders’
equity |
$ |
1,162,600 |
|
|
$ |
1,124,300 |
|
|
Global-E Online Ltd. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands, except share and per share
data) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
June 30, |
|
|
June 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenue |
$ |
87,305 |
|
|
$ |
133,309 |
|
|
$ |
163,628 |
|
|
$ |
250,940 |
|
Cost of
revenue |
|
52,954 |
|
|
|
78,419 |
|
|
|
102,094 |
|
|
|
150,174 |
|
Gross
profit |
|
34,351 |
|
|
|
54,890 |
|
|
|
61,534 |
|
|
|
100,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development |
|
17,597 |
|
|
|
24,620 |
|
|
|
35,284 |
|
|
|
47,516 |
|
Sales
and marketing |
|
50,986 |
|
|
|
52,788 |
|
|
|
100,625 |
|
|
|
104,636 |
|
General
and administrative |
|
15,071 |
|
|
|
13,878 |
|
|
|
26,611 |
|
|
|
27,017 |
|
Total
operating expenses |
|
83,654 |
|
|
|
91,286 |
|
|
|
162,520 |
|
|
|
179,169 |
|
Operating profit (loss) |
|
(49,303 |
) |
|
|
(36,396 |
) |
|
|
(100,986 |
) |
|
|
(78,403 |
) |
Financial expenses, net |
|
(680 |
) |
|
|
754 |
|
|
|
986 |
|
|
|
3,154 |
|
Loss
before income taxes |
|
(48,623 |
) |
|
|
(37,150 |
) |
|
|
(101,972 |
) |
|
|
(81,557 |
) |
Income
taxes |
|
174 |
|
|
|
(1,617 |
) |
|
|
411 |
|
|
|
(2,941 |
) |
Net loss
attributable to ordinary shareholders |
$ |
(48,797 |
) |
|
$ |
(35,533 |
) |
|
$ |
(102,383 |
) |
|
$ |
(78,616 |
) |
Basic
and diluted net loss per share attributable to ordinary
shareholders |
$ |
(0.31 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.66 |
) |
|
$ |
(0.48 |
) |
Basic
and diluted weighted average ordinary shares |
|
156,891,201 |
|
|
|
164,214,398 |
|
|
|
155,636,936 |
|
|
|
163,427,086 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In thousands) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
June 30, |
|
|
June 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
profit (loss) |
$ |
(48,797 |
) |
|
$ |
(35,533 |
) |
|
$ |
(102,383 |
) |
|
$ |
(78,616 |
) |
Adjustments to reconcile net profit (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
330 |
|
|
|
460 |
|
|
|
594 |
|
|
|
887 |
|
Share-based compensation expense |
|
12,843 |
|
|
|
11,352 |
|
|
|
20,772 |
|
|
|
21,064 |
|
Commercial agreement asset |
|
37,433 |
|
|
|
37,432 |
|
|
|
74,182 |
|
|
|
75,585 |
|
Amortization of intangible assets |
|
6,049 |
|
|
|
5,091 |
|
|
|
12,665 |
|
|
|
10,251 |
|
Changes in accrued interest and exchange rate on short-term
deposits |
|
- |
|
|
|
(182 |
) |
|
|
- |
|
|
|
(709 |
) |
Changes in accrued interest and exchange rate on long-term
deposits |
|
(38 |
) |
|
|
(54 |
) |
|
|
6 |
|
|
|
(200 |
) |
Unrealized loss (gain) on foreign currency |
|
5,913 |
|
|
|
(156 |
) |
|
|
7,579 |
|
|
|
(740 |
) |
Accounts receivable |
|
728 |
|
|
|
(1,752 |
) |
|
|
4,721 |
|
|
|
2,329 |
|
Prepaid expenses and other assets |
|
(1,334 |
) |
|
|
(11,185 |
) |
|
|
(4,725 |
) |
|
|
(5,347 |
) |
Funds receivable |
|
960 |
|
|
|
(1,195 |
) |
|
|
20,125 |
|
|
|
2,556 |
|
Long-term receivables |
|
- |
|
|
|
94 |
|
|
|
- |
|
|
480 |
|
Funds payable to customers |
|
18,175 |
|
|
|
7,902 |
|
|
|
3,238 |
|
|
|
(8,068 |
) |
Operating lease ROU assets |
|
657 |
|
|
|
1,037 |
|
|
|
1,455 |
|
|
|
1,708 |
|
Deferred contract acquisition costs |
|
(230 |
) |
|
|
(226 |
) |
|
|
(475 |
) |
|
|
(383 |
) |
Accounts payable |
|
2,699 |
|
|
|
(3,169 |
) |
|
|
2,263 |
|
|
|
(21,378 |
) |
Accrued expenses and other liabilities |
|
4,501 |
|
|
|
10,701 |
|
|
|
(4,543 |
) |
|
|
(5,463 |
) |
Deferred taxes |
|
- |
|
|
|
(1,873 |
) |
|
|
- |
|
|
|
(3,783 |
) |
Operating lease liabilities |
|
(2,128 |
) |
|
|
(1,098 |
) |
|
|
(2,985 |
) |
|
|
(2,054 |
) |
Impairment of marketable securities |
|
48 |
|
|
|
- |
|
|
|
62 |
|
|
|
- |
|
Net cash provided by (used in) operating activities |
|
37,809 |
|
|
|
17,646 |
|
|
|
32,551 |
|
|
|
(11,881 |
) |
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in marketable securities |
|
(357 |
) |
|
|
(829 |
) |
|
|
(7,555 |
) |
|
|
(1,279 |
) |
Proceeds from marketable securities |
752 |
|
|
|
200 |
|
|
7,910 |
|
|
|
599 |
|
Purchases of short-term investments |
|
(197 |
) |
|
|
(37,250 |
) |
|
|
(31,495 |
) |
|
|
(46,502 |
) |
Purchases of long-term investments |
|
- |
|
|
|
(15 |
) |
|
|
- |
|
|
|
(112 |
) |
Proceeds from short-term investments |
|
35,000 |
|
|
|
9,250 |
|
|
|
38,400 |
|
|
|
38,500 |
|
Purchases of property and equipment |
|
(1,900 |
) |
|
|
(145 |
) |
|
|
(6,584 |
) |
|
|
(487 |
) |
Payments for business combinations, net of cash acquired |
|
(1,471 |
) |
|
|
- |
|
|
|
(217,083 |
) |
|
|
- |
|
Net cash provided by (used in) investing activities |
|
31,827 |
|
|
|
(28,789 |
) |
|
|
(216,407 |
) |
|
|
(9,281 |
) |
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Warrants to ordinary shares |
|
15 |
|
|
5 |
|
|
|
43 |
|
|
22 |
|
Proceeds from issuance of Ordinary shares in IPO, net of issuance
costs |
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
Proceeds from exercise of share options |
|
386 |
|
|
|
773 |
|
|
|
488 |
|
|
|
865 |
|
Net cash provided by financing activities |
|
401 |
|
|
|
778 |
|
|
|
531 |
|
|
|
887 |
|
Exchange
rate differences on balances of cash, cash equivalents and
restricted cash |
|
(5,913 |
) |
|
|
156 |
|
|
|
(7,579 |
) |
|
|
740 |
|
Net
decrease in cash, cash equivalents, and restricted cash |
|
64,124 |
|
|
|
(10,209 |
) |
|
|
(190,904 |
) |
|
|
(19,535 |
) |
Cash and
cash equivalents and restricted cash—beginning of period |
|
203,871 |
|
|
|
202,196 |
|
|
|
458,899 |
|
|
|
211,522 |
|
Cash and
cash equivalents and restricted cash—end of period |
$ |
267,995 |
|
|
$ |
191,987 |
|
|
$ |
267,995 |
|
|
$ |
191,987 |
|
|
Global-E Online Ltd. |
SELECTED OTHER DATA |
(In thousands) |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Key performance metrics |
|
|
|
|
|
|
Gross Merchandise Value |
|
|
534,459 |
|
|
|
|
|
|
|
825,026 |
|
|
|
|
|
|
|
989,752 |
|
|
|
|
|
|
|
1,528,921 |
|
|
|
|
|
Adjusted EBITDA (a) |
|
|
11,128 |
|
|
|
|
|
|
|
20,979 |
|
|
|
|
|
|
|
14,410 |
|
|
|
|
|
|
|
35,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees |
|
|
39,324 |
|
|
|
45 |
% |
|
|
59,532 |
|
|
|
45 |
% |
|
|
71,272 |
|
|
|
44 |
% |
|
|
109,885 |
|
|
|
44 |
% |
Fulfillment services |
|
|
47,981 |
|
|
|
55 |
% |
|
|
73,777 |
|
|
|
55 |
% |
|
|
92,356 |
|
|
|
56 |
% |
|
|
141,055 |
|
|
|
56 |
% |
Total revenue |
|
$ |
87,305 |
|
|
|
100 |
% |
|
$ |
133,309 |
|
|
|
100 |
% |
|
$ |
163,628 |
|
|
|
100 |
% |
|
$ |
250,940 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by merchant outbound region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
33,944 |
|
|
|
39 |
% |
|
|
67,516 |
|
|
|
51 |
% |
|
|
61,865 |
|
|
|
38 |
% |
|
|
123,429 |
|
|
|
49 |
% |
United Kingdom |
|
|
33,963 |
|
|
|
39 |
% |
|
|
40,014 |
|
|
|
30 |
% |
|
|
62,244 |
|
|
|
38 |
% |
|
|
77,746 |
|
|
|
31 |
% |
European Union |
|
|
17,798 |
|
|
|
20 |
% |
|
|
21,088 |
|
|
|
16 |
% |
|
|
36,852 |
|
|
|
23 |
% |
|
|
42,164 |
|
|
|
17 |
% |
Israel |
|
|
263 |
|
|
|
0 |
% |
|
|
531 |
|
|
|
0 |
% |
|
|
628 |
|
|
|
0 |
% |
|
|
756 |
|
|
|
0 |
% |
Other |
|
1,337 |
|
|
2 |
% |
|
|
4,160 |
|
|
|
3 |
% |
|
2,039 |
|
|
1 |
% |
|
|
6,845 |
|
|
|
3 |
% |
Total revenue |
|
$ |
87,305 |
|
|
|
100 |
% |
|
$ |
133,309 |
|
|
|
100 |
% |
|
$ |
163,628 |
|
|
|
100 |
% |
|
$ |
250,940 |
|
|
|
100 |
% |
|
(a) See
reconciliation to adjusted EBITDA table |
Global-E Online Ltd. |
RECONCILIATION TO Non-GAAP GROSS PROFIT |
(In thousands) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
Gross Profit |
|
34,351 |
|
|
|
54,890 |
|
|
|
61,534 |
|
|
|
100,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired
intangibles included in cost of revenue |
|
2,198 |
|
|
|
2,796 |
|
|
|
4,874 |
|
|
|
5,592 |
|
|
Non-GAAP gross profit |
|
36,549 |
|
|
|
57,686 |
|
|
|
66,408 |
|
|
|
106,358 |
|
|
|
Global-E Online Ltd. |
RECONCILIATION TO ADJUSTED EBITDA |
(In thousands) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
June 30, |
|
|
June 30, |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Operating profit (loss) |
|
(49,303 |
) |
|
|
(36,396 |
) |
|
|
(100,986 |
) |
|
|
(78,403 |
) |
(1) Stock-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
52 |
|
|
|
161 |
|
|
|
88 |
|
|
|
274 |
|
Research and development |
|
5,296 |
|
|
|
6,572 |
|
|
|
10,448 |
|
|
|
12,630 |
|
Selling and marketing |
|
1,706 |
|
|
|
1,089 |
|
|
|
2,465 |
|
|
|
1,964 |
|
General and administrative |
|
5,788 |
|
|
|
3,530 |
|
|
|
7,771 |
|
|
|
6,196 |
|
Total stock-based compensation |
|
12,842 |
|
|
|
11,352 |
|
|
|
20,772 |
|
|
|
21,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Depreciation and amortization |
|
330 |
|
|
|
460 |
|
|
|
594 |
|
|
|
887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Commercial agreement asset amortization |
37,433 |
|
|
|
37,432 |
|
|
74,182 |
|
|
|
75,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Amortization of acquired intangibles |
6,049 |
|
|
|
5,091 |
|
|
12,665 |
|
|
|
10,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Merger related contingent consideration |
3,026 |
|
|
|
3,040 |
|
|
5,985 |
|
|
|
6,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Acquisition related costs |
751 |
|
|
|
- |
|
|
1,198 |
|
|
|
- |
|
Adjusted
EBITDA |
|
11,128 |
|
|
|
20,979 |
|
|
|
14,410 |
|
|
|
35,464 |
|
Global E Online (NASDAQ:GLBE)
過去 株価チャート
から 11 2024 まで 12 2024
Global E Online (NASDAQ:GLBE)
過去 株価チャート
から 12 2023 まで 12 2024